Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements for the three-month period ended September 30, 2022, presented comparatively
 
 
 
 
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 90, beginning on July 1, 2022
 
Legal address: Carlos Della Paolera 261, 9rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: Ordinary and Extraordinary General Assembly of October 29, 2018 registered in the General Inspection of Justice on January 8, 2019 under Number 541 of Book 93 T- of Stock Companies.
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 592,165,126 common shares (***).
 
Common stock subscribed, issued and paid up nominal value (millions of ARS): 592
 
Control Group: Eduardo S. Elsztain directly and through Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A.
 
Legal addresses: Bolívar 108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct and indirect participation of the Control Group over the capital: 223,591,918 shares
 
Voting stock (direct and indirect equity interest): 38.25% (*)
 
 

 
CAPITAL STATUS
 
Type of stock
 
Authorized to be offered publicly (Shares)
 
 
Subscribed, Issued and Paid-in (millions of ARS)
 
Ordinary certified shares of ARS 1 face value and 1 vote each
  592,165,126(**)
  592 
 
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
Index
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
7
Note 3 - Seasonal effects on operations
8
Note 4 - Acquisitions and disposals
9
Note 5 - Financial risk management and fair value estimates
9
Note 6 - Segment information
9
Note 7 - Investments in associates and joint ventures
14
Note 8 - Investment properties
14
Note 9 - Property, plant and equipment
16
Note 10 - Trading properties
16
Note 11 - Intangible assets
16
Note 12 - Right-of-use assets
17
Note 13 - Biological assets
17
Note 14 - Inventories
18
Note 15 - Financial instruments by category
18
Note 16 - Trade and other receivables
20
Note 17 - Cash flow and cash equivalents information
21
Note 18 - Trade and other payables
22
Note 19 - Provisions
22
Note 20 - Borrowings
22
Note 21 - Taxation
24
Note 22 - Revenues
25
Note 23 - Costs
26
Note 24 - Expenses by nature
26
Note 25 - Other operating results, net
26
Note 26 - Financial results, net
27
Note 27 - Related parties transactions
28
Note 28 - CNV General Resolution N° 622
29
Note 29 - Cost of sales and services provided
30
Note 30 - Foreign currency assets and liabilities
30
Note 31 - Result from discontinued operations
31
Note 32 - Subsequent Events
32
 
 
 
 
 
 
 
Glossary of terms
 
The following are not technical definitions but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
CPF
 
Collective Promotion Funds
GCDI
 
GCDI S.A.
IFISA
 
Inversiones Financieras del Sur S.A.
IPC
 
Consumer's price index
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
LRSA
 
La Rural S.A.
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standards
NIS
 
New Israeli Shekel
Quality
 
Quality Invest S.A.
RECPAM
 
Result from exposure to changes in the purchasing power of the currency
Shufersal
 
Shufersal Ltd.
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2022 and June 30, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.22
 
 
06.30.22
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  360,515 
  368,886 
Property, plant and equipment
9
  78,502 
  72,493 
Trading properties
10
  3,650 
  3,709 
Intangible assets
11
  5,465 
  5,223 
Right-of-use assets
12
  9,963 
  8,290 
Biological assets
13
  6,396 
  7,404 
Investment in associates and joint ventures
7
  22,516 
  21,856 
Deferred income tax assets
21
  246 
  79 
Income tax credit
 
  15 
  29 
Restricted assets
15
  339 
  568 
Trade and other receivables
16
  15,606 
  18,044 
Investment in financial assets
15
  956 
  1,053 
Derivative financial instruments
15
  97 
  79 
Total non-current assets
 
  504,266 
  507,713 
Current assets
 
    
    
Trading properties
10
  140 
  235 
Biological assets
13
  7,672 
  11,236 
Inventories
14
  21,848 
  16,370 
Income tax credit
 
  20 
  68 
Trade and other receivables
16
  39,366 
  40,638 
Investment in financial assets
15
  20,053 
  23,272 
Derivative financial instruments
15
  2,007 
  3,415 
Cash and cash equivalents
15
  28,670 
  42,583 
Total current assets
 
  119,776 
  137,817 
TOTAL ASSETS
 
  624,042 
  645,530 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statement)
 
  102,114 
  100,390 
Non-controlling interest
 
  149,376 
  151,844 
TOTAL SHAREHOLDERS' EQUITY
 
  251,490 
  252,234 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
20
  85,289 
  56,309 
Deferred income tax liabilities
21
  138,216 
  141,795 
Trade and other payables
18
  5,459 
  5,608 
Provisions
19
  566 
  623 
Income tax liabilities
 
  2,802 
  - 
Derivative financial instruments
15
  231 
  152 
Lease liabilities
 
  8,638 
  8,610 
Payroll and social security liabilities
 
  197 
  188 
Total non-current liabilities
 
  241,398 
  213,285 
Current liabilities
 
    
    
Trade and other payables
18
  47,571 
  37,718 
Borrowings
20
  61,378 
  116,203 
Provisions
19
  240 
  255 
Payroll and social security liabilities
 
  2,274 
  3,012 
Income tax liabilities
 
  15,687 
  18,817 
Lease liabilities
 
  3,085 
  2,791 
Derivative financial instruments
15
  919 
  1,215 
Total Current liabilities
 
  131,154 
  180,011 
TOTAL LIABILITIES
 
  372,552 
  393,296 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  624,042 
  645,530 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
 
  )
 
  )
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Eduardo S. Elsztain
President
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for three-month periods ended September 30, 2022 and 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.22
 
 
09.30.21
 
Revenues
22
  29,863 
  31,474 
Costs
23
  (19,105)
  (24,672)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
13
  (1,429)
  3,888 
Changes in the net realizable value of agricultural products after harvest
 
