Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2

 

CONTACT INFORMATION  
Depositor CCRE Commercial Mortgage Securities, L.P.
Master Servicer KeyBank National Association
Special Servicers KeyBank National Association
  LNR Partners, LLC
Asset Representations Park Bridge Lender Services LLC
Reviewer / Operating  
Advisor  
Trustee / Custodian Citibank, N.A.
Certificate Administrator Citibank, N.A.

 

CONTENTS  
Distribution Summary 2
Distribution Summary (Factors) 4
Interest Distribution Detail 6
Principal Distribution Detail 8
Reconciliation Detail 9
Other Information 10
Stratification Detail 11
Mortgage Loan Detail 14
NOI Detail 16
Delinquency Loan Detail 18
Appraisal Reduction Detail 20
Loan Modification Detail 22
Specially Serviced Loan Detail 24
Unscheduled Principal Detail 26
Liquidated Loan Detail 28
CREFC Legends 30

 

Deal Contact: James Polcari Citibank, N.A.
  james.polcari@citi.com Agency and Trust
  Tel: (212) 816-7079 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   20,649,000.00   0.00   2.047600 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-2   40,987,000.00   22,099,222.88   2.844600 % 30/360   12/01 - 12/31   52,386.21   415,959.18   0.00     468,345.39   0.00   0.00     21,683,263.70
A-SB   28,718,000.00   28,718,000.00   2.816500 % 30/360   12/01 - 12/31   67,403.54   0.00   0.00     67,403.54   0.00   0.00     28,718,000.00
A-3   39,556,500.00   39,556,500.00   2.646600 % 30/360   12/01 - 12/31   87,241.86   0.00   0.00     87,241.86   0.00   0.00     39,556,500.00
A-4   214,000,000.00   214,000,000.00   2.623600 % 30/360   12/01 - 12/31   467,875.33   0.00   0.00     467,875.33   0.00   0.00     214,000,000.00
A-5   218,123,500.00   218,123,500.00   2.874400 % 30/360   12/01 - 12/31   522,478.49   0.00   0.00     522,478.49   0.00   0.00     218,123,500.00
A-S   67,243,000.00   67,243,000.00   3.116300 % 30/360   12/01 - 12/31   174,624.56   0.00   0.00     174,624.56   0.00   0.00     67,243,000.00
B   36,131,000.00   36,131,000.00   3.267200 % 30/360   12/01 - 12/31   98,372.67   0.00   0.00     98,372.67   0.00   0.00     36,131,000.00
C   37,134,000.00   37,134,000.00   3.634912 % 30/360   12/01 - 12/31   112,482.35   0.00   0.00     112,482.35   0.00   0.00     37,134,000.00
D   24,087,000.00   24,087,000.00   2.500000 % 30/360   12/01 - 12/31   50,181.25   0.00   0.00     50,181.25   0.00   0.00     24,087,000.00
E   18,066,000.00   18,066,000.00   2.500000 % 30/360   12/01 - 12/31   37,637.50   0.00   0.00     37,637.50   0.00   0.00     18,066,000.00
F   19,069,000.00   19,069,000.00   3.000000 % 30/360   12/01 - 12/31   47,672.50   0.00   0.00     47,672.50   0.00   0.00     19,069,000.00
G   8,029,000.00   8,029,000.00   3.000000 % 30/360   12/01 - 12/31   20,072.50   0.00   0.00     20,072.50   0.00   0.00     8,029,000.00
NR-RR   31,113,052.00   31,113,052.00   3.943112 % 30/360   12/01 - 12/31   102,202.02   0.00   0.00     102,202.02   0.00   0.00     31,113,052.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
SWA   10,200,000.00   10,200,000.00   3.923600 % 30/360   12/01 - 12/31   33,350.60   0.00   0.00     33,350.60   0.00   0.00     10,200,000.00
SWC   5,890,000.00   5,890,000.00   3.835900 % 30/360   12/01 - 12/31   18,827.88   0.00   0.00     18,827.88   0.00   0.00     5,890,000.00
SWD   6,190,000.00   6,190,000.00   4.523500 % 30/360   12/01 - 12/31   23,333.72   0.00   0.00     23,333.72   0.00   0.00     6,190,000.00
SWE   5,720,000.00   5,720,000.00   5.202740 % 30/360   12/01 - 12/31   24,799.73   0.00   0.00     24,799.73   0.00   0.00     5,720,000.00
SWRR   2,000,000.00   2,000,000.00   5.202740 % 30/360   12/01 - 12/31   8,671.23   0.00   0.00     8,671.23   0.00   0.00     2,000,000.00
Totals   832,906,052.00   793,369,274.88               1,949,613.94   415,959.18   0.00     2,365,573.12   0.00   0.00     792,953,315.70
Notional Classes                                                    
X-A   562,034,000.00   522,497,222.88   1.193121 % 30/360   12/01 - 12/31   519,502.09   0.00   0.00     519,502.09   0.00   0.00     522,081,263.70
X-B   140,508,000.00   140,508,000.00   0.650948 % 30/360   12/01 - 12/31   76,219.49   0.00   0.00     76,219.49   0.00   0.00     140,508,000.00

 

Reports Available at sf.citidirect.com Page 2 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
X-D   42,153,000.00   42,153,000.00   1.443112 % 30/360   12/01 - 12/31   50,692.91   0.00   0.00     50,692.91   0.00   0.00     42,153,000.00
X-F   19,069,000.00   19,069,000.00   0.943112 % 30/360   12/01 - 12/31   14,986.83   0.00   0.00     14,986.83   0.00   0.00     19,069,000.00
X-G   8,029,000.00   8,029,000.00   0.943112 % 30/360   12/01 - 12/31   6,310.20   0.00   0.00     6,310.20   0.00   0.00     8,029,000.00
SWX1   10,200,000.00   10,200,000.00   1.279140 % 30/360   12/01 - 12/31   10,872.69   0.00   0.00     10,872.69   0.00   0.00     10,200,000.00
SWX2   12,080,000.00   12,080,000.00   1.014502 % 30/360   12/01 - 12/31   10,212.66   0.00   0.00     10,212.66   0.00   0.00     12,080,000.00
Totals   794,073,000.00   754,536,222.88               688,796.87   0.00   0.00     688,796.87   0.00   0.00     754,120,263.70

