GS Mortgage Securities T
rust 2015-GC34
P
ARTIES TO THE TRANSACTION
Title:
Account Administrator
Address:
190 S. LaSalle St. 7th Fl.
Email:
Edward.Przybycien@usbank.com
Website:
https://pivot.usbank.com/
Sponsor:
Cantor Commercial Real Estate Lending, L.P.
Sponsor:
Citigroup Global Markets Realty Corp.
Sponsor:
Goldman Sachs Mortgage Company
Sponsor:
MC-Five Mile Commercial Mortgage Finance LLC
Sponsor:
Starwood Mortgage Funding I LLC
Depositor:
GS Mortgage Securities Corporation II
Certificate Administrator:
U.S. Bank
Master Servicer:
Well Fargo Bank, National Association
Special Servicer:
LNR Partners, LLC
Operating Advisor:
Pentalpha Surveillance LLC
Rated Final Distribution Date:
* This report contains, or is based on, information furnished to U.S.
Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank
has not independently verified information received from any such third party.
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
Totals:
848,384,739.00
746,807,659.48
1,264,368.16
2,950,422.93
4,214,791.09
0.00
745,543,291.32
(1) The Class PEZ Certificates have an initial maximum certificate principal amount of 131,499,000.00.
(2) Class S is a sole beneficiary of Excess Interest.
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
Trustee/Certificate Administrator Fees
CREFC Intellectual Property
Royalty License Fee
Net Prepayment Interest Excess
Interest Reserve (Deposit)/Withdrawal
Special Serv Fee plus Adj.
Additional Trust Fund Expenses
Reimbursed for Interest on Advances
Other Expenses or Shortfalls
Additional Trust Fund Expenses
Payments to Certificateholders
Excess Liquidatation Proceeds
Payments to Certificateholders
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
Mortgage Loan Stated Principal Balance
Beginning Principal Balance
% of Cut-Off Date Principal Balance
Outstanding P & I Advances
Disclosable Special Servicer Fees
Weighted Average Remaining Term to Maturity
Weighted Average Mortgage Rate
Excess Liquidation Proceeds Account
Controlling Class Representative:
Specially Serviced Loans that are not Delinquent
Aggregate Realized Loss in Related Collection Period
0.00
Agg Add’l Trust Expenses in Related Collection Period
0.00
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
Totals:
0
0.00
Totals:
0.00
0.00
Mortgage Loan Repurchased, Substituted For Or Otherwise
Liquidated Or Disposed During Related Collection Period
Mortgage Loans As to Which Related Mortgator
Is Subject Or Is Expected To Bankruptcy Proceedings
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
HISTORICAL LOAN MODIFIC
A
TION REPORT
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Please see Loan Modification Report on Trustee website.
Please see Loan Modification Report on Trustee website.
Revision Date: Mar 21, 2023
GS Mortgage Securities T
rust 2015-GC34
Prior Realized Loss Applied to Certificates
Adjustments that are based on principal haircut or future interest foregone due to modification
*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans
- B - C - D
+ E instead of A - C - D +
E
Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
BOND/COLL
A
TERAL REALIZED LOSS RECONCILI
A
TION
GS Mortgage Securities T
rust 2015-GC34
Bankruptcy
Foreclosure
REO
Prepayments/Liquidation
(2) Percentage in relation to Ending Scheduled Balance
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
March 2023
Revision Date: Mar 21, 2023
HISTORICAL DELINQUENCY & LIQUID
A
TION SUMMARY (S
TA
TED BALANCE)
GS Mortgage Securities T
rust 2015-GC34
Loan ID
State
City
Property Type
Book Value
Scheduled Loan
REO Date
Total Exposure
Appraisal Value
Date
27,300,000.00
24,908,080.57
28,557,160.61
12,350,000.00
1,632,974.00
(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T
o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payof
f
At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty, (9)
Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
GS Mortgage Securities T
rust 2015-GC34
* Liquidation / Prepayment Code:
1 - Partial Liq’n (Curtailment); 2 -
Payoff Prior
T
o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -
Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -
Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;
1
1 - Curtailment w/ Yield Maintenance
** Reported as of liquidation period.
If not provided by the servicer,
Most Recent Value is as of cutoff
.
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
HISTORICAL LIQUID
A
TION LOSS LOAN DE
T
AIL
GS Mortgage Securities T
rust 2015-GC34
Total Interest Shortfall hitting the Trust:
*
T
otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.
**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
INTEREST ADJUSTMENT RECONCILI
A
TION
GS Mortgage Securities T
rust 2015-GC34
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat Date
Am
Balance
Rate P&I Adj
Date
Thru
Premium
Status **
Payment Charges
DSCR
Stmnt
44
Self Storage
AZ
10/06/20
06/05/20
** Loan Status:
A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3
= 90-120 Days Delinquent;
4 = Performing Matured Balloon;
5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.
* If State field is blank or ’XX’, loan has properties in multiple states.
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Total
53
$745,543,291.30
100.00%
Remaining Principal Balance
Total
53
$745,543,291.30
100.00%
Total Weighted Average Rate: 4.66%
Revision Date: Mar 21, 2023
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Geographic Distribution by State
Total
53
$745,543,291.30
100.00%
10
$180,281,274.72
24.18%
17
$169,325,597.95
22.71%
Total
53
$745,543,291.30
100.00%
Revision Date: Mar 21, 2023
MORTGAGE LOAN CHARACTERISTICS
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Total Weighted Average Seasoning:
90
Total Weighted Average Remaining Months:
30
Remaining
T
erm to Maturity
Revision Date: Mar 21, 2023
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Total
53
$745,543,291.30
100.00%
Total Weighted Average DSCR:
1.38
IO Maturity Balloon
9.67%
IO/Amortizing/Balloon 63.35%
22
$201,131,981.00
26.98%
Revision Date: Mar 21, 2023
GS Mortgage Securities T
rust 2015-GC34
*
Loan Status:
A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3
= 90-120 Days Delinquent;
4 = Performing Matured Balloon;
5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent.
** Current advances are not provided but are derived from information received from the Servicer
***Outstanding P&I Advances include the current period
P
&I Advances and may include Servicer Advance
s
.
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Revision Date: Mar 21, 2023
GS Mortgage Securities T
rust 2015-GC34
Commercial Mortgage Pass-Through Certificates, Series 2015-GC34
Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator’s Website and each Certificateholder and
Beneficial Owner may register to receive email notifications when such notices are posted on the Certificate
Administrator’s Website ;
provided that the Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable
expenses of posting such notices.
Revision Date: Mar 21, 2023