Loans (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Receivables [Abstract] |
|
Loans |
Year-end loans, including leases net of unearned discounts, consisted of the following: | | | | | | | | | | | | | 2022 | | 2021 | Commercial and industrial | $ | 5,674,798 | | | $ | 5,364,954 | | Energy: | | | | Production | 696,570 | | | 878,436 | | Service | 133,542 | | | 105,901 | | Other | 95,617 | | | 93,455 | | Total energy | 925,729 | | | 1,077,792 | | Paycheck Protection Program | 34,852 | | | 428,882 | | Commercial real estate: | | | | Commercial mortgages | 6,168,910 | | | 5,867,062 | | Construction | 1,477,247 | | | 1,304,271 | | Land | 537,168 | | | 405,277 | | Total commercial real estate | 8,183,325 | | | 7,576,610 | | Consumer real estate: | | | | Home equity lines of credit | 691,841 | | | 519,098 | | Home equity loans | 449,507 | | | 324,157 | | Home improvement loans | 577,377 | | | 428,069 | | Other | 124,814 | | | 139,466 | | Total consumer real estate | 1,843,539 | | | 1,410,790 | | Total real estate | 10,026,864 | | | 8,987,400 | | Consumer and other | 492,726 | | | 477,369 | | Total loans | $ | 17,154,969 | | | $ | 16,336,397 | | | | | |
|
Activities in Related Party Loans |
Activity in related party loans during 2022 is presented in the following table. Other changes were primarily related to changes in related-party status. | | | | | | Balance outstanding at December 31, 2021 | $ | 350,538 | | Principal additions | 337,700 | | Principal payments | (294,857) | | Other changes | (2,126) | | Balance outstanding at December 31, 2022 | $ | 391,255 | |
|
Non-Accrual Loans, Segregated by Class of Loans |
Year-end non-accrual loans, segregated by class of loans, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | | Total Non-Accrual | | Non-Accrual with No Credit Loss Allowance | | Total Non-Accrual | | Non-Accrual with No Credit Loss Allowance | Commercial and industrial | $ | 18,130 | | | $ | 8,514 | | | $ | 22,582 | | | $ | 4,701 | | Energy | 15,224 | | | 7,139 | | | 14,433 | | | 8,533 | | | | | | | | | | Commercial real estate: | | | | | | | | Buildings, land and other | 3,552 | | | 1,991 | | | 15,297 | | | 13,817 | | Construction | — | | | — | | | 948 | | | — | | Consumer real estate | 927 | | | 927 | | | 440 | | | 138 | | Consumer and other | — | | | — | | | 13 | | | 13 | | Total | $ | 37,833 | | | $ | 18,571 | | | $ | 53,713 | | | $ | 27,202 | |
|
Financing Receivable, Non-Accrual Loans, Segregated by Class of Loan and Year of Origination |
The following tables present non-accrual loans as of December 31, 2022 and December 31, 2021 by class and year of origination. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Commercial and industrial | $ | — | | | $ | 1,252 | | | $ | 1,089 | | | $ | 3,242 | | | $ | 1,197 | | | $ | 191 | | | $ | 2,973 | | | $ | 8,186 | | | $ | 18,130 | | Energy | 4,657 | | | — | | | 72 | | | 1,386 | | | 10 | | | — | | | 7,631 | | | 1,468 | | | 15,224 | | | | | | | | | | | | | | | | | | | | Commercial real estate: | | | | | | | | | | | | | | | | | | Buildings, land and other | 1,644 | | | — | | | — | | | 217 | | | 266 | | | 1,425 | | | — | | | — | | | 3,552 | | Construction | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Consumer