Revenue and Expenses |
| Note 3 | Revenue and expenses |
| |
Restated
2022 | | |
2021 | |
| |
A$ | | |
A$ | |
Loss for the period includes the following specific income and expenses: | |
| | |
| |
Other revenue: | |
| | |
| |
Consultancy income | |
| 60,390 | | |
| 17,302 | |
Grant income | |
| - | | |
| 37,500 | |
License revenue | |
| - | | |
| 500,000 | |
Joint venture income | |
| 172,170 | | |
| 553,185 | |
Other income | |
| 13,409 | | |
| 1,000 | |
| |
| 245,969 | | |
| 1,108,987 | |
| |
| | | |
| | |
General administration | |
| | | |
| | |
Amortisation & depreciation expense | |
| 363,695 | | |
| 349,387 | |
Unrealised foreign exchange (gain) / loss | |
| (137,374 | ) | |
| (147,105 | ) |
Consulting & advisory | |
| 553,087 | | |
| 299,330 | |
Corporate expenses | |
| 745,452 | | |
| 455,673 | |
Telecommunications & IT | |
| 202,560 | | |
| 167,201 | |
General & administration expenses | |
| 431,927 | | |
| 327,720 | |
Outsourced development costs | |
| 164,050 | | |
| - | |
Subscription costs | |
| 266,844 | | |
| 21,738 | |
Doubtful debts expense | |
| 235,357 | | |
| - | |
Insurance expense | |
| 1,343,312 | | |
| - | |
Other expenses | |
| 1,839,097 | | |
| 219,277 | |
| |
| 6,008,007 | | |
| 1,693,221 | |
| |
| | | |
| | |
Provision for impairment expense | |
| | | |
| | |
Triage Technologies Inc 1 | |
| 551,089 | | |
| 1,362,717 | |
Jana Care Inc | |
| 62,129 | | |
| 690,153 | |
Bearn Inc | |
| 803,072 | | |
| - | |
Body Composition Technologies Pte Ltd | |
| 188,271 | | |
| 680,008 | |
Physimax Technologies Limited | |
| (79,809 | ) | |
| 79,809 | |
| |
| 1,524,752 | | |
| 2,812,687 | |
Employee expenses | |
| | | |
| | |
Salaries and wages | |
| 3,429,019 | | |
| 2,830,510 | |
Defined contribution superannuation | |
| 322,219 | | |
| 266,626 | |
Share-based payments expense 2 | |
| 7,452,583 | | |
| 6,230,997 | |
Employment taxes and insurances | |
| 435,089 | | |
| 523,903 | |
Other employment expenses | |
| 123,400 | | |
| 196,175 | |
Government grants – JobKeeper | |
| - | | |
| (162,000 | ) |
| |
| 11,762,310 | | |
| 9,886,211 | |
1 | Following the Valuation referred to in note 26 (i), the provision
for impairment expense was reduced by A$2,565,082. |
2 | The fair value of equity settled transactions with employees,
directors and suppliers is apportioned over the period from grant date to vesting date. See Note 19 for details of transactions vesting
within the financial year. |
|