 

Reports Available at sf.citidirect.com Page 3 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  
Prior

 

                                      Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1 12528 YAA1 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-2 12528 YAB9 12/30/2022   539.176394   1.278118   10.148564   0.000000   11.426681   0.000000   0.000000   529.027831
A-SB 12528 YAC7 12/30/2022   1,000.000000   2.347083   0.000000   0.000000   2.347083   0.000000   0.000000   1,000.000000
A-3 12528 YAD5 12/30/2022   1,000.000000   2.205500   0.000000   0.000000   2.205500   0.000000   0.000000   1,000.000000
A-4 12528 YAE3 12/30/2022   1,000.000000   2.186333   0.000000   0.000000   2.186333   0.000000   0.000000   1,000.000000
A-5 12528 YAF0 12/30/2022   1,000.000000   2.395333   0.000000   0.000000   2.395333   0.000000   0.000000   1,000.000000
A-S 12528 YAJ2 12/30/2022   1,000.000000   2.596918   0.000000   0.000000   2.596918   0.000000   0.000000   1,000.000000
B 12528 YAK9 12/30/2022   1,000.000000   2.722667   0.000000   0.000000   2.722667   0.000000   0.000000   1,000.000000
C 12528 YAL7 12/30/2022   1,000.000000   3.029093   0.000000   0.000000   3.029093   0.000000   0.000000   1,000.000000
D 12528 YAT0 12/30/2022   1,000.000000   2.083333   0.000000   0.000000   2.083333   0.000000   0.000000   1,000.000000
  U15808 AD7                                  
E 12528 YAV5 12/30/2022   1,000.000000   2.083333   0.000000   0.000000   2.083333   0.000000   0.000000   1,000.000000
  U15808 AE5                                  
F 12528 YAX1 12/30/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
  U15808 AF2                                  
G 12528 YAZ6 12/30/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
  U15808 AGO                                  
NR-RR 12528 YBB8 12/30/2022   1,000.000000   3.284860   0.000000   0.000000   3.284860   0.000000   0.000000   1,000.000000
  U15808 AH8                                  
R 12528 YBV4 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
S 12528 YBW2 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
SWA 12528 YBD4 12/30/2022   1,000.000000   3.269667   0.000000   0.000000   3.269667   0.000000   0.000000   1,000.000000
  Ul 5808 AJ4                                  
SWC 12528 YBH5 12/30/2022   1,000.000000   3.196584   0.000000   0.000000   3.196584   0.000000   0.000000   1,000.000000
  U15808 AL9                                  
SWD 12528 YBK8 12/30/2022   1,000.000000   3.769583   0.000000   0.000000   3.769583   0.000000   0.000000   1,000.000000
  U15808 AM7                                  
SWE 12528 YBM4 12/30/2022   1,000.000000   4.335617   0.000000   0.000000   4.335617   0.000000   0.000000   1,000.000000
  U15808 AN5                                  
SWRR 12528 YBP7 12/30/2022   1,000.000000   4.335615   0.000000   0.000000   4.335615   0.000000   0.000000   1,000.000000
X-A 12528 YAG8 12/30/2022   929.654119   0.924325   0.000000   0.000000   0.924325   0.000000   0.000000   928.914022
X-B 12528 YAH6 12/30/2022   1,000.000000   0.542457   0.000000   0.000000   0.542457   0.000000   0.000000   1,000.000000
X-D 12528 YAM5 12/30/2022   1,000.000000   1.202593   0.000000   0.000000   1.202593   0.000000   0.000000   1,000.000000
  U15808 AA3                                  
X-F 12528 YAP8 12/30/2022   1,000.000000   0.785926   0.000000   0.000000   0.785926   0.000000   0.000000   1,000.000000
  U15808 AB1                                  

 

Reports Available at sf.citidirect.com Page 4 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  
Prior

 

                                      Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
 
X-G 12528 YAR4 12/30/2022   1,000.000000   0.785926   0.000000   0.000000   0.785926   0.000000   0.000000   1,000.000000
  U15808 AC9                                  
SWX1 12528 YBR3 12/30/2022   1,000.000000   1.065950   0.000000   0.000000   1.065950   0.000000   0.000000   1,000.000000
  U15808 AQ8                                  
SWX2 12528 YBT9 12/30/2022   1,000.000000   0.845419   0.000000   0.000000   0.845419   0.000000   0.000000   1,000.000000
  U15808 AR6                                  

 

Reports Available at sf.citidirect.com Page 5 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Interest Distribution Detail

 

