Table of Contents

FINANCIAL SUMMARY

(All financial information has been prepared in accordance with International Financial Reporting Standards)

FY2023 Third Quarter

(April 1, 2022 through December 31, 2022)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2023 Third Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with International Financial Reporting Standards)

English translation from the original Japanese-language document

February 9, 2023

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

  :   https://global.toyota/jp/

Representative

  :   Akio Toyoda, President

Contact person

  :   Hideaki Hayashi, General Manager, Accounting Division
Tel. (0565)28-2121

Filing date of quarterly securities report

  :   February 13, 2023

Payment date of cash dividends

  :  

Supplemental materials prepared for quarterly financial results

  :   yes

Earnings announcement for quarterly financial results

  :   yes

(Amounts are rounded to the nearest million yen)

 

1.

Consolidated Results for FY2023 First nine months (April 1, 2022 through December 31, 2022)

 

(1)

Consolidated financial results (For the nine months ended December 31)

 

    (% of change from previous first nine months)  
    Sales revenues     Operating income     Income before
income taxes
    Net income     Net income
attributable to

Toyota Motor
Corporation
    Comprehensive
income
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %  

FY2023 first nine months

    27,464,033       18.0       2,098,095       -17.1       2,869,274       -11.4       1,964,122       -17.6       1,899,026       -18.0       2,424,351       -8.0  

FY2022 first nine months

    23,267,041       19.2       2,531,835       67.9       3,237,553       73.1       2,383,898       59.1       2,316,222       57.8       2,635,194       58.6  

 

     Earnings per share attributable to
Toyota Motor Corporation – Basic
     Earnings per share attributable to
Toyota Motor Corporation – Diluted
 
     Yen      Yen  

FY2023 first nine months

     138.78         

FY2022 first nine months

     166.45        166.45  

 

(Note)

 

On October 1, 2021, Toyota Motor Corporation (“TMC”) effected a five-for-one stock split of its common stock to shareholders of record as of September 30, 2021. “Earnings per share attributable to Toyota Motor Corporation (Basic)” and “Earnings per share attributable to Toyota Motor Corporation (Diluted)” are calculated based on the assumption that the stock split was implemented at the beginning of the previous fiscal year.

 

“Earnings per share attributable to Toyota Motor Corporation (Diluted)” is not disclosed for FY2023 first nine months, because there were no potential shares during that period as the acquisition of all outstanding First Series Model AA Class Shares took place on April 2, 2021, and the cancellation of all First Series Model AA Class Shares was completed on April 3, 2021.

 

(2)

Consolidated financial position

 

     Total assets      Total shareholders’ equity      Toyota Motor Corporation
shareholders’ equity
     Ratio of
Toyota Motor Corporation
shareholders’ equity
 
     Million yen      Million yen      Million yen      %  

FY2023 third quarter

     71,580,587        28,450,023        27,535,825        38.5  

FY2022

     67,688,771        27,154,820        26,245,969        38.8  

 

2.

Cash Dividends

 

     Annual cash dividends per common share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2022

            120.00               28.00         

FY2023

            25.00               

FY2023 (forecast)

                      

 

(Note)

 

Revisions to the forecast of cash dividends since the latest announcement: none

 

On October 1, 2021, TMC effected a five-for-one stock split of its common stock to shareholders of record as of September 30, 2021. The dividend for the second quarter of the fiscal year 2022 presents the amount prior to the stock split. Annual cash dividends per common share for the fiscal year ended March 31, 2022 is not stated because the amounts cannot be simply combined due to the implementation of the stock split. Annual cash dividends per common share is ¥260 when calculated based on the assumption of no stock split, and ¥52 when calculated with the stock split taken into account.

 

3.

