SCHEDULE OF STOCK OPTION ACTIVITY |
SCHEDULE
OF STOCK OPTION ACTIVITY
Stock Options |
| |
Total | | |
Weighted Average Exercise Price | | |
Exercisable | | |
Weighted Average Exercise Price | | |
Non-Vested | | |
Weighted Average Exercise Price | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Outstanding at October 31, 2020 | |
| 561,000 | | |
$ | 4.65 | | |
| - | | |
$ | - | | |
| 561,000 | | |
$ | 4.65 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Granted | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| | |
Vested | |
| - | | |
$ | 4.65 | | |
| 185,667 | | |
$ | 4.65 | | |
| (185,667 | ) | |
$ | 4.65 | |
Exercised | |
| (169,332 | ) | |
$ | 4.65 | | |
| (169,332 | ) | |
$ | 4.65 | | |
| - | | |
$ | 4.65 | |
Forfeited or cancelled | |
| (8,000 | ) | |
$ | 4.65 | | |
| - | | |
| - | | |
| (8,000 | ) | |
$ | 4.65 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding at October 31, 2021 | |
| 383,668 | | |
$ | 4.65 | | |
| 16,335 | | |
| - | | |
| 367,333 | | |
$ | 4.65 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Granted | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| | |
Vested | |
| - | | |
$ | 4.65 | | |
| 183,668 | | |
$ | 4.65 | | |
| (183,668 | ) | |
$ | 4.65 | |
Exercised | |
| (36,667 | ) | |
$ | 4.65 | | |
| (36,667 | ) | |
$ | 4.65 | | |
| - | | |
$ | 4.65 | |
Forfeited or cancelled | |
| (39,834 | ) | |
$ | 4.65 | | |
| (4,333 | ) | |
| - | | |
| (35,501 | ) | |
$ | 4.65 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding at October 31, 2022 | |
| 307,167 | | |
$ | 4.65 | | |
| 159,003 | | |
$ | 4.65 | | |
| 148,164 | | |
$ | 4.65 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Aggregate Intrinsic Value October 31, 2021 | |
$ | 1,446,835 | | |
| | | |
$ | 61,746 | | |
| | | |
$ | 1,385,089 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Aggregate Intrinsic Value October 31, 2022 | |
$ | 544,175 | | |
| | | |
$ | 281,689 | | |
| | | |
$ | 262,486 | | |
| | |
|
SCHEDULE OF RESTRICTED STOCK AWARDS |
SCHEDULE OF RESTRICTED STOCK AWARDS
Restricted Stock Awards (“RSA”) |
| |
Total | | |
Weighted Average Exercise Price | | |
Exercisable | | |
Weighted Average Exercise Price | | |
Non-Vested | | |
Weighted Average Exercise Price | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Outstanding at October 31, 2020 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Granted | |
| 127,500 | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | | |
| 127,500 | | |
$ | 8.80 | |
Vested | |
| - | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | |
Exercised | |
| - | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | |
Treasury Stock | |
| - | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | |
Forfeited or cancelled | |
| (5,500 | ) | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | | |
| (5,500 | ) | |
$ | 8.80 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding at October 31, 2021 | |
| 122,000 | | |
$ | 8.80 | | |
| - | | |
$ | 8.80 | | |
| 122,000 | | |
$ | 8.80 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Granted | |
| 64,687 | | |
$ | 7.15 | | |
| - | | |
$ | 7.15 | | |
| 64,687 | | |
$ | 7.15 | |
Vested | |
| (53,733 | ) | |
$ | 5.05 | | |
| - | | |
$ | 5.05 | | |
| (53,733) | | |
$ | 5.05 | |
Exercised | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
Treasury Stock | |
| (5,467 | ) | |
$ | 5.18 | | |
| | | |
$ | 5.18 | | |
| (5,467) | | |
$ | 5.18 | |
Forfeited or cancelled | |
| (16,981 | ) | |
$ | 8.43 | | |
| - | | |
$ | 8.43 | | |
| (16,981 | ) | |
$ | 8.43 | |
| |
| | | |
| | | |
| | | |
$ | - | | |
| | | |
| | |
Outstanding at October 31, 2022 | |
| 110,506 | | |
$ | 8.10 | | |
| - | | |
$ | 8.10 | | |
| 110,506 | | |
$ | 8.10 | |
|