real estate | — | | | 258 | | | — | | | — | | | — | | | 84 | | | — | | | 585 | | | 927 | | Consumer and other | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | $ | 6,301 | | | $ | 1,510 | | | $ | 1,161 | | | $ | 4,845 | | | $ | 1,473 | | | $ | 1,700 | | | $ | 10,604 | | | $ | 10,239 | | | $ | 37,833 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2021 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Commercial and industrial | $ | 636 | | | $ | 3,856 | | | $ | 5,047 | | | $ | 1,820 | | | $ | 765 | | | $ | 353 | | | $ | 4,635 | | | $ | 5,470 | | | $ | 22,582 | | Energy | — | | | — | | | 5,358 | | | 1,325 | | | — | | | — | | | 6,931 | | | 819 | | | 14,433 | | | | | | | | | | | | | | | | | | | | Commercial real estate: | | | | | | | | | | | | | | | | | | Buildings, land and other | 6,038 | | | 307 | | | 3,446 | | | 814 | | | 2,030 | | | 2,662 | | | — | | | — | | | 15,297 | | Construction | — | | | 948 | | | — | | | — | | | — | | | — | | | — | | | — | | | 948 | | Consumer real estate | — | | | — | | | — | | | — | | | — | | | 408 | | | — | | | 32 | | | 440 | | Consumer and other | 13 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 13 | | Total | $ | 6,687 | | | $ | 5,111 | | | $ | 13,851 | | | $ | 3,959 | | | $ | 2,795 | | | $ | 3,423 | | | $ | 11,566 | | | $ | 6,321 | | | $ | 53,713 | |
|
Age Analysis of Past Due Loans, Segregated by Class of Loans |
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of December 31, 2022 is presented in the following table. Despite their past due status, Paycheck Protection Plan loans are fully guaranteed by the SBA. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans 30-89 Days Past Due | | Loans 90 or More Days Past Due | | Total Past Due Loans | | Current Loans | | Total Loans | | Accruing Loans 90 or More Days Past Due | Commercial and industrial | $ | 36,167 | | | $ | 12,853 | | | $ | 49,020 | | | $ | 5,625,778 | | | $ | 5,674,798 | | | $ | 5,560 | | Energy | 2,880 | | | 7,680 | | | 10,560 | | | 915,169 | | | 925,729 | | | — | | Paycheck Protection Program | 5,321 | | | 13,867 | | | 19,188 | | | 15,664 | | | 34,852 | | | 13,867 | | Commercial real estate: | | | | | | | | | | | | Buildings, land and other | 23,561 | | | 5,869 | | | 29,430 | | | 6,676,648 | | | 6,706,078 | | | 5,664 | | Construction | — | | | — | | | — | | | 1,477,247 | | | 1,477,247 | | | — | | Consumer real estate | 7,856 | | | 2,690 | | | 10,546 | | | 1,832,993 | | | 1,843,539 | | | 2,398 | | Consumer and other | 5,155 | | | 311 | | | 5,466 | | | 487,260 | | | 492,726 | | | 311 | | Total | $ | 80,940 | | | $ | 43,270 | | | $ | 124,210 | | | $ | 17,030,759 | | | $ | 17,154,969 | | | $ | 27,800 | |
|
Troubled Debt Restructurings |
Troubled debt restructurings that occurred during 2022, 2021 and 2020 are set forth in the following table. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Balance at Restructure | | Balance at Year-end | | Balance at Restructure | | Balance at Year-end | | Balance at Restructure | | Balance at Year-end | Commercial and industrial | $ | — | | | $ | — | | | $ | 1,312 | | | $ | 1,162 | | | $ | 3,661 | | | $ | 192 | | Energy | — | | | — | | | 3,817 | | | 721 | | | 2,432 | | | 2,421 | | Commercial real estate: | | | | | | | | | | | | Buildings, land and other | 1,155 | | | 1,051 | | | 1,888 | | | 1,862 | | | 9,310 | | | 4,922 | | Construction | — | | | — | | | — | | | — | | | 1,017 | | | 1,017 | | Consumer real estate | — | | | — | | | — | | | — | | | — | | | — | | Consumer and other | — | | | — | | | — | | | — | | | 1,104 | | | — | | | $ | 1,155 | | | $ | 1,051 | | | $ | 7,017 | | | $ | 3,745 | | | $ | 17,524 | | | $ | 8,552 | |