  259 
  (236)
Gross profit
 
  9,588 
  10,454 
Net loss from fair value adjustment of investment properties
 
  (6,609)
  (11,829)
Gain from disposal of farmlands
 
  25 
  - 
General and administrative expenses
24
  (2,723)
  (2,628)
Selling expenses
24
  (1,748)
  (2,134)
Other operating results, net
25
  1,216 
  1,435 
Management fees
 
  (427)
  (357)
Loss from operations
 
  (678)
  (5,059)
Share of profit/ (loss) of associates and joint ventures
7
  831 
  (379)
Profit/ (loss) before financial results and income tax
 
  153 
  (5,438)
Finance income
26
  385 
  146 
Finance cost
26
  (3,710)
  (5,200)
Other financial results
26
  3,282 
  9,970 
Inflation adjustment
26
  6,349 
  944 
Financial results, net
26
  6,306 
  5,860 
Profit before income tax
 
  6,459 
  422 
Income tax
21
  (1,226)
  4,773 
Profit for the period
 
  5,233 
  5,195 
 
    
    
 
    
    
Other comprehensive income / (loss):
 
    
    
Items that may be reclassified subsequently to profit or loss:
    
    
Currency translation adjustment and other comprehensive results from subsidiaries
  (4,733)
  (9,247)
Revaluation of fixed assets transferred to investment properties
 
  449 
  - 
Total other comprehensive loss for the period
 
  (4,284)
  (9,247)
Total comprehensive income/ (loss) for the period
 
  949 
  (4,052)
Profit for the period attributable to:
 
    
    
Equity holders of the parent
 
  3,471 
  3,734 
Non-controlling interest
 
  1,762 
  1,461 
Total comprehensive income/ (loss) attributable to:
 
    
    
Equity holders of the parent
 
  1,921 
  73 
Non-controlling interest
 
  (972)
  (4,125)
 
Profit for the period per share attributable to equity holders of the parent:
 
    
Basic
 
  5.91 
  6.36 
Diluted
 
  5.02 
  5.40 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE CO. S.R.(Socio)
 
 
 
  )
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
Eduardo S. Elsztain
President
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Other reserves (iii)
 
 
 Retained earning
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2022
  590 
  2 
  30,514 
  2,930 
  38,080 
  277 
  1,401 
  783 
  25,813 
  100,390 
  151,844 
  252,234 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,471 
  3,471 
  1,762 
  5,233 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,550)
  - 
  (1,550)
  (2,734)
  (4,284)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,550)
  3,471 
  1,921 
  (972)
  949 
Repurchase of treasury shares
  (6)
  6 
  - 
  - 
  - 
  - 
  - 
  (1,054)
  - 
  (1,054)
  (1,556)
  (2,610)
Reserve for share - based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  35 
  - 
  35 
  55 
  90 
Exercise of warrants (ii)
  - 
  - 
  - 
  (2)
  19 
  - 
  - 
  - 
  - 
  17 
  1 
  18 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  753 
  - 
  753 
  - 
  753 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (32)
  (32)
Incorporation by business combination
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  16 
  16 
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  52 
  - 
  52 
  20 
  72 
Balance as of September 30, 2022
  584 
  8 
  30,514 
  2,928 
  38,099 
  277 
  1,401 
  (981)
  29,284 
  102,114 
  149,376 
  251,490 
 
(i) Includes ARS 2 of Inflation adjustment of treasury shares. See Note 19 to the Annual Financial Statements.
(ii) As of September 30, 2022, the remaining warrants to exercise amount to 89,477,678, equivalent to the same number of shares. See Note 31 to these Financial Statements.
(iii) Group’s other reserves for the period ended September 30, 2022 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total other reserves
 
Balance as of June 30, 2022
  (445)
  1,509 
  299 
  (580)
  783 
Other comprehensive (loss)/ income for the period
  - 
  (1,922)
  - 
  372 
  (1,550)
Total comprehensive (loss)/ income for the period
  - 
  (1,922)
  - 
  372 
  (1,550)
Repurchase of treasury shares
  (1,054)
  - 
  - 
  - 
  (1,054)
Changes in non-controlling interest
  - 
  - 
  - 
  753 
  753 
Reserve for share-based payments
  - 
  - 
  - 
  35 
  35 
Other changes in shareholders' equity
  - 
  51 
  - 
  1 
  52 
Balance as of September 30, 2022
  (1,499)
  (362)
  299 
  581 
  (981)
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
ICE WATERHOUSE & CO. S.R.     (Socio)
 
  )
 
  )
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Eduardo S. Elsztain
President
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve (ii)
 
 
 Other reserves (iii)
 
 
 Accumulated deficit
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  589 
  2 
  30,514 
  2,946 
  37,962 
  277 
  1,401 
  2,311 
  8,194 
  (19,298)
  64,898 
  146,909 
  211,807 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,734 
  3,734 
  1,461 
  5,195 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,661)
  - 
  (3,661)
  (5,586)
  (9,247)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,661)
  3,734 
  73 
  (4,125)
  (4,052)
Exercise of warrants (ii)
  - 
  - 
  - 
  - 
  4 
  - 
  - 
  - 
  - 
  - 
  4 
  2 
  6 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  26 
  - 
  26 
  13 
  39 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (373)
  (373)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  - 
  11 
  - 
  11 
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (9)
  - 
  (9)
  9 
  - 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  11 
Balance as of September 30, 2021
  589 
  2 
  30,514 
  2,946 
  37,966 
  277 
  1,401 
  2,311 
  4,561 
  (15,564)
  65,003 
  142,446 
  207,449 
 
