v3.22.4
ASSET ACQUISITION (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
ASSET ACQUISITION    
ASSET ACQUISITION

 

 

(in thousands)

 

Consideration

 

 

 

Fair value of promissory note

 

$1,136

 

Cash consideration

 

 

1,750

 

Total fair value of consideration:

 

$2,886

 

 

 

 

 

 

Net book value of assets acquired

 

 

 

 

Inventory

 

$47

 

Equipment

 

 

196

 

Leasehold improvements

 

 

731

 

Land

 

 

1,953

 

Liabilities assumed

 

 

(41)

Total Net Assets Acquired

 

$2,886

 

 

 

(in thousands)

 

Consideration

 

 

 

Fair value of promissory note

 

$2,960

 

Fair value of options issued

 

 

6

 

Total fair value of consideration:

 

$2,966

 

 

 

 

 

 

Net book value of assets acquired

 

 

 

 

Cash

 

$34

 

Accounts receivable

 

 

437

 

Inventory

 

 

522

 

Prepaids and other assets

 

 

115

 

Property, plant and equipment

 

 

3,497

 

Intangible assets

 

 

62

 

Right-of-use asset

 

 

311

 

Liabilities assumed

 

 

(2,012)
Total Net Assets Acquired

 

$2,966

 

Summary Of Weighted-Average Assumptions  
Expected term (years)

 

 

2.7

 

Volatility

 

 

22.0%
Risk-free interest rate

 

 

0.3%
Dividend yield

 

 

0.0%