Forecast of Consolidated Results for FY2023 (April 1, 2022 through March 31, 2023)

 

   

(% of change from FY2022)

   

Sales revenues

   

Operating income

   

Income before income
taxes

   

Net income attributable to

Toyota Motor
Corporation

   

Earnings per share
attributable to Toyota
Motor Corporation – Basic

    Million yen   %     Million yen   %     Million yen   %     Million yen   %     Yen

Full-year

  36,000,000     14.7     2,400,000     -19.9     3,340,000     -16.3     2,360,000     -17.2     172.68

 

(Note)

  

Revisions to the forecast of consolidated results since the latest announcement: none


Table of Contents

Notes

(1)

Changes in significant subsidiaries during the current quarter

 

 

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2)

Changes in accounting policies and changes in accounting estimates

 

  (i)

Changes in accounting policies required by IFRS: none

 

  (ii)

Changes other than (2)-(i) above: none

 

  (iii)

Changes in accounting estimates: none

 

(3)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each period (including treasury stock):

 

   

FY2023 third quarter 16,314,987,460 shares, FY2022    16,314,987,460 shares

 

  (ii)

Number of treasury stock at the end of each period:

 

   

FY2023 third quarter 2,699,048,281 shares, FY2022    2,536,685,916 shares

 

  (iii)

Average number of shares issued and outstanding in each period:

 

   

FY2023 first nine months 13,684,168,898 shares, FY2022 first nine months 13,915,169,719 shares

 

(Note)

 

On October 1, 2021, TMC effected a five-for-one stock split of its common stock to shareholders of record as of September 30, 2021. “Number of shares issued and outstanding (common stock)” is calculated based on the assumption that the stock split was implemented at the beginning of the previous fiscal year.

These consolidated financial results are not subject to certified public accountant’s or audit firm’s quarterly review.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; and (xv) the impact of climate change and the transition towards a low-carbon economy.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

TMC has decided to end vehicle production at Toyota’s Saint Petersburg plant in Russia, and the financial effect of 104,046 million yen has been recorded as costs and expenses in the consolidated financial results for the first nine months of FY2023.

In order to convey top management’s aspirations and the company’s direction to all those whose lives are touched by Toyota, Toyota communicates what Toyota is really like through “Toyota Times.”

“Toyota Times” (https://toyotatimes.jp/en/)


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

TABLE OF CONTENTS

 

Unaudited Condensed Quarterly Consolidated Financial Statements and
Notes to Unaudited Condensed Quarterly Consolidated Financial Statements
     2  

1. Unaudited Condensed Quarterly Consolidated Statement of Financial Position

     2  

2. Unaudited Condensed Quarterly Consolidated Statement of Income and
Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

     4  

3. Unaudited Condensed Quarterly Consolidated Statement of Changes in Equity

     8  

4. Unaudited Condensed Quarterly Consolidated Statement of Cash Flows

     9  

5. Going Concern Assumption

     10  

Supplemental Material for Financial Results for FY2023 Third Quarter

 

—1—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Financial Statements and

Notes to Unaudited Condensed Quarterly Consolidated Financial Statements

1. Unaudited Condensed Quarterly Consolidated Statement of Financial Position

 

     Yen in millions  
     March 31, 2022     December 31, 2022  

Assets

                                                      

Current assets

    

Cash and cash equivalents

     6,113,655       6,022,089  

Trade accounts and other receivables

     3,142,832       3,265,428  

Receivables related to financial services

     7,181,327       8,075,376  

Other financial assets

     2,507,248       2,029,081  

Inventories

     3,821,356       4,034,114  

Income tax receivable

     163,925       326,762  

Other current assets

     791,947       1,007,108  
  

 

 

   

 

 

 

Total current assets

     23,722,290       24,759,957  
  

 

 

   

 

 

 

Non-current assets

    

Investments accounted for using the equity method

     4,837,895       5,101,573  

Receivables related to financial services

     14,583,130       16,191,681  

Other financial assets

     9,517,267       10,329,000  

Property, plant and equipment

    

Land

     1,361,791       1,387,207  

Buildings

     5,284,620       5,431,377  

Machinery and equipment

     13,982,362       14,558,111  

Vehicles and equipment on operating leases

     6,781,229       6,763,626  

Construction in progress

     565,528       740,411  
  

 

 

   

 

 

 

Total property, plant and equipment, at cost

     27,975,530       28,880,733  
  

 

 

   

 

 

 

Less - Accumulated depreciation and impairment losses

     (15,648,890     (16,457,677
  

 

 

   

 

 

 

Total property, plant and equipment, net

     12,326,640       12,423,056  
  

 

 

   

 

 

 

Right of use assets

     448,412       466,286  

Intangible assets

     1,191,966       1,218,945  

Deferred tax assets

     342,202       387,221  

Other non-current assets

     718,968       702,868  
  

 