(i) Includes ARS 2 of Inflation adjustment of treasury shares. See Note 19 to the Annual Financial Statements.
(ii) See Note 19 to the Annual Financial Statements.
(iii) Related to CNV General Resolution N° 609/12.
(iv) Group’s other reserves for the period ended September 30, 2021 are comprised as follows:
 
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total other reserves
 
Balance as of June 30, 2021
  (445)
  11,868 
  299 
  (3,528)
  8,194 
Other comprehensive loss for the period
  - 
  (3,661)
  - 
  - 
  (3,661)
Total comprehensive loss for the period
  - 
  (3,661)
  - 
  - 
  (3,661)
Changes in non-controlling interest
  - 
  - 
  - 
  26 
  26 
Reserve for share-based payments
  - 
  - 
  - 
  11 
  11 
Other changes in shareholders' equity
  - 
  (9)
  - 
  - 
  (9)
Balance as of September 30, 2021
  (445)
  8,198 
  299 
  (3,491)
  4,561 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.     (Socio)
 
 )
 
  )
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Eduardo S. Elsztain
President
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2022 and 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.22
 
 
 09.30.21
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
17
  9,260 
  16,729 
Income tax paid
 
  (1,160)
  (11)
Net cash generated from operating activities
 
  8,100 
  16,718 
Investing activities:
 
    
    
Capital contributions to associates and joint ventures
 
  (13)
  (53)
Acquisition and improvement of investment properties
 
  (653)
  (677)
Proceeds from sales of investment properties
 
  1,814 
  436 
Acquisitions and improvements of property, plant and equipment
 
  (4,352)
  (1,688)
Acquisition of intangible assets
 
  (30)
  (24)
Proceeds from sales of property, plant and equipment
 
  1,342 
  5 
Dividends collected from associates and joint ventures
 
  179 
  - 
Acquisitions of investments in financial assets
 
  (9,556)
  (3,020)
Proceeds from disposal of investments in financial assets
 
  12,911 
  4,426 
Interest collected from financial assets
 
  86 
  238 
Proceeds from derivative financial instruments
 
  (116)
  (27)
Net cash generated from/ (used in) investing activities
 
  1,612 
  (384)
Financing activities:
 
    
    
Borrowings and issuance of non-convertible notes
 
  8,782 
  10,607 
Payment of borrowings and non-convertible notes
 
  (17,904)
  (17,042)
Payment of short term loans, net
 
  (7,515)
  (1,927)
Interest paid
 
  (5,201)
  (7,687)
Payment of borrowings with reladed parties
 
  (16)
  - 
Repurchase of non-convertible notes
 
  - 
  (827)
Proceeds from issuance of shares and other equity instruments
 
  249 
  - 
Proceeds from sales of non-controlling interest in subsidiaries
 
  - 
  16 
Lease liabilities paid
 
  (39)
  - 
Repurchase of treasury shares
 
  (1,556)
  - 
Dividends paid to non-controlling interest in subsidiaries
 
  - 
  (373)
Exercise of warrants
 
  18 
  7 
Net cash used in continuing financing activities
 
  (23,182)
  (17,226)
Net decrease in cash and cash equivalents
 
  (13,470)
  (892)
Cash and cash equivalents at beginning of the period
15
  42,583 
  55,063 
Foreign exchange loss in cash and changes in fair value of cash equivalents
 
  (443)
  (4,394)
Cash and cash equivalents at the end of the period
 
  28,670 
  49,777 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PCE WATERHOUSE & CO. S.R.L    (Socio)
 
 
 
 
   )
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Eduardo S. Elsztain
President
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 (Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders´ of the Company are jointly Inversiones Financieras del Sur S.A. and Agroinvestment S.A. Both entities are companies incorporated in Uruguay and belong to the same controlling group and the ultimate beneficiary is Eduardo S. Elsztain.
 
The Board of Directors has approved these Financial Statements for issuance on November 11, 2022.
 
As of September 30, 2022, the Group operates in two major business lines: (i) agricultural business and (ii) urban property and investment business.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These Financial Statements for the interim periods of three months ended September 30, 2022 and 2021 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
To conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceed 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the three-month period ended September 30, 2022, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of September 30, 2022 (accumulated three months)
 
Price variation
  22%
 
As a consequence of the aforementioned, these financial statements as of September 30, 2022 were restated in accordance with IAS 29.
 
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
2.3
Comparability of information
 
Balance items as of June 30, 2022 and September 30, 2021 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period, restated in accordance with IAS 29 (See Note 2.1). Certain items from prior periods have been reclassified for consistency purposes with those of the current year as of June 30, 2022. Additionally, the Company has redefined the operating segments, see Note 6 to the annual financial statements.
 
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the three-month period ended September 30, 2022 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2022, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
Panamby Farm
 
On September 15, 2022 BrasilAgro has acquired a farmland located in the municipality of Querệncia, state of Mato Grosso, Brazil. The property has an arable area of 5,400 hectares (10,800 hectares of total área), of which 80% are suitable for second crop. The acquisition value is BRL 285.6 million (equivalent to 302 soybean bags per arable hectare at the date of transaction), which will be paid in two installments, a down payment of BRL 140 million at the signing of the contract and a second installment of BRL 145.6 million that will be paid on August 21, 2023.
 
Urban property business and investments
 
“Della Paolera 261” floor sale
 
As a subsequent event, on August 17, the Company has sold and transferred one floor of the tower “261 Della Paolera” for a total leasable area of approximately 1,184 square meters and 8 parking spaces located in the building. The transaction price was set at approximately USD 12.6 million (USD/square meters 10,600), which had already been paid.
 
