Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 |
CONTACT INFORMATION | |
Depositor | Sequoia Residential Funding, Inc. |
Trustee | Christiana Trust |
Master Servicer | Wells Fargo Bank, N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution | 4 |
Principal Distribution | 5 |
Reconciliation Detail | 6 |
Collateral Summary | 7 |
Stratification Detail | 8 |
Delinquency Information | 9 |
Standard Prepayment and Default Information | 11 |
Distribution Waterfall Detail | 12 |
Other Information | 13 |
Asset Level Detail | 14 |
Deal Contact: | Karen Schluter | Citibank, N.A. |
karen.schluter@citi.com | Agency and Trust | |
Tel: (212) 816-5827 | 388 Greenwich Street | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
DISTRIBUTION IN DOLLARS | Distribution Summary |
Prior | Pass- | Current | ||||||||||||||||||||||
Original | Principal | Through | Accrual | Accrual | Interest | Principal | Total | Balance | Realized | Principal | ||||||||||||||
Class | Balance | Balance | Rate | Day Count | Dates | Distributed | Distributed | Distributed | Change | Loss | Balance | |||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (7 | +8) | (10 | ) | (11 | ) | (12)= | (3-8+10-11) |
A-1 | 130,000,000.00 | 17,056,245.02 | 2.500000 | % | 30 / 360 | 10/01 - 10/31 | 35,533.84 | 55,124.35 | 90,658.19 | 0.00 | 0.00 | 17,001,120.67 | ||||||||||||
A-2 | 267,343,000.00 | 35,075,905.45 | 3.000000 | % | 30 / 360 | 10/01 - 10/31 | 87,689.76 | 113,362.38 | 201,052.14 | 0.00 | 0.00 | 34,962,543.07 | ||||||||||||
B-1 | 7,649,000.00 | 1,570,718.55 | 3.511264 | % | 30 / 360 | 10/01 - 10/31 | 4,596.01 | 11,302.74 | 15,898.75 | 0.00 | 0.00 | 1,559,415.81 | ||||||||||||
B-2 | 7,012,000.00 | 1,439,910.90 | 3.511264 | % | 30 / 360 | 10/01 - 10/31 | 4,213.26 | 10,361.46 | 14,574.72 | 0.00 | 0.00 | 1,429,549.44 | ||||||||||||
B-3 | 6,374,000.00 | 1,308,897.90 | 3.511264 | % | 30 / 360 | 10/01 - 10/31 | 3,829.90 | 9,418.70 | 13,248.60 | 0.00 | 0.00 | 1,299,479.20 | ||||||||||||
B-4 | 2,125,000.00 | 834,378.09 | 3.511264 | % | 30 / 360 | 10/01 - 10/31 | 2,441.43 | 0.00 | 2,441.43 | 0.00 | 0.00 | 834,378.09 | ||||||||||||
B-5 | 4,463,577.00 | 4,463,577.00 | 3.511264 | % | 30 / 360 | 10/01 - 10/31 | 13,060.67 | 0.00 | 13,060.67 | 0.00 | 0.00 | 4,463,577.00 | ||||||||||||
LT-R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Totals | 424,966,577.00 | 61,749,632.91 | 151,364.87 | 199,569.63 | 350,934.50 | 0.00 | 0.00 | 61,550,063.28 |
Notional Classes | ||||||||||||
A-IO1 | 130,000,000.00 | 17,056,245.02 | 0.500000 | % | 30 / 360 | 10/01 - 10/31 | 7,106.77 | 0.00 | 7,106.77 | 0.00 | 0.00 | 17,001,120.67 |
A-IO2 | 397,343,000.00 | 52,132,150.47 | 0.511264 | % | 30 / 360 | 10/01 - 10/31 | 22,211.06 | 0.00 | 22,211.06 | 0.00 | 0.00 | 51,963,663.74 |
Totals | 527,343,000.00 | 69,188,395.49 | 29,317.83 | 0.00 | 29,317.83 | 0.00 | 0.00 | 68,964,784.41 |
Reports Available at | sf.citidirect.com | Page 2 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
PER $1,000 OF ORIGINAL BALANCE | Distribution Summary (Factors) |
Prior | Current | |||||||||
Record | Principal | Interest | Principal | Total | Balance | Realized | Principal | |||
Class | CUSIP(s) | Date | Balance | Distributed | Distributed | Distributed | Change | Loss | Balance | |
(3/2 x 1000) | (7/2 x 1000) | (8/2 x 1000) | (9/2 x 1000) | (10/2 x 1000) | (11/2 x 1000) | (12/2 x 1000) | ||||