 

   

 

 

 

Total non-current assets

     43,966,482       46,820,630  
  

 

 

   

 

 

 

Total assets

     67,688,771       71,580,587  
  

 

 

   

 

 

 

 

—2—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

     Yen in millions  
     March 31, 2022     December 31, 2022  

Liabilities

                                                      

Current liabilities

    

Trade accounts and other payables

     4,292,092       4,227,787  

Short-term and current portion of long-term debt

     11,187,839       11,898,754  

Accrued expenses

     1,520,446       1,494,503  

Other financial liabilities

     1,046,050       1,461,413  

Income taxes payable

     826,815       345,653  

Liabilities for quality assurance

     1,555,711       1,716,014  

Other current liabilities

     1,413,208       1,558,904  
  

 

 

   

 

 

 

Total current liabilities

     21,842,161       22,703,027  
  

 

 

   

 

 

 

Non-current liabilities

    

Long-term debt

     15,308,519       16,560,084  

Other financial liabilities

     461,583       654,461  

Retirement benefit liabilities

     1,022,749       1,059,060  

Deferred tax liabilities

     1,354,794       1,554,300  

Other non-current liabilities

     544,145       599,632  
  

 

 

   

 

 

 

Total non-current liabilities

     18,691,790       20,427,537  
  

 

 

   

 

 

 

Total liabilities

     40,533,951       43,130,564  
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock

     397,050       397,050  

Additional paid-in capital

     498,575       499,408  

Retained earnings

     26,453,126       27,696,192  

Other components of equity

     2,203,254       2,585,216  

Treasury stock

     (3,306,037     (3,642,041
  

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     26,245,969       27,535,825  
  

 

 

   

 

 

 

Non-controlling interests

     908,851       914,198  
  

 

 

   

 

 

 

Total shareholders’ equity

     27,154,820       28,450,023  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     67,688,771       71,580,587  
  

 

 

   

 

 

 

 

—3—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

2. Unaudited Condensed Quarterly Consolidated Statement of Income and

    Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

Unaudited Condensed Quarterly Consolidated Statement of Income

 

     Yen in millions  
     For the first nine months ended
December 31, 2021
    For the first nine months ended
December 31, 2022
 

Sales revenues

    

Sales of products

     21,549,344       25,383,850  

Financial services

     1,717,697       2,080,183  
  

 

 

   

 

 

 

Total sales revenues

     23,267,041       27,464,033  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     17,817,966       21,435,002  

Cost of financial services

     834,483       1,280,860  

Selling, general and administrative

     2,082,757       2,650,076  
  

 

 

   

 

 

 

Total costs and expenses

     20,735,205       25,365,938  
  

 

 

   

 

 

 

Operating income

     2,531,835       2,098,095  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     415,524       474,716  

Other finance income

                                   252,415                                     307,518  

Other finance costs

     (25,552     (108,313

Foreign exchange gain (loss), net

     91,196       128,375  

Other income (loss), net

     (27,866     (31,118
  

 

 

   

 

 

 

Income before income taxes

     3,237,553       2,869,274  
  

 

 

   

 

 

 

Income tax expense

     853,654       905,153  
  

 

 

   

 

 

 

Net income

     2,383,898       1,964,122  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     2,316,222       1,899,026  

Non-controlling interests

     67,677       65,096  
  

 

 

   

 

 

 

Net income

     2,383,898       1,964,122  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     166.45       138.78  
  

 

 

   

 

 

 

Diluted

     166.45        
  

 

 

   

 

 

 

 

—4—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

 

     Yen in millions  
     For the first nine months ended
December 31, 2021
    For the first nine months ended
December 31, 2022
 

Net income

     2,383,898       1,964,122  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (173,195     (29,503

Remeasurements of defined benefit plans

     (7,024     (12,242

Share of other comprehensive income of equity method investees

     71,531       (109,051
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     (108,688     (150,797
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

                                   272,163                                     529,140  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (19,802     (170,000

Share of other comprehensive income of equity method investees

     107,623       251,886  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     359,984       611,026  
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     251,296       460,229  
  

 

 

   

 

 

 

Comprehensive income

     2,635,194       2,424,351  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     2,560,199       2,353,007  