DISTRIBUTION IN DOLLARS                                        
    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   0.00   2.047600 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-2   22,099,222.88   2.844600 % 30/360 52,386.21   0.00   0.00   0.00     52,386.21 0.00   52,386.21     0.00
A-SB   28,718,000.00   2.816500 % 30/360 67,403.54   0.00   0.00   0.00     67,403.54 0.00   67,403.54     0.00
A-3   39,556,500.00   2.646600 % 30/360 87,241.86   0.00   0.00   0.00     87,241.86 0.00   87,241.86     0.00
A-4   214,000,000.00   2.623600 % 30/360 467,875.33   0.00   0.00   0.00     467,875.33 0.00   467,875.33     0.00
A-5   218,123,500.00   2.874400 % 30/360 522,478.49   0.00   0.00   0.00     522,478.49 0.00   522,478.49     0.00
A-S   67,243,000.00   3.116300 % 30/360 174,624.47   0.09   0.00   0.00     174,624.56 0.00   174,624.56     0.00
B   36,131,000.00   3.267200 % 30/360 98,372.67   0.00   0.00   0.00     98,372.67 0.00   98,372.67     0.00
C   37,134,000.00   3.634912 % 30/360 112,482.35   0.00   0.00   0.00     112,482.35 0.00   112,482.35     0.00
D   24,087,000.00   2.500000 % 30/360 50,181.25   0.00   0.00   0.00     50,181.25 0.00   50,181.25     0.00
E   18,066,000.00   2.500000 % 30/360 37,637.50   0.00   0.00   0.00     37,637.50 0.00   37,637.50     0.00
F   19,069,000.00   3.000000 % 30/360 47,672.50   0.00   0.00   0.00     47,672.50 0.00   47,672.50     0.00
G   8,029,000.00   3.000000 % 30/360 20,072.50   0.00   0.00   0.00     20,072.50 0.00   20,072.50     0.00
NR-RR   31,113,052.00   3.943112 % 30/360 102,235.21   4,688.54   0.00   0.00     106,923.75 0.00   102,202.02     4,721.73
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
SWA   10,200,000.00   3.923600 % 30/360 33,350.60   0.00   0.00   0.00     33,350.60 0.00   33,350.60     0.00
SWC   5,890,000.00   3.835900 % 30/360 18,827.88   0.00   0.00   0.00     18,827.88 0.00   18,827.88     0.00
SWD   6,190,000.00   4.523500 % 30/360 23,333.72   0.00   0.00   0.00     23,333.72 0.00   23,333.72     0.00
SWE   5,720,000.00   5.202740 % 30/360 24,799.73   0.00   0.00   0.00     24,799.73 0.00   24,799.73     0.00
SWRR   2,000,000.00   5.202740 % 30/360 8,671.23   0.00   0.00   0.00     8,671.23 0.00   8,671.23     0.00
Totals   793,369,274.88         1,949,647.04   4,688.63   0.00   0.00     1,954,335.67 0.00   1,949,613.94     4,721.73
Notional Classes                                            
X-A   522,497,222.88   1.193121 % 30/360 519,502.09   0.00   0.00   0.00     519,502.09 0.00   519,502.09     0.00
X-B   140,508,000.00   0.650948 % 30/360 76,219.49   0.00   0.00   0.00     76,219.49 0.00   76,219.49     0.00

 

Reports Available at sf.citidirect.com Page 6 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Interest Distribution Detail

 

DISTRIBUTION IN DOLLARS                                        
    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
X-D   42,153,000.00   1.443112 % 30/360 50,692.91   0.00   0.00   0.00     50,692.91 0.00   50,692.91     0.00
X-F   19,069,000.00   0.943112 % 30/360 14,986.83   0.00   0.00   0.00     14,986.83 0.00   14,986.83     0.00
X-G   8,029,000.00   0.943112 % 30/360 6,310.20   0.00   0.00   0.00     6,310.20 0.00   6,310.20     0.00
SWX1   10,200,000.00   1.279140 % 30/360 10,872.69   0.00   0.00   0.00     10,872.69 0.00   10,872.69     0.00
SWX2   12,080,000.00   1.014502 % 30/360 10,212.66   0.00   0.00   0.00     10,212.66 0.00   10,212.66     0.00
Totals   754,536,222.88         688,796.87   0.00   0.00   0.00     688,796.87 0.00   688,796.87     0.00

 

Reports Available at sf.citidirect.com Page 7 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
 
DISTRIBUTION IN DOLLARS   Principal Distribution Detail

 

        Prior           Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                            (7)+ (8 )                    
A-1   20,649,000.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   2.48 % 0.00 % 30.00 % 31.57 %
A-2   40,987,000.00   22,099,222.88   415,959.18   0.00   0.00   0.00     21,683,263.70   0.00   4.92 % 2.73 % 30.00 % 31.57 %
A-SB   28,718,000.00   28,718,000.00   0.00   0.00   0.00   0.00     28,718,000.00   0.00   3.45 % 3.62 % 30.00 % 31.57 %
A-3   39,556,500.00   39,556,500.00   0.00   0.00   0.00   0.00     39,556,500.00   0.00   4.75 % 4.99 % 30.00 % 31.57 %
A-4   214,000,000.00   214,000,000.00   0.00   0.00   0.00   0.00     214,000,000.00   0.00   25.69 % 26.99 % 30.00 % 31.57 %
A-5   218,123,500.00   218,123,500.00   0.00   0.00   0.00   0.00     218,123,500.00   0.00   26.19 % 27.51 % 30.00 % 31.57 %
A-S   67,243,000.00   67,243,000.00   0.00   0.00   0.00   0.00     67,243,000.00   0.00   8.07 % 8.48 % 21.63 % 22.76 %
B   36,131,000.00   36,131,000.00   0.00   0.00   0.00   0.00     36,131,000.00   0.00   4.34 % 4.56 % 17.13 % 18.02 %
C   37,134,000.00   37,134,000.00   0.00   0.00   0.00   0.00     37,134,000.00   0.00   4.46 % 4.68 % 12.50 % 13.15 %
D   24,087,000.00   24,087,000.00   0.00   0.00   0.00   0.00     24,087,000.00   0.00   2.89 % 3.04 % 9.50 % 10.00 %
E   18,066,000.00   18,066,000.00   0.00   0.00   0.00   0.00     18,066,000.00   0.00   2.17 % 2.28 % 7.25 % 7.63 %
F   19,069,000.00   19,069,000.00   0.00   0.00   0.00   0.00     19,069,000.00   0.00   2.29 % 2.40 % 4.88 % 5.13 %
G   8,029,000.00   8,029,000.00   0.00   0.00   0.00   0.00     8,029,000.00   0.00   0.96 % 1.01 % 3.88 % 4.08 %
NR-RR   31,113,052.00   31,113,052.00   0.00   0.00   0.00   0.00     31,113,052.00   0.00   3.74 % 3.92 % 0.00 % 0.00 %
R   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
S   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
SWA   10,200,000.00   10,200,000.00   0.00   0.00   0.00   0.00     10,200,000.00   0.00   1.22 % 1.29 % 66.00 % 66.00 %
SWC   5,890,000.00   5,890,000.00   0.00   0.00   0.00   0.00     5,890,000.00   0.00   0.71 % 0.74 % 46.37 % 46.37 %
SWD   6,190,000.00   6,190,000.00   0.00   0.00   0.00   0.00     6,190,000.00   0.00   0.74 % 0.78 % 25.73 % 25.73 %
SWE   5,720,000.00   5,720,000.00   0.00   0.00   0.00   0.00     5,720,000.00   0.00   0.69 % 0.72 % 6.67 % 6.67 %
SWRR   2,000,000.00   2,000,000.00   0.00   0.00   0.00   0.00     2,000,000.00   0.00   0.24 % 0.25 % 0.00 % 0.00 %
Totals   832,906,052.00   793,369,274.88   415,959.18   0.00   0.00   0.00     792,953,315.70   0.00   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 8 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Reconciliation Detail