Barter transaction Córdoba
 
On August 18, 2022, the transfer of ownership was made as an exchange of the Property "Lot 16" located in the province of Córdoba, whose commitment had been celebrated on May 17, 2016. The price of the transaction was USD 2 million, and in exchange, the client assumes the commitment and the obligation to transfer, under the horizontal property regime, future real estate that will be functional units (apartments) and complementary units (storage rooms), whose construction and completion will be at his sole expense.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2022 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, (either measured at fair value or amortized cost).
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business.
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the Statement of Income and Other Comprehensive Income of the Group for the periods ended September 30, 2022 and 2021:
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended September 30, 2022:
 
 
 
 09.30.22
 
 
 
 Agricultural business (I)
 
 
 Urban Properties and Investment business (II)
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income and Other Comprehensive Income/ Financial Position
 
Revenues
  18,320 
  9,314 
  27,634 
  (58)
  2,411 
  (124)
  29,863 
Costs
  (14,835)
  (1,851)
  (16,686)
  28 
  (2,447)
  - 
  (19,105)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (1,454)
  - 
  (1,454)
  - 
  - 
  25 
  (1,429)
Changes in the net realizable value of agricultural products after harvest
  259 
  - 
  259 
  - 
  - 
  - 
  259 
Gross profit/ (loss)
  2,290 
  7,463 
  9,753 
  (30)
  (36)
  (99)
  9,588 
Net loss from fair value adjustment of investment properties
  (40)
  (6,653)
  (6,693)
  84 
  - 
  - 
  (6,609)
Gain from disposal of farmlands
  25 
  - 
  25 
  - 
  - 
  - 
  25 
General and administrative expenses
  (1,195)
  (1,555)
  (2,750)
  11 
  - 
  16 
  (2,723)
Selling expenses
  (1,344)
  (498)
  (1,842)
  5 
  - 
  89 
  (1,748)
Other operating results, net
  1,025 
  181 
  1,206 
  - 
  15 
  (5)
  1,216 
Management fees
  - 
  - 
  - 
  - 
  (427)
  - 
  (427)
Profit/ (loss) from operations
  761 
  (1,062)
  (301)
  70 
  (448)
  1 
  (678)
Share of (loss)/ profit of associates and joint ventures
  (126)
  1,023 
  897 
  (64)
  - 
  (2)
  831 
Segment profit/ (loss)
  635 
  (39)
  596 
  6 
  (448)
  (1)
  153 
 
    
    
    
    
    
    
    
Reportable assets
  117,312 
  326,000 
  443,312 
  (1,896)
  - 
  182,626 
  624,042 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (372,552)
  (372,552)
Net reportable assets
  117,312 
  326,000 
  443,312 
  (1,896)
  - 
  (189,926)
  251,490 
 
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended September 30, 2021:
 
 
 
 09.30.21
 
 
 
 Agricultural business (I)
 
 
 Urban Properties and Investment business (II)
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income and Other Comprehensive Income/ Financial Position
 
Revenues
  23,574 
  6,281 
  29,855 
  (44)
  1,805 
  (142)
  31,474 
Costs
  (21,457)
  (1,366)
  (22,823)
  29 
  (1,878)
  - 
  (24,672)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  3,855 
  - 
  3,855 
  - 
  - 
  33 
  3,888 
Changes in the net realizable value of agricultural products after harvest
  (236)
  - 
  (236)
  - 
  - 
  - 
  (236)
Gross profit/ (loss)
  5,736 
  4,915 
  10,651 
  (15)
  (73)
  (109)
  10,454 
Net loss from fair value adjustment of investment properties
  (60)
  (11,981)
  (12,041)
  212 
  - 
  - 
  (11,829)
General and administrative expenses
  (1,283)
  (1,389)
  (2,672)
  4 
  - 
  40 
  (2,628)
Selling expenses
  (1,543)
  (616)
  (2,159)
  (2)
  - 
  27 
  (2,134)
Other operating results, net
  1,319 
  86 
  1,405 
  2 
  31 
  (3)
  1,435 
Management fees
  - 
  - 
  - 
  - 
  (357)
  - 
  (357)
Profit/ (loss) from operations
  4,169 
  (8,985)
  (4,816)
  201 
  (399)
  (45)
  (5,059)
Share of loss of associates and joint ventures
  (103)
  (146)
  (249)
  (130)
  - 
  - 
  (379)
Segment profit/ (loss)
  4,066 
  (9,131)
  (5,065)
  71 
  (399)
  (45)
  (5,438)
 
    
    
    
    
    
    
    
Reportable assets
  118,344 
  399,183 
  517,527 
  (2,713)
  - 
  105,972 
  620,786 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (426,970)
  (426,970)
Net reportable assets
  118,344 
  399,183 
  517,527 
  (2,713)
  - 
  (320,998)
  193,816 
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes ARS (37) and ARS (73) corresponding to Expenses and FPC as of September 30, 2022 and 2021, respectively, and ARS 427 and ARS 357 to management fees, as of September 30, 2022 and 2021.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS 12 as of September 30, 2022.
 