Non-controlling interests

     74,995       71,344  
  

 

 

   

 

 

 

Comprehensive income

     2,635,194       2,424,351  
  

 

 

   

 

 

 

 

—5—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Income

 

     Yen in millions  
     For the third quarter ended
December 31, 2021
    For the third quarter ended
December 31, 2022
 

Sales revenues

    

Sales of products

     7,204,419       9,019,920  

Financial services

     581,323       734,765  
  

 

 

   

 

 

 

Total sales revenues

     7,785,742       9,754,685  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     5,975,051       7,385,754  

Cost of financial services

     284,691       435,638  

Selling, general and administrative

     741,629       976,641  
  

 

 

   

 

 

 

Total costs and expenses

     7,001,371       8,798,033  
  

 

 

   

 

 

 

Operating income

     784,370       956,652  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     154,482       170,093  

Other finance income

     136,542       110,164  

Other finance costs

     (9,193     (37,963

Foreign exchange gain (loss), net

     47,800       (163,080

Other income (loss), net

     (20,495     (868
  

 

 

   

 

 

 

Income before income taxes

     1,093,508       1,034,998  
  

 

 

   

 

 

 

Income tax expense

     274,665       290,432  
  

 

 

   

 

 

 

Net income

     818,842       744,566  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     791,738       727,942  

Non-controlling interests

     27,104       16,624  
  

 

 

   

 

 

 

Net income

                                  818,842                                    744,566  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     57.18       53.40  
  

 

 

   

 

 

 

Diluted

            
  

 

 

   

 

 

 

 

—6—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

 

     Yen in millions  
     For the third quarter ended
December 31, 2021
    For the third quarter ended
December 31, 2022
 

Net income

     818,842       744,566  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (253,398     (55,682

Remeasurements of defined benefit plans

     1,684       (3,546

Share of other comprehensive income of equity method investees

     (9,639     (28,947
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     (261,353     (88,175
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     204,025       (714,507

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (17,659     13,228  

Share of other comprehensive income of equity method investees

     21,314       14,675  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     207,680       (686,605
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

                                  (53,672     (774,780
  

 

 

   

 

 

 

Comprehensive income

     765,170                                    (30,214
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     727,679       (18,411

Non-controlling interests

     37,491       (11,803
  

 

 

   

 

 

 

Comprehensive income

     765,170       (30,214
  

 

 

   

 

 

 

 

—7—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

3. Unaudited Condensed Quarterly Consolidated Statement of Changes in Equity

For the first nine months ended December 31, 2021

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2021

    397,050       497,275       24,104,176       1,307,726       (2,901,680     23,404,547       883,782       24,288,329  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                2,316,222                   2,316,222       67,677       2,383,898  

Other comprehensive income, net of tax

                      243,978             243,978       7,319       251,296  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                2,316,222       243,978             2,560,199       74,995       2,635,194  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (709,872                 (709,872     (51,464     (761,335

Repurchase of treasury stock

                            (316,602     (316,602           (316,602

Reissuance of treasury stock

          227                   362       588             588  

Equity transactions and other

          692                         692       7,857       8,549  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          919       (709,872           (316,240     (1,025,193     (43,607     (1,068,800
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                37,582       (37,582                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2021

    397,050       498,194       25,748,108       1,514,122       (3,217,920     24,939,554       915,170       25,854,724  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the first nine months ended December 31, 2022

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2022

    397,050       498,575       26,453,126       2,203,254       (3,306,037     26,245,969       908,851       27,154,820  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,899,026                   1,899,026       65,096       1,964,122  

Other comprehensive income, net of tax

                      453,981             453,981       6,248       460,229  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,899,026       453,981             2,353,007       71,344       2,424,351  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (727,980                 (727,980     (84,573     (812,552

Repurchase of treasury stock

                            (336,577     (336,577           (336,577

Reissuance of treasury stock

          334                   573       907             907  

Equity transactions and other

          499                         499       18,575       19,074  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          833       (727,980           (336,004     (1,063,151     (65,997     (1,129,148
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                72,019       (72,019                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2022

    397,050       499,408       27,696,192       2,585,216       (3,642,041     27,535,825       914,198       28,450,023  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

—8—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

4. Unaudited Condensed Quarterly Consolidated Statement of Cash Flows

 

