Loans And Allowance For Credit Losses (Tables)
|
3 Months Ended |
Dec. 31, 2022 |
Receivables [Abstract] |
|
Schedule of Accounts, Notes, Loans and Financing Receivable |
Loans held for investment consist of the following: | | | | | | | | | | | | | | | | | December 31, 2022 | | September 30, 2022 | Real estate loans: | | | | | Residential Core | | $ | 11,687,740 | | | $ | 11,539,859 | | Residential Home Today | | 51,404 | | | 53,255 | | Home equity loans and lines of credit | | 2,699,513 | | | 2,633,878 | | Construction | | 113,815 | | | 121,759 | | Real estate loans | | 14,552,472 | | | 14,348,751 | | Other loans | | 3,481 | | | 3,263 | | Add (deduct): | | | | | Deferred loan expenses, net | | 51,768 | | | 50,221 | | Loans in process | | (59,749) | | | (72,273) | | Allowance for credit losses on loans | | (74,477) | | | (72,895) | | Loans held for investment, net | | $ | 14,473,495 | | | $ | 14,257,067 | |
|
Schedule Of Recorded Investment Of Loan Receivables That Are Past Due |
An aging analysis of the amortized cost in loan receivables that are past due at December 31, 2022 and September 30, 2022 is summarized in the following tables. When a loan is more than one month past due on its scheduled payments, the loan is considered 30 days or more past due, regardless of the number of days in each month. Balances are adjusted for deferred loan fees and expenses and any applicable loans-in-process. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Total Past Due | | Current | | Total | December 31, 2022 | | | | | | | | | | | | Real estate loans: | | | | | | | | | | | | Residential Core | $ | 6,856 | | | $ | 1,744 | | | $ | 7,525 | | | $ | 16,125 | | | $ | 11,691,893 | | | $ | 11,708,018 | | Residential Home Today | 1,253 | | | 537 | | | 1,179 | | | 2,969 | | | 47,980 | | | 50,949 | | Home equity loans and lines of credit | 3,021 | | | 754 | | | 2,951 | | | 6,726 | | | 2,725,715 | | | 2,732,441 | | Construction | — | | | — | | | — | | | — | | | 53,083 | | | 53,083 | | Total real estate loans | 11,130 | | | 3,035 | | | 11,655 | | | 25,820 | | | 14,518,671 | | | 14,544,491 | | Other loans | — | | | — | | | — | | | — | | | 3,481 | | | 3,481 | | Total | $ | 11,130 | | | $ | 3,035 | | | $ | 11,655 | | | $ | 25,820 | | | $ | 14,522,152 | | | $ | 14,547,972 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Total Past Due | | Current | | Total | September 30, 2022 | | | | | | | | | | | | Real estate loans: | | | | | | | | | | | | Residential Core | $ | 2,725 | | | $ | 1,491 | | | $ | 9,281 | | | $ | 13,497 | | | $ | 11,545,784 | | | $ | 11,559,281 | | Residential Home Today | 1,341 | | | 770 | | | 861 | | | 2,972 | | | 49,836 | | | 52,808 | | Home equity loans and lines of credit | 1,599 | | | 796 | | | 2,321 | | | 4,716 | | | 2,661,416 | | | 2,666,132 | | Construction | — | | | — | | | — | | | — | | | 48,478 | | | 48,478 | | Total real estate loans | 5,665 | | | 3,057 | | | 12,463 | | | 21,185 | | | 14,305,514 | | | 14,326,699 | | Other loans | — | | | — | | | — | | | — | | | 3,263 | | | 3,263 | | Total | $ | 5,665 | | | $ | 3,057 | | | $ | 12,463 | | | $ | 21,185 | | | $ | 14,308,777 | | | $ | 14,329,962 | |
|
Schedule Of Recorded Investment Of Loan Receivables In Non-Accrual Status |
The amortized cost of loan receivables in non-accrual status is summarized in the following table. Non-accrual with no ACL describes non-accrual loans which have no quantitative or individual valuation allowance, primarily because they have already been collaterally reviewed and any required charge-offs have been taken, but may be included in consideration of qualitative allowance factors. Balances are adjusted for deferred loan fees and expenses. There are no loans 90 or more days past due and still accruing at December 31, 2022 or September 30, 2022. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | September 30, 2022 | | Non-accrual with No ACL | | Total Non-accrual | | Non-accrual with No ACL | | Total Non-accrual | Real estate loans: | | | | | | | | Residential Core | $ | 19,587 | | | $ | 21,058 | | | $ | 20,995 | | | $ | 22,644 | | Residential Home Today | 5,345 | | | 5,783 | | | 5,753 | | | 6,037 | | Home equity loans and lines of credit | 6,912 | | | 7,289 | | | 6,668 | | | 6,925 | | | | | | | | | | Total non-accrual loans | $ | 31,844 | | | $ | 34,130 | | | $ | 33,416 | | | $ | 35,606 | | | | | | | | | | | | | | | | | |