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
 09.30.22
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  13,399 
  - 
  - 
  4,920 
  18,319 
Costs
  (12,028)
  (12)
  - 
  (2,795)
  (14,835)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (1,454)
  - 
  - 
  - 
  (1,454)
Changes in the net realizable value of agricultural products after harvest
  260 
  - 
  - 
  - 
  260 
Gross profit / (loss)
  177 
  (12)
  - 
  2,125 
  2,290 
Net loss from fair value adjustment of investment properties
  - 
  (40)
  - 
  - 
  (40)
Gain from disposal of farmlands
  - 
  25 
  - 
  - 
  25 
General and administrative expenses
  (569)
  (2)
  (295)
  (329)
  (1,195)
Selling expenses
  (1,025)
  (1)
  - 
  (318)
  (1,344)
Other operating results, net
  685 
  223 
  - 
  117 
  1,025 
(Loss) / profit from operations
  (732)
  193 
  (295)
  1,595 
  761 
Share of loss of associates and joint ventures
  (43)
  - 
  - 
  (83)
  (126)
Segment (loss) / profit
  (775)
  193 
  (295)
  1,512 
  635 
 
    
    
    
    
    
Investment properties
  - 
  16,042 
  - 
  - 
  16,042 
Property, plant and equipment
  62,961 
  336 
  - 
  237 
  63,534 
Investments in associates
  1,043 
  - 
  - 
  839 
  1,882 
Other reportable assets
  19,727 
  - 
  - 
  16,127 
  35,854 
Reportable assets
  83,731 
  16,378 
  - 
  17,203 
  117,312 
 
 
 
 
09.30.21
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  20,131 
  - 
  - 
  3,443 
  23,574 
Costs
  (19,282)
  (27)
  - 
  (2,147)
  (21,456)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  3,855 
  - 
  - 
  - 
  3,855 
Changes in the net realizable value of agricultural products after harvest
  (237)
  - 
  - 
  - 
  (237)
Gross profit / (loss)
  4,467 
  (27)
  - 
  1,296 
  5,736 
Net loss from fair value adjustment of investment properties
  - 
  (60)
  - 
  - 
  (60)
Gain from disposal of farmlands
  - 
  - 
  - 
  - 
  - 
General and administrative expenses
  (769)
  (4)
  (346)
  (165)
  (1,284)
Selling expenses
  (1,217)
  - 
  - 
  (326)
  (1,543)
Other operating results, net
  514 
  724 
  - 
  82 
  1,320 
Profit / (loss) from operations
  2,995 
  633 
  (346)
  887 
  4,169 
Share of loss of associates and joint ventures
  (5)
  - 
  - 
  (98)
  (103)
Segment profit / (loss)
  2,990 
  633 
  (346)
  789 
  4,066 
 
    
    
    
    
    
Investment properties
  - 
  17,413 
  - 
  - 
  17,413 
Property, plant and equipment
  63,797 
  531 
  - 
  245 
  64,573 
Investments in associates
  1,201 
  - 
  - 
  434 
  1,635 
Other reportable assets
  23,833 
  1,393 
  - 
  9,497 
  34,723 
Reportable assets
  88,831 
  19,337 
  - 
  10,176 
  118,344 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s in the urban properties and investments line of business:
 
 
 
 09.30.22
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 Others
 
 
 Total
 
Revenues
  6,037 
  686 
  461 
  2,003 
  127 
  9,314 
Costs
  (476)
  (42)
  (207)
  (1,005)
  (121)
  (1,851)
Gross profit
  5,561 
  644 
  254 
  998 
  6 
  7,463 
Net loss from fair value adjustment of investment properties (i)
  (5,119)
  (477)
  (1,035)
  - 
  (22)
  (6,653)
General and administrative expenses
  (766)
  (108)
  (282)
  (248)
  (151)
  (1,555)
Selling expenses
  (258)
  (3)
  (61)
  (164)
  (12)
  (498)
Other operating results, net
  (26)
  (18)
  (35)
  (2)
  262 
  181 
(Loss) / profit from operations
  (608)
  38 
  (1,159)
  584 
  83 
  (1,062)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  1,023 
  1,023 
Segment (loss) / profit
  (608)
  38 
  (1,159)
  584 
  1,106 
  (39)
 
    
    
    
    
    
    
Investment and trading properties
  91,770 
  66,601 
  138,628 
  - 
  430 
  297,429 
Property, plant and equipment
  261 
  4,520 
  2,905 
  4,502 
  1,072 
  13,260 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  11,578 
  11,578 
Other reportable assets
  219 
  194 
  2,984 
  60 
  276 
  3,733 
Reportable assets
  92,250 
  71,315 
  144,517 
  4,562 
  13,356 
  326,000 
 
(i) For the three-month period ended September 30, 2022, the net loss from fair value adjustment of investment properties was ARS 6,653. The net impact of the values in Argentine Pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
(a)
gain of ARS 38 due to the variation of the projected revenue growth rate and to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(b)
positive impact of ARS 14,993 million as a result of the conversion into pesos of the value of shopping centers in dollars based on the exchange rate at the end of the period
(c)
       an increase of 8 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 511 million.
(d)
  Additionally, due to the impact of the inflation adjustment, ARS 19,810 million were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
(e)
  the value of our office buildings and other rental properties measured in real terms decrease 1.19 % during the three-month period ended September 30, 2022, mainly due to the implicit exchange rate, the exercise. Likewise, the impact of sales for the period is evident.
 