     Yen in millions  
     For the first nine months ended
December 31, 2021
    For the first nine months ended
December 31, 2022
 

Cash flows from operating activities

    

Net income

     2,383,898       1,964,122  

Depreciation and amortization

     1,342,533       1,534,759  

Interest income and interest costs related to financial services, net

     (260,886     (534,217

Share of profit (loss) of investments accounted for using the equity method

     (415,524     (474,716

Income tax expense

                                  853,654                                  905,153  

Changes in operating assets and liabilities, and other

     (1,282,577     (1,432,634

Interest received

     615,939       1,082,133  

Dividends received

     345,315       459,340  

Interest paid

     (290,328     (401,044

Income taxes paid, net of refunds

     (650,517     (1,276,972
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     2,641,508       1,825,923  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (856,035     (1,095,573

Additions to equipment leased to others

     (1,827,035     (1,406,217

Proceeds from sales of fixed assets excluding equipment leased to others

     23,764       35,211  

Proceeds from sales of equipment leased to others

     1,146,734       1,261,624  

Additions to intangible assets

     (245,252     (253,581

Additions to public and corporate bonds and stocks

     (1,790,122     (1,104,568

Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds

     1,935,300       941,742  

Other, net

     1,786,885       107,768  
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     174,240       (1,513,593
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     (403,532     222,629  

Proceeds from long-term debt

     6,162,921       6,591,101  

Payments of long-term debt

     (6,933,945     (6,161,781

Dividends paid to Toyota Motor Corporation common shareholders

     (709,872     (727,980

Dividends paid to non-controlling interests

     (51,464     (84,573

Reissuance (repurchase) of treasury stock

     (316,327     (336,577
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (2,252,218     (497,181
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     105,838       93,285  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     669,368       (91,566
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     5,100,857       6,113,655  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     5,770,225       6,022,089  
  

 

 

   

 

 

 

 

—9—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Third Quarter Financial Summary

 

5. Going Concern Assumption

None

 

—10—


Table of Contents

Supplemental Material for Financial Results for FY2023 Third Quarter (Consolidated)

< IFRS >

 

    FY2022     FY2023     FY2023  
    1Q
(2021/4-6)
    2Q
(2021/7-9)
    3Q
(2021/10-12)
    9 months
(2021/4-12)
    4Q
(2022/1-3)
    12 months
(‘21/4-‘22/3)
    1Q
(2022/4-6)
    2Q
(2022/7-9)
    3Q
(2022/10-12)
    9 months
(2022/4-12)
    Forecast
12 months
(‘22/4-‘23/3)
 

Vehicle Production (thousands of units)

    2,180       1,756       2,077       6,013       2,145       8,158       1,936       2,179       2,243       6,358    

(Japan)
–including Daihatsu & Hino

    1,025       826       945       2,796       942       3,738       802       934       975       2,711    

[Daihatsu & Hino]

    [262     [194     [257     [713     [264     [977     [208     [240     [285     [733  

(Overseas)
–including Daihatsu & Hino

    1,155       930       1,132       3,217       1,203       4,420       1,135       1,245       1,268       3,647    

[Daihatsu & Hino]

    [110     [121     [140     [370     [145     [515     [121     [157     [164     [441  

North America

    519       395       403       1,317       435       1,752       452       460       415       1,328    

Europe

    199       110       201       510       197       707       201       183       210       595    

Asia

    324       316       419       1,059       440       1,499       372       468       510       1,350    

Central and South America

    83       84       81       249       87       335       104       105       95       303    

Africa

    29       25       29       83       45       127       5       28       38       71    

Vehicle Sales (thousands of units)

    2,148       1,946       2,003       6,096       2,134       8,230       2,013       2,146       2,331       6,491       8,800  

(Japan)
–including Daihatsu & Hino

    500       445       482       1,427       498       1,924       403       466       532       1,402       2,040  

[Daihatsu & Hino]

    [146     [128     [133     [406     [155     [561     [126     [144     [169     [439     [620

(Overseas)
–including Daihatsu & Hino

    1,648       1,501       1,521       4,670       1,637       6,306       1,610       1,680       1,799       5,089       6,760  

[Daihatsu & Hino]

    [63     [63     [78     [204     [77     [280     [68     [78     [92     [238     [330

