v3.23.1
Quarterly Data – Unaudited
12 Months Ended
Dec. 31, 2022
Prior Period Adjustment [Abstract]  
Quarterly Data – Unaudited

NOTE 16 – Quarterly Data - Unaudited

 

Revised Interim Financial Information

 

The following tables represent amounts previously reported and revised as a result of the error associated with the accounting for our Series A Preferred Stock. See Note 2 for additional information.

 

   As Previously        
March 31, 2022  Reported   Adjustments   As Revised 
Total assets  $44,949,908   $
   $44,949,908 
                
Preferred dividend payable   
    963,664    963,664 
Other   4,129,470    
    4,129,470 
Total liabilities  $4,129,470   $963,664   $5,093,134 
                
Additional paid-in capital   67,881,483    (963,664)   66,917,819 
Others   (27,061,045)   
    (27,061,045)
Total shareholders’ deficit  $40,820,438   $(963,664)  $39,856,774 

 

   As Previously        
June 30, 2022   Reported   Adjustments   As Revised 
Total assets  $43,218,537   $
   $43,218,537 
                
Preferred dividend payable   
    1,102,654    1,102,654 
Other   3,764,360    
    3,764,360 
Total liabilities  $3,764,360   $1,102,654   $4,867,014 
                
Additional paid-in capital   67,953,176    (1,102,654)   66,850,522 
Others   (28,498,999)   
    (28,498,999)
Total shareholders’ deficit  $39,454,177   $(1,102,654)  $38,351,523 

 

   As Previously        
September 30, 2022  Reported   Adjustments   As Revised 
Total assets  $41,177,888   $
   $41,177,888 
                
Preferred dividend payable   
    1,241,644    1,241,644 
Other   3,365,580    
    3,365,580 
Total liabilities  $3,365,580   $1,241,644   $4,607,224 
                
Additional paid-in capital   68,023,869    1,241,644    69,265,513 
Others   (30,211,561)   
    (30,211,561)
Total shareholders’ deficit  $37,812,308   $1,241,644   $39,053,952 

 

   As Previously        
Quarter ended March 31, 2022  Reported   Adjustments   As Revised 
Net Loss  $(1,455,596)  $
   $(1,455,596)
Preferred stock dividends   
    (138,990)   (138,990)
Net loss allocable to common shareholders  $(1,455,596)  $(138,990)   (1,594,586)
Loss per share  $(0.10)       $(0.11)
Weighted average common shares outstanding   14,510,703         14,510,703 

 

   Impact of correction of error - quarter   Impact of correction of error - year to date 
   As Previously           As Previously         
Quarter ended June 30, 2022  Reported   Adjustments   As Revised   Reported   Adjustments   As Revised 
Net Loss  $(1,437,954)  $
   $(1,437,954)  $(2,893,550)   
   $(2,893,550)
Preferred stock dividends   
    (138,990)   (138,990)   
   $(277,980)  (277,980)
Net loss allocable to common shareholders  $(1,437,954)  $(138,990)  $(1,576,944)  $(2,893,550)  $(277,980)  $(3,171,530)
Loss per share  $(0.10)       $(0.11)  $(0.20)       $(0.22)
Weighted average common shares outstanding   14,702,804         14,702,804    14,607,209         14,607,209 

 

   Impact of correction of error - quarter   Impact of correction of error - year to date 
   As Previously           As Previously         
Quarter ended September 30, 2022  Reported   Adjustments   As Revised   Reported   Adjustments   As Revised 
Net Loss  $(1,712,562)  $
   $(1,712,562)  $(4,606,112)   
   $(4,606,112)
Preferred stock dividends   
    (138,990)   (138,990)   
   $(416,970)   (416,970)
Net loss allocable to common shareholders  $(1,712,562)  $(138,990)  $(1,851,552)  $(4,606,112)  $(416,970)  $(5,023,082)
Loss per share  $(0.12)       $(0.13)  $(0.31)       $(0.34)
Weighted average common shares outstanding   14,702,804         14,702,804    14,639,523         14,607,209