v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 156,412 $ 68,428 $ 23,841
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for bad debts 643 1,599 1,196
Provision for obsolete inventory 19 53 143
Depreciation and amortization 19,686 20,923 20,623
Deferred income taxes 5,484 4,400 6,581
Equity method income (6,680) (4,177) (1,387)
Deferred cost of financing 1,370 1,368 972
Other non-cash adjustments (36) (91) (128)
Loss on debt extinguishment 2,333
Unrealized currency translation losses 15,385 14,175 7,930
Changes in operating assets and liabilities:      
Trade accounts receivable (54,179) (38,515) 5,827
Inventories (63,937) (16,747) (1,675)
Prepaid expenses (2,405) (3,293) (1,397)
Other assets (483) (14,877) 13,377
Other liabilities (1,862) (435) 1,641
Trade accounts payable and accrued expenses 7,220 38,001 (22,409)
Accrued interest expense (1) (7,173) (417)
Taxes payable 45,250 16,125 (6,566)
Labor liabilities 927 357 115
Contract assets and liabilities 16,174 28,593 22,815
Related parties 2,933 6,206 629
CASH PROVIDED BY OPERATING ACTIVITIES 141,920 117,253 71,711
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sale of investments 685 471
Proceeds from sale of property and equipment 130 6
Purchase of investments (1,257) (63) (265)
Acquisition of property and equipment (71,327) (51,513) (18,323)
CASH USED IN INVESTING ACTIVITIES (72,584) (50,761) (18,111)
CASH FLOWS FROM FINANCING ACTIVITIES      
Cash dividend (12,869) (5,243) (3,801)
Loss on debt extinguishment – call premium (8,610)
Proceeds from debt 49 221,350 41,343
Debt discount and issuance costs (1,489) (6,384)
Repayments of debt (31,981) (249,797) (64,694)
CASH USED IN FINANCING ACTIVITIES (44,801) (43,789) (33,536)
Effect of exchange rate changes on cash and cash equivalents (5,875) (5,360) (795)
NET INCREASE IN CASH 18,660 17,343 19,269
CASH – Beginning of period 85,011 67,668 48,399
CASH – End of period 103,671 85,011 67,668
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest 6,421 15,531 19,168
Income Tax 27,191 13,399 10,863
NON-CASH INVESTING AND FINANCING ACTIVITES:      
Assets acquired under credit or debt $ 11,800 $ 1,859 $ 2,242