North America

    661       621       522       1,805       589       2,394       635       610       607       1,852       2,450  

Europe

    281       229       250       760       257       1,017       248       231       277       757       1,030  

Asia

    365       341       413       1,118       425       1,543       361       456       476       1,293       1,750  

Central and South America

    105       105       111       321       111       432       123       128       144       394       500  

Oceania

    74       74       60       208       75       282       76       67       68       210       270  

Africa

    51       45       58       154       65       219       36       61       68       164       240  

Middle East

    108       84       106       298       114       412       130       126       157       413       520  

Other

    2       2       2       5       2       7       2       2       2       5    

Total Retail Unit Sales (thousands of units)
[Toyota, Daihatsu and Hino]

    2,759       2,506       2,522       7,787       2,594       10,381       2,544       2,625       2,721       7,889       10,400  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2023 Third Quarter (Consolidated)

< IFRS >

 

    FY2022     FY2023     FY2023  
    1Q
(2021/4-6)
    2Q
(2021/7-9)
    3Q
(2021/10-12)
    9 months
(2021/4-12)
    4Q
(2022/1-3)
    12 months
(‘21/4-‘22/3)
    1Q
(2022/4-6)
    2Q
(2022/7-9)
    3Q
(2022/10-12)
    9 months
(2022/4-12)
    Forecast
12 months
(‘22/4-‘23/3)
 

Foreign Exchange Rates

                     

Yen to US Dollar Rate

    110       110       114       111       116       112       130       138       141       136       as premise: 134  

Yen to Euro Rate

    132       130       130       131       130       131       138       139       144       141       as premise: 139  

Number of Employees

    372,434       372,286       371,365       371,365       372,817       372,817       376,971       377,369       375,396       375,396 (Note 1)   

Sales Revenues (billions of yen)

    7,935.5       7,545.7       7,785.7       23,267.0       8,112.4       31,379.5       8,491.1       9,218.2       9,754.6       27,464.0       36,000.0  

Geographic Information

                     

Japan

    4,096.6       3,695.5       4,096.1       11,888.4       4,102.9       15,991.4       3,899.7       4,290.1       4,582.2       12,772.1    

North America

    2,875.0       2,804.4       2,593.7       8,273.2       2,893.1       11,166.4       3,349.9       3,523.6       3,588.9       10,462.4    

Europe

    986.9       900.2       1,000.2       2,887.5       980.3       3,867.8       973.0       939.3       1,155.6       3,068.0    

Asia

    1,531.9       1,411.3       1,739.6       4,683.0       1,847.5       6,530.5       1,795.6       2,153.3       2,183.9       6,133.0    

Other

    688.2       704.3       702.2       2,094.8       833.3       2,928.1       828.7       907.5       907.1       2,643.4    

Elimination

    -2,243.3       -1,970.3       -2,346.3       -6,560.0       -2,544.9       -9,105.0       -2,355.9       -2,595.8       -2,663.2       -7,615.0    

Business Segment

                     

Automotive

    7,241.2       6,883.8       7,073.8       21,198.9       7,406.7       28,605.7       7,720.1       8,408.9       8,871.4       25,000.5    

Financial Services

    578.8       567.6       588.3       1,734.7       589.2       2,324.0       652.1       704.2       741.7       2,098.1    

All Other

    241.2       254.3       266.9       762.5       367.3       1,129.8       262.3       271.0       312.2       845.6    

Elimination

    -125.7       -160.1       -143.4       -429.2       -250.8       -680.1       -143.4       -166.0       -170.6       -480.2    

Operating Income (billions of yen)

    997.4       749.9       784.3       2,531.8       463.8       2,995.6       578.6       562.7       956.6       2,098.0       2,400.0  

(Operating Income Ratio) (%)

    (12.6     (9.9     (10.1     (10.9     (5.7     (9.5     (6.8     (6.1     (9.8     (7.6     (6.7

Geographic Information

                     

Japan

    518.5       290.5       396.5       1,205.6       217.8       1,423.4       336.7       521.1       683.4       1,541.3    

North America

    248.8       174.4       129.2       552.5       13.1       565.7       14.5       -85.6       -17.9       -89.0    

Europe

    30.0       23.6       82.7       136.4       26.5       162.9       19.6       -65.5       62.6       16.7    