|
Restructured Loans Past Due in Excess of 90 Days on Financing Receivables |
Additional information related to restructured loans was as follows: | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Restructured loans past due in excess of 90 days at period-end: | | | | | | Number of loans | — | | | 2 | | | 1 | | Dollar amount of loans | $ | — | | | $ | 1,027 | | | $ | 2,008 | | Restructured loans on non-accrual status at period end | 1,051 | | | 3,439 | | | 8,552 | | Charge-offs of restructured loans: | | | | | | Recognized in connection with restructuring | — | | | — | | | 337 | | Recognized on previously restructured loans | 723 | | | 4,278 | | | 3,894 | | Proceeds from sale of restructured loans | 1,070 | | | — | | | — | | | | | | | |
|
Weighted Average Risk Grades for All Commercial Loans by Class and Year of Origination |
The following tables present weighted-average risk grades for all commercial loans, by class and year of origination/renewal as of December 31, 2022 and 2021. Paycheck Protection Program (“PPP”) loans are excluded as such loans are fully guaranteed by the Small Business Administration (“SBA”). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Commercial and industrial | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 1,667,274 | | | $ | 618,756 | | | $ | 485,908 | | | $ | 226,835 | | | $ | 123,768 | | | $ | 192,791 | | | $ | 2,068,891 | | | $ | 51,694 | | | $ | 5,435,917 | | Risk grade 9 | 31,275 | | | 34,950 | | | 3,651 | | | 5,400 | | | 11,006 | | | 1,014 | | | 54,856 | | | 4,040 | | | 146,192 | | Risk grade 10 | 2,294 | | | 724 | | | 845 | | | 4,713 | | | 1,341 | | | 114 | | | 23,880 | | | 3,685 | | | 37,596 | | Risk grade 11 | 2,342 | | | 1,357 | | | 6,720 | | | 1,807 | | | 1,229 | | | 1,644 | | | 19,582 | | | 2,282 | | | 36,963 | | Risk grade 12 | — | | | 1,052 | | | 866 | | | 2,972 | | | 1,177 | | | 191 | | | 673 | | | 5,590 | | | 12,521 | | Risk grade 13 | — | | | 200 | | | 223 | | | 270 | | | 20 | | | — | | | 2,300 | | | 2,596 | | | 5,609 | | | $ | 1,703,185 | | | $ | 657,039 | | | $ | 498,213 | | | $ | 241,997 | | | $ | 138,541 | | | $ | 195,754 | | | $ | 2,170,182 | | | $ | 69,887 | | | $ | 5,674,798 | | W/A risk grade | 6.37 | | | 7.05 | | | 6.01 | | | 6.59 | | | 6.87 | | | 5.55 | | | 6.26 | | | 7.68 | | | 6.39 | | Energy | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 338,050 | | | $ | 99,089 | | | $ | 4,917 | | | $ | 3,138 | | | $ | 2,020 | | | $ | 2,850 | | | $ | 393,957 | | | $ | 43,161 | | | $ | 887,182 | | Risk grade 9 | 1,561 | | | 1,611 | | | 166 | | | 562 | | | 748 | | | — | | | 6,434 | | | 30 | | | 11,112 | | Risk grade 10 | — | | | — | | | — | | | 428 | | | 214 | | | — | | | — | | | — | | | 642 | | Risk grade 11 | 7,956 | | | 162 | | | 157 | | | 3,145 | | | 86 | | | 