 

SOURCE OF FUNDS         ALLOCATION OF FUNDS    
 
Interest Funds Available         Scheduled Fees    
Scheduled Interest 2,743,169.52       Servicing Fee 9,247.48  
Prepayment Interest Shortfall 0.00       Trustee/Certificate Administrator Fee 5,738.70  
Interest Adjustments 0.01       Operating Advisor Fee 1,239.53  
ASER Amount 0.00       Asset Representations Reviewer Ongoing Fee 210.34  
Realized Loss in Excess of Principal Balance 0.00       CREFC® Intellectual Property Royalty License Fee 341.59  
Total Interest Funds Available:     2,743,169.53   Total Scheduled Fees:   16,777.64
Principal Funds Available         Additional Fees, Expenses, etc.    
Scheduled Principal 415,959.18       Additional Servicing Fee 0.00  
Unscheduled Principal Collections 0.00       Special Servicing Fee 0.00  
Net Liquidation Proceeds 0.00       Work-out Fee 0.00  
Repurchased Principal 0.00            
          Liquidation Fee 0.00  
Substitution Principal 0.00            
Other Principal 0.00       Trust Fund Expenses 0.00  
Total Principal Funds Available:     415,959.18   Trust Advisor Expenses 0.00  
Other Funds Available         Reimbursement of Interest on Advances to the Servicer 32.96  
Yield Maintenance Charges 0.00       Borrower Reimbursable Trust Fund Expenses 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00       Other Expenses 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account (87,948.12 )     Total Additional Fees, Expenses, etc.:   32.96
Total Other Funds Available:     (87,948.12 ) Distributions    
Total Funds Available     3,071,180.59   Interest Distribution 2,638,410.81  
          Principal Distribution 415,959.18  
          Yield Maintenance Charge Distribution 0.00  
          Total Distributions:   3,054,369.99
          Total Funds Allocated   3,071,180.59

 

Reports Available at sf.citidirect.com Page 9 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Other Information

 

Available Funds    
Pooled Available Funds 3,007,913.99  
Stanwix Available Funds 134,404.11  
 
Interest Reserve Account Information    
Beginning Balance 0.00  
Deposit of Withheld Amounts 87,948.12  
Withdrawal of Withheld Amounts 0.00  
Ending Balance 87,948.12  
 
Gain-on-Sale Reserve Account Information    
Beginning Balance 0.00  
Deposit of Gain-on-Sale Proceeds 0.00  
Withdrawal of Gain-on-Sale Proceeds 0.00  
Ending Balance 0.00  
 
ARD Mortgage Loan Information    
Excess Interest 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 95.203212 %
 
Controlling Class Information    
Controlling Class is Class NR-RR.    
The Controlling Pooled Class Representative is LNR Securities Holdings, LLC or its Affiliate.    
 
The Stanwix Controlling Class is Class SWRR.    
The Stanwix Controlling Class Representative is Axonic RR Fund LLC.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 10 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Stratification Detail

 

  Ending Scheduled Balance           State        
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg   # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR State Loans Balance Balance WAC WAM DSCR
 
0 or Less 2 0.00 0.00 0.0000 0 0.000000 Arizona 1 6,022,732.58 0.76 4.7000 80 1.530000
1 to 5,000,000 9 34,017,690.24 4.29 4.3130 67 2.206269 California 8 135,989,275.86 17.15 3.8446 78 2.245835
5,000,001 to 10,000,000 7 49,694,861.06 6.27 4.3872 71 1.989764 District of Columbia 1 42,000,000.00 5.30 4.0400 79 1.380000
10,000,001 to 15,000,000 11 146,002,116.20 18.41 4.2368 71 1.988178 Florida 5 65,779,917.55 8.30 4.0195 79 1.934207
15,000,001 to 20,000,000 8 141,654,824.72 17.86 3.9831 73 2.125945 Idaho 1 10,887,500.00 1.37 3.7100 50 2.160000
20,000,001 to 25,000,000 2 46,400,000.00 5.85 3.9784 78 1.992241 Illinois 1 17,585,000.00 2.22 3.9500 81 1.790000
25,000,001 to 30,000,000 3 87,839,869.59 11.08 4.2482 80 2.206065 Massachusetts 3 55,446,943.69 6.99 3.9188 80 5.907521
30,000,001 to 35,000,000 2 64,539,917.55 8.14 3.6695 79 1.464797 Michigan 2 26,367,279.98 3.33 3.5862 81 2.631680
35,000,001 to 40,000,000 3 112,804,036.34 14.23 3.7577 80 4.221334 Missouri 1 16,500,000.00 2.08 3.8400 79 2.670000
40,000,001 to 45,000,000 1 42,000,000.00 5.30 4.0400 79 1.380000 Mississippi 1 39,221,290.91 4.95 3.8090 79 2.940000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000 North Carolina 1 12,025,000.00 1.52 3.9900 80 2.120000
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000              
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000 North Dakota 1 4,893,478.91 0.62 4.0500 80 2.140000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000 New Jersey 4 71,800,000.00 9.05 4.1570 67 1.934819
65,000,001 to 70,000,000 1 68,000,000.00 8.58 3.6500 81 2.540000 Nevada 2 41,551,452.87 5.24 3.9635 78 1.840250
Totals 49 792,953,315.70 100.00 4.0152 76 2.336813 New York 5 122,600,000.00 15.46 3.9473 80 1.720718
              Ohio 1 15,176,476.64 1.91 4.9300 19 3.280000
              Pennsylvania 2 35,392,546.61 4.46 4.5037 69 2.242251
              South Carolina 1 8,900,000.00 1.12 4.4700 79 1.460000
              Tennessee 1 7,102,530.72 0.90 4.2800 79 1.270000
(When current DSCR is not available, the most currently provided DSCR will be used.)       Texas 4 40,170,353.41 5.07 4.2036 79 2.176358
              Virginia 2 8,150,000.00 1.03 4.3790 59 2.527178
              Washington 1 9,391,535.97 1.18 4.3000 77 2.170000
              Totals 49 792,953,315.70 100.00 4.0152 76 2.336813

