v3.23.1
Investment in Affiliate - Combined Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Current Assets        
Cash and cash equivalents $ 5,284 $ 6,616    
VAT receivable 624 575    
Other current assets 2,850 3,558    
Total current assets 8,764 11,766    
Non-Current Assets        
Total Assets 388,610 367,111 $ 265,680  
Owners' Capital        
Paidin capital 545,311 543,829    
Accumulated deficit (172,032) (190,861)    
Total shareholders' equity 373,396 353,085 $ 262,141 $ 261,386
Total Liabilities and Shareholders' Equity 388,610 367,111    
LGJV        
Current Assets        
Cash and cash equivalents 41,231 20,280    
Receivables 19,396 11,263    
Inventories 12,156 11,062    
VAT receivable 31,845 46,242    
Other current assets 9,434 4,515    
Total current assets 114,062 93,362    
Non-Current Assets        
Mine development, net 232,950 229,076    
Property, plant and equipment, net 192,940 190,896    
Net deferred tax assets 21,623 9,226    
Total noncurrent assets 447,513 429,198    
Total Assets 561,575 522,560    
Current Liabilities        
Accounts payable and accrued liabilities 35,854 33,179    
Related party payable 632 1,609    
Accrued interest 27 51    
Income taxes 9,965 6,315    
Equipment loans 3,855 5,534    
Unearned Revenue   1,714    
Total current liabilities 50,333 48,402    
Non-Current Liabilities        
Equipment loans 204 478    
Lease liability 313      
Reclamation obligations 14,982 14,706    
Total noncurrent liabilities 15,499 15,184    
Owners' Capital        
Capital contributions 540,638 540,638    
Paidin capital 18,219 18,370    
Accumulated deficit (63,114) (100,034)    
Total shareholders' equity 495,743 458,974    
Total Liabilities and Shareholders' Equity $ 561,575 $ 522,560