|
Schedule Of The Allowance For Loan Losses |
Activity in the allowance for credit losses by portfolio segment is summarized as follows. See Note 11. LOAN COMMITMENTS AND CONTINGENT LIABILITIES for further details on the allowance for unfunded commitments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, 2022 | | Beginning Balance | | Provisions (Releases) | | Charge-offs | | Recoveries | | Ending Balance | Real estate loans: | | | | | | | | | | Residential Core | $ | 53,506 | | | $ | 792 | | | $ | (114) | | | $ | 314 | | | $ | 54,498 | | Residential Home Today | (997) | | | (506) | | | (173) | | | 691 | | | (985) | | Home equity loans and lines of credit | 20,032 | | | (402) | | | (127) | | | 1,080 | | | 20,583 | | Construction | 354 | | | 27 | | | — | | | — | | | 381 | | Total real estate loans | $ | 72,895 | | | $ | (89) | | | $ | (414) | | | $ | 2,085 | | | $ | 74,477 | | Total Unfunded Loan Commitments (1) | $ | 27,021 | | | $ | (911) | | | $ | — | | | $ | — | | | $ | 26,110 | | Total Allowance for Credit Losses | $ | 99,916 | | | $ | (1,000) | | | $ | (414) | | | $ | 2,085 | | | $ | 100,587 | |
(1) Total allowance for unfunded loan commitments is recorded in other liabilities on the CONSOLIDATED STATEMENTS OF CONDITION and primarily relates to undrawn home equity lines of credit.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, 2021 | | Beginning Balance | | | | Provisions (Releases) | | Charge-offs | | Recoveries | | Ending Balance | Real estate loans: | | | | | | | | | | | | Residential Core | $ | 44,523 | | | | | $ | (506) | | | $ | (26) | | | $ | 481 | | | $ | 44,472 | | Residential Home Today | 15 | | | | | (685) | | | (12) | | | 588 | | | (94) | | Home equity loans and lines of credit | 19,454 | | | | | (1,529) | | | (237) | | | 1,164 | | | 18,852 | | Construction | 297 | | | | | 49 | | | — | | | — | | | 346 | | Total real estate loans | $ | 64,289 | | | | | $ | (2,671) | | | $ | (275) | | | $ | 2,233 | | | $ | 63,576 | | Total Unfunded Loan Commitments (1) | $ | 24,970 | | | | | $ | 671 | | | $ | — | | | $ | — | | | $ | 25,641 | | Total Allowance for Credit Losses | $ | 89,259 | | | | | $ | (2,000) | | | $ | (275) | | | $ | 2,233 | | | $ | 89,217 | |
(1) Total allowance for unfunded loan commitments is recorded in other liabilities on the CONSOLIDATED STATEMENTS OF CONDITION and primarily relates to undrawn home equity lines of credit
|
Schedule Of Credit Quality Of Residential Loan Receivables By An Internally Assigned Grade |
The following tables provide information about the credit quality of residential loan receivables by an internally assigned grade as of the dates presented. Revolving loans reported at amortized cost include home equity lines of credit currently in their draw period. Revolving loans converted to term are home equity lines of credit that are in repayment. Home equity loans and bridge loans are segregated by origination year. Loans, or the portions of loans, classified as loss are fully charged-off in the period in which they are determined to be uncollectible; therefore they are not included in the following table. No Home Today loans are classified Special Mention and no construction loans are classified Substandard for either period presented. No construction loans are classified Special Mention at December 31, 2022. Balances are adjusted for deferred loan fees and expenses and any applicable loans-in-process. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | | | | By fiscal year of origination | | | | | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | | December 31, 2022 | | | | | | | | | | | Real estate loans: | | | | | | | | | | | Residential Core | | | | | | | | | | | Pass | $ | 463,396 | | $ | 3,274,958 | | $ | 2,204,396 | | $ | 1,451,445 | | $ | 610,582 | | $ | 3,670,822 | | $ | — | | $ | — | | $ | 11,675,599 | | | Special Mention | — | | — | | 260 | | — | | 108 | | 1,273 | | — | | — | | 1,641 | | | Substandard | — | | 156 | | 563 | | 2,856 | | 1,269 | | 25,934 | | — | | — | | 30,778 | | | Total Residential Core | 463,396 | | 3,275,114 | | 2,205,219 | | 1,454,301 | | 611,959 | | 3,698,029 | | — | | — | | 11,708,018 | | | Residential Home Today (1) | | | | | | | | | | | Pass | — | | — | | — | | — | | — | | 43,574 | | — | | — | | 43,574 | | | | | | | | | | | | | | Substandard | — | | — | | — | | — | | — | | 7,375 | | — | | — | | 7,375 | | | Total Residential Home Today | — | | — | | — | | — | | — | | 50,949 | | — | | — | | 50,949 | | | Home equity loans and lines of credit | | | | | | | | | | | Pass | 41,476 | | 85,098 | | 28,770 | | 8,704 | | 7,395 | | 17,181 | | 2,448,906 | | 82,118 | | 2,719,648 | | | Special Mention | — | | 253 | | 117 | | 47 | | — | | 53 | | 2,294 | | 321 | | 3,085 | | | Substandard | — | | — | | 73 | | 53 | | 19 | | 142 | | 2,971 | | 6,450 | | 9,708 | | | Total Home equity loans and lines of credit | 41,476 | | 85,351 | | 28,960 | | 8,804 | | 7,414 | | 17,376 | | 2,454,171 | | 88,889 | | 2,732,441 | | | Construction | | | | | | | | | | | Pass | 4,608 | | 44,451 | | 4,024 | | — | | — | | — | | — | | — | | 53,083 | | | | | | | | | | | | | | Total Construction | 4,608 | | 44,451 | | 4,024 | | — | | — | | — | | — | | — | | 53,083 | | | Total real estate loans | | | | | | | | | | | Pass | 509,480 | | 3,404,507 | | 2,237,190 | | 1,460,149 | | 617,977 | | 3,731,577 | | 2,448,906 | | 82,118 | | 14,491,904 | | | Special Mention | — | | 253 | | 377 | | 47 | | 108 | | 1,326 | | 2,294 | | 321 | | 4,726 | | | Substandard | — | | 156 | | 636 | | 2,909 | | 1,288 | | 33,451 | | 2,971 | | 6,450 | | 47,861 | | | Total real estate loans | $ | 509,480 | | $ | 3,404,916 | | $ | 2,238,203 | | $ | 1,463,105 | | $ | 619,373 | | $ | 3,766,354 | | $ | 2,454,171 | | $ | 88,889 | | $ | 14,544,491 | | |
(1) No new originations of Home Today loans since fiscal 2016. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving Loans Amortized Cost Basis | Revolving Loans Converted To Term | | | | By fiscal year of origination | | | | | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | | September 30, 2022 | | | | | | | | | | | Real estate loans: | | | | | | | | | | | Residential Core | | | | | | | | | | | Pass | $ | 3,349,200 | | $ | 2,251,075 | | $ | 1,488,763 | | $ | 629,090 | | $ | 665,116 | | $ | 3,141,907 | | $ | — | | $ | — | | $ | 11,525,151 | | | Special Mention | — | | 292 | | — | | 108 | | 464 | | 816 | | — | | — | | 1,680 | | | Substandard | — | | 1,195 | | 3,188 | | 1,142 | | 1,883 | | 25,042 | | — | | — | | 32,450 | | | Total Residential Core | 3,349,200 | | 2,252,562 | | 1,491,951 | | 630,340 | | 667,463 | | 3,167,765 | | — | | — | | 11,559,281 | | | Residential Home Today (1) | | | | | | | | | | | Pass | — | | — | | — | | — | | — | | 45,408 | | — | | — | | 45,408 | | | | | | | | | | | | | | Substandard | — | | — | | — | | — | | — | | 7,400 | | — | | — | | 7,400 | | | Total Residential Home Today | — | | — | | — | | — | | — | | 52,808 | | — | | — | | 52,808 | | | Home equity loans and lines of credit | | | | | | | | | | | Pass | 98,904 | | 30,614 | | 9,204 | | 8,036 | | 6,965 | | 11,247 | | 2,400,095 | | 89,448 | | 2,654,513 | | | Special Mention | — | | 191 | | — | | — | | — | | — | | 898 | | 640 | | 1,729 | | | Substandard | — | | — | | 54 | | 20 | | 19 | | 127 | | 2,996 | | 6,674 | | 9,890 | | | Total Home equity loans and lines of credit | 98,904 | | 30,805 | | 9,258 | | 8,056 | | 6,984 | | 11,374 | | 2,403,989 | | 96,762 | | 2,666,132 | | | Construction | | | | | | | | | | | Pass | 37,810 | | 10,668 | | — | | — | | — | | — | | — | | — | | 48,478 | | | | | | | | | | | | | | Total Construction | 37,810 | | 10,668 | | — | | — | | — | | — | | — | | — | | 48,478 | | | Total real estate loans | | | | | | | | | | | Pass | 3,485,914 | | 2,292,357 | | 1,497,967 | | 637,126 | | 672,081 | | 3,198,562 | | 2,400,095 | | 89,448 | | 14,273,550 | | | Special Mention | — | | 483 | | — | | 108 | | 464 | | 816 | | 898 | | 640 | | 3,409 | | | Substandard | — | | 1,195 | | 3,242 | | 1,162 | | 1,902 | | 32,569 | | 2,996 | | 6,674 | | 49,740 | | | Total real estate loans | $ | 3,485,914 | | $ | 2,294,035 | | $ | 1,501,209 | | $ | 638,396 | | $ | 674,447 | | $ | 3,231,947 | | $ | 2,403,989 | | $ | 96,762 | | $ | 14,326,699 | | |
(1) No new originations of Home Today loans since fiscal 2016.
|
Schedule Of Troubled Debt Restructured Loans |
The amortized cost in TDRs by category as of December 31, 2022 and September 30, 2022 is shown in the tables below. | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | Initial Restructuring | | Multiple Restructurings | | Bankruptcy | | Total | Residential Core | | $ | 30,157 | | | $ | 17,385 | | | $ | 10,873 | | | $ | 58,415 | | Residential Home Today | | 10,060 | | | 11,177 | | | 1,884 | | | 23,121 | | Home equity loans and lines of credit | | 22,490 | | | 2,676 | | | 1,162 | | | 26,328 | | | | | | | | | | | Total | | $ | 62,707 | | | $ | 31,238 | | | $ | 13,919 | | | $ | 107,864 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2022 | | Initial Restructuring | | Multiple Restructurings | | Bankruptcy | | Total | Residential Core | | $ | 30,071 | | | $ | 17,583 | | | $ | 10,896 | | | $ | 58,550 | | Residential Home Today | | 10,359 | | | 11,485 | | | 1,995 | | | 23,839 | | Home equity loans and lines of credit | | 22,636 | | | 2,743 | | | 1,268 | | | 26,647 | | | | | | | | | | | Total | | $ | 63,066 | | | $ | 31,811 | | | $ | 14,159 | | | $ | 109,036 | | The following tables set forth the amortized cost in TDRs restructured during the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, 2022 | | | Initial Restructuring | | Multiple Restructurings | | Bankruptcy | | Total | Residential Core | | $ | 1,447 | | | $ | 498 | | | $ | 364 | | | $ | 2,309 | | Residential Home Today | | — | | | 197 | | | — | | | 197 | | Home equity loans and lines of credit | | 335 | | | — | | | — | | | 335 | | Total | | $ | 1,782 | | | $ | 695 | | | $ | 364 | | | $ | 2,841 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, 2021 | | | Initial Restructuring | | Multiple Restructurings | | Bankruptcy | | Total | Residential Core | | $ | 904 | | | $ | 181 | | | $ | 394 | | | $ | 1,479 | | Residential Home Today | | 133 | | | 219 | | | 11 | | | 363 | | Home equity loans and lines of credit | | 22 | | | 32 | | | 45 | | | 99 | | Total | | $ | 1,059 | | | $ | 432 | | | $ | 450 | | | $ | 1,941 | | | | | | | | | | |
The tables below summarize information about TDRs restructured within 12 months of the period presented for which there was a subsequent payment default, at least 30 days past due on one scheduled payment, during the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, | | | 2022 | | 2021 | TDRs That Subsequently Defaulted | | Number of Contracts | | Amortized Cost | | Number of Contracts | | Amortized Cost | Residential Core | | 5 | | | $ | 676 | | | 5 | | | $ | 810 | | Residential Home Today | | 3 | | | 74 | | | 10 | | | 310 | | Home equity loans and lines of credit | | — | | | — | | | 1 | | | 149 | | Total | | 8 | | | $ | 750 | | | 16 | | | $ | 1,269 | | | | | | | | | | |
|