A-1 | 81745 | BAA3 | 10/31/2022 | 131.201885 | 0.273337 | 0.424033 | 0.697371 | 0.000000 | 0.000000 | 130.777851 |
A-2 | 81745 | BAB1 | 10/31/2022 | 131.201885 | 0.328005 | 0.424033 | 0.752038 | 0.000000 | 0.000000 | 130.777851 |
B-1 | 81745 | BAM7 | 10/31/2022 | 205.349529 | 0.600864 | 1.477676 | 2.078540 | 0.000000 | 0.000000 | 203.871854 |
B-2 | 81745 | BAN5 | 10/31/2022 | 205.349529 | 0.600864 | 1.477675 | 2.078540 | 0.000000 | 0.000000 | 203.871854 |
B-3 | 81745 | BAG0 | 10/31/2022 | 205.349529 | 0.600863 | 1.477675 | 2.078538 | 0.000000 | 0.000000 | 203.871854 |
B-4 | 81745 | BAH8 | 10/31/2022 | 392.648513 | 1.148908 | 0.000000 | 1.148908 | 0.000000 | 0.000000 | 392.648513 |
B-5 | 81745 | BAJ4 | 10/31/2022 | 1,000.000000 | 2.926055 | 0.000000 | 2.926055 | 0.000000 | 0.000000 | 1,000.000000 |
LT-R | 81745 | BAL9 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
R | 81745 | BAK1 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
A-IO1 | 81745 | BAC9 | 10/31/2022 | 131.201885 | 0.054667 | 0.000000 | 0.054667 | 0.000000 | 0.000000 | 130.777851 |
A-IO2 | 81745 | BAD7 | 10/31/2022 | 131.201885 | 0.055899 | 0.000000 | 0.055899 | 0.000000 | 0.000000 | 130.777851 |
Reports Available at | sf.citidirect.com | Page 3 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
DISTRIBUTION IN DOLLARS | Interest Distribution Detail |
Prior | Pass- | Next Pass- | Interest | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||||
Principal | Through | Through | Accrual Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||||
Class | Balance | Rate | Rate | Cnt Fraction | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 17,056,245.02 | 2.500000 | % | 2.500000 | % | 30 / 360 | 35,533.84 | 0.00 | 0.00 | 0.00 | 35,533.84 | 0.00 | 35,533.84 | 0.00 | |||||||||||
A-2 | 35,075,905.45 | 3.000000 | % | 3.000000 | % | 30 / 360 | 87,689.76 | 0.00 | 0.00 | 0.00 | 87,689.76 | 0.00 | 87,689.76 | 0.00 | |||||||||||
B-1 | 1,570,718.55 | 3.511264 | % | 3.511320 | % | 30 / 360 | 4,596.01 | 0.00 | 0.00 | 0.00 | 4,596.01 | 0.00 | 4,596.01 | 0.00 | |||||||||||
B-2 | 1,439,910.90 | 3.511264 | % | 3.511320 | % | 30 / 360 | 4,213.26 | 0.00 | 0.00 | 0.00 | 4,213.26 | 0.00 | 4,213.26 | 0.00 | |||||||||||
B-3 | 1,308,897.90 | 3.511264 | % | 3.511320 | % | 30 / 360 | 3,829.90 | 0.00 | 0.00 | 0.00 | 3,829.90 | 0.00 | 3,829.90 | 0.00 | |||||||||||
B-4 | 834,378.09 | 3.511264 | % | 3.511320 | % | 30 / 360 | 2,441.43 | 0.00 | 0.00 | 0.00 | 2,441.43 | 0.00 | 2,441.43 | 0.00 | |||||||||||
B-5 | 4,463,577.00 | 3.511264 | % | 3.511320 | % | 30 / 360 | 13,060.67 | 258.75 | 0.00 | 0.00 | 13,319.42 | 0.00 | 13,060.67 | 258.75 | |||||||||||
LT-R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Totals | 61,749,632.91 | 151,364.87 | 258.75 | 0.00 | 0.00 | 151,623.62 | 0.00 | 151,364.87 | 258.75 |
Notional Classes | ||||||||||||||
A-IO1 | 17,056,245.02 | 0.500000 | % | 0.500000 | % | 30 / 360 | 7,106.77 | 0.00 | 0.00 | 0.00 | 7,106.77 | 0.00 | 7,106.77 | 0.00 |
A-IO2 | 52,132,150.47 | 0.511264 | % | 0.511320 | % | 30 / 360 | 22,211.06 | 0.00 | 0.00 | 0.00 | 22,211.06 | 0.00 | 22,211.06 | 0.00 |
Totals | 69,188,395.49 | 29,317.83 | 0.00 | 0.00 | 0.00 | 29,317.83 | 0.00 | 29,317.83 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original | Current | ||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 130,000,000.00 | 17,056,245.02 | 51,573.54 | 3,550.82 | 0.00 | 0.00 | 0.00 | 17,001,120.67 | 0.00 | 30.59 | % | 27.62 | % | 6.50 | % | 15.58 | % | |||||||||||
