Summary of Financial Data for Company's Reportable Business Segments |
The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended December 31, 2022, January 1, 2022 and January 2, 2021: | | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Revenue*: | | | | | | | West | | $ | 1,390,307 | | | $ | 1,262,061 | | | $ | 1,262,196 | | East | | 664,479 | | | 849,374 | | | 799,633 | | Cement | | 357,736 | | | 298,234 | | | 270,622 | | Total revenue | | $ | 2,412,522 | | | $ | 2,409,669 | | | $ | 2,332,451 | |
______________________ * Intercompany sales are immaterial and the presentation above only reflects sales to external customers. | | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Income from operations before taxes | | $ | 361,488 | | | $ | 198,637 | | | $ | 129,055 | | Interest expense | | 86,969 | | | 92,240 | | | 103,595 | | Depreciation, depletion and amortization | | 197,837 | | | 226,442 | | | 218,682 | | Accretion | | 2,613 | | | 2,924 | | | 2,638 | | Loss on debt financings | | 1,737 | | | 6,016 | | | 4,064 | | Tax receivable agreement expense (benefit) | | 1,566 | | | (6,779) | | | (7,559) | | Loss (gain) on sale of businesses | | (172,389) | | | (20,011) | | | — | | Non-cash compensation | | 18,347 | | | 19,705 | | | 28,857 | | Other | | (6,692) | | | 908 | | | 2,957 | | Total Adjusted EBITDA | | $ | 491,476 | | | $ | 520,082 | | | $ | 482,289 | | | | | | | | | Total Adjusted EBITDA by Segment: | | | | | | | West | | $ | 280,557 | | | $ | 271,560 | | | $ | 271,052 | | East | | 129,203 | | | 181,483 | | | 162,275 | | Cement | | 125,582 | | | 117,159 | | | 92,956 | | Corporate and other | | (43,866) | | | (50,120) | | | (43,994) | | Total Adjusted EBITDA | | $ | 491,476 | | | $ | 520,082 | | | $ | 482,289 | |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Purchases of property, plant and equipment | | | | | | | West | | $ | 123,085 | | | $ | 94,056 | | | $ | 67,500 | | East | | 84,323 | | | 89,727 | | | 92,528 | | Cement | | 44,950 | | | 26,962 | | | 15,071 | | Total reportable segments | | 252,358 | | | 210,745 | | | 175,099 | | Corporate and other | | 14,375 | | | 1,237 | | | 2,150 | | Total purchases of property, plant and equipment | | $ | 266,733 | | | $ | 211,982 | | | $ | 177,249 | |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Depreciation, depletion, amortization and accretion: | | | | | | | West | | $ | 97,892 | | | $ | 99,470 | | | $ | 93,866 | | East | | 63,297 | | | 86,623 | | | 86,205 | | Cement | | 36,028 | | | 39,024 | | | 37,267 | | Total reportable segments | | 197,217 | | | 225,117 | | | 217,338 | | Corporate and other | | 3,233 | | | 4,249 | | | 3,982 | | Total depreciation, depletion, amortization and accretion | | $ | 200,450 | | | $ | 229,366 | | | $ | 221,320 | |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Total assets: | | | | | | | West | | $ | 1,565,776 | | | $ | 1,512,298 | | | $ | 1,503,382 | | East | | 1,151,223 | | | 1,292,638 | | | 1,303,742 | | Cement | | 873,604 | | | 844,086 | | | 850,835 | | Total reportable segments | | 3,590,603 | | | 3,649,022 | | | 3,657,959 | | Corporate and other | | 665,089 | | | 590,103 | | | 650,052 | | Total | | $ | 4,255,692 | | | $ | 4,239,125 | | | $ | 4,308,011 | |
|
Summary of Financial Data for Company's Reportable Business Segments |
The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended December 31, 2022, January 1, 2022 and January 2, 2021: | | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Revenue*: | | | | | | | West | | $ | 1,390,307 | | | $ | 1,262,061 | | | $ | 1,262,196 | | East | | 664,479 | | | 849,374 | | | 799,633 | | Cement | | 357,736 | | | 298,234 | | | 270,622 | | Total revenue | | $ | 2,412,522 | | | $ | 2,409,669 | | | $ | 2,332,451 | |
______________________ * Intercompany sales are immaterial and the presentation above only reflects sales to external customers. | | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Income from operations before taxes | | $ | 362,722 | | | $ | 191,920 | | | $ | 121,800 | | Interest expense | | 86,969 | | | 92,178 | | | 103,291 | | Depreciation, depletion and amortization | | 197,837 | | | 226,442 | | | 218,682 | | Accretion | | 2,613 | | | 2,924 | | | 2,638 | | Loss on debt financings | | 1,737 | | | 6,016 | | | 4,064 | | Loss (gain) on sale of businesses | | (172,389) | | | (20,011) | | | — | | Non-cash compensation | | 18,347 | | | 19,705 | | | 28,857 | | Other | | (6,360) | | | 908 | | | 2,957 | | Total Adjusted EBITDA | | $ | 491,476 | | | $ | 520,082 | | | $ | 482,289 | | | | | | | | | Total Adjusted EBITDA by Segment: | | | | | | | West | | $ | 280,557 | | | $ | 271,560 | | | $ | 271,052 | | East | | 129,203 | | | 181,483 | | | 162,275 | | Cement | | 125,582 | | | 117,159 | | | 92,956 | | Corporate and other | | (43,866) | | | (50,120) | | | (43,994) | | Total Adjusted EBITDA | | $ | 491,476 | | | $ | 520,082 | | | $ | 482,289 | |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Purchases of property, plant and equipment | | | | | | | West | | $ | 123,085 | | | $ | 94,056 | | | $ | 67,500 | | East | | 84,323 | | | 89,727 | | | 92,528 | | Cement | | 44,950 | | | 26,962 | | | 15,071 | | Total reportable segments | | 252,358 | | | 210,745 | | | 175,099 | | Corporate and other | | 14,375 | | | 1,237 | | | 2,150 | | Total purchases of property, plant and equipment | | $ | 266,733 | | | $ | 211,982 | | | $ | 177,249 | |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Depreciation, depletion, amortization and accretion: | | | | | | | West | | $ | 97,892 | | | $ | 99,470 | | | $ | 93,866 | | East | | 63,297 | | | 86,623 | | | 86,205 | | Cement | | 36,028 | | | 39,024 | | | 37,267 | | Total reportable segments | | 197,217 | | | 225,117 | | | 217,338 | | Corporate and other | | 3,233 | | | 4,249 | | | 3,982 | | Total depreciation, depletion, amortization and accretion | | $ | 200,450 | | | $ | 229,366 | | | $ | 221,320 | |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Total assets: | | | | | | | West | | $ | 1,565,776 | | | $ | 1,512,298 | | | $ | 1,503,382 | | East | | 1,151,223 | | | 1,292,638 | | | 1,303,742 | | Cement | | 873,604 | | | 844,086 | | | 850,835 | | Total reportable segments | | 3,590,603 | | | 3,649,022 | | | 3,657,959 | | Corporate and other | | 529,103 | | | 386,537 | | | 419,175 | | Total | | $ | 4,119,706 | | | $ | 4,035,559 | | | $ | 4,077,134 | |
|