v3.23.1
Fair Value of Bitcoin
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
3.Fair Value of Bitcoin

 

The investment measured at fair value on a recurring basis and categorized using the three levels of fair value hierarchy consisted of the following as of December 31, 2022 and December 31, 2021:

 

    Number   Per Bitcoin   Amount at   Fair Value Measurement Category
December 31, 2022   of Bitcoin   Fair Value   Fair Value   Level 1   Level 2   Level 3
                                                 
Investment in Bitcoin     2,792.88      $ 16,561.21      $ 46,253,445       $
-
      $ 46,253,445       $
-
 
                                                 
    Number   Per Bitcoin   Amount at   Fair Value Measurement Category
December 31, 2021   of Bitcoin   Fair Value   Fair Value   Level 1   Level 2   Level 3
                                                 
Investment in Bitcoin     2,828.93     $ 45,867.86     $ 129,756,984       $
-
      $ 129,756,984       $
-
 

The Trust determined the fair value per Bitcoin using the price provided at 4:00 p.m., New York time, by Coinbase Pro as the Trust’s principal market.

 

The Management Fee payable accrued in Bitcoin is converted into United States dollar amount at the period-end Bitcoin Market Price. The fluctuations arising from the effect of changes in liability denominated in Bitcoin are included with the net realized or unrealized appreciation or depreciation on investment in Bitcoin in the statements of operations.

 

The following represents the changes in quantity and the respective fair value of Bitcoin for the year ended December 31, 2022:

 

   Bitcoin  Fair Value
Balance at January 1, 2022   2,828.93    $129,756,984 
Bitcoin distributed for Management Fee, related party   (13.78)   (407,612)
Bitcoin distributed for other fees   (22.27)   (531,601)
Net realized gain on investment in Bitcoin   -    809,988 
Net change in unrealized depreciation on investment in Bitcoin   -    (83,374,314)
Balance at December 31, 2022   2,792.88    $46,253,445 

 

Net realized gain on the transfer of Bitcoins to pay the Management Fee and other expenses for the year ended December 31, 2022, was $834,003, which includes $809,988 net realized gain on investment in Bitcoin, and $24,015 net realized gain resulted from the changes in liabilities denominated in Bitcoin. Net change in unrealized depreciation on investment in Bitcoin for the year ended December 31, 2022, was $83,373,064, which includes net change in unrealized depreciation on investment in Bitcoin of $83,374,314, and $1,250 net unrealized appreciation due to changes in value of liabilities denominated in Bitcoin.

 

The following represents the changes in quantity and the respective fair value of Bitcoin for the year ended December 31, 2021:

 

   Bitcoin  Fair Value
Balance at January 1, 2021   1,548.46    $44,946,574 
Bitcoin distributed for Management Fee, related party   (12.12)   (577,302)
Bitcoin distributed for other fees   (6.90)   (314,213)
Subscriptions   1,299.49    68,827,516 
Net realized gain on investment in Bitcoin   -    29,635 
Net change in unrealized appreciation on investment in Bitcoin   -    16,844,774 
Balance at December 31, 2021   2,828.93    $129,756,984 

 

Net realized gain on the transfer of Bitcoins to pay the Management Fee and other expenses for the year ended December 31, 2021, was $12,335, which includes $29,635 net realized gain on investment in Bitcoin, and $17,300 net realized loss resulted from the changes in liabilities denominated in Bitcoin. Net change in unrealized appreciation on investment in Bitcoin for the year ended December 31, 2021, was $16,857,832, which includes net change in unrealized appreciation on investment in Bitcoin of $16,844,774, and $13,058 net unrealized appreciation due to changes in value of liabilities denominated in Bitcoin.