Schedule of revenue and expenses |
| |
Restated
2022 | | |
2021 | |
| |
A$ | | |
A$ | |
Loss for the period includes the following specific income and expenses: | |
| | |
| |
Other revenue: | |
| | |
| |
Consultancy income | |
| 60,390 | | |
| 17,302 | |
Grant income | |
| - | | |
| 37,500 | |
License revenue | |
| - | | |
| 500,000 | |
Joint venture income | |
| 172,170 | | |
| 553,185 | |
Other income | |
| 13,409 | | |
| 1,000 | |
| |
| 245,969 | | |
| 1,108,987 | |
| |
| | | |
| | |
General administration | |
| | | |
| | |
Amortisation & depreciation expense | |
| 363,695 | | |
| 349,387 | |
Unrealised foreign exchange (gain) / loss | |
| (137,374 | ) | |
| (147,105 | ) |
Consulting & advisory | |
| 553,087 | | |
| 299,330 | |
Corporate expenses | |
| 745,452 | | |
| 455,673 | |
Telecommunications & IT | |
| 202,560 | | |
| 167,201 | |
General & administration expenses | |
| 431,927 | | |
| 327,720 | |
Outsourced development costs | |
| 164,050 | | |
| - | |
Subscription costs | |
| 266,844 | | |
| 21,738 | |
Doubtful debts expense | |
| 235,357 | | |
| - | |
Insurance expense | |
| 1,343,312 | | |
| - | |
Other expenses | |
| 1,839,097 | | |
| 219,277 | |
| |
| 6,008,007 | | |
| 1,693,221 | |
| |
| | | |
| | |
Provision for impairment expense | |
| | | |
| | |
Triage Technologies Inc 1 | |
| 551,089 | | |
| 1,362,717 | |
Jana Care Inc | |
| 62,129 | | |
| 690,153 | |
Bearn Inc | |
| 803,072 | | |
| - | |
Body Composition Technologies Pte Ltd | |
| 188,271 | | |
| 680,008 | |
Physimax Technologies Limited | |
| (79,809 | ) | |
| 79,809 | |
| |
| 1,524,752 | | |
| 2,812,687 | |
Employee expenses | |
| | | |
| | |
Salaries and wages | |
| 3,429,019 | | |
| 2,830,510 | |
Defined contribution superannuation | |
| 322,219 | | |
| 266,626 | |
Share-based payments expense 2 | |
| 7,452,583 | | |
| 6,230,997 | |
Employment taxes and insurances | |
| 435,089 | | |
| 523,903 | |
Other employment expenses | |
| 123,400 | | |
| 196,175 | |
Government grants – JobKeeper | |
| - | | |
| (162,000 | ) |
| |
| 11,762,310 | | |
| 9,886,211 | |
|