FOR THE YEAR ENDED DECEMBER 31, 2022

FOR THE
PERIOD FROM
JULY 14, 2021
(INCEPTION) THROUGH
DECEMBER 31,
2021

Public
Shares
(basic and
diluted)

Founders
Shares
(basic and
diluted)

Public
Shares
(basic and
diluted)

Founders
Shares
(basic and
diluted)

Basic and diluted net income per common share

Numerator:

Allocation of net income as adjusted

$

1,547,311

$

383,991

 $

(68,381

)

$

(70,057)

Denominator:

Basic weighted average shares outstanding

$

28,771,000

$

7,140,000

6,260,292

6,413,684

Basic and diluted net loss per common share

$

0.05

$

0.05

 $

(0.01

)

$

(0.01

)