Retirement Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Defined Benefit Plan Disclosure [Line Items] |
|
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block] |
The vested benefit obligation for a defined-benefit pension plan is the actuarial present value of the vested benefits to which the employee is currently entitled based on the employee's expected date of separation or retirement. | | | | | | | | | | | | | | | (In Millions) | | Dec 31, 2022 | | Dec 25, 2021 | Changes in projected benefit obligation: | | | | | Beginning projected benefit obligation | | $ | 4,456 | | | $ | 4,929 | | Service cost | | 58 | | | 54 | | Interest cost | | 91 | | | 91 | | Actuarial (gain) loss | | (1,500) | | | (284) | | Currency exchange rate changes | | (233) | | | (150) | | | | | | | Plan settlements | | (96) | | | (126) | | Other | | (71) | | | (58) | | Ending projected benefit obligation1 | | 2,705 | | | 4,456 | | | | | | | Changes in fair value of plan assets: | | | | | Beginning fair value of plan assets | | 2,817 | | | 2,878 | | Actual return on plan assets | | (478) | | | 145 | | Currency exchange rate changes | | (102) | | | (63) | | | | | | | Plan settlements | | (96) | | | (126) | | Other | | (11) | | | (17) | | Ending fair value of plan assets2 | | 2,130 | | | 2,817 | | | | | | | Net unfunded status | | $ | 575 | | | $ | 1,639 | | | | | | | Amounts recognized in the Consolidated Balance Sheets | | | | | Other long-term assets | | $ | 74 | | | $ | — | | Other long-term liabilities | | $ | 649 | | | $ | 1,639 | | Accumulated other comprehensive loss (income), before tax3 | | $ | 406 | | | $ | 1,445 | | | | | | | Accumulated benefit obligation | | $ | 2,507 | | | $ | 4,086 | |
1 The projected benefit obligation was approximately 30% in the US and 70% outside of the US as of December 31, 2022 and December 25, 2021. 2 The fair value of plan assets was approximately 40% in the US and 60% outside of the US as of December 31, 2022 and approximately 50% in the US and 50% outside of the US as of December 25, 2021. 3 The accumulated other comprehensive loss (income), before tax, was approximately 90% in the US and 10% outside of the US as of December 31, 2022 and approximately 30% in the US and 70% outside of the US as of December 25, 2021.
|
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block] |
| | | | | | | | | | | | | | Dec 31, 2022 | Dec 25, 2021 | Plan with accumulated benefit obligation in excess of plan assets | | | | Accumulated benefit obligation | | $ | 559 | | $ | 4,086 | | Plan assets | | $ | 97 | | $ | 2,817 | | | | | | Plan with projected benefit obligation in excess of plan assets | | | | Projected benefit obligation | | $ | 1,048 | | $ | 4,456 | | Plan assets | | $ | 399 | | $ | 2,817 | |
|
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets [Table Text Block] |
| | | | | | | | | | | | | | Dec 31, 2022 | Dec 25, 2021 | Plan with accumulated benefit obligation in excess of plan assets | | | | Accumulated benefit obligation | | $ | 559 | | $ | 4,086 | | Plan assets | | $ | 97 | | $ | 2,817 | | | | | | Plan with projected benefit obligation in excess of plan assets | | | | Projected benefit obligation | | $ | 1,048 | | $ | 4,456 | | Plan assets | | $ | 399 | | $ | 2,817 | |
|
Defined Benefit Plan, Assumptions [Table Text Block] |
Assumptions for Pension Benefit Plans | | | | | | | | | | | | | | | | | Dec 31, 2022 | | Dec 25, 2021 | Weighted average actuarial assumptions used to determine benefit obligations | | | | | Discount rate | | 4.9 | % | | 2.2 | % | Rate of compensation increase | | 3.7 | % | | 3.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | Weighted average actuarial assumptions used to determine costs | | | | | | | Discount rate | | 2.2 | % | | 1.9 | % | | 2.3 | % | Expected long-term rate of return on plan assets | | 3.2 | % | | 2.7 | % | | 3.3 | % | Rate of compensation increase | | 3.2 | % | | 3.2 | % | | 3.2 | % |
|
Schedule of Allocation of Plan Assets [Table Text Block] |
Pension Plan Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | Dec 25, 2021 | | | Fair Value Measured at Reporting Date Using | | | | | (In Millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | Total | Equity securities | | $ | — | | | $ | 297 | | | $ | — | | | $ | 297 | | | $ | 342 | | Fixed income | | — | | | 106 | | | 24 | | | 130 | | | 142 | | Assets measured by fair value hierarchy | | $ | — | | | $ | 403 | | | $ | 24 | | | $ | 427 | | | $ | 484 | | Assets measured at net asset value | | | | | | | | 1,683 | | | 2,311 | | Cash and cash equivalents | | | | | | | | 20 | | | 22 | | Total pension plan assets at fair value | | | | | | | | $ | 2,130 | | | $ | 2,817 | |
|
Postretirement Health Coverage [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Schedule of Expected Benefit Payments [Table Text Block] |
December 31, 2022, the estimated benefit payments for this plan over the next 10 years are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In Millions) | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | 2028-2032 | Postretirement medical benefits | | $ | 40 | | | $ | 41 | | | $ | 41 | | | $ | 43 | | | $ | 44 | | | $ | 222 | |
|
Pension Plan [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Schedule of Expected Benefit Payments [Table Text Block] |
As of December 31, 2022, estimated benefit payments over the next 10 years are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In Millions) | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | 2028-2032 | Pension benefits | | $ | 125 | | | $ | 113 | | | $ | 118 | | | $ | 126 | | | $ | 129 | | | $ | 700 | |
|