 

Reports Available at sf.citidirect.com Page 11 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Stratification Detail

 

    Seasoning             Property Type        
 
  # of Ending Sched % of Agg     Wtd Avg Property # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR Type Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000 Multifamily 10 189,468,863.68 23.89 3.9635 74 1.918128
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000 Retail 12 157,578,365.17 19.87 4.1154 79 1.769844
25 to 36 Months 1 10,887,500.00 1.37 3.7100 50 2.160000 Industrial 4 49,074,198.26 6.19 4.1039 80 1.821634
37 to 48 Months 45 778,987,521.27 98.24 4.0176 77 2.337454 Mobile Home Park 2 6,552,677.02 0.83 5.4000 18 1.680000
49 Months or Greater 3 3,078,294.43 0.39 4.5000 0 2.800000 Office 7 152,222,917.94 19.20 3.8171 78 2.310457
Totals 49 792,953,315.70 100.00 4.0152 76 2.336813 Mixed Use 2 58,551,452.87 7.38 4.1135 79 1.484592
              Lodging 5 97,013,360.21 12.23 4.2103 71 4.556039
              Self Storage 7 82,491,480.55 10.40 3.8462 77 2.783792
              Totals 49 792,953,315.70 100.00 4.0152 76 2.336813
 
 
  Debt Service Coverage Ratio           Loan Rate        
 
Debt Service # of Ending Sched % of Agg     Wtd Avg Loan # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR Rate (%) Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 5 66,800,000.00 8.42 3.5195 80 1.165868 4.00 or Less 21 447,408,816.32 56.42 3.6635 79 2.724517
1.251 to 1.500 8 95,963,512.15 12.10 4.4301 70 1.386063 4.01 to 4.25 7 85,893,478.91 10.83 4.0962 79 1.754645
1.501 to 1.750 8 123,051,331.69 15.52 4.6464 76 1.675364 4.26 to 4.50 14 178,549,134.23 22.52 4.3362 78 1.844777
1.751 to 2.000 4 93,275,000.00 11.76 3.7741 80 1.858389 4.51 to 4.75 3 14,372,732.58 1.81 4.6129 68 1.689121
2.001 to 2.250 8 99,189,410.09 12.51 3.9387 75 2.126220 4.76 to 5.00 1 15,176,476.64 1.91 4.9300 19 3.280000
2.251 to 2.500 3 47,089,869.59 5.94 4.2278 79 2.396418 5.01 to 5.25 1 30,000,000.00 3.78 5.2333 80 1.600000
2.501 to 2.750 5 145,700,000.00 18.37 3.6327 80 2.577014 5.26 to 5.50 1 6,552,677.02 0.83 5.4000 18 1.680000
2.751 to 3.000 3 45,849,585.34 5.78 3.8895 74 2.935246 5.51 to 5.75 1 15,000,000.00 1.89 5.6817 18 1.390000
3.001 to 3.250 1 3,400,000.00 0.43 4.1400 81 3.110000 5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 2 28,526,476.64 3.60 4.4293 47 3.345518 6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000 6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000 6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 2 44,108,130.20 5.56 3.6746 81 7.318125 6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
Totals 49 792,953,315.70 100.00 4.0152 76 2.336813 7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
              Totals 49 792,953,315.70 100.00 4.0152 76 2.336813
 
(When current DSCR is not available, the most currently provided DSCR will be used.)                    

 

Reports Available at sf.citidirect.com Page 12 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2

 

Stratification Detail
 
  Anticipated Remaining Term         Remaining Amortization Term      
 
Anticipated # of Ending Sched % of Agg     Wtd Avg Remaining # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR Amortization Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 8 55,444,948.09 6.99 4.8929 26 2.232774 240 Months or Less 29 501,540,794.43 63.25 3.9295 77 2.002542
61 to 90 Months 41 737,508,367.61 93.01 3.9493 80 2.344634 241 to 270 Months 2 20,286,930.84 2.56 4.4188 79 1.670625
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000 271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
Totals 49 792,953,315.70 100.00 4.0152 76 2.336813 301 Months or Greater 18 271,125,590.43 34.19 4.1437 75 3.005010
              Totals 49 792,953,315.70 100.00 4.0152 76 2.336813
 
(When current DSCR is not available, the most currently provided DSCR will be used.)                    

 