A-2 | 267,343,000.00 | 35,075,905.45 | 106,060.18 | 7,302.20 | 0.00 | 0.00 | 0.00 | 34,962,543.07 | 0.00 | 62.91 | % | 56.80 | % | 6.50 | % | 15.58 | % | |||||||||||
B-1 | 7,649,000.00 | 1,570,718.55 | 10,574.67 | 728.07 | 0.00 | 0.00 | 0.00 | 1,559,415.81 | 0.00 | 1.80 | % | 2.53 | % | 4.70 | % | 13.04 | % | |||||||||||
B-2 | 7,012,000.00 | 1,439,910.90 | 9,694.03 | 667.43 | 0.00 | 0.00 | 0.00 | 1,429,549.44 | 0.00 | 1.65 | % | 2.32 | % | 3.05 | % | 10.72 | % | |||||||||||
B-3 | 6,374,000.00 | 1,308,897.90 | 8,812.00 | 606.70 | 0.00 | 0.00 | 0.00 | 1,299,479.20 | 0.00 | 1.50 | % | 2.11 | % | 1.55 | % | 8.61 | % | |||||||||||
B-4 | 2,125,000.00 | 834,378.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 834,378.09 | 0.00 | 0.50 | % | 1.36 | % | 1.05 | % | 7.25 | % | |||||||||||
B-5 | 4,463,577.00 | 4,463,577.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,463,577.00 | 0.00 | 1.05 | % | 7.25 | % | 0.00 | % | 0.00 | % | |||||||||||
Totals | 424,966,577.00 | 61,749,632.91 | 186,714.42 | 12,855.22 | 0.00 | 0.00 | 0.00 | 61,550,063.28 | 0.00 | 100 | % | 100 | % |
Reports Available at | sf.citidirect.com | Page 5 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Reconciliation Detail |
SOURCE OF FUNDS | |||
Interest Funds Available | |||
Scheduled Interest | 194,642.87 | ||
Uncompensated PPIS | 0.00 | ||
Relief Act Shortfall | 0.00 | ||
Losses in Excess of Principal Balance | 0.00 | ||
Stop Advance Interest | 0.00 | ||
Other Interest Reductions | 0.00 | ||
Total Interest Funds Available: | 194,642.87 | ||
Principal Funds Available | |||
Scheduled Principal | 186,714.42 | ||
Curtailments | 12,855.21 | ||
Curtailments Adjustments | 0.00 | ||
Prepayments in Full | 0.00 | ||
Liquidation Principal | 0.00 | ||
Repurchased Principal | 0.00 | ||
Other Principal | 0.00 | ||
Substitution Principal | 0.00 | ||
Principal Losses and Forgiveness | 0.00 | ||
Subsequent Recoveries / (Losses) | 0.00 | ||
Total Principal Funds Available: | 199,569.63 | ||
Total Funds Available | 394,212.50 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Master Servicing Fee | 286.60 | |
Servicing Fee | 12,864.47 | |
Trustee Fee | 52.67 | |
Securities Administrator Fee | 756.43 | |
Total Scheduled Fees: | 13,960.17 | |
Additional Fees, Expenses, etc. | ||
Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 0.00 | |
Distributions | ||
Interest Distribution | 180,682.70 | |
Principal Distribution | 199,569.63 | |
Total Distributions: | 380,252.33 | |
Total Funds Allocated | 394,212.50 |
Reports Available at | sf.citidirect.com | Page 6 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Collateral Summary |
ASSET CHARACTERISTICS | ||||||||
Cut-Off | Beginning | Ending | Delta or % of Orig | |||||
Aggregate Stated Principal Balance | 424,966,577.89 | 61,749,633.71 | 61,550,064.08 | 14.48 | % | |||
Aggregate Actual Principal Balance | 424,966,577.89 | 61,867,193.79 | 61,669,905.26 | 14.51 | % | |||
Loan Count | 545 | 101 | 101 | 444 | ||||
Weighted Average Coupon Rate (WAC) | 3.811644 | % | 3.782556 | % | 3.782613 | % | -0.029030 | % |
Net Weighted Average Coupon Rate (Net WAC) | 3.540351 | % | 3.511263 | % | 3.511320 | % | -0.029030 | % |
Weighted Average Remaining Term (WART in months) | 360 | 246 | 245 | 115 |
AVAILABLE PRINCIPAL | |
Scheduled Principal | 186,714.42 |
