Exhibit 99.1


Vishay Intertechnology Reports Fourth Quarter and Fiscal Year 2022 Results

Total Cash Return to Stockholders of $140.2 Million for FY 2022

Malvern, PA, February 8, 2023 – Vishay Intertechnology, Inc., (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive electronic components, today announced results for the fiscal fourth quarter and year ended December 31, 2022.

Highlights

4Q 2022 revenues of $855.3 million, a decrease of 7.5% versus 3Q 2022, reflecting stable pricing and a volume decline; up 1.5% versus 4Q 2021.
4Q 2022 GAAP EPS of $0.51 per share; adjusted EPS of $0.69 per share.
FY 2022 capex of $325.3 million.
FY 2022 free cash flow of $160.2 million.
FY 2022 total cash return to stockholders of $140.2 million.

“During the fourth quarter we began to see indications of an inventory correction, which impacted revenues and our gross profit margin.  Given that over 60% of our revenue is derived from the automotive and industrial ends markets which are experiencing strong demand from mega electrification trends, we are anticipating a narrow inventory correction in the first half of the year.   For 2022, Vishay continued its track record of strong cash flow generation, providing ample funds to return a total of $140.2 million to stockholders through a combination of dividend payments and stock repurchases. This equates to 87.5% of free cash flow, which is well above the 70% floor we have committed to in our stockholders’ return policy,” said Joel Smejkal, president and CEO.

“Looking ahead, Vishay will implement a number of initiatives to prepare the company to meet our customers’ growing demand while investing more heavily in technical resources and capacity. Our goal in the near term is to position Vishay to be ready to fully participate in mega electrification trends in our end markets thereby generating substantial top line growth and expanded margins,” concluded Mr. Smejkal.

1Q 2023 Outlook
For the first quarter of 2023, management expects revenues in the range of $825 million and $865 million and a gross profit margin in the range of 28.0% +/- 50 basis points.

Conference Call
Management will host a conference call today, February 8, 2023, at 9:00 a.m. ET to discuss fourth quarter and full year 2022 results.  The dial-in number for the conference call is 877-407-0989 (+1 201-389-0921, if calling from outside the United States) and the access code is 13734859.  Interested parties may also access a real-time webcast through the Investor Relations section of the company’s website at http://ir.vishay.com. A presentation accompanying management’s prepared remarks will be posted approximately 30 minutes before the conference call starts. For interested parties who are unable to join the live call, there will be a replay of the conference call from 12:00 p.m. ET on Wednesday, February 8, 2023, through 11:59 p.m. ET on Wednesday, February 22, 2023. The telephone number for the replay is +1 877-660-6853 (+1 201-612-7415, if calling from outside the United States or Canada) and the access code is 13734859.




About Vishay
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech.™ Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted gross margin, adjusted operating margin and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including forecasted revenues and margins, capital investment, capacity expansion, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words and expressions such as “guide,” “will,” “expect,” “anticipate,” “looking ahead” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand because of COVID-19 or otherwise; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The DNA of tech™ is a trademark of Vishay Intertechnology.

Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Executive Vice President, Corporate Development
+1-610-644-1300




VISHAY INTERTECHNOLOGY, INC.
           
Summary of Operations
           
(In thousands, except per share amounts)
           
             
   
Years ended
 
   
December 31, 2022
   
December 31, 2021
 
   
(unaudited)
       
             
Net revenues
 
$
3,497,401
   
$
3,240,487
 
Costs of products sold*
   
2,438,412
     
2,352,574
 
Gross profit
   
1,058,989
     
887,913
 
  Gross margin
   
30.3
%
   
27.4
%
                 
Selling, general, and administrative expenses*
   
443,503
     
420,111
 
Operating income
   
615,486
     
467,802
 
  Operating margin
   
17.6
%
   
14.4
%
                 
Other income (expense):
               
  Interest expense
   
(17,129
)
   
(17,538
)
  Other
   
(4,852
)
   
(15,654
)
  Total other income (expense) - net
   
(21,981
)
   
(33,192
)
                 
Income before taxes
   
593,505
     
434,610
 
                 
Income tax expense
   
163,022
     
135,673
 
                 
Net earnings
   
430,483
     
298,937
 
                 
Less: net earnings attributable to noncontrolling interests
   
1,673
     
967
 
                 
Net earnings attributable to Vishay stockholders
 
$
428,810
   
$
297,970
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
2.99
   
$
2.05
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
2.98
   
$
2.05
 
                 
Weighted average shares outstanding - basic
   
143,399
     
145,005
 
                 
Weighted average shares outstanding - diluted
   
143,915
     
145,495
 
                 
Cash dividends per share
 
$
0.400
   
$
0.385
 
                 
* The year ended December 31, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
 





VISHAY INTERTECHNOLOGY, INC.
                 