 
 
09.30.21
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 Others
 
 
 Total
 
Revenues
  4,071 
  1,296 
  22 
  866 
  26 
  6,281 
Costs
  (503)
  (53)
  (95)
  (547)
  (168)
  (1,366)
Gross profit / (loss)
  3,568 
  1,243 
  (73)
  319 
  (142)
  4,915 
Net (loss)/ gain from fair value adjustment of investment properties
  (6,768)
  (2,608)
  (2,621)
  - 
  16 
  (11,981)
General and administrative expenses
  (571)
  (190)
  (335)
  (207)
  (86)
  (1,389)
Selling expenses
  (381)
  (38)
  (113)
  (81)
  (3)
  (616)
Other operating results, net
  48 
  2 
  35 
  (5)
  6 
  86 
(Loss) / profit from operations
  (4,104)
  (1,591)
  (3,107)
  26 
  (209)
  (8,985)
Share of loss of associates and joint ventures
  - 
  - 
  - 
  - 
  (146)
  (146)
Segment (loss) / profit
  (4,104)
  (1,591)
  (3,107)
  26 
  (355)
  (9,131)
 
    
    
    
    
    
    
Investment and trading properties
  102,760 
  142,352 
  121,985 
  - 
  499 
  367,596 
Property, plant and equipment
  426 
  2,268 
  - 
  5,063 
  521 
  8,278 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  18,499 
  18,499 
Other reportable assets
  228 
  196 
  3,990 
  57 
  339 
  4,810 
Reportable assets
  103,414 
  144,816 
  125,975 
  5,120 
  19,858 
  399,183 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Beginning of the period / year
  21,846 
  25,972 
Share capital increase and contributions
  - 
  1,871 
Capital increase
  13 
  - 
Share of profit/ (loss)
  831 
  (238)
Other comprehensive loss
  - 
  (788)
Currency translation adjustment
  5 
  - 
Dividends
  (190)
  (4,483)
Participation in other changes in equity
  - 
  (344)
Reclassification to financial instruments
  - 
  (181)
Others
  (1)
  37 
End of the period / year (i)
  22,504 
  21,846 
 
(i)
As of September 30, 2022, and June 30, 2022 includes ARS (12) and ARS (10) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 19).
 
Below is additional information about the Group’s investments in associates and joint ventures:
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive (loss)/ income
 
Name of the entity
 
  09.30.22 
  06.30.22 
  09.30.22 
  06.30.22 
  09.30.22 
  09.30.21 
 
    
    
    
    
    
    
New Lipstick
  49.96%
  49.96%
  169 
  174 
  (6)
  (7)
BHSA
  29.91%
  29.91%
  12,420 
  11,789 
  632 
  (657)
GCDI (Ex TGLT)
  27.82%
  27.82%
  1,257 
  992 
  265 
  (42)
Quality
  50.00%
  50.00%
  4,650 
  4,706 
  (56)
  (132)
La Rural S.A.
  50.00%
  50.00%
  393 
  296 
  98 
  (11)
Cresca S.A.
  50.00%
  50.00%
  42 
  35 
  - 
  (2)
Other associates and joint ventures
  - 
  - 
  3,573 
  3,854 
  (102)
  476 
Total associates and joint ventures
    
    
  22,504 
  21,846 
  831 
  (375)
 
 



   
 
Last financial statement issued
 
Name of the entity
 
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
Profit/ (loss) for the period
 
 
Shareholders' equity
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  - 
  (*) (42) 
BHSA
Argentina
Financing
  448,689,072 
  (**) 1.500 
  (**) 2.920 
  (**) 31.251 
GCDI (Ex TGLT)
Argentina
Real estate
  257,330,595 
  915 
  (557)
  4,518 
Quality
Argentina
Real estate
  1,421,672,293 
  2,843 
  (112)
  9,112 
La Rural S.A.
Argentina
Organization of events
  714,998 
  1 
  (39)
  377 
 
(*) Amounts expressed in dollars under USGAAP. Condor closes its fiscal year on June 30, for this reason the Group calculates its participation with a lag of 3 months including material adjustments, if any.
(**) 
Information as of September 30, 2022 according to NIIF.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Leased out farmland
 
 
 Rental properties
 
 
 Underdeveloped parcels of land
 
 
 Properties under development
 
 
 Others
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Fair value at the beginning of the period / year
  16,677 
  195,087 
  156,076 
  691 
  355 
  368,886 
  382,233 
Additions
  - 
  489 
  165 
  - 
  - 
  654 
  (35,515)
Capitalized leasing costs
  - 
  3 
  - 
  - 
  - 
  3 
  (4,635)
Amortization of capitalized leasing costs (i)
  - 
  (4)
  - 
  - 
  - 
  (4)
  20,227 
Transfers
  330 
  513 
  - 
  (513)
  - 
  330 
  (4,902)
Disposals
  - 
  (1,814)
  - 
  - 
  - 
  (1,814)
  - 
Currency translation adjustment
  (924)
  (7)
  - 
  - 
  - 
  (931)
  11,478 
Net loss from fair value adjustment
  (40)
  (5,364)
  (1,183)
  - 
  (22)
  (6,609)
  - 
Fair value at the end of the period / year
  16,043 
  188,903 
  155,058 
  178 
  333 
  360,515 
  368,886 
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 24).
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
 09.30.22
 
 
 09.30.21
 
Rental and services income
  9,581 
  7,396 
Direct operating expenses
  (3,206)
  (2,795)
Development expenses
  (32)
  (59)
Net unrealized loss from fair value adjustment of investment properties
  (7,516)
  (12,052)
Net realized gain from fair value adjustment of investment properties (i)
  907 
  223 
 
