Note 6 - Loans, Net of Allowance for Credit Losses (Tables)
|
12 Months Ended |
Oct. 31, 2022 |
Statement Line Items [Line Items] |
|
Discosure of loans, net [text block] |
(thousands of Canadian dollars) | | | | | | | | |
| | 2022 | | | 2021 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Point of sale loans and leases | | $ | 2,220,894 | | | $ | 1,279,576 | |
Commercial real estate mortgages | | | 710,369 | | | | 757,576 | |
Commercial real estate loans | | | 13,165 | | | | 26,569 | |
Public sector and other financing | | | 35,452 | | | | 32,587 | |
| | | 2,979,880 | | | | 2,096,308 | |
| | | | | | | | |
Allowance for credit losses | | | (1,904 | ) | | | (1,453 | ) |
Accrued interest | | | 14,702 | | | | 8,195 | |
| | | | | | | | |
Total loans, net of allowance for credit losses | | $ | 2,992,678 | | | $ | 2,103,050 | |
|
Disclosure of loans by lending asset category [text block] |
| | As at October 31, 2022 | | | As at October 31, 2021 | |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
Point of sale loans and leases | | $ | 2,215,388 | | | $ | 5,227 | | | $ | 279 | | | $ | 2,220,894 | | | $ | 1,277,011 | | | $ | 2,565 | | | $ | - | | | $ | 1,279,576 | |
ECL allowance | | | 545 | | | | - | | | | - | | | | 545 | | | | 275 | | | | - | | | | - | | | | 275 | |
EL % | | | 0.02 | % | | | 0.00 | % | | | 0.00 | % | | | 0.02 | % | | | 0.02 | % | | | 0.00 | % | | | 0.00 | % | | | 0.02 | % |
Commercial real estate mortgages | | $ | 599,113 | | | $ | 111,256 | | | $ | - | | | $ | 710,369 | | | $ | 694,869 | | | $ | 62,707 | | | $ | - | | | $ | 757,576 | |
ECL allowance | | | 1,150 | | | | 137 | | | | - | | | | 1,287 | | | | 980 | | | | 134 | | | | - | | | | 1,114 | |
EL % | | | 0.19 | % | | | 0.12 | % | | | 0.00 | % | | | 0.18 | % | | | 0.14 | % | | | 0.21 | % | | | 0.00 | % | | | 0.15 | % |
Commercial real estate loans | | $ | 13,165 | | | $ | - | | | $ | - | | | $ | 13,165 | | | $ | 26,569 | | | $ | - | | | $ | - | | | $ | 26,569 | |
ECL allowance | | | 54 | | | | - | | | | - | | | | 54 | | | | 45 | | | | - | | | | - | | | | 45 | |
EL % | | | 0.41 | % | | | 0.00 | % | | | 0.00 | % | | | 0.41 | % | | | 0.17 | % | | | 0.00 | % | | | 0.00 | % | | | 0.17 | % |
Public sector and other financing | | $ | 35,273 | | | $ | 179 | | | $ | - | | | $ | 35,452 | | | $ | 32,507 | | | $ | 80 | | | $ | - | | | $ | 32,587 | |
ECL allowance | | | 17 | | | | 1 | | | | - | | | | 18 | | | | 16 | | | | 3 | | | | - | | | | 19 | |
EL % | | | 0.05 | % | | | 0.56 | % | | | 0.00 | % | | | 0.05 | % | | | 0.05 | % | | | 0.00 | % | | | 0.00 | % | | | 0.06 | % |
Total loans | | $ | 2,862,939 | | | $ | 116,662 | | | $ | 279 | | | $ | 2,979,880 | | | $ | 2,030,956 | | | $ | 65,352 | | | $ | - | | | $ | 2,096,308 | |
Total ECL allowance | | | 1,766 | | | | 138 | | | | - | | | | 1,904 | | | | 1,316 | | | | 137 | | | | - | | | | 1,453 | |
Total EL % | | | 0.06 | % | | | 0.12 | % | | | 0.00 | % | | | 0.06 | % | | | 0.06 | % | | | 0.21 | % | | | 0.00 | % | | | 0.07 | % |
|
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block] |
(thousands of Canadian dollars) | | | | | | | | | | | | | | | | |
| | Reported | | | | 100 | % | | | 100 | % | | | 100 | % |
| | ECL | | | | | | | | | | | | | |
| | | | | | Upside | | | Baseline | | | Downside | |
| | | | | | | | | | | | | | | | |
Allowance for expected credit losses | | $ | 1,904 | | | $ | 1,350 | | | $ | 1,786 | | | $ | 2,474 | |
Variance from reported ECL | | | | | | | (554 | ) | | | (118 | ) | | | 570 | |
Variance from reported ECL (%) | | | | | | | (29% | ) | | | (6% | ) | | | 30 | % |
|
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block] |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | | | | | | | | | | | | | | | |
Point-of-sale loans and leases | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 275 | | | $ | - | | | $ | - | | | $ | 275 | |
Transfer in (out) to Stage 1 | | | 91 | | | | (91 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (186 | ) | | | 186 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 365 | | | | (95 | ) | | | - | | | | 270 | |
Loan originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 270 | | | | - | | | | - | | | | 270 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 545 | | | $ | - | | | $ | - | | | $ | 545 | |
| | | | | | | | | | | | | | | | |
Commercial real estate mortgages | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 980 | | | $ | 134 | | | $ | - | | | $ | 1,114 | |
Transfer in (out) to Stage 1 | | | 75 | | | | (75 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (129 | ) | | | 129 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 74 | | | | (29 | ) | | | - | | | | 45 | |
Loan originations | | | 286 | | | | - | | | | - | | | | 286 | |