Summary of Operations
                 
(Unaudited - In thousands, except per share amounts)
                 
                   
   
Fiscal quarters ended
 
   
December 31, 2022
   
October 1, 2022
   
December 31, 2021
 
                   
Net revenues
 
$
855,298
   
$
924,798
   
$
843,072
 
Costs of products sold
   
606,178
     
635,260
     
613,116
 
Gross profit
   
249,120
     
289,538
     
229,956
 
  Gross margin
   
29.1
%
   
31.3
%
   
27.3
%
                         
Selling, general, and administrative expenses
   
113,812
     
106,436
     
108,311
 
Operating income
   
135,308
     
183,102
     
121,645
 
  Operating margin
   
15.8
%
   
19.8
%
   
14.4
%
                         
Other income (expense):
                       
  Interest expense
   
(4,490
)
   
(4,110
)
   
(4,292
)
  Other
   
(2,618
)
   
2,137
     
(3,495
)
  Total other income (expense) - net
   
(7,108
)
   
(1,973
)
   
(7,787
)
                         
Income before taxes
   
128,200
     
181,129
     
113,858
 
                         
Income tax expense
   
54,999
     
40,566
     
77,027
 
                         
Net earnings
   
73,201
     
140,563
     
36,831
 
                         
Less: net earnings attributable to noncontrolling interests
   
413
     
502
     
308
 
                         
Net earnings attributable to Vishay stockholders
 
$
72,788
   
$
140,061
   
$
36,523
 
                         
Basic earnings per share attributable to Vishay stockholders
 
$
0.51
   
$
0.98
   
$
0.25
 
                         
Diluted earnings per share attributable to Vishay stockholders
 
$
0.51
   
$
0.98
   
$
0.25
 
                         
Weighted average shares outstanding - basic
   
141,643
     
142,887
     
145,019
 
                         
Weighted average shares outstanding - diluted
   
142,247
     
143,447
     
145,617
 
                         
Cash dividends per share
 
$
0.100
   
$
0.100
   
$
0.100
 





VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets
           
(In thousands)
           
             
   
December 31, 2022
   
December 31, 2021
 
   
(Unaudited)
       
Assets
           
Current assets:
           
  Cash and cash equivalents
 
$
610,825
   
$
774,108
 
  Short-term investments
   
305,272
     
146,743
 
  Accounts receivable, net
   
416,178
     
396,458
 
  Inventories:
               
    Finished goods
   
156,234
     
147,293
 
    Work in process
   
261,345
     
226,496
 
    Raw materials
   
201,300
     
162,711
 
  Total inventories
   
618,879
     
536,500
 
                 
  Prepaid expenses and other current assets
   
170,056
     
156,689
 
Total current assets
   
2,121,210
     
2,010,498
 
                 
Property and equipment, at cost:
               
  Land
   
75,907
     
74,646
 
  Buildings and improvements
   
658,829
     
639,879
 
  Machinery and equipment
   
2,857,636
     
2,758,262
 
  Construction in progress
   
243,038
     
145,828
 
  Allowance for depreciation
   
(2,704,951
)
   
(2,639,136
)
     
1,130,459
     
979,479
 
                 
Right of use assets
   
131,193
     
117,635
 
Deferred income taxes
   
104,667
     
95,037
 
Goodwill
   
201,432
     
165,269
 
Other intangible assets, net
   
77,896
     
67,714
 
Other assets
   
98,796
     
107,625
 
     Total assets
 
$
3,865,653
   
$
3,543,257
 



VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets (continued)
           
(In thousands)
           
             
   
December 31, 2022
   
December 31, 2021
 
   
(Unaudited)
       
             
Liabilities and equity
           
Current liabilities:
           