(i)
As of September 30, 2022 corresponds ARS 63 to the result for changes in the fair value realized for the period and ARS 844 for the result of changes in fair value made in previous years, both for the sale of floors of the Catalinas Building. As of September 30, 2021, (ARS 181) corresponds to the result for changes in the fair value realized for the period ((ARS 126) for the sale of Casona Hudson, (ARS 26) for the sale of Merlo Land and (ARS 29) for the sale of Mariano Acosta Land) and ARS 406 for the result of changes in fair value made in previous years (ARS 159 for the sale of Casona Hudson, ARS 126 for the sale of Merlo Land and ARS 121 for the sale of Mariano Acosta Land).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as “Solares de Santa María”, located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: “U73 - Public Park and Costa Urbana Urbanization”, which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
IRSA will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA will destinate 50.8 hectares for public use, which represents approximately 71% of the total area of the property and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed. Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of the City of Buenos Aires, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
On October 29, 2021, a notification was received in relation to a collective protective petition requesting the convening of a public hearing prescribed by art. 63 of the Constitution of the City of Buenos Aires and the suspension of the treatment of Bill 1831 - J 2021 (first Instance trail in contentious Administrative and Tax matters No. 10, Sec. 19 - Cause "Civil Association Observatory of the Right to the city and others against GCBA and Others on protection - others" - EXP J-01-00166469-3/2021-0). The Company proceeded to answer the notification on November 12, 2021, requesting its rejection and on March 10, 2022, the court issued a ruling partially upholding the protective petition. On March 15, 2022, IRSA appealed said ruling, as did the Government of the Autonomous City of Buenos Aires, co-defendant in the case. On March 17, 2022, the court granted the appeals in relation and with suspensive effect, of the contested sentence (in accordance with the provisions of Law No. 2145). The matter is to be resolved by the in Administrative, Tax and Consumer Relations Litigation- Room IV.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Owner occupied farmland
 
 
 Bearer plant
 
 
 Buildings and facilities
 
 
 Machinery and equipment
 
 
 Others
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Costs
  58,396 
  4,596 
  20,941 
  5,922 
  3,173 
  93,028 
  377,419 
Accumulated depreciation
  (5,250)
  (2,633)
  (5,600)
  (5,347)
  (1,705)
  (20,535)
  (297,180)
Net book amount at the beginning of the period / year
  53,146 
  1,963 
  15,341 
  575 
  1,468 
  72,493 
  80,239 
 
    
    
    
    
    
    
    
Additions
  8,265 
  128 
  107 
  13 
  103 
  8,616 
  4,906 
Disposals
  (87)
  - 
  - 
  - 
  (5)
  (92)
  (2,155)
Currency translation adjustment
  (1,884)
  (115)
  (50)
  - 
  (52)
  (2,101)
  (12,024)
Transfers
  351 
  - 
  - 
  - 
  - 
  351 
  4,313 
Depreciation charges (i)
  (170)
  (339)
  (147)
  (53)
  (56)
  (765)
  (2,786)
Balances at the end of the period / year
  59,621 
  1,637 
  15,251 
  535 
  1,458 
  78,502 
  72,493 
 
    
    
    
    
    
    
    
Costs
  65,041 
  4,609 
  20,998 
  5,935 
  3,219 
  99,802 
  93,028 
Accumulated depreciation
  (5,420)
  (2,972)
  (5,747)
  (5,400)
  (1,761)
  (21,300)
  (20,535)
Net book amount at the end of the period / year
  59,621 
  1,637 
  15,251 
  535 
  1,458 
  78,502 
  72,493 
 
(i)
As of September 30, 2022, the depreciation charge has been charged to the line "Costs" for ARS 127, "General and administrative expenses" for ARS 69 and "Selling expenses" for ARS 5, in the Statement of Income and Other Comprehensive Income (Note 24), ARS 564 was capitalized as part of the cost of biological assets.
 
10.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Completed properties
 
 
 Properties under development
 
 
 Undeveloped sites
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Beginning of the period / year
  244 
  1,985 
  1,715 
  3,944 
  3,517 
Additions
  - 
  57 
  44 
  101 
  617 
Currency translation adjustment
  - 
  (159)
  - 
  (159)
  - 
Transfers
  - 
  - 
  - 
  - 
  (190)
Disposals
  - 
  (77)
  (19)
  (96)
  - 
End of the period / year
  244 
  1,806 
  1,740 
  3,790 
  3,944 
 
    
    
    
    
    
Non-current
    
    
    
  3,650 
  3,709 
Current
    
    
    
  140 
  235 
Total
    
    
    
  3,790 
  3,944 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Goodwill
 
 
 Information systems and software
 
 
 Contracts and others
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Costs
  738 
  2,175 
  5,340 
  8,253 
  8,571 
Accumulated amortization
  - 
  (1,808)
  (1,222)
  (3,030)
  (2,592)
Net book amount at the beginning of the period / year
  738 
  367 
  4,118 
  5,223 
  5,979 
Additions
  - 
  30 
  284 
  314 
  187 
Disposals
  - 
  - 
  - 
  - 
  (582)
Previsions
  - 
  - 
  - 
  - 
  (49)
Currency translation adjustment
  (5)
  (1)
  - 
  (6)
  (35)
Amortization charges (i)
  - 
  (55)
  (11)
  (66)
  (277)
Balances at the end of the period / year
  733 
  341 
  4,391 
  5,465 
  5,223 
 
    
    
    
    
    
Costs
  733 
  2,204 
  5,624 
  8,561 
  8,253 
Accumulated amortization
  - 
  (1,863)
  (1,233)
  (3,096)
  (3,030)
Net book amount at the end of the period / year
  733 
  341 
  4,391 
  5,465 
  5,223 
 
(i)
As of September 30, 2022, amortization charge was recognized in the amount of ARS 30 under "Costs", in the amount of ARS 35 under "General and administrative expenses", and ARS 1 under Selling expenses in the Statements of Income and Other Comprehensive Income (Note 24).
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
12.
Right of use assets
 
The Group’s right-of-use assets as of September 30, 2022 and June 30, 2022 are the following:
 
 
 
 09.30.22
 
 
 06.30.22
 
Farmland
  8,301 
  6,586 
Offices, shopping malls and other buildings
  20 
  21 
Machinery and equipment
  92 
  94 
Others
  1,550 
  1,589 
Right-of-use assets
  9,963 
  8,290 
Non-current
  9,963 
  8,290 
Total
  9,963 
  8,290 
 
The depreciation charge of the right of use assets is detailed below:
 
 
 
 09.30.22
 
 
 09.30.21
 
Farmland
  1,052 
  1,376 
Others
  53 
  62 
Depreciation charge of right-of-use assets (i)
  1,105 
  1,438 
 
(i)
As of September 30, 2022, the amortization charge has been allocated ARS 34 within "Costs", ARS 3 in "General and administrative expenses" and ARS 3 in "Selling expenses" in the Statement of Income and Other Comprehensive Income (Note 24), ARS 1,065 was capitalized as part of the cost of biological assets.
 