63 | | | — | | | — | | | 11,569 | | Risk grade 12 | 3,995 | | | — | | | 72 | | | 1,386 | | | 10 | | | — | | | 4,571 | | | 806 | | | 10,840 | | Risk grade 13 | 662 | | | — | | | — | | | — | | | — | | | — | | | 3,060 | | | 662 | | | 4,384 | | | $ | 352,224 | | | $ | 100,862 | | | $ | 5,312 | | | $ | 8,659 | | | $ | 3,078 | | | $ | 2,913 | | | $ | 408,022 | | | $ | 44,659 | | | $ | 925,729 | | W/A risk grade | 6.09 | | | 5.65 | | | 7.65 | | | 9.64 | | | 8.02 | | | 6.59 | | | 5.18 | | | 5.69 | | | 5.67 | | Commercial real estate: | | | | | | | | | | | | | | | | | | Buildings, land, other | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 1,811,069 | | | $ | 1,484,811 | | | $ | 956,567 | | | $ | 708,942 | | | $ | 360,154 | | | $ | 800,944 | | | $ | 111,778 | | | $ | 105,763 | | | $ | 6,340,028 | | Risk grade 9 | 52,288 | | | 13,139 | | | 36,264 | | | 22,086 | | | 17,699 | | | 45,590 | | | 652 | | | 2,210 | | | 189,928 | | Risk grade 10 | 26,688 | | | 11,150 | | | 3,735 | | | 9,008 | | | 29,683 | | | 5,221 | | | 5,535 | | | — | | | 91,020 | | Risk grade 11 | 10,199 | | | 19,073 | | | 12,631 | | | 4,778 | | | 2,525 | | | 28,841 | | | 2,993 | | | 510 | | | 81,550 | | Risk grade 12 | 1,049 | | | — | | | — | | | 217 | | | 266 | | | 1,425 | | | — | | | — | | | 2,957 | | Risk grade 13 | 595 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 595 | | | $ | 1,901,888 | | | $ | 1,528,173 | | | $ | 1,009,197 | | | $ | 745,031 | | | $ | 410,327 | | | $ | 882,021 | | | $ | 120,958 | | | $ | 108,483 | | | $ | 6,706,078 | | W/A risk grade | 7.01 | | | 7.26 | | | 7.14 | | | 7.01 | | | 7.33 | | | 6.94 | | | 7.38 | | | 6.43 | | | 7.09 | | Construction | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 640,948 | | | $ | 489,391 | | | $ | 128,788 | | | $ | 2,236 | | | $ | 486 | | | $ | 1,726 | | | $ | 163,293 | | | $ | 3,144 | | | $ | 1,430,012 | | Risk grade 9 | 12,865 | | | 2,100 | | | 2,100 | | | — | | | — | | | — | | | 17,887 | | | — | | | 34,952 | | Risk grade 10 | 859 | | | 72 | | | — | | | — | | | — | | | — | | | — | | | — | | | 931 | | Risk grade 11 | 11,352 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 11,352 | | Risk grade 12 | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Risk grade 13 | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | $ | 666,024 | | | $ | 491,563 | | | $ | 130,888 | | | $ | 2,236 | | | $ | 486 | | | $ | 1,726 | | | $ | 181,180 | | | $ | 3,144 | | | $ | 1,477,247 | | W/A risk grade | 7.29 | | | 7.03 | | | 6.43 | | | 7.04 | | | 6.00 | | | 6.76 | | | 7.23 | | | 5.03 | | | 7.12 | | Total commercial real estate | $ | 2,567,912 | | | $ | 2,019,736 | | | $ | 1,140,085 | | | $ | 747,267 | | | $ | 410,813 | | | $ | 883,747 | | | $ | 302,138 | | | $ | 111,627 | | | $ | 8,183,325 | | W/A risk grade | 7.08 | | | 7.20 | | | 7.06 | | | 7.01 | | | 7.33 | | | 6.94 | | | 7.29 | | | 6.39 | | | 7.10 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2021 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Commercial and industrial | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 1,567,883 | | | $ | 657,529 | | | $ | 350,563 | | | $ | 179,209 | | | $ | 146,064 | | | $ | 131,201 | | | $ | 1,987,061 | | | $ | 44,337 | | | $ | 5,063,847 | | Risk grade 9 | 32,866 | | | 21,094 | | | 24,683 | | | 26,327 | | | 612 | | | 11,419 | | | 65,131 | | | 5,738 | | | 187,870 | | Risk grade 10 | 27,961 | | | 6,273 | | | 4,047 | | | 4,357 | | | 1,021 | | | 98 | | | 14,091 | | | 1,289 | | | 59,137 | | Risk grade 11 | 1,178 | | | 4,572 | | | 8,068 | | | 2,450 | | | 2,460 | | | 221 | | | 4,714 | | | 7,855 | | | 31,518 | | Risk grade 12 | 456 | | | 2,495 | | | 3,828 | | | 1,756 | | | 347 | | | 353 | | | 613 | | | 2,687 | | | 12,535 | | Risk grade 13 | 180 | | | 1,361 | | | 1,219 | | | 64 | | | 418 | | | — | | | 4,022 | | | 2,783 | | | 10,047 | | | $ | 1,630,524 | | | $ | 693,324 | | | $ | 392,408 | | | $ | 214,163 | | | $ | 150,922 | | | $ | 143,292 | | | $ | 2,075,632 | | | $ | 64,689 | | | $ | 5,364,954 | | W/A risk grade | 5.91 | | | 6.30 | | | 6.89 | | | 7.06 | | | 5.91 | | | 5.80 | | | 6.21 | | | 8.04 | | | 6.22 | | Energy | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 445,489 | | | $ | 8,075 | | | $ | 9,259 | | | $ | 6,441 | | | $ | 3,110 | | | $ | 4,368 | | | $ | 464,454 | | | $ | 67,174 | | | $ | 1,008,370 | | Risk grade 9 | 19,274 | | | 611 | | | 1,775 | | | 187 | | | — | | | 724 | | | 11,635 | | | 2,416 | | | 36,622 | | Risk grade 10 | — | | | 101 | | | 631 | | | 511 | | | — | | | — | | | — | | | 530 | | | 1,773 | | Risk grade 11 | 10,260 | | | 752 | | | 3,968 | | | 1,016 | | | — | | | 546 | | | — | | | 52 | | | 16,594 | | Risk grade 12 | — | | | — | | | 3,888 | | | 246 | | | — | | | — | | | 4,000 | | | 819 | | | 8,953 | | Risk grade 13 | — | | | — | | | 1,470 | | | 1,079 | | | — | | | — | | | 2,931 | | | — | | | 5,480 | | | $ | 475,023 | | | $ | 9,539 | | | $ | 20,991 | | | $ | 9,480 | | | $ | 3,110 | | | $ | 5,638 | | | $ | 483,020 | | | $ | 70,991 | | | $ | 1,077,792 | | W/A risk grade | 6.21 | | | 7.81 | | | 9.34 | | | 8.60 | | | 7.12 | | | 7.63 | | | 5.61 | | | 6.46 | | | 6.06 | | Commercial real estate: | | | | | | | | | | | | | | | | | | Buildings, land, other | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 1,707,550 | | | $ | 1,096,274 | | | $ | 874,130 | | | $ | 533,362 | | | $ | 492,492 | | | $ | 713,268 | | | $ | 52,150 | | | $ | 105,696 | | | $ | 5,574,922 | | Risk grade 9 | 16,302 | | | 145,340 | | | 52,427 | | | 43,806 | | | 27,188 | | | 27,767 | | | 4,445 | | | 4,258 | | | 321,533 | | Risk grade 10 | 28,209 | | | 13,813 | | | 69,643 | | | 46,250 | | | 64,950 | | | 46,582 | | | — | | | — | | | 269,447 | | Risk grade 11 | 3,455 | | | 1,321 | | | 8,720 | | | 7,788 | | | 26,107 | | | 34,970 | | | 3,000 | | | 5,779 | | | 91,140 | | Risk grade 12 | 5,838 | | | 307 | | | 3,446 | | | 814 | | | 2,030 | | | 2,662 | | | — | | | — | | | 15,097 | | Risk grade 13 | 200 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 200 | | | $ | 1,761,554 | | | $ | 1,257,055 | | | $ | 1,008,366 | | | $ | 632,020 | | | $ | 612,767 | | | $ | 825,249 | | | $ | 59,595 | | | $ | 115,733 | | | $ | 6,272,339 | | W/A risk grade | 7.19 | | | 7.18 | | | 7.35 | | | 7.39 | | | 7.34 | | | 7.01 | | | 7.06 | | | 7.02 | | | 7.22 | | Construction | | | | | | | | | | | | | | | | | | Risk grades 1-8 | $ | 657,471 | | | $ | 262,176 | | | $ | 178,226 | | | $ | 2,339 | | | $ | 38 | | | $ | 1,930 | | | $ | 160,020 | | | $ | — | | | $ | 1,262,200 | | Risk grade 9 | 35,721 | | | 4,956 | | | — | | | — | | | 446 | | | — | | | — | | | — | | | 41,123 | | Risk grade 10 | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Risk grade 11 | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Risk grade 12 | — | | | 748 | | | — | | | — | | | — | | | — | | | — | | | — | | | 748 | | Risk grade 13 | — | | | 200 | | | — | | | — | | | — | | | — | | | — | | | — | | | 200 | | | $ | 693,192 | | | $ | 268,080 | | | $ | 178,226 | | | $ | 2,339 | | | $ | 484 | | | $ | 1,930 | | | $ | 160,020 | | | $ | — | | | $ | 1,304,271 | | W/A risk grade | 7.17 | | | 6.56 | | | 7.60 | | | 7.51 | | | 8.92 | | | 6.73 | | | 6.79 | | | — | | | 7.06 | | Total commercial real estate | $ | 2,454,746 | | | $ | 1,525,135 | | | $ | 1,186,592 | | | $ | 634,359 | | | $ | 613,251 | | | $ | 827,179 | | | $ | 219,615 | | | $ | 115,733 | | | $ | 7,576,610 | | W/A risk grade | 7.18 | | | 7.07 | | | 7.39 | | | 7.39 | | | 7.34 | | | 7.00 | | | 6.86 | | | 7.02 | | | 7.19 | |
|
Age analysis of Past Due Consumer Loans by Class and Year of Origination |
Information about the payment status of consumer loans, segregated by portfolio segment and year of origination, as of December 31, 2022 and December 31, 2021 was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Consumer real estate: | | | | | | | | | | | | | | | | | | Past due 30-89 days | $ | 793 | | | $ | 1,125 | | | $ | 645 | | | $ | 936 | | | $ | 503 | | | $ | 2,087 | | | $ | 565 | | | $ | 1,202 | | | $ | 7,856 | | Past due 90 or more days | 95 | | | 258 | | | 28 | | | — | | | 129 | | | 919 | | | 347 | | | 914 | | | 2,690 | | Total past due | 888 | | | 1,383 | | | 673 | | | 936 | | | 632 | | | 3,006 | | | 912 | | | 2,116 | | | 10,546 | | Current loans | 403,587 | | | 313,222 | | | 194,900 | | | 70,723 | | | 38,904 | | | 122,585 | | | 678,418 | | | 10,654 | | | 1,832,993 | | Total | $ | 404,475 | | | $ | 314,605 | | | $ | 195,573 | | | $ | 71,659 | | | $ | 39,536 | | | $ | 125,591 | | | $ | 679,330 | | | $ | 12,770 | | | $ | 1,843,539 | | Consumer and other: | | | | | | | | | | | | | | | | | | Past due 30-89 days | $ | 2,673 | | | $ | 511 | | | $ | 128 | | | $ | 51 | | | $ | 4 | | | $ | 31 | | | $ | 314 | | | $ | 1,443 | | | $ | 5,155 | | Past due 90 or more days | 77 | | | 2 | | | — | | | 13 | | | — | | | — | | | 25 | | | 194 | | | 311 | | Total past due | 2,750 | | | 513 | | | 128 | | | 64 | | | 4 | | | 31 | | | 339 | | | 1,637 | | | 5,466 | | Current loans | 59,886 | | | 20,887 | | | 6,475 | | | 2,897 | | | 1,271 | | | 1,632 | | | 372,117 | | | 22,095 | | | 487,260 | | Total | $ | 62,636 | | | $ | 21,400 | | | $ | 6,603 | | | $ | 2,961 | | | $ | 1,275 | | | $ | 1,663 | | | $ | 372,456 | | | $ | 23,732 | | | $ | 492,726 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2021 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Consumer real estate: | | | | | | | | | | | | | | | | | | Past due 30-89 days | $ | 280 | | | $ | 204 | | | $ | 406 | | | $ | 489 | | | $ | 296 | | | $ | 1,344 | | | $ | 126 | | | $ | 1,732 | | | $ | 4,877 | | Past due 90 or more days | — | | | — | | | — | | | 154 | | | 355 | | | 828 | | | 991 | | | 185 | | | 2,513 | | Total past due | 280 | | | 204 | | | 