Derecognitions and maturities | | | (136 | ) | | | (22 | ) | | | - | | | | (158 | ) |
Provision for (recovery of) credit losses | | | 170 | | | | 3 | | | | - | | | | 173 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 1,150 | | | $ | 137 | | | $ | - | | | $ | 1,287 | |
| | | | | | | | | | | | | | | | |
Commercial real estate loans | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 45 | | | $ | - | | | $ | - | | | $ | 45 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 9 | | | | - | | | | - | | | | 9 | |
Loan originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 9 | | | | - | | | | - | | | | 9 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 54 | | | $ | - | | | $ | - | | | $ | 54 | |
| | | | | | | | | | | | | | | | |
Public sector and other financing | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 16 | | | $ | 3 | | | $ | - | | | $ | 19 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 2 | | | | (2 | ) | | | - | | | | - | |
Loan originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | (1 | ) | | | - | | | | - | | | | (1 | ) |
Provision for (recovery of) credit losses | | | 1 | | | | (2 | ) | | | - | | | | (1 | ) |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 17 | | | $ | 1 | | | $ | - | | | $ | 18 | |
| | | | | | | | | | | | | | | | |
Total balance at end of period | | $ | 1,766 | | | $ | 138 | | | $ | - | | | $ | 1,904 | |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | | | | | | | | | | | | | | | |
Point of sale loans and leases | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 215 | | | $ | - | | | $ | - | | | $ | 215 | |
Transfer in (out) to Stage 1 | | | 89 | | | | (89 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (178 | ) | | | 178 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 149 | | | | (89 | ) | | | - | | | | 60 | |
Loan originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 60 | | | | - | | | | - | | | | 60 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 275 | | | $ | - | | | $ | - | | | $ | 275 | |
| | | | | | | | | | | | | | | | |
Commercial real estate mortgages | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 1,174 | | | $ | 192 | | | $ | - | | | $ | 1,366 | |
Transfer in (out) to Stage 1 | | | 93 | | | | (93 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (124 | ) | | | 124 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | (425 | ) | | | (22 | ) | | | - | | | | (447 | ) |
Loan originations | | | 421 | | | | - | | | | - | | | | 421 | |
Derecognitions and maturities | | | (159 | ) | | | (67 | ) | | | - | | | | (226 | ) |
Provision for (recovery of) credit losses | | | (194 | ) | | | (58 | ) | | | - | | | | (252 | ) |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 980 | | | $ | 134 | | | $ | - | | | $ | 1,114 | |
| | | | | | | | | | | | | | | | |
Commercial real estate loans | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 137 | | | $ | - | | | $ | - | | | $ | 137 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | (92 | ) | | | - | | | | - | | | | (92 | ) |
Loan originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | (92 | ) | | | - | | | | - | | | | (92 | ) |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 45 | | | $ | - | | | $ | - | | | $ | 45 | |
| | | | | | | | | | | | | | | | |
Public sector and other financing | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 57 | | | $ | - | | | $ | - | | | $ | 57 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | (35 | ) | | | - | | | | - | | | | (35 | ) |
Loan originations | | | - | | | | 3 | | | | - | | | | 3 | |
Derecognitions and maturities | | | (6 | ) | | | - | | | | (116 | ) | | | (122 | ) |
Provision for (recovery of) credit losses | | | (41 | ) | | | 3 | | | | (116 | ) | | | (154 | ) |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | 116 | | | | 116 | |
Balance at end of period | | $ | 16 | | | $ | 3 | | | $ | - | | | $ | 19 | |
| | | | | | | | | | | | | | | | |
Total balance at end of period | | $ | 1,316 | | | $ | 137 | | | $ | - | | | $ | 1,453 | |
|
Disclosure for maturity analysis of loans, net of allowance [text block] |
(thousands of Canadian dollars) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Within | | | 3 months to | | | 1 year to | | | 2 years to | | | Over | | | 2022 | | | 2021 | |
| | Floating | | | 3 months | | | 1 year | | | 2 years | | | 5 years | | | 5 years | | | Total | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans | | $ | 670,350 | | | $ | 106,262 | | | $ | 501,818 | | | $ | 238,460 | | | $ | 1,050,292 | | | $ | 412,698 | | | $ | 2,979,880 | | | $ | 2,096,308 | |
Average effective yield | | | 8.29 | % | | | 4.57 | % | | | 5.42 | % | | | 4.93 | % | | | 4.95 | % | | | 5.58 | % | | | 5.85 | % | | | 4.52 | % |
|