  Trade accounts payable
 
$
189,099
   
$
254,049
 
  Payroll and related expenses
   
166,079
     
162,694
 
  Lease liabilities
   
25,319
     
23,392
 
  Other accrued expenses
   
261,606
     
218,089
 
  Income taxes
   
84,155
     
35,443
 
Total current liabilities
   
726,258
     
693,667
 
                 
Long-term debt less current portion
   
500,937
     
455,666
 
U.S. transition tax payable
   
83,010
     
110,681
 
Deferred income taxes
   
117,183
     
69,003
 
Long-term lease liabilities
   
108,493
     
99,987
 
Other liabilities
   
92,530
     
95,861
 
Accrued pension and other postretirement costs
   
187,092
     
271,672
 
Total liabilities
   
1,815,503
     
1,796,537
 
                 
Equity:
               
Vishay stockholders' equity
               
  Common stock
   
13,291
     
13,271
 
  Class B convertible common stock
   
1,210
     
1,210
 
  Capital in excess of par value
   
1,352,321
     
1,347,830
 
  Retained earnings
   
773,228
     
401,694
 
  Treasury stock (at cost)
   
(82,972
)
   
-
 
  Accumulated other comprehensive income (loss)
   
(10,827
)
   
(20,252
)
  Total Vishay stockholders' equity
   
2,046,251
     
1,743,753
 
Noncontrolling interests
   
3,899
     
2,967
 
Total equity
   
2,050,150
     
1,746,720
 
Total liabilities and equity
 
$
3,865,653
   
$
3,543,257
 



VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Statements of Cash Flows
           
(In thousands)
           
   
Years ended
 
   
December 31, 2022
   
December 31, 2021
 
   
(unaudited)
       
Operating activities
           
Net earnings
 
$
430,483
   
$
298,937
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
         
      Depreciation and amortization
   
163,991
     
167,037
 
      (Gain) loss on disposal of property and equipment
   
(455
)
   
(303
)
      Inventory write-offs for obsolescence
   
26,898
     
20,657
 
      Pensions and other postretirement benefits, net of contributions
   
(615
)
   
2,106
 
      Deferred income taxes
   
38,677
     
50,613
 
      Other
   
7,380
     
16,226
 
      Change in U.S. transition tax liability
   
(14,757
)
   
(14,757
)
      Change in repatriation tax liability
   
(25,201
)
   
-
 
      Changes in operating assets and liabilities, net of effects of businesses acquired
   
(142,113
)
   
(83,412
)
Net cash provided by operating activities
   
484,288
     
457,104
 
                 
Investing activities
               
Purchase of property and equipment
   
(325,308
)
   
(218,372
)
Proceeds from sale of property and equipment
   
1,198
     
1,317
 
Purchase of businesses, net of cash acquired
   
(50,000
)
   
(20,847
)
Purchase of short-term investments
   
(285,956
)
   
(140,603
)
Maturity of short-term investments
   
132,901
     
147,893
 
Other investing activities
   
(1,766
)
   
129
 
Net cash used in investing activities
   
(528,931
)
   
(230,483
)
                 
Financing activities
               
Repurchase of convertible debt instruments
   
-
     
(300
)
Net proceeds (payments) on revolving credit lines
   
42,000
     
-
 
Dividends paid to common stockholders
   
(52,348
)
   
(51,094
)
Dividends paid to Class B common stockholders
   
(4,839
)
   
(4,657
)
Repurchase of common stock held in treasury
   
(82,972
)
   
-
 
Distributions to noncontrolling interests
   
(741
)
   
(800
)
Cash withholding taxes paid when shares withheld for vested equity awards
   
(2,123
)
   
(1,963
)
Net cash used in financing activities
   
(101,023
)
   
(58,814
)
Effect of exchange rate changes on cash and cash equivalents
   
(17,617
)
   
(13,573
)
                 
Net increase (decrease) in cash and cash equivalents
   
(163,283
)
   
154,234
 
                 
Cash and cash equivalents at beginning of period
   
774,108
     
619,874
 
Cash and cash equivalents at end of period
 
$
610,825
   
$
774,108
 




VISHAY INTERTECHNOLOGY, INC.
                             