Asia

    166.6       157.7       175.2       499.6       172.7       672.3       212.7       178.9       168.7       560.3    

Other

    65.3       82.7       51.7       199.8       38.2       238.1       45.8       64.0       66.1       176.0    

Elimination

    -31.9       20.7       -51.1       -62.3       -4.7       -67.0       -50.8       -50.1       -6.3       -107.3    

Business Segment

                     

Automotive

    780.0       577.6       595.3       1,953.1       331.1       2,284.2       449.2       453.7       818.8       1,721.7    

Financial Services

    196.0       168.3       190.6       555.1       101.8       657.0       114.5       84.4       125.0       323.9    

All Other

    21.6       -0.1       -1.1       20.3       21.9       42.3       18.3       20.3       18.4       57.1    

Elimination

    -0.3       4.0       -0.5       3.1       8.9       12.1       -3.4       4.3       -5.7       -4.8    

Share of Profit (Loss) of Investments Accounted for Using the Equity Method (billions of yen)

    161.4       99.5       154.4       415.5       144.8       560.3       171.0       133.5       170.0       474.7       620.0  

Income before Income Taxes (billions of yen)

    1,257.2       886.8       1,093.5       3,237.5       752.9       3,990.5       1,021.7       812.5       1,034.9       2,869.2       3,340.0  

(Income before Income Taxes Ratio) (%)

    (15.8     (11.8     (14.0     (13.9     (9.3     (12.7     (12.0     (8.8     (10.6     (10.4     (9.3

Net Income Attributable to Toyota Motor Corporation (billions of yen)

    897.8       626.6       791.7       2,316.2       533.8       2,850.1       736.8       434.2       727.9       1,899.0       2,360.0  

(Net Income Ratio) (%)

    (11.3     (8.3     (10.2     (10.0     (6.6     (9.1     (8.7     (4.7     (7.5     (6.9     (6.6

Dividends

                     

Cash Dividends (billions of yen)

    —         332.4       —         332.4       385.7       718.2       —         342.1       —         342.1 (Note 2)   

Cash Dividends per Share (yen)

    —         120       —         120       28       —         —         25       —         25 (Note 3)   

Payout Ratio (%)

    —         21.9       —         21.9       29.2       25.3       —         29.2       —         29.2    

Value of Shares Repurchased (billions of yen)[actual purchase]

    21.5       228.4       66.4       316.4       88.1       404.6       121.3       74.2       141.0       336.5 (Note 4)   

Value of Shares Repurchased (billions of yen)[shareholder return]

    —         149.9       —         149.9       299.9       449.9       —         150.0       —        
150.0
(Note 4)
(Note 5)
 
 

Number of Outstanding Shares (thousands)

    3,262,997       3,262,997       16,314,987       16,314,987       16,314,987       16,314,987       16,314,987       16,314,987       16,314,987       16,314,987    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2023 Third Quarter (Consolidated)    

< IFRS >

 

    FY2022     FY2023     FY2023  
    1Q
(2021/4-6)
    2Q
(2021/7-9)
    3Q
(2021/10-12)
    9 months
(2021/4-12)
    4Q
(2022/1-3)
    12 months
(‘21/4-‘22/3)
    1Q
(2022/4-6)
    2Q
(2022/7-9)
    3Q
(2022/10-12)
    9 months
(2022/4-12)
    Forecast
12 months
(‘22/4-‘23/3)
 

R&D Expenses (billions of yen)

    274.1       276.0       294.8       844.9       279.2       1,124.2       302.2       318.4       298.8       919.5       1,200.0 (Note 6) 

Depreciation Expenses
(billions of yen)

    241.7       229.2       261.7       732.7       274.5       1,007.2       284.3       289.7       298.1       872.2       1,160.0 (Note 7) 

Geographic Information

                     

Japan

    116.8       99.2       125.4       341.5       121.4       463.0       122.6       126.3       118.0       366.9    

North America

    63.9       68.1       73.5       205.6       81.0       286.7       87.4       95.3       94.4       277.2    

Europe

    18.3       19.3       17.6       55.3       20.8       76.2       22.1       20.4       20.9       63.5    

Asia

    33.2       32.5       34.2       100.0       38.2       138.2       39.9       42.5       56.2       138.7    