Reports Available at sf.citidirect.com Page 13 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010202952 001 OF Santa Clarita CA 213,727.78 0.00 3.65000 % 10/1/29 N 68,000,000.00 68,000,000.00 1/1/23 N/A 0.00 0   0   0  
010207093 002 MU Washington DC 146,113.33 0.00 4.04000 % 8/6/29 N 42,000,000.00 42,000,000.00 1/6/23 N/A 0.00 0   0   0  
010201416 003 LO Brewster MA 121,566.58 63,679.66 3.75000 % 10/1/29 N 37,646,425.09 37,582,745.43 1/1/23 N/A 0.00 0   0   8  
010201754 004 SS Flowood MS 128,826.63 55,452.28 3.80900 % 8/1/29 N 39,276,743.19 39,221,290.91 1/1/23 N/A 0.00 0   0   0  
010207094 005 MF Brooklyn NY 115,010.00 0.00 3.71000 % 9/6/29 N 36,000,000.00 36,000,000.00 1/6/23 N/A 0.00 0   0   0  
010199167 006 RT Pembroke Pines FL 118,868.19 48,293.59 4.37000 % 7/1/29 N 31,588,211.14 31,539,917.55 1/1/23 N/A 0.00 0   0   0  
010205477 007 MF Brooklyn NY 85,250.00 0.00 3.00000 % 9/1/29 N 33,000,000.00 33,000,000.00 1/1/23 N/A 0.00 0   0   0  
010207095 008 LO Stroudsburg PA 106,941.37 41,520.06 4.30000 % 9/6/29 N 28,881,389.65 28,839,869.59 1/6/23 N/A 0.00 0   0   0  
010205949 009 MF Fort Lee NJ 79,349.24 0.00 3.17750 % 10/1/29 N 29,000,000.00 29,000,000.00 1/1/23 N/A 0.00 0   0   0  
010207096 010 RT Las Vegas NV 80,531.11 0.00 3.74080 % 7/1/29 N 25,000,000.00 25,000,000.00 1/1/23 N/A 0.00 0   0   0  
010207097 012 RT The Woodlands TX 78,428.62 0.00 4.25600 % 8/1/29 N 21,400,000.00 21,400,000.00 1/1/23 N/A 0.00 0   0   0  
010202352 013 SS Port Huron MI 63,326.59 33,931.20 3.70000 % 10/1/29 N 19,875,826.41 19,841,895.21 1/1/23 N/A 0.00 0   0   0  
010207098 014 OF Flushing NY 67,166.67 0.00 3.90000 % 8/6/29 N 20,000,000.00 20,000,000.00 1/6/23 N/A 0.00 0   0   0  
010205101 015 RT Los Angeles CA 67,166.67 0.00 3.90000 % 9/6/29 N 20,000,000.00 20,000,000.00 1/6/23 N/A 0.00 0   0   0  
010205963 016 IN Chicago IL 59,813.42 0.00 3.95000 % 10/6/29 N 17,585,000.00 17,585,000.00 1/6/23 N/A 0.00 0   0   0  
010200385 017 MU Las Vegas NV 61,380.97 25,553.10 4.30000 % 8/1/29 N 16,577,005.97 16,551,452.87 1/1/23 N/A 0.00 0   0   0  
010190075 018 MF Saint Charles MO 54,560.00 0.00 3.84000 % 8/1/29 N 16,500,000.00 16,500,000.00 1/1/23 N/A 0.00 0   0   0  
010207099 019 OF Doral FL 48,222.22 0.00 3.50000 % 10/6/29 N 16,000,000.00 16,000,000.00 1/6/23 N/A 0.00 0   0   0  
010199701 020 LO Columbus OH 64,516.20 20,692.07 4.93000 % 8/1/24 N 15,197,168.71 15,176,476.64 1/1/23 N/A 0.00 0   0   0  
010207100 021 IN Worcester MA 52,933.68 31,470.27 4.30000 % 8/1/29 N 14,295,668.53 14,264,198.26 1/1/23 N/A 0.00 0   0   0  
010207101 022 MF Cliffside Park NJ 73,388.19 0.00 5.68167 % 7/6/24 N 15,000,000.00 15,000,000.00 1/6/23 N/A 0.00 0   0   0  
010205490 023 RT Sarasota FL 47,778.00 0.00 3.77700 % 9/6/29 N 14,690,000.00 14,690,000.00 1/6/23 N/A 0.00 0   0   0  
010207102 024 RT McAllen TX 51,722.64 0.00 4.10000 % 8/6/29 N 14,650,000.00 14,650,000.00 1/6/23 N/A 0.00 0   0   0  
010207103 025 OF Franklin (Somerset) NJ 54,250.00 0.00 4.50000 % 8/6/29 N 14,000,000.00 14,000,000.00 1/6/23 N/A 0.00 0   0   0  
010205602 026 MF East Orange NJ 50,030.56 0.00 4.21014 % 9/6/29 N 13,800,000.00 13,800,000.00 1/6/23 N/A 0.00 0   0   0  
010198637 027 SS Brea CA 44,373.92 0.00 3.86000 % 8/1/29 N 13,350,000.00 13,350,000.00 1/1/23 N/A 0.00 0   0   0  
010207104 028 OF San Diego CA 40,971.67 0.00 3.90000 % 7/6/29 N 12,200,000.00 12,200,000.00 1/6/23 N/A 0.00 0   0   0  
 
                              © Copyright 2023 Citigroup      

 

