v3.22.4
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 16,198 $ 7,329
Accounts receivable - trade, net 13,061 22,697
Alternative fuels tax credit receivable 341 287
Due from related party 10 10
Prepaids and other current assets 3,787 2,150
Total current assets 33,397 32,473
Non-current assets    
Property and equipment, net 26,045 27,962
Goodwill 23,837 23,837
Intangible assets, net 3,954 4,180
Operating lease right-of-use assets, net 8,440 7,155
Finance lease right-of-use assets, net 26,686 24,391
Deposits and other long-term assets 6,324 6,516
Total non-current assets 95,286 94,041
Total assets 128,683 126,514
Current liabilities    
Accounts payable 16,689 16,245
Accrued expenses and other current liabilities 18,735 19,744
Accrued interest - related party 2,220 2,743
Embedded derivative liability 4,585 1,513
Warrant liabilities 15,541 13,784
Advances under factoring arrangements, current portion 9,598 9,073
Current portion of long-term debt 21,829 22,135
Current portion of long-term debt - related party 36,405 33,164
Operating lease liabilities, current portion 3,156 3,045
Finance lease liabilities, current portion 6,866 4,448
Total current liabilities 135,624 125,894
Non-current liabilities    
Advances under factoring arrangements, less current portion 4,877 5,202
Long-term debt, less current portion 6,419 7,455
Long-term debt, less current portion - related party 342 4,023
Operating lease liabilities, less current portion 5,120 4,114
Finance lease liabilities, less current portion 21,278 21,790
Deferred tax liability 108 97
Total non-current liabilities 38,144 42,681
Total liabilities 173,768 168,575
Commitments and contingencies (Note 10)
Stockholders’ deficit    
Common stock, $0.0001 par value; 100,000,000 shares authorized; 14,147,945 (March 31, 2022) and 12,973,145 (December 31, 2021) shares issued and outstanding 2 2
Common stock issuable 3,474 4,390
Additional paid-in capital 42,533 32,039
Accumulated deficit (100,129) (87,366)
Total stockholders’ deficit (54,120) (50,935)
Total liabilities, temporary equity, and stockholders' deficit 128,683 126,514
Series A Redeemable Convertible Preferred Stock [Member]    
Temporary Equity    
Redeemable stock 443 434
Series B Redeemable Convertible Preferred Stock [Member]    
Temporary Equity    
Redeemable stock 7,392 7,240
Redeemable Common Stock [Member]    
Temporary Equity    
Redeemable stock $ 1,200 $ 1,200