Summary of Amounts Used in Calculating Basic and Diluted Earnings (Loss) Per Share |
The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2022 | | 2021 | | 2022 | | 2021 | | | | (restated) | | | | (restated) | | | | | Net income (loss) attributable to common stockholders - basic and diluted: | | | | | | | | | | Net income (loss) attributable to the Company | $ | (8,040) | | | $ | (6,946) | | | $ | 20,989 | | | $ | (24,887) | | | | Less: Dividends on preferred stock | (6,028) | | | (1,977) | | | (13,395) | | | (6,258) | | | | Less: Deemed dividends on redeemable preferred stock | (2,649) | | | — | | | (4,802) | | | — | | | | Less: Dividends on common stock | (710) | | | — | | | (2,124) | | | — | | | | Less: Loss on extinguishment of preferred stock - Series B | — | | | (111) | | | — | | | (4,595) | | | | Less: Dividends on unvested performance stock units | (5) | | | — | | | (19) | | | — | | | | | | | | | | | | | | Less: Dividends on unvested restricted shares | (4) | | | — | | | (16) | | | — | | | | Less: Net (income) loss allocated to performance stock units | — | | | — | | | (43) | | | — | | | | Less: Net (income) loss allocated to unvested restricted shares | — | | | — | | | (49) | | | — | | | | Undistributed net income (loss) allocated to common stockholders | $ | (17,436) | | | $ | (9,034) | | | $ | 541 | | | $ | (35,740) | | | | Add back: Dividends on common stock | 710 | | | — | | | 2,124 | | | — | | | | Distributed and undistributed net income (loss) - basic and diluted | $ | (16,726) | | | $ | (9,034) | | | $ | 2,665 | | | $ | (35,740) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average common shares outstanding: | | | | | | | | | | Weighted average common shares outstanding – basic | 70,956 | | | 59,207 | | | 69,213 | | | 48,954 | | | | Effect of assumed exercise of warrants | — | | | — | | | 1 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average common shares outstanding – diluted | 70,956 | | | 59,207 | | | 69,214 | | | 48,954 | | | | | | | | | | | | | | Income (loss) per share - basic: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income (loss) allocated to common stockholders per share | $ | (0.24) | | | $ | (0.15) | | | $ | 0.04 | | | $ | (0.73) | | | | Income (loss) per share - diluted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income (loss) allocated to common stockholders per share | $ | (0.24) | | | $ | (0.15) | | | $ | 0.04 | | | $ | (0.73) | | | |
|
Summary of Computation of Diluted Income Per Share |
Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2022 | | 2021 | | 2022 | | 2021 | | | | (restated) | | | | (restated) | | | | | Net income (loss) allocated to common stockholders is not adjusted for: | | | | | | | | | | Income (loss) allocated to unvested restricted shares | $ | 4 | | | $ | — | | | $ | 65 | | | $ | — | | | | Income (loss) allocated to unvested performance stock units | 5 | | | — | | | 62 | | | — | | | | Income (loss) attributable to redeemable noncontrolling interests in operating partnership | (1,166) | | | (823) | | | 647 | | | (3,184) | | | | Dividends on preferred stock - Series B | 1,059 | | | 1,058 | | | 3,175 | | | 3,689 | | | | | | | | | | | | | | Loss on extinguishment of preferred stock - Series B | — | | | 111 | | | — | | | 4,595 | | | | Interest expense on Convertible Senior Notes | 1,111 | | | 1,361 | | | 3,322 | | | 2,010 | | | | Dividends on preferred stock - Series E (inclusive of deemed dividends) | 6,059 | | | 90 | | | 11,434 | | | 90 | | | | Dividends on preferred stock - Series M (inclusive of deemed dividends) | 734 | | | 4 | | | 1,113 | | | 4 | | | | Total | $ | 7,806 | | | $ | 1,801 | | | $ | 19,818 | | | $ | 7,204 | | | | Weighted average diluted shares are not adjusted for: | | | | | | | | | | Effect of unvested restricted shares | 47 | | | 89 | | | 33 | | | 100 | | | | | | | | | | | | | | Effect of assumed conversion of operating partnership units | 5,956 | | | 5,564 | | | 5,893 | | | 4,543 | | | | Effect of assumed conversion of preferred stock - Series B | 4,116 | | | 4,115 | | | 4,116 | | | 4,781 | | | | Effect of assumed conversion of exchanged preferred stock - Series B | — | | | — | | | — | | | 485 | | | | | | | | | | | | | | Effect of assumed conversion of Convertible Senior Notes | 13,609 | | | 13,609 | | | 13,609 | | | 6,730 | | | | Effect of assumed conversion of preferred stock - Series E | 41,008 | | | 700 | | | 24,491 | | | 233 | | | | Effect of assumed conversion of preferred stock - Series M | 4,563 | | | 32 | | | 1,941 | | | 11 | | | | Total | 69,299 | | | 24,109 | | | 50,083 | | | 16,883 | | | |
|