406 | | | 643 | | | 651 | | | 2,172 | | | 1,117 | | | 1,917 | | | 7,390 | | Current loans | 319,042 | | | 251,160 | | | 95,900 | | | 55,893 | | | 48,841 | | | 116,423 | | | 505,333 | | | 10,808 | | | 1,403,400 | | Total | $ | 319,322 | | | $ | 251,364 | | | $ | 96,306 | | | $ | 56,536 | | | $ | 49,492 | | | $ | 118,595 | | | $ | 506,450 | | | $ | 12,725 | | | $ | 1,410,790 | | Consumer and other: | | | | | | | | | | | | | | | | | | Past due 30-89 days | $ | 1,600 | | | $ | 91 | | | $ | 120 | | | $ | 38 | | | $ | 51 | | | $ | 17 | | | $ | 325 | | | $ | 1,943 | | | $ | 4,185 | | Past due 90 or more days | 548 | | | — | | | 45 | | | — | | | — | | | — | | | 34 | | | 449 | | | 1,076 | | Total past due | 2,148 | | | 91 | | | 165 | | | 38 | | | 51 | | | 17 | | | 359 | | | 2,392 | | | 5,261 | | Current loans | 46,708 | | | 17,843 | | | 6,215 | | | 2,684 | | | 1,708 | | | 1,158 | | | 371,866 | | | 23,926 | | | 472,108 | | Total | $ | 48,856 | | | $ | 17,934 | | | $ | 6,380 | | | $ | 2,722 | | | $ | 1,759 | | | $ | 1,175 | | | $ | 372,225 | | | $ | 26,318 | | | $ | 477,369 | |
|
Financing Receivable Revolving Loans Converted to Term |
Revolving loans that converted to term during 2022 and 2021 were as follows: | | | | | | | | | | | | | | | 2022 | | 2021 | | | Commercial and industrial | $ | 34,247 | | | $ | 40,099 | | | | Energy | 3,295 | | | 54,996 | | | | Commercial real estate: | | | | | | Buildings, land and other | 12,174 | | | 68,337 | | | | Construction | 3,144 | | | — | | | | Consumer real estate | 5,381 | | | 1,156 | | | | Consumer and other | 9,200 | | | 8,367 | | | | Total | $ | 67,441 | | | $ | 172,955 | | | |
|
Financing Receivable, Allowance for Credit Loss By Loan Class Calculated in Accordance With CECL Methodology |
The following table presents details of the allowance for credit losses on loans segregated by loan portfolio segment as of December 31, 2022 and 2021, calculated in accordance with the CECL methodology described above. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | Energy | | Commercial Real Estate | | Consumer Real Estate | | Consumer and Other | | Total | December 31, 2022 | | | | | | | | | | | | Modeled expected credit losses | $ | 61,918 | | | $ | 8,531 | | | $ | 27,013 | | | $ | 7,847 | | | $ | 4,983 | | | $ | 110,292 | | Q-Factor and other qualitative adjustments | 36,237 | | | 5,148 | | | 61,572 | | | 157 | | | 2,034 | | | 105,148 | | Specific allocations | 6,082 | | | 4,383 | | | 1,716 | | | — | | | — | | | 12,181 | | Total | $ | 104,237 | | | $ | 18,062 | | | $ | 90,301 | | | $ | 8,004 | | | $ | 7,017 | | | $ | 227,621 | | December 31, 2021 | | | | | | | | | | | | Modeled expected credit losses | $ | 46,946 | | | $ | 6,363 | | | $ | 16,676 | | | $ | 6,484 | | | $ | 6,397 | | | $ | 82,866 | | Q-Factor and other qualitative adjustments | 14,609 | | | 5,374 | | | 127,860 | | | 65 | | | 1,440 | | | 149,348 | | Specific allocations | 10,536 | | | 5,480 | | | 400 | | | 36 | | | — | | | 16,452 | | Total | $ | 72,091 | | | $ | 17,217 | | | $ | 144,936 | | | $ | 6,585 | | | $ | 7,837 | | | $ | 248,666 | |
|
Activity in Allowance for Loan Losses by Portfolio Segment |
