v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operations      
Net income (loss) $ (2,421,000,000) $ 1,295,000,000 $ 1,110,000,000
Adjustments to reconcile net income (loss) to net cash from operating activities:      
Depreciation and amortization 1,403,000,000 890,000,000 823,000,000
Pension settlement and curtailment (gains) losses 12,000,000 (2,000,000) (46,000,000)
Net periodic pension benefit and other postretirement costs 51,000,000 99,000,000 81,000,000
Deferred income taxes (225,000,000) (146,000,000) (88,000,000)
Stock compensation 154,000,000 146,000,000 130,000,000
Losses on debt extinguishments 0 5,000,000 110,000,000
Intangible asset impairments 344,000,000 0 17,000,000
Goodwill impairments 2,812,000,000 0 0
Loss on product divestiture arrangement 54,000,000 0 0
Reclassification of cumulative translation loss to earnings 65,000,000 0 0
Loss on subsidiary liquidation (21,000,000) 0 0
Settlement of interest rate derivative contracts 0 0 (173,000,000)
Other (12,000,000) 92,000,000 86,000,000
Changes in balance sheet items:      
Accounts receivable, net (146,000,000) (170,000,000) (119,000,000)
Inventories (361,000,000) (37,000,000) (162,000,000)
Prepaid expenses and other current assets (39,000,000) (41,000,000) (37,000,000)
Accounts payable (76,000,000) 104,000,000 57,000,000
Accrued expenses and other current liabilities (273,000,000) 108,000,000 86,000,000
Other (128,000,000) (125,000,000) (97,000,000)
Cash flows from operations – continuing operations 1,211,000,000 2,222,000,000 1,870,000,000
Cash flows from operations – discontinued operations 0 0 (2,000,000)
Cash flows from operations 1,211,000,000 2,222,000,000 1,868,000,000
Cash flows from investing activities      
Capital expenditures (679,000,000) (743,000,000) (709,000,000)
Acquisitions, net of cash acquired, and investments (263,000,000) (10,502,000,000) (494,000,000)
Other investing activities, net 11,000,000 45,000,000 24,000,000
Cash flows from investing activities (931,000,000) (11,200,000,000) (1,179,000,000)
Cash flows from financing activities      
Issuances of debt 0 11,903,000,000 1,885,000,000
Repayments of debt (954,000,000) (2,823,000,000) (1,181,000,000)
Net increase (decrease) in debt with original maturities of three months or less 55,000,000 246,000,000 (226,000,000)
Cash dividends on common stock (573,000,000) (530,000,000) (473,000,000)
Proceeds from stock issued under employee benefit plans 127,000,000 187,000,000 202,000,000
Purchases of treasury stock (32,000,000) (600,000,000) (500,000,000)
Debt issuance costs 0 (98,000,000) (5,000,000)
Other financing activities, net (61,000,000) (40,000,000) (47,000,000)
Cash flows from financing activities (1,438,000,000) 8,245,000,000 (345,000,000)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (76,000,000) (47,000,000) 57,000,000
Increase (decrease) in cash, cash equivalents and restricted cash (1,234,000,000) (780,000,000) 401,000,000
Cash, cash equivalents and restricted cash at beginning of year [1] 2,956,000,000 3,736,000,000 3,335,000,000
Cash, cash equivalents and restricted cash at end of year [1] 1,722,000,000 2,956,000,000 3,736,000,000
Cash and cash equivalents 1,718,000,000 2,951,000,000 3,730,000,000
Restricted cash included in prepaid expenses and other current assets $ 4,000,000 $ 5,000,000 $ 6,000,000
[1] The following table provides a reconciliation of cash, cash equivalents and restricted cash amounts as shown in the consolidated statement of cash flows to the amount reported in the consolidated balance sheet as of December 31, 2022, 2021, and 2020:
As of December 31 (in millions)202220212020
Cash and cash equivalents$1,718 $2,951 $3,730 
Restricted cash included in prepaid expenses and other current assets
Cash, cash equivalents and restricted cash$1,722 $2,956 $3,736