v3.22.4
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of NNN's Investment Portfolio NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio," or individually a "Property").

 

 

 

December 31, 2022

 

Property Portfolio:

 

 

 

Total Properties

 

 

3,411

 

Gross leasable area (square feet)

 

 

35,010,000

 

States

 

 

48

 

Weighted average remaining lease term (years)

 

 

10.4

 

Summary of tenants classified as cash basis

The following table summarizes those tenants classified as cash basis for accounting purposes as of December 31:

 

 

2022

 

 

2021

 

 

2020

 

Number of tenants

 

 

8

 

 

 

11

 

 

 

13

 

Cash basis tenants as a percent of:

 

 

 

 

 

 

 

 

 

Total Properties

 

 

5.0

%

 

 

5.5

%

 

 

6.4

%

Total annual base rent(1)

 

 

7.0

%

 

 

7.0

%

 

 

7.4

%

Total gross leasable area

 

 

6.6

%

 

 

7.3

%

 

 

8.0

%

 

(1)

Based on annualized base rent for all leases in place for each respective period.

Computation of Basic and Diluted Earnings Per Share The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method for the years ended December 31 (dollars in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

Basic and Diluted Earnings:

 

 

 

 

 

 

 

 

 

Net earnings attributable to NNN

 

$

334,626

 

 

$

290,113

 

 

$

228,799

 

Less: Series F preferred stock dividends

 

 

 

 

 

(14,999

)

 

 

(17,940

)

Less: Excess of redemption value over carrying value
      of preferred shares redeemed

 

 

 

 

 

(10,897

)

 

 

 

Net earnings available to common stockholders

 

 

334,626

 

 

 

264,217

 

 

 

210,859

 

Less: Earnings allocated to unvested restricted shares

 

 

(514

)

 

 

(689

)

 

 

(698

)

Net earnings used in basic and diluted earnings per share

 

$

334,112

 

 

$

263,528

 

 

$

210,161

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

177,332,094

 

 

 

175,554,961

 

 

 

172,994,337

 

Less: Unvested restricted shares

 

 

(237,918

)

 

 

(328,070

)

 

 

(337,078

)

Less: Unvested contingent restricted shares

 

 

(690,520

)

 

 

(515,970

)

 

 

(547,546

)

Weighted average number of shares outstanding used in basic
      earnings per share

 

 

176,403,656

 

 

 

174,710,921

 

 

 

172,109,713

 

Other dilutive securities

 

 

664,209

 

 

 

107,978

 

 

 

107,364

 

Weighted average number of shares outstanding used in diluted
      earnings per share

 

 

177,067,865

 

 

 

174,818,899

 

 

 

172,217,077

 

Changes in Accumulated Other Comprehensive Income (Loss) The following table outlines the changes in accumulated other comprehensive income (loss) for the years ended December 31, 2022 and 2021 (dollars in thousands):

 

 

 

Gain or Loss on
Cash Flow
Hedges
(1)

 

 

Beginning balance, December 31, 2020

 

$

(16,445

)

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

(1,584

)

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

3,073

 

(2)

Net current period other comprehensive income (loss)

 

 

1,489

 

 

Ending balance, December 31, 2021

 

 

(14,956

)

 

 

 

 

 

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

2,374

 

(2)

Net current period other comprehensive income (loss)

 

 

2,374

 

 

Ending balance, December 31, 2022

 

$

(12,582

)

 

 

 

 

 

 

 

(1)
Additional disclosure is included in Note 9 – Derivatives.
(2)
Reclassifications out of other comprehensive income (loss) are recorded in interest expense on the Consolidated
Statements of Income and Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.