Curtailments | 12,855.21 |
Curtailments Adjustments | 0.00 |
Prepayments in Full | 0.00 |
Liquidation Principal | 0.00 |
Repurchased Principal | 0.00 |
Other Principal | 0.00 |
Substitution Principal | 0.00 |
Principal Losses and Forgiveness | 0.00 |
Subsequent Recoveries / (Losses) | 0.00 |
TOTAL AVAILABLE PRINCIPAL | 199,569.63 |
Realized Loss Summary | |
Principal Losses and Forgiveness | 0.00 |
Losses in Excess of Principal Balance | 0.00 |
Subsequent (Recoveries) / Losses | 0.00 |
Cumulative Realized Losses | 0.00 |
AVAILABLE INTEREST | ||
Scheduled Interest | 194,642.87 | |
Less: | Master Servicing Fee | 286.60 |
Servicing Fee | 12,864.47 | |
Trustee Fee | 52.67 | |
Securities Administrator Fee | 756.43 | |
Uncompensated PPIS | 0.00 | |
Relief Act Shortfall | 0.00 | |
Other Expenses | 0.00 | |
Losses in Excess of Principal Balance | 0.00 | |
Stop Advance Interest | 0.00 | |
Other Interest Reductions | 0.00 | |
TOTAL AVAILABLE INTEREST | 180,682.70 |
Reports Available at | sf.citidirect.com | Page 7 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Stratification Detail |
Loan Rate | ||||||
# of | Ending Sched | % of Agg | ||||
Loan Rate | Loans | Balance | Balance | WAC | WART | |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
3.01 to 3.25 | 1 | 180,096.07 | 0.29 | 3.2500 | 244 | |
3.26 to 3.50 | 13 | 8,573,128.95 | 13.93 | 3.4919 | 245 | |
3.51 to 3.75 | 40 | 24,968,413.24 | 40.57 | 3.7127 | 245 | |
3.76 to 4.00 | 44 | 26,210,868.08 | 42.58 | 3.9100 | 245 | |
4.01 to 4.25 | 1 | 537,334.32 | 0.87 | 4.1250 | 244 | |
4.26 to 4.50 | 1 | 389,826.64 | 0.63 | 4.3750 | 244 | |
4.51 to 4.75 | 1 | 690,396.78 | 1.12 | 4.6250 | 245 | |
4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
6.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
Totals | 101 | 61,550,064.08 | 100.00 | 3.7826 | 245 |
Ending Scheduled Balance | |||||
Ending Sched | # of | Ending Sched | % of Agg | ||
Balance | Loans | Balance | Balance | WAC | WART |
1 to 150,000 | 2 | 154,073.64 | 0.25 | 3.8750 | 244 |
150,001 to 300,000 | 2 | 372,316.99 | 0.60 | 3.5081 | 244 |
300,001 to 450,000 | 23 | 9,218,007.69 | 14.98 | 3.7934 | 245 |
450,001 to 600,000 | 27 | 14,224,610.32 | 23.11 | 3.7795 | 244 |
600,001 to 750,000 | 26 | 17,512,847.17 | 28.45 | 3.8297 | 245 |
750,001 to 900,000 | 9 | 7,152,710.87 | 11.62 | 3.7332 | 245 |
900,001 to 1,050,000 | 6 | 5,896,702.05 | 9.58 | 3.7687 | 244 |
1,050,001 to 1,200,000 | 5 | 5,486,846.16 | 8.91 | 3.7268 | 244 |
1,200,001 to 1,350,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,350,001 to 1,500,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,500,001 to 1,650,000 | 1 | 1,531,949.19 | 2.49 | 3.7500 | 245 |
Totals | 101 | 61,550,064.08 | 100.00 | 3.7826 | 245 |
Reports Available at | sf.citidirect.com | Page 8 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Delinquency Information |
DELINQUENT | BANKRUPTCY | FORECLOSURE | REO | TOTAL | ||||||||||||||||||||
Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | ||||||||||
< 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | |||||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||||||
30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % |
Principal and Interest Advances | N/A |
Reports Available at | sf.citidirect.com | Page 9 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Historical Delinquency Information |
