Zephr Acquisition (Tables)

9 Months Ended

Oct. 31, 2022

Business Combination and Asset Acquisition [Abstract]

Schedule of Estimate of Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary estimate of the fair value of the assets acquired and liabilities assumed as of September 2, 2022 (in thousands):


	Total
Cash	$	2,103
Accounts receivable	641
Prepaid expenses and other current assets	916
Fixed Assets	120
Intangible assets:
Tradename	800
Developed technology	10,300
Customer relationships	900
Goodwill	35,009
Accounts payable	(292)
Accrued liabilities	(303)
Other current liabilities	(225)
Deferred revenue	(2,056)
Fair value of net assets acquired	$	47,913

Schedule of Acquired Identifiable Intangible Assets

The following table summarizes the acquired identifiable intangible assets, Acquisition Closing Date estimated fair values, and estimated useful lives (dollars in thousands):


	Fair Value		Useful Life
Trade name	$	800	3.0 years
Developed technology	10,300		7.0 years
Customer relationships	900		10.0 years
Total intangible assets acquired	$	12,000