The following table details activity in the allowance for credit losses on loans by portfolio segment for 2022, 2021 and 2020. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | Energy | | Commercial Real Estate | | Consumer Real Estate | | Consumer and Other | | Total | 2022 | | | | | | | | | | | | Beginning balance | $ | 72,091 | | | $ | 17,217 | | | $ | 144,936 | | | $ | 6,585 | | | $ | 7,837 | | | $ | 248,666 | | Credit loss expense (benefit) | 34,479 | | | (313) | | | (54,775) | | | 1,813 | | | 13,517 | | | (5,279) | | Charge-offs | (6,575) | | | (371) | | | (702) | | | (912) | | | (24,388) | | | (32,948) | | Recoveries | 4,242 | | | 1,529 | | | 842 | | | 518 | | | 10,051 | | | 17,182 | | Net (charge-offs) recoveries | (2,333) | | | 1,158 | | | 140 | | | (394) | | | (14,337) | | | (15,766) | | Ending balance | $ | 104,237 | | | $ | 18,062 | | | $ | 90,301 | | | $ | 8,004 | | | $ | 7,017 | | | $ | 227,621 | | 2021 | | | | | | | | | | | | Beginning balance | $ | 73,843 | | | $ | 39,553 | | | $ | 134,892 | | | $ | 7,926 | | | $ | 6,963 | | | $ | 263,177 | | Credit loss expense (benefit) | (2,160) | | | (19,207) | | | 8,101 | | | (3,061) | | | 10,230 | | | (6,097) | | Charge-offs | (5,513) | | | (5,331) | | | (399) | | | (829) | | | (18,614) | | | (30,686) | | Recoveries | 5,921 | | | 2,202 | | | 2,342 | | | 2,549 | | | 9,258 | | | 22,272 | | Net (charge-offs) recoveries | 408 | | | (3,129) | | | 1,943 | | | 1,720 | | | (9,356) | | | (8,414) | | Ending balance | $ | 72,091 | | | $ | 17,217 | | | $ | 144,936 | | | $ | 6,585 | | | $ | 7,837 | | | $ | 248,666 | | 2020 | | | | | | | | | | | | Beginning balance | $ | 51,593 | | | $ | 37,382 | | | $ | 31,037 | | | $ | 4,113 | | | $ | 8,042 | | | $ | 132,167 | | Impacting of adopting ASC 326 | 21,263 | | | (10,453) | | | (13,519) | | | 2,392 | | | (2,248) | | | (2,565) | | Credit loss expense (benefit) | 15,156 | | | 85,889 | | | 124,427 | | | 1,906 | | | 9,632 | | | 237,010 | | Charge-offs | (18,908) | | | (76,107) | | | (7,499) | | | (2,186) | | | (17,830) | | | (122,530) | | Recoveries | 4,739 | | | 2,842 | | | 446 | | | 1,701 | | | 9,367 | | | 19,095 | | Net (charge-offs) recoveries | (14,169) | | | (73,265) | | | (7,053) | | | (485) | | | (8,463) | | | (103,435) | | Ending balance | $ | 73,843 | | | $ | 39,553 | | | $ | 134,892 | | | $ | 7,926 | | | $ | 6,963 | | | $ | 263,177 | |
|
Investment in Loans Related to the Allowance for Loan Losses by Portfolio Segment Disaggregated Based on Impairment Methodology |
The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of December 31, 2022 and December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | Loan Balance | | Specific Allocations | | Loan Balance | | Specific Allocations | Commercial and industrial | $ | 18,980 | | | $ | 6,082 | | | $ | 24,523 | | | $ | 10,536 | | Energy | 15,058 | | | 4,383 | | | 16,393 | | | 5,480 | | Paycheck Protection Program | — | | | — | | | — | | | — | | Commercial real estate: | | | | | | | | Buildings, land and other | 17,711 | | | 1,716 | | | 24,670 | | | 200 | | Construction | — | | | — | | | 948 | | | 200 | | Consumer real estate | 827 | | | — | | | 303 | | | 36 | | Consumer and other | — | | | — | | | — | | | — | | Total | $ | 52,576 | | | $ | 12,181 | | | $ | 66,837 | | | $ | 16,452 | |
|