Reports Available at sf.citidirect.com Page 14 of 30

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010205790 029   IN Conover NC 41,315.90 0.00 3.99000 % 9/6/29 N 12,025,000.00 12,025,000.00 1/6/23 N/A 0.00 0   0   0  
010207105 030   OF Escondido CA 41,291.64 16,113.45 4.30000 % 8/6/29 N 11,151,531.39 11,135,417.94 12/6/22 N/A 0.00 B   0   0  
010207106 031   OF Meridian ID 34,782.54 0.00 3.71000 % 3/6/27 N 10,887,500.00 10,887,500.00 1/6/23 N/A 0.00 0   0   0  
010207107 032   LO Bellingham WA 34,829.05 14,658.09 4.30000 % 6/6/29 N 9,406,194.06 9,391,535.97 1/6/23 N/A 0.00 0   0   0  
010204828 033   RT Charleston SC 34,257.58 0.00 4.47000 % 8/1/29 N 8,900,000.00 8,900,000.00 1/1/23 N/A 0.00 0   0   0  
010207108 034   RT Elizabethton TN 26,214.80 10,318.83 4.28000 % 8/6/29 N 7,112,849.55 7,102,530.72 1/6/23 N/A 0.00 0   0   0  
010207109 035   MF Roseville MI 18,239.82 12,186.22 3.24000 % 9/6/29 N 6,537,570.99 6,525,384.77 1/6/23 N/A 0.00 0   0   0  
010198452 036   MH Middletown PA 30,505.13 7,566.66 5.40000 % 7/1/24 N 6,560,243.68 6,552,677.02 1/1/23 N/A 0.00 0   0   0  
010207110 037   LO Tempe AZ 24,425.71 12,445.23 4.70000 % 9/6/29 N 6,035,177.81 6,022,732.58 1/6/23 N/A 0.00 0   0   0  
010206091 038   IN Huntington Park CA 19,478.33 0.00 4.35000 % 10/1/29 N 5,200,000.00 5,200,000.00 1/1/23 N/A 0.00 0   0   0  
010207111 039   MF Williston ND 17,093.50 7,882.22 4.05000 % 9/6/29 N 4,901,361.13 4,893,478.91 1/6/23 N/A 0.00 0   0   0  
010198513 040   MF Newport News VA 18,610.76 0.00 4.55000 % 8/1/26 N 4,750,000.00 4,750,000.00 1/1/23 N/A 0.00 0   0   0  
010207112 041   RT Houston TX 15,277.46 5,591.27 4.30000 % 8/6/29 N 4,125,944.68 4,120,353.41 1/6/23 N/A 0.00 0   0   0  
010207113 042   RT Brooklyn NY 14,105.00 0.00 4.55000 % 9/6/29 N 3,600,000.00 3,600,000.00 1/6/23 N/A 0.00 0   0   0  
010198118 043   SS Waltham MA 12,927.00 0.00 4.17000 % 6/1/29 N 3,600,000.00 3,600,000.00 1/1/23 N/A 0.00 0   0   0  
010207114 044   RT Port Orange FL 12,992.01 0.00 4.25000 % 9/6/29 N 3,550,000.00 3,550,000.00 1/6/23 N/A 0.00 0   0   0  
010205824 045   SS Hampton VA 12,121.00 0.00 4.14000 % 10/1/29 N 3,400,000.00 3,400,000.00 1/1/23 N/A 0.00 0   0   0  
010192335 046   SS Sun City CA 11,945.91 4,521.36 4.50000 % 10/1/29 N 3,082,815.79 3,078,294.43 1/1/23 N/A 0.00 0   0   0  
010207115 047   RT Hesperia CA 11,348.55 4,083.62 4.35000 % 7/6/29 N 3,029,647.11 3,025,563.49 1/6/23 N/A 0.00 0   0   0  
010205478 7 NP MF Brooklyn NY 135,193.58 0.00 5.23330 % 9/1/29 N 30,000,000.00 30,000,000.00 1/1/23 N/A 0.00 0   0   0  
Totals Count: 47   2,743,169.52 415,959.18         793,369,274.88 792,953,315.70     0.00            

 

Reports Available at sf.citidirect.com Page 15 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
010202952 001 OF Santa Clarita CA 68,000,000.00 20,821,903.51 15,313,171.54 01/01/2022 09/30/2022
010207093 002 MU Washington DC 42,000,000.00 6,865,124.00 5,295,796.00 01/01/2022 09/30/2022
010201416 003 LO Brewster MA 37,582,745.43 23,721,570.27 14,138,812.26 01/01/2022 09/30/2022
010201754 004 SS Flowood MS 39,221,290.91 14,715,924.30 12,435,500.63 01/01/2022 09/30/2022
010207094 005 MF Brooklyn NY 36,000,000.00 8,684,817.19 6,834,474.87 01/01/2022 09/30/2022
010199167 006 RT Pembroke Pines FL 31,539,917.55 3,325,359.66 1,758,686.90 01/01/2022 06/30/2022
010205477 007 MF Brooklyn NY 33,000,000.00 3,510,368.87 4,165,994.59 01/01/2022 12/31/2022
010207095 008 LO Stroudsburg PA 28,839,869.59 8,421,900.31 8,001,680.87 01/01/2022 09/30/2022
010205949 009 MF Fort Lee NJ 29,000,000.00 1,846,556.86 1,265,084.33 01/01/2022 06/30/2022
010207096 010 RT Las Vegas NV 25,000,000.00 54,054,215.00 61,860,972.00 01/01/2022 09/30/2022
010207097 012 RT The Woodlands TX 21,400,000.00 36,869,308.00 29,505,894.00 01/01/2022 09/30/2022
010202352 013 SS Port Huron MI 19,841,895.21 2,088,770.88 1,916,776.87 01/01/2022 09/30/2022
010207098 014 OF Flushing NY 20,000,000.00 2,021,768.54 1,520,274.66 01/01/2022 09/30/2022
010205101 015 RT Los Angeles CA 20,000,000.00 1,079,424.00 1,806,967.00 01/01/2022 09/30/2022
010205963 016 IN Chicago IL 17,585,000.00 1,399,745.72 1,079,238.74 01/01/2022 09/30/2022
010200385 017 MU Las Vegas NV 16,551,452.87 1,945,912.32 1,969,331.27 10/01/2021 09/30/2022
010190075 018 MF Saint Charles MO 16,500,000.00 1,724,083.75 1,780,470.55 10/01/2021 09/30/2022
010207099 019 OF Doral FL 16,000,000.00 1,392,998.76 1,115,802.37 01/01/2022 09/30/2022
010199701 020 LO Columbus OH 15,176,476.64 3,026,153.16 3,663,696.70 10/01/2021 09/30/2022
010207100 021 IN Worcester MA 14,264,198.26 3,414,843.00 3,009,435.00 01/01/2022 09/30/2022
010207101 022 MF Cliffside Park NJ 15,000,000.00 7,485,136.00 6,231,871.00 01/01/2022 09/30/2022
010205490 023 RT Sarasota FL 14,690,000.00 1,147,698.08 820,778.91 01/01/2022 09/30/2022
010207102 024 RT McAllen TX 14,650,000.00 1,634,137.01 1,174,572.47 01/01/2022 09/30/2022
010207103 025 OF Franklin (Somerset) NJ 14,000,000.00 1,182,235.21 1,382,867.10 07/01/2021 06/30/2022
010205602 026 MF East Orange NJ 13,800,000.00 1,193,725.13 1,197,375.95 07/01/2021 06/30/2022
010198637 027 SS Brea CA 13,350,000.00 1,639,549.06 1,343,295.11 01/01/2022 09/30/2022
010207104 028 OF San Diego CA 12,200,000.00 1,228,100.50 661,395.10 01/01/2022 06/30/2022