Other

    9.3       10.0       10.7       30.1       12.9       43.0       12.2       5.0       8.4       25.7    

Capital Expenditures
(billions of yen)

    279.0       358.9       279.6       917.6       425.4       1,343.0       274.6       407.4       358.8       1,040.9       1,540.0 (Note 7) 

Geographic Information

                     

Japan

    135.7       157.8       149.2       442.7       231.8       674.6       128.6       151.6       148.1       428.3    

North America

    74.5       151.9       72.2       298.7       104.8       403.6       97.9       175.3       120.1       393.4    

Europe

    25.2       19.7       17.8       62.7       19.0       81.8       10.3       10.3       16.9       37.6    

Asia

    36.9       24.4       36.1       97.5       51.2       148.7       25.7       65.5       63.4       154.7    

Other

    6.5       4.9       4.2       15.7       18.4       34.1       11.9       4.5       10.2       26.7    

Total Liquid Assets (billions of yen)

    10,318.6       10,270.8       10,193.3       10,193.3       10,517.3       10,517.3       10,532.2       11,004.6       10,278.7       10,278.7 (Note 8)   

Total Assets (billions of yen)

    61,651.1       61,758.8       63,618.0       63,618.0       67,688.7       67,688.7       71,935.1       74,484.0       71,580.5       71,580.5    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    24,123.0       24,610.4       24,939.5       24,939.5       26,245.9       26,245.9       27,374.8       28,037.2       27,535.8       27,535.8    

Return on Equity (%)

    15.1       10.3       12.8       12.8       8.3       11.5       11.0       6.3       10.5       9.4    

Return on Asset (%)

    5.8       4.1       5.1       4.9       3.3       4.4       4.2       2.4       4.0       3.6    

Number of Consolidated Subsidiaries
(including Structured Entities)

              559            

Number of Associates and Joint Ventures Accounted for Using the Equity Method

              169            

 

Analysis of Consolidated Net Income

Attributable to Toyota Motor Corporation for FY2023

(billions of yen, approximately)

   3Q
(2022/10-12)
     9 months
(2022/4-12)
 

Marketing Efforts

     170.0        300.0  

Effects of Changes in Exchange Rates

     480.0        1,045.0  

Cost Reduction Efforts

     -290.0        -940.0  

From Engineering

     -305.0        -970.0  

From Manufacturing and Logistics

     15.0        30.0  

Increase or Decrease in Expenses and Expense Reduction Efforts

     -105.0        -415.0  

Other

     -82.8        -423.7  

(Changes in Operating Income)

     172.2        -433.7  

Non-operating Income

     -230.7        65.4  

Share of Profit (Loss) of Investments Accounted for Using the Equity Method

     15.6        59.1  

Income tax expense, Net Income Attributable to Non-controlling Interests

     -5.2        -48.9  

(Changes in Net Income Attributable to Toyota Motor Corporation)

     -63.7        -417.1  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.

These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates (particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound), stock prices and interest rates fluctuations; (iii)changes in funding environment in financial markets and increased competition in the financial services industry; (iv)Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; and (xv)the impact of climate change and the transition towards a low-carbon economy.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

 

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota to outside Toyota and including loan employees from outside Toyota to Toyota)

(Note 2)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend

(Note 3)

The dividend for the second quarter of the fiscal year 2022 presents the amount prior to the stock split.

  

Annual cash dividends per common share for the fiscal year ended March 31, 2022 is not stated because the amounts cannot be simply combined due to the implementation of the stock split.

  

Annual cash dividends per common share is ¥260 when calculated based on the assumption of no stock split, and ¥52 when calculated with the stock split taken into account.

(Note 4)

Excluding shares constituting less than one unit that were purchased upon request and the commission fees incurred for the repurchase

(Note 5)

Shareholder return on Net Income for the period (Stated the maximum total purchase price for the repurchase of shares during the repurchase period, or the actual purchase price of shares repurchased after the completion of the repurchase period.)

(Note 6)

Figures for R&D expenses are R&D activity related expenditures incurred during the reporting period and do not conform to “R&D Expenses” on Toyota’s Consolidated Statement of Income

(Note 7)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease or right of use assets

(Note 8)

Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services

 

Supplemental 3