v3.22.4
Note 5 - Loans and Related Allowance for Loan and Lease Losses (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]

December 31, 2022

 

Ending Loan Balance by Impairment Evaluation

 
  

Individually

  

Loans acquired

with deteriorated

credit quality

  

Collectively

  

Total Loans

 

Loans:

                

Commercial real estate:

                

Owner occupied

 $5,650  $-  $186,098  $191,748 

Non-owner occupied

  13,570   2,992   364,018   380,580 

Multifamily

  -   -   58,251   58,251 

Residential real estate

  1,023   24   295,261   296,308 

Commercial and industrial

  1,828   -   193,774   195,602 

Home equity lines of credit

  244   -   127,821   128,065 

Construction and other

  -   3,052   91,147   94,199 

Consumer installment

  -   -   8,119   8,119 

Total

 $22,315  $6,068  $1,324,489  $1,352,872 

December 31, 2021

 

Ending Loan Balance by Impairment Evaluation

 
  

Individually

  

Loans acquired

with deteriorated

credit quality

  

Collectively

  

Total Loans

 

Loans:

                

Commercial real estate:

                

Owner occupied

 $731  $-  $110,739  $111,470 

Non-owner occupied

  5,297   -   278,321   283,618 

Multifamily

  -   -   31,189   31,189 

Residential real estate

  1,104   -   238,985   240,089 

Commercial and industrial

  587   -   148,225   148,812 

Home equity lines of credit

  250   -   104,105   104,355 

Construction and other

  -   -   54,148   54,148 

Consumer installment

  -   -   8,010   8,010 

Total

 $7,969  $-  $973,722  $981,691 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

December 31, 2022

 

Ending Allowance Balance by Impairment Evaluation

 
  

Individually

Evaluated for

Impairment

  

Loans acquired

with deteriorated

credit quality

  

Collectively

Evaluated for

Impairment

  

Total Allocation

 

Loans:

                

Commercial real estate:

                

Owner occupied

 $407  $-  $1,796  $2,203 

Non-owner occupied

  167   -   5,430   5,597 

Multifamily

  -   -   662   662 

Residential real estate

  28   -   2,019   2,047 

Commercial and industrial

  39   -   1,444   1,483 

Home equity lines of credit

  48   -   1,705   1,753 

Construction and other

  -   -   609   609 

Consumer installment

  -   -   84   84 

Total

 $689  $-  $13,749  $14,438 

December 31, 2021

 

Ending Allowance Balance by Impairment Evaluation

 
  

Individually

Evaluated for

Impairment

  

Loans acquired

with deteriorated

credit quality

  

Collectively

Evaluated for

Impairment

  

Total Allocation

 

Loans:

                

Commercial real estate:

                

Owner occupied

 $10  $-  $1,826  $1,836 

Non-owner occupied

  655   -   6,776   7,431 

Multifamily

  -   -   454   454 

Residential real estate

  17   -   1,723   1,740 

Commercial and industrial

  42   -   840   882 

Home equity lines of credit

  16   -   1,436   1,452 

Construction and other

  -   -   533   533 

Consumer installment

  -   -   14   14 

Total

 $740  $-  $13,602  $14,342 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

December 31, 2022

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,836  $-  $5  $362  $2,203 

Non-owner occupied

  7,431   (150)  23   (1,707)  5,597 

Multifamily

  454   -   -   208   662 

Residential real estate

  1,740   -   61   246   2,047 

Commercial and industrial

  882   (40)  312   329   1,483 

Home equity lines of credit

  1,452   (25)  -   326   1,753 

Construction and other

  533   -   -   76   609 

Consumer installment

  14   (231)  141   160   84 

Total

 $14,342  $(446) $542  $-  $14,438 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2020

  

Charge-offs

  

Recoveries

  

Provision

  

December 31, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,342  $-  $45  $449  $1,836 

Non-owner occupied

  6,817   (313)  138   789   7,431 

Multifamily

  461   -   -   (7)  454 

Residential real estate

  1,683   (27)  27   57   1,740 

Commercial and industrial

  1,353   (1)  194   (664)  882 

Home equity lines of credit

  1,405      56   (9)  1,452 

Construction and other

  378   -   46   109   533 

Consumer installment

  20   (124)  142   (24)  14 

Total

 $13,459  $(465) $648  $700  $14,342 
Impaired Financing Receivables [Table Text Block]

December 31, 2022

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $4,141  $4,141  $- 

Non-owner occupied

  1,042   1,042   - 

Residential real estate

  706   770   - 

Commercial and industrial

  450   547   - 

Home equity lines of credit

  112   112   - 

Total

 $6,451  $6,612  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $1,509  $1,509  $407 

Non-owner occupied

  12,528   12,528   167 

Residential real estate

  317   317   28 

Commercial and industrial

  1,378   1,378   39 

Home equity lines of credit

  132   132   48 

Total

 $15,864  $15,864  $689 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $5,650  $5,650  $407 

Non-owner occupied

  13,570   13,570   167 

Residential real estate

  1,023   1,087   28 

Commercial and industrial

  1,828   1,925   39 

Home equity lines of credit

  244   244   48 

Total

 $22,315  $22,476  $689 

December 31, 2021

 

Impaired Loans

 
      Unpaid    
  

Recorded

   Principal  

Related

 
  

Investment

   Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $1,547  $1,802  $- 

Residential real estate

  820   874   - 

Commercial and industrial

  370   538   - 

Home equity lines of credit

  7   7   - 

Total

 $2,744  $3,221  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  3,750   4,277   655 

Residential real estate

  284   284   17 

Commercial and industrial

  217   230   42 

Home equity lines of credit

  243   243   16 

Total

 $5,225  $5,765  $740 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  5,297   6,079   655 