Distribution | 1 Month | 2 Month | 3 | + Month | Bankruptcy | Foreclosure | REO | Total | ||||||||||||||||||||
Date | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | ||||||||||||||
11/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/2022 | 383,649 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383,649 | 1 | ||||||||||||||
0.621 | % | 1.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.621 | % | 1.0 | % | |
09/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/2022 | 1,014,568 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,014,568 | 1 | ||||||||||||||
1.583 | % | 1.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.583 | % | 1.0 | % | |
07/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/2022 | 393,297 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393,297 | 1 | ||||||||||||||
0.604 | % | 0.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.604 | % | 0.9 | % | |
05/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/2021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 10 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Standard Prepayment and Default Information |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-Nov-2022 | 115.42 | 61,550,064.08 | 186,714.42 | 12,855.21 | 0.00 | 0.021 | % | 0.250 | % | 4 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2022 | 114.42 | 61,749,633.71 | 189,799.33 | 66,264.25 | 0.00 | 0.107 | % | 1.279 | % | 21 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Sep-2022 | 113.41 | 62,005,697.29 | 193,298.59 | 1,892,259.95 | 0.00 | 2.961 | % | 30.284 | % | 505 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Aug-2022 | 112.40 | 64,091,255.83 | 194,013.98 | 520,030.57 | 0.00 | 0.805 | % | 9.242 | % | 154 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2022 | 111.40 | 64,805,300.38 | 192,983.34 | 135,007.64 | 0.00 | 0.208 | % | 2.466 | % | 41 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Jun-2022 | 110.40 | 65,133,291.36 | 192,292.45 | 28,284.94 | 0.00 | 0.043 | % | 0.520 | % | 9 | % | 0.000 | % | 0.000 | % | 0 | % |
25-May-2022 | 109.40 | 65,353,868.75 | 191,559.14 | 41,397.90 | 0.00 | 0.063 | % | 0.757 | % | 13 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2022 | 108.41 | 65,586,825.79 | 197,839.35 | 2,610,502.53 | 0.00 | 3.828 | % | 37.398 | % | 623 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2022 | 107.40 | 68,395,167.67 | 204,584.99 | 2,590,740.07 | 0.00 | 3.650 | % | 35.991 | % | 600 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Feb-2022 | 106.40 | 71,190,492.73 | 212,532.29 | 3,402,259.57 | 0.00 | 4.561 | % | 42.891 | % | 715 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2022 | 105.40 | 74,805,284.59 | 217,779.12 | 2,300,871.05 | 0.00 | 2.984 | % | 30.479 | % | 508 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Dec-2021 | 104.40 | 77,323,934.76 | 223,640.76 | 1,436,942.16 | 0.00 | 1.824 | % | 19.825 | % | 330 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at | sf.citidirect.com | Page 11 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Waterfall Detail |
Remaining | |||
DISTRIBUTIONS | Amount | Available | |
Distributed | Funds | ||
Available Distribution Amount | 380,252.33 | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (152,541.43 | ) | 227,710.90 |
