v3.22.2.2
Equity Incentive Plans (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Share-Based Payment Arrangement [Abstract]    
Summary of the option award activity
The
 following table summarizes the stock option award activity for the nine months ended September 30, 
2022:
 
 
  
Outstanding
 
  
Exercisable
 
January 1, 2022
    
607,220
      
280,090
 
Granted
    
716,630
      
47,477
 
Canceled or expired
    
(18,750
    
(18,750
Exercised
    
(56,250
)

    
(56,250
)

    
 
 
    
 
 
 
September 30, 2022
    
1,248,850
      
252,567
 
    
 
 
    
 
 
 
The following table summarizes the option activity for the years ended December 31, 2021 and 2020:
 
                
Options Outstanding
 
    
Shares

Available
For

Grant
   
Number of
Options
   
Weighted
Average
Exercise
Price
    
Weighted-
Average
Grant Date
Fair Value
    
Weighted-
Average
Remaining
Contractual Life
(in years)
    
Aggregate
Intrinsic
Value

(in 000s)
 
Balances, January 1, 2020
     397,519       583,750     $ 0.15      $ 0.07        8.26      $ 496  
Options granted
     (246,448     246,448     $ 1.01      $ 0.44        
Options forfeited / cancelled
     4,558       (4,558   $ 1.00      $ 0.45        
Options expired
     1,692       (1,692   $ 1.00      $ 0.45        
Options exercised
     —         (24,479   $ 0.12      $ 0.06        
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Balances, December 31, 2020
     157,321       799,469     $ 0.41      $ 0.18        7.88      $ 505  
Shares reserved for issuance
     937,500       —               
Reserved shares cancelled
     (182,842     —               
Options granted
     (280,250     280,250     $ 4.06      $ 1.95        
Options forfeited / cancelled
     25,784       (25,784   $ 0.40      $ 0.18        
Options expired
     49,737       (49,737   $ 0.71      $ 0.31        
Options exercised
     —         (396,979   $ 0.15      $ 0.07        
  
 
 
   
 
 
   
 
 
          
Balances, December 31, 2021
     707,250       607,219     $ 2.23      $ 1.06        8.56      $ 1,163  
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
At December 31, 2021
               
Vested and exercisable
       280,090     $ 0.66        0.28        7.40      $ 902  
Summary of unvested restricted common stock awards issued to employees
The following table summarizes the activity of the Company’s outstanding unvested restricted common stock awards issued to employees during the nine months ended September 30,
2022:
 
 
  
Number of

Shares
 
January 1, 2022
    
100,781
 
Vested
    
(7,031
Cancelled
    
(93,750
    
 
 
 
September 30, 2022
    
—  
 
    
 
 
 
The following table sets forth the status of the Company’s
non-vested
restricted common stock awards issued to employees:
 
    
Number of
Shares
    
Weighted-
Average
Grant-Date

Fair Value
Per Share
 
Non-vested
as of January 1, 2020
     119,792      $ —    
Vested
     (119,792    $ —    
  
 
 
    
Non-vested
as of December 31, 2020
     —        $ —    
Issuance of restricted common stock
     112,500      $ 0.36  
Vested
     (11,719    $ 0.36  
  
 
 
    
Non-vested
as of December 31, 2021
     100,781      $ 0.36  
  
 
 
    
Summary of fair value of share-based payment awards estimated on the date of grant using assumptions   The fair value of share-based payment awards was estimated on the date of grant using the following assumptions:
 
    
2021
   
2020
 
Expected life (in years)
    
5.50 
– 6.08
     
5.00 - 6.05
 
Expected volatility
    
49.60% - 51.57
   
46.39% - 52.10
Risk-free interest rate
    
1.07% - 1.33
   
0.22% - 1.42
Dividend yield
     0     0
Summary of total stock-based compensation expense recorded related to share-based payment awards
Total stock-based compensation recorded in the condensed statements of operations is allocated as follows (in
thousands):
 
 
  
Three Months Ended
 
  
Nine Months Ended
 
 
  
September 30,
 
  
September 30,
 
 
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Research and development
   $ 32        $ 4      $ 82        $ 11  
Sales and marketing
    
1

        
6
       2          7  
General and administrative
     80          13        202          23  
    
 
 
      
 
 
    
 
 
      
 
 
 
Total stock-based compensation
   $ 113        $ 23      $ 286        $ 41  
    
 
 
      
 
 
    
 
 
      
 
 
 
Total stock-based compensation expense recorded related to share-based payment awards was allocated to research and development and general and administrative expense as follows:
 
    
2021
    
2020
 
Cost of sales
   $ —        $ 2  
Research and development
     6        30  
Sales and marketing
     1        2  
General and administrative
     50        44  
  
 
 
    
 
 
 
Total stock-based compensation
   $ 57      $ 78