Pension and Other Postemployment Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Defined Benefit Pension Plans [Member] |
|
Components of Net Periodic Benefit Expense |
The components of net periodic benefit expense were (in millions): | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | 2020 | Service cost | $ | 2.8 | | | $ | 5.2 | | | $ | 7.5 | | Interest cost | 5.6 | | | 4.2 | | | 7.7 | | Expected return on plan assets | (1.4) | | | (1.5) | | | (2.6) | | Amortization of prior service cost | 0.4 | | | 0.8 | | | 0.8 | | Amortization of actuarial loss | 4.0 | | | 9.3 | | | 6.7 | | | $ | 11.4 | | | $ | 18.0 | | | $ | 20.1 | |
|
Weighted Average Assumptions Used to Determine Net Periodic Benefit Expense |
The weighted average assumptions used to determine net periodic benefit expense were: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | 2020 | Discount rate | 2.1 | % | | 1.4 | % | | 2.4 | % | Compensation increases | 2.6 | % | | 2.7 | % | | 2.5 | % | Expected return on plan assets | 1.6 | % | | 5.0 | % | | 5.1 | % |
|
Change in Benefit Obligation, Fair Value of Plan Assets, Funded Status and Balance Sheet Classification of Defined Benefit Pension Plans |
The change in benefit obligation and fair value of plan assets of the defined benefit pension plans were (in millions): | | | | | | | | | | | | | December 31, | | 2022 | | 2021 | Benefit Obligation: | | | | January 1 | $ | 289.4 | | | $ | 309.3 | | Service cost | 2.8 | | | 5.2 | | Interest cost | 5.6 | | | 4.2 | | Amendments, curtailments and settlements | (0.1) | | | (0.4) | | Actuarial (gain) loss | (52.2) | | | (13.9) | | Benefits paid | (10.9) | | | (8.1) | | Foreign currency translation | (6.0) | | | (6.9) | | December 31 | $ | 228.6 | | | $ | 289.4 | | Fair Value of Plan Assets: | | | | January 1 | $ | 63.0 | | | $ | 63.3 | | Actual return on plan assets | (14.3) | | | 4.1 | | Employer contributions | 8.2 | | | 6.4 | | Benefits paid | (10.9) | | | (8.1) | | | | | | Foreign currency translation and other | (2.0) | | | (2.7) | | December 31 | $ | 44.0 | | | $ | 63.0 | | The funded status and balance sheet classification of the defined benefit pension plans were (in millions): | | | | | | | | | | | | | December 31, | | 2022 | | 2021 | Funded Status | $ | (184.6) | | | $ | (226.4) | | | | | | Other assets | $ | 2.4 | | | $ | 3.7 | | Other current liabilities | (7.5) | | | (5.8) | | Long-term liabilities | (179.5) | | | (224.3) | | | $ | (184.6) | | | $ | (226.4) | |
|
Plans with Benefit Obligations in Excess of Plan Assets |
Plans with benefit obligations in excess of plan assets were (in millions): | | | | | | | | | | | | | December 31, | | 2022 | | 2021 | Benefit obligation | $ | (221.2) | | | $ | (258.1) | | Plan assets | 34.2 | | | 28.0 | | | $ | (187.0) | | | $ | (230.1) | |
|
Weighted Average Assumptions Used to Determine Benefit Obligation |
The weighted average assumptions used to determine the benefit obligation were: | | | | | | | | | | | | | December 31, | | 2022 | | 2021 | Discount rate | 4.4 | % | | 2.1 | % | Compensation increases | 3.5 | % | | 2.7 | % |
|
Estimated Future Benefit Payments |
At December 31, 2022, the estimated benefits expected to be paid over the next 10 years are (in millions): | | | | | | 2023 | $ | 11.2 | | 2024 | 15.3 | | 2025 | 17.9 | | 2026 | 17.5 | | 2027 | 18.7 | | 2028 - 2032 | 97.1 | |
|
Postemployment Arrangements [Member] |
|
Components of Net Periodic Benefit Expense |
The components of net periodic benefit expense were (in millions): | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | 2020 | Service cost | $ | 4.5 | | | $ | 4.8 | | | $ | 4.6 | | Interest cost | 2.6 | | | 2.1 | | | 3.4 | | Amortization of prior service cost | 3.8 | | | 4.1 | | | 4.3 | | Amortization of actuarial loss | 2.5 | | | 3.9 | | | 2.1 | | | $ | 13.4 | | | $ | 14.9 | | | $ | 14.4 | |
|
Weighted Average Assumptions Used to Determine Net Periodic Benefit Expense |
The weighted average assumptions used to determine net periodic benefit expense were: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | 2020 | Discount rate | 1.8 | % | | 1.4 | % | | 2.5 | % | Compensation increases | 3.5 | % | | 3.5 | % | | 3.5 | % |
|
Change in Benefit Obligation, Fair Value of Plan Assets, Funded Status and Balance Sheet Classification of Defined Benefit Pension Plans |
The benefit obligation and balance sheet classification at December 31, 2022 and 2021, were (in millions): | | | | | | | | | | | | | 2022 | | 2021 | January 1 | $ | 153.0 | | | $ | 164.6 | | Service cost | 4.5 | | | 4.8 | | Interest cost | 2.6 | | | 2.1 | | Amendments | 5.8 | | | (1.2) | | Actuarial (gain) loss | (24.7) | | | (7.8) | | Benefits paid | (10.4) | | | (9.5) | | December 31 | $ | 130.8 | | | $ | 153.0 | |
| | | | | | | | | | | | Other current liabilities | $ | 10.5 | | | $ | 10.4 | | Long-term liabilities | 120.3 | | | 142.6 | | | $ | 130.8 | | | $ | 153.0 | |
|
Weighted Average Assumptions Used to Determine Benefit Obligation |
The weighted average assumptions used to determine the benefit obligation were: | | | | | | | | | | | | | December 31, | | 2022 | | 2021 | Discount rate | 4.8 | % | | 2.4 | % | Compensation increases | 3.5 | % | | 3.5 | % |
|
Estimated Future Benefit Payments |
At December 31, 2022, the estimated benefits expected to be paid over the next 10 years are (in millions): | | | | | | 2023 | $ | 10.5 | | 2024 | 10.7 | | 2025 | 11.5 | | 2026 | 10.8 | | 2027 | 10.9 | | 2028 - 2032 | 50.2 | |
|