Senior Certificates, the Senior Principal Distribution Amount | (168,486.73 | ) | 59,224.17 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (4,596.01 | ) | 54,628.16 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | (11,302.74 | ) | 43,325.42 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (4,213.26 | ) | 39,112.16 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | (10,361.46 | ) | 28,750.70 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (3,829.90 | ) | 24,920.80 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | (9,418.70 | ) | 15,502.10 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (2,441.43 | ) | 13,060.67 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,060.67 | |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (13,060.67 | ) | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 | |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 12 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Other Information |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Yes |
Reports Available at | sf.citidirect.com | Page 13 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Voluntary Prepayments, Repurchases, and Substitutions |
Scheduled | |||||||||||
Original | Principal | Principal | Prepayment | Prepayment | Current | ||||||
Principal Pay | Principal | Balance at | Pay Down | Penalties | Penalties | Note | Original | Original | |||
Loan Number | Down Date | Payoff Type | Balance | Payoff | Amount | Collected | Waived | Rate | LTV | Term | State |
No Prepayments to Report. |
Reports Available at | sf.citidirect.com | Page 14 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Liquidation / Loss Detail |
Most Recent | Cutoff | Prior Unpaid | Prior Scheduled | Current | Subsequent | |||||
Most Recent | Next Due | Principal | Principal | Principal | Realized Loss | Loss / (Recovery) | Total Realized | Loss | ||
Loan Number | Loss Type | Loan Status | Date | Balance | Balance | Balance | Amount | Amount | Loss Amount | Severity |
No Loans With Losses to Report. |
Reports Available at | sf.citidirect.com | Page 15 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
REO Detail |
Current | |||||||
REO | Original | Unpaid Principal | Scheduled | REO | |||
Group | Acquisition | Principal | Balance at | Principal | Book | ||
Loan Number | No. | State | Date | Balance | Acquisition | Balance | Value |
No REOs to Report. |
Reports Available at | sf.citidirect.com | Page 16 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Material Modifications, Extensions, and Waivers Loan Detail: Part 1 |
Effective | Current | Current | |||||||||
Mod. | Scheduled | Actual | Delinquency | Capitalized | Deferred | Deferred | Forgiven | Forgiven | |||
Date | Loan Number | P&I | Balance | Balance | Balance | Status | Amount | Principal | Interest | Principal | Interest |
No Modified Loans to Report. |
Reports Available at | sf.citidirect.com | Page 17 of 18 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/25/2022 | Sequoia Mortgage Trust |
Determination Date: | 11/16/2022 | |
Mortgage Pass-Through Certificates | ||
Series 2013-6 | ||
Material Modifications, Extensions, and Waivers Loan Detail: Part 2 |
Interest | Period | Life | Initial Reset | Next | Int Reset | IO | Balloon | Maturity | |||
Loan Number | Loan Type | Rate | Margin | Cap | Cap | Date | Reset Date | Period | Period | Payment | Date |
No Modified Loans to Report. |
Reports Available at | sf.citidirect.com | Page 18 of 18 | © Copyright | 2022 Citigroup |