 

Reports Available at sf.citidirect.com Page 16 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    NOI Detail

 

        Property     Ending Preceding Most Most Recent Most Recent
Loan       Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR     (1) City State Balance Year NOI NOI Start Date of End Date
010205790 029     IN Conover NC 12,025,000.00 1,137,637.51 872,299.61 01/01/2022 09/30/2022
010207105 030     OF Escondido CA 11,135,417.94 1,191,335.95 484,945.12 01/01/2022 06/30/2022
010207106 031     OF Meridian ID 10,887,500.00 1,094,531.06 732,428.16 01/01/2022 09/30/2022
010207107 032     LO Bellingham WA 9,391,535.97 1,868,989.20 3,171,692.13 10/01/2021 09/30/2022
010204828 033     RT Charleston SC 8,900,000.00 625,269.32 322,968.20 01/01/2022 06/30/2022
010207108 034     RT Elizabethton TN 7,102,530.72 584,809.70 340,982.84 01/01/2022 06/30/2022
010207109 035     MF Roseville MI 6,525,384.77 1,864,102.44 1,341,992.78 Not Available Not Available
010198452 036     MH Middletown PA 6,552,677.02 730,098.64 778,601.42 10/01/2021 09/30/2022
010207110 037     LO Tempe AZ 6,022,732.58 192,290.82 397,055.80 01/01/2022 06/30/2022
010206091 038     IN Huntington Park CA 5,200,000.00 231,552.05 289,510.69 Not Available Not Available
010207111 039     MF Williston ND 4,893,478.91 475,620.00 515,530.68 Not Available Not Available
010198513 040     MF Newport News VA 4,750,000.00 475,173.14 475,173.14 Not Available Not Available
010207112 041     RT Houston TX 4,120,353.41 339,589.19 318,252.47 01/01/2022 09/30/2022
010207113 042     RT Brooklyn NY 3,600,000.00 302,247.42 121,190.33 01/01/2022 06/30/2022
010198118 043     SS Waltham MA 3,600,000.00 348,918.23 370,605.29 10/01/2021 09/30/2022
010207114 044     RT Port Orange FL 3,550,000.00 433,412.41 235,328.25 Not Available Not Available
010205824 045     SS Hampton VA 3,400,000.00 445,032.85 451,744.62 07/01/2021 06/30/2022
010192335 046     SS Sun City CA 3,078,294.43 331,686.76 280,361.25 01/01/2022 06/30/2022
010207115 047     RT Hesperia CA 3,025,563.49 339,131.71 224,705.58 01/01/2022 09/30/2022
010205478 7 NP   MF Brooklyn NY 30,000,000.00 3,510,368.87 4,007,107.29 10/01/2021 09/30/2022
Totals Count:   47       792,953,315.70 232,963,126.36 206,982,692.44    

 

Reports Available at sf.citidirect.com Page 17 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
010207105 030 <1 11,151,531.40 12/6/22 57,405.09 57,357.27 0.00 0.00 B   0          
 
Totals Count: 1 11,151,531.40   57,405.09 57,357.27 0.00 0.00                

 

Reports Available at sf.citidirect.com Page 18 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
01/18/2023 11,135,417.94   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.404 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/16/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/18/2022 13,800,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.738 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/17/2022 13,800,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.738 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/16/2022 25,002,168.40   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  3.146 % 4.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/17/2022 13,800,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.729 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/15/2022 6,098,212.81   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.764 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/17/2022 11,250,933.50   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.408 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/15/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/17/2022 42,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  5.251 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 19 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 20 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
 
There is no historical appraisal reduction activity.

 

Reports Available at sf.citidirect.com Page 21 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
Totals 1        

 

Reports Available at sf.citidirect.com Page 22 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
10/18/2021 010201416 003 Ocean Edge Resort & Golf Club 9/27/04 8 Other
11/18/2021 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
12/17/2021 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
01/18/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
02/17/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
03/17/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
04/15/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
05/17/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
06/17/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
07/15/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
08/17/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
09/16/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
10/17/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
11/18/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other
12/16/2022 010201416 003 Ocean Edge Resort & Golf Club 3/1/20 8 Other

 

Reports Available at sf.citidirect.com Page 23 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
 
        There is no specially serviced loan activity for the current distribution period.  
 
Totals                  

 

Reports Available at sf.citidirect.com Page 24 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF2
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property     Net      
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest Note Operating   Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate Date Income (NOI) DSCR Date WART
 
There is no historical specially serviced loan activity.

 

Reports Available at sf.citidirect.com Page 25 of 30 © Copyright 2023 Citigroup

 


 

Distribution Date:   01/18/2023   CF 2019-CF2 Mortgage Trust      
Determination Date:   01/11/2023              
          Commercial Mortgage Pass-Through Certificates      
          Series 2019-CF2        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 26 of 30     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023   CF 2019-CF2 Mortgage Trust      
Determination Date: 01/11/2023              
        Commercial Mortgage Pass-Through Certificates      
            Series 2019-CF2        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
12/17/21 010198569 011   0 23,919,000.00 0.00 0.00 0.00 0.00 3,776,971.54
9/16/22 010202184 048 9/1/22 9 3,000,000.00 0.00 0.00 0.00 0.00 59,817.32
 
 
 
 
Reports Available at sf.citidirect.com     Page 27 of 30     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023     CF 2019-CF2 Mortgage Trust          
Determination Date: 01/11/2023                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2019-CF2            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 28 of 30     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023   CF 2019-CF2 Mortgage Trust          
Determination Date: 01/11/2023                    
Commercial Mortgage Pass-Through Certificates
Series 2019-CF2
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
There is no historical liquidated loan activity.
 
 
 
 
Reports Available at sf.citidirect.com       Page 29 of 30       © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 CF 2019-CF2 Mortgage Trust      
Determination Date: 01/11/2023            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2019-CF2      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 30 of 30     © Copyright 2023 Citigroup