Reconciliation of Adjusted Earnings Per Share
                         
(Unaudited - In thousands, except per share amounts)
                         
   
Fiscal quarters ended
   
Years ended
 
   
December 31, 2022
   
October 1, 2022
   
December 31, 2021
   
December 31, 2022
   
December 31, 2021
 
                               
GAAP net earnings attributable to Vishay stockholders
 
$
72,788
   
$
140,061
   
$
36,523
   
$
428,810
   
$
297,970
 
                                         
Reconciling items affecting gross profit:
                                       
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
-
   
$
6,661
   
$
-
 
                                         
Other reconciling items affecting operating income:
                                 
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
-
   
$
546
   
$
-
 
                                         
Reconciling items affecting tax expense (benefit):
                                 
Effects of changes in uncertain tax positions
 
$
-
   
$
(5,941
)
 
$
-
   
$
(5,941
)
 
$
-
 
Effects of changes in valuation allowances
   
(33,669
)
   
-
     
-
     
(33,669
)
   
(5,714
)
Effect of change in indefinite reversal assertion
   
59,642
     
-
     
-
     
59,642
     
-
 
Changes in tax laws and regulations
   
-
     
-
     
53,316
     
-
     
45,040
 
Tax effects of pre-tax items above
   
-
     
-
     
-
     
(1,802
)
   
-
 
                                         
                                         
Adjusted net earnings
 
$
98,761
   
$
134,120
   
$
89,839
   
$
454,247
   
$
337,296
 
                                         
Adjusted weighted average diluted shares outstanding
   
142,247
     
143,447
     
145,617
     
143,915
     
145,495
 
                                         
Adjusted earnings per diluted share
 
$
0.69
   
$
0.93
   
$
0.62
   
$
3.16
   
$
2.32
 



VISHAY INTERTECHNOLOGY, INC.
                         
Reconciliation of Free Cash
                             
(Unaudited - In thousands)
                             
   
Fiscal quarters ended
   
Years ended
 
   
December 31, 2022
   
October 1, 2022
   
December 31, 2021
   
December 31, 2022
   
December 31, 2021
 
Net cash provided by operating activities
 
$
166,496
   
$
209,480
   
$
146,652
   
$
484,288
   
$
457,104
 
Proceeds from sale of property and equipment
   
726
     
95
     
60
     
1,198
     
1,317
 
Less: Capital expenditures
   
(153,133
)
   
(76,475
)
   
(100,216
)
   
(325,308
)
   
(218,372
)
Free cash
 
$
14,089
   
$
133,100
   
$
46,496
   
$
160,178
   
$
240,049
 



VISHAY INTERTECHNOLOGY, INC.
                         
Reconciliation of EBITDA and Adjusted EBITDA
                         
(Unaudited - In thousands)
                             
   
Fiscal quarters ended
   
Years ended
 
   
December 31, 2022
   
October 1, 2022
   
December 31, 2021
   
December 31, 2022
   
December 31, 2021
 
                               
GAAP net earnings attributable to Vishay stockholders
 
$
72,788
   
$
140,061
   
$
36,523
   
$
428,810
   
$
297,970
 
Net earnings attributable to noncontrolling interests
   
413
     
502
     
308
     
1,673
     
967
 
Net earnings
 
$
73,201
   
$
140,563
   
$
36,831
   
$
430,483
   
$
298,937
 
                                         
Interest expense
 
$
4,490
   
$
4,110
   
$
4,292
   
$
17,129
   
$
17,538
 
Interest income
   
(4,374
)
   
(1,836
)
   
(362
)
   
(7,560
)
   
(1,269
)
Income taxes
   
54,999
     
40,566
     
77,027
     
163,022
     
135,673
 
Depreciation and amortization
   
42,690
     
40,334
     
41,942
     
163,991
     
167,037
 
EBITDA
 
$
171,006
   
$
223,737
   
$
159,730
   
$
767,065
   
$
617,916
 
                                         
Reconciling items
                                       
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
-
   
$
7,207
   
$
-
 
                                         
Adjusted EBITDA
 
$
171,006
   
$
223,737
   
$
159,730
   
$
774,272
   
$
617,916
 
                                         
Adjusted EBITDA margin**
   
20.0
%
   
24.2
%
   
18.9
%
   
22.1
%
   
19.1
%
                                         
** Adjusted EBITDA as a percentage of net revenues