Residential real estate

  1,104   1,158   17 

Commercial and industrial

  587   768   42 

Home equity lines of credit

  250   250   16 

Total

 $7,969  $8,986  $740 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]

(In Thousands)

 

December 1, 2022

 

Unpaid principal balance

 $7,919 

Interest

  2,978 

Contractual cash flows

  10,897 

Non-accretable premium

  117 

Expected cash flows

  11,014 

Accretable discount

  (4,995)

Estimated fair value

  6,019 

(In Thousands)

 

December 1, 2022

  

December 31, 2022

 

Outstanding balance

 $7,919  $7,998 

Carrying amount

  6,019   6,068 

(In Thousands)

 

December 31, 2022

 

Balance at beginning of period

 $- 

Additions

  1,900 

Accretion

  30 

Balance at end of period

  1,930 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
  

As of December 31, 2022

  

As of December 31, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 

Commercial real estate:

                

Owner occupied

 $2,637  $231  $1,334  $53 

Non-owner occupied

  8,671   646   5,023   262 

Residential real estate

  998   46   1,208   56 

Commercial and industrial

  1,331   145   763   62 

Home equity lines of credit

  247   12   245   12 

Total

 $13,884  $1,080  $8,573  $445 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

December 31, 2022

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 

 

 

Term

            Outstanding Recorded    Outstanding Recorded 
Troubled Debt Restructurings   Modification  

Other

  

Total

    Investment    Investment 
 Commercial and industrial  3   -   3  $1,252  $1,252 
           $1,252  $1,252 
  

December 31, 2021

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 

 

 

Term

            Outstanding Recorded    Outstanding Recorded 
 Troubled Debt Restructurings   Modification  

Other

  

Total

    Investment   Investment  

Commercial real estate:

                    

Non-owner occupied

  1   -   1  $730  $730 

Residential real estate

  1   -   1   96   96 
           $826  $826 
Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

          

Total

 

December 31, 2022

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $176,400  $6,873  $8,475  $-  $191,748 

Non-owner occupied

  331,584   6,387   42,609   -   380,580 

Multifamily

  58,251   -   -   -   58,251 

Residential real estate

  294,254   -   2,054   -   296,308 

Commercial and industrial

  185,674   7,936   1,992   -   195,602 

Home equity lines of credit

  127,080   -   985   -   128,065 

Construction and other

  90,728   308   3,163   -   94,199 

Consumer installment

  8,117   -   2   -   8,119 

Total

 $1,272,088  $21,504  $59,280  $-  $1,352,872 
      

Special

          

Total

 

December 31, 2021

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $104,217  $2,400  $4,853  $-  $111,470 

Non-owner occupied

  230,672   3,038   49,908   -   283,618 

Multifamily

  31,189   -   -   -   31,189 

Residential real estate

  237,132   -   2,957   -   240,089 

Commercial and industrial

  143,911   2,748   2,153   -   148,812 

Home equity lines of credit

  103,296   -   1,059   -   104,355 

Construction and other

  53,807   341   -   -   54,148 

Consumer installment

  8,005   -   5   -   8,010 

Total

 $912,229  $8,527  $60,935  $-  $981,691 
Financing Receivable, Past Due [Table Text Block]
                      

Purchase

     
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Credit

  

Total

 

December 31, 2022

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Impaired Loans

  

Loans

 
                             

Commercial real estate:

                            

Owner occupied

 $191,748  $-  $-  $-  $-  $-   191,748 

Non-owner occupied

  380,467   113   -   -   113   2,992   380,580 

Multifamily

  58,251   -   -   -   -   -   58,251 

Residential real estate

  293,698   2,093   111   406   2,610   24   296,308 

Commercial and industrial

  195,532   62   4   4   70   -   195,602 

Home equity lines of credit

  127,494   415   145   11   571   -   128,065 

Construction and other

  93,997   202   -   -   202   3,052   94,199 

Consumer installment

  8,096   23   -   -   23   -   8,119 

Total

 $1,349,283  $2,908  $260  $421  $3,589  $6,068   1,352,872 
                      

Purchase

     
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Credit

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Impaired Loans

  

Loans

 
                             

Commercial real estate:

                            

Owner occupied

 $111,257  $81  $132  $-  $213  $-   111,470 

Non-owner occupied

  282,365   880   -   373   1,253   -   283,618 

Multifamily

  31,189   -   -   -   -   -   31,189 

Residential real estate

  238,483   1,187   -   419   1,606   -   240,089 

Commercial and industrial

  148,437   112   -   263   375   -   148,812 

Home equity lines of credit

  104,316   -   39   -   39   -   104,355 

Construction and other

  54,148   -   -   -   -   -   54,148 

Consumer installment

  7,799   16   19   176   211   -   8,010 

Total

 $977,994  $2,276  $190  $1,231  $3,697  $-   981,691 
Financing Receivable, Nonaccrual [Table Text Block]
      

90+ Days Past

 

December 31, 2022

 

Nonaccrual

  Due and Accruing 
         

Commercial real estate:

        

Owner occupied

 $69  $- 

Residential real estate

  1,431   - 

Commercial and industrial

  186   - 

Home equity lines of credit

  191   - 

Construction and other

  68   - 

Consumer installment

  166   - 

Total

 $2,111  $- 
      

90+ Days Past

 

December 31, 2021

 

Nonaccrual

  Due and Accruing 
         

Commercial real estate:

        

Owner occupied

 $81  $- 

Non-owner occupied

  2,442   - 

Residential real estate

  1,577   - 

Commercial and industrial

  456   - 

Home equity lines of credit

  121   - 

Consumer installment

  182   - 

Total

 $4,859  $-