GOODWILL AND OTHER INTANGIBLE ASSETS |
NOTE
10. GOODWILL AND OTHER INTANGIBLE ASSETS
Intangible
assets consisted of the following at September 30, 2022 and December 31, 2021:
SCHEDULE OF INTANGIBLE ASSETS
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
Gross
value | | |
Accumulated
amortization | | |
Net
carrying
value | | |
Gross
value | | |
Accumulated
amortization | | |
Net
carrying
value | |
Amortized intangible assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Licenses (video solutions segment) | |
$ | 198,651 | | |
$ | 76,570 | | |
$ | 122,081 | | |
$ | 194,286 | | |
$ | 65,578 | | |
$ | 128,708 | |
Patents and trademarks (video solutions segment) | |
| 472,078 | | |
| 268,008 | | |
| 204,070 | | |
| 493,945 | | |
| 233,471 | | |
| 260,474 | |
Sponsorship agreement network (ticketing segment) | |
| | |
| | |
| | |
| | |
| | |
| |
SEO content (ticketing segment) | |
| 600,000 | | |
| 162,500 | | |
| 437,500 | | |
| 600,000 | | |
| 50,000 | | |
| 550,000 | |
Personal seat licenses (ticketing segment) | |
| 180,081 | | |
| 6,501 | | |
| 173,580 | | |
| 201,931 | | |
| 2,244 | | |
| 199,687 | |
Client agreements (revenue cycle management segments) | |
| 999,034 | | |
| 101,888 | | |
| 897,146 | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| 8,049,844 | | |
| 1,828,800 | | |
| 6,221,044 | | |
| 7,090,162 | | |
| 724,626 | | |
| 6,365,536 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Indefinite life intangible assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goodwill (ticketing and revenue cycle management segments) | |
| 11,367,514 | | |
| — | | |
| 11,367,514 | | |
| 9,931,547 | | |
| — | | |
| 9,931,547 | |
Trade name (ticketing segment) | |
| 600,000 | | |
| — | | |
| 600,000 | | |
| 600,000 | | |
| — | | |
| 600,000 | |
Patents and trademarks pending (video solutions segment) | |
| 41,980 | | |
| — | | |
| 41,980 | | |
| 5,430 | | |
| — | | |
| 5,430 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 20,059,338 | | |
$ | 1,828,870 | | |
$ | 18,230,538 | | |
$ | 17,627,139 | | |
$ | 724,626 | | |
$ | 16,902,513 | |
Patents
and trademarks pending will be amortized beginning at the time they are issued by the appropriate authorities. If issuance of the final
patent or trademark is denied, then the amount deferred will be immediately charged to expense.
Amortization
expense for the three months ended September 30, 2022 and 2021 was $460,489 and $40,211, respectively, and $1,177,759 and $100,069, for
the nine months ended September 30, 2022 and 2021, respectively. Estimated amortization for intangible assets with definite lives for
the next five years ending December 31 and thereafter is as follows:
SCHEDULE OF ESTIMATED AMORTIZATION FOR INTANGIBLE ASSETS
Year ending December 31: | |
| |
2022 (October 1, to December 31, 2022) | |
$ | 385,204 | |
2023 | |
| 1,485,846 | |
2024 | |
| 1,435,289 | |
2025 | |
| 1,342,778 | |
2026 and thereafter | |
| 1,571,927 | |
Total | |
$ | 6,221,044 | |
|