13.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
  Agricultural business                     
 
 
 
 
 
 
 
 
 
 
 
Sown land-crops
 
 
 
 
 
Sugarcane fields
 
 
Breeding cattle and cattle for sale
 
 
Other cattle
 
 
Others
 
 
Total as of 09.30.22
 
 
Total as of 06.30.22
 
 
 
Level 1
 
 
Level 3
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
 
 
 
 
 
 
Net book amount at the beginning of the period / year
  2,260 
  3,116 
  5,012 
  8,031 
  144 
  77 
  18,64 
  19,933 
Purchases
  - 
  - 
  - 
  157 
  - 
  - 
  157 
  2,121 
Initial recognition and changes in the fair value of biological assets
  - 
  (1,240)
  854 
  (1,044)
  (25)
  - 
  (1,455)
  22,405 
Decrease due to harvest
  - 
  (6,200)
  (4,647)
  - 
  - 
  - 
  (10,847)
  (56,839)
Sales
  - 
  - 
  - 
  (828)
  - 
  - 
  (828)
  (3,772)
Consumes
  - 
  - 
  - 
  (4)
  - 
  -6 
  (10)
  (32)
Costs for the period / year
  2,554 
  2,670 
  2,929 
  784 
  - 
  - 
  8,937 
  37,497 
Currency translation adjustment
  (66)
  (52)
  (294)
  (114)
  - 
  - 
  (526)
  (2,673)
Balances at the end of the period / year
  4,748 
  (1,706)
  3,854 
  6,982 
  119 
  71 
  14,068 
  18,640 
 
    
    
    
    
    
    
    
    
Non-current (Production)
  - 
  - 
  - 
  6,218 
  107 
  71 
  6,396 
  7,404 
Current (Consumable)
  4,748 
  (1,706)
  3,854 
  764 
  12 
  - 
  7,672 
  11,236 
Net book amount at the end of the period / year
  4,748 
  (1,706)
  3,854 
  6,982 
  119 
  71 
  14,068 
  18,640 
 
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to ARS (1,069) and ARS (338) for the three-month period ended September 30, 2022 and for the fiscal year ended June 30, 2022, respectively; amounts of ARS (208) and ARS (326), was attributable to price changes, and amounts of ARS (861) and ARS (664), was attributable to physical changes, respectively.
 
During the three-month period ended September 30, 2022, there have been no transfers between the different hierarchies used to determine the fair value of the Group's biological assets or reclassifications between their categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to ARS 10,847 and ARS 56,839 for the three-month period ended September 30, 2022 and the year ended June 30, 2022, respectively.
 
See information on valuation processes used by the entity in Note 14 to the Annual Financial Statements.
 
As of September 30, 2022, and June 30, 2022, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
14.
Inventories
 
Breakdown of Group’s inventories as of September 30, 2022 and June 30, 2022 are as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Crops
  5,575 
  7,534 
Materials and supplies
  16,201 
  8,408 
Sugarcane
  - 
  356 
Agricultural inventories
  21,776 
  16,298 
Supplies for hotels
  72 
  72 
Total inventories
  21,848 
  16,370 
 
15.
Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 16 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of September 30, 2022 are as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  38,615 
  4,187 
  - 
  42,802 
  13,227 
  56,029 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  2,061 
  - 
  2,061 
  - 
  2,061 
 - Bonds
  - 
  3,668 
  - 
  3,668 
  - 
  3,668 
 - Mutual funds
  - 
  14,851 
  - 
  14,851 
  - 
  14,851 
 - Others
  119 
  310 
  - 
  429 
  - 
  429 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  234 
  - 
  234 
  - 
  234 
 - Commodities futures contracts
  - 
  637 
  - 
  637 
  - 
  637 
 - Foreign-currency options contracts
  - 
  95 
  - 
  95 
  - 
  95 
 - Foreign-currency future contracts
  - 
  227 
  - 
  227 
  - 
  227 
 - Others
  - 
  911 
  - 
  911 
  - 
  911 
Restricted assets (i)
  339 
  - 
  - 
  339 
  - 
  339 
 - Cash on hand and at bank
  7,806 
  - 
  - 
  7,806 
  - 
  7,806 
 - Short-term investments
  - 
  20,864 
  - 
  20,864 
  - 
  20,864 
Total assets
  46,879 
  48,045 
  - 
  94,924 
  13,227 
  108,151 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
   
   
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  38,482 
  - 
  - 
  38,482 
  14,548 
  53,030 
Borrowings (Note 20)
  146,667 
  - 
  - 
  146,667 
  - 
  146,667 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  139 
  51 
  190 
  - 
  190 
 - Commodities futures contracts
  3 
  315 
  38 
  356 
  - 
  356 
 - Foreign-currency options contracts
  - 
  335 
  - 
  335 
  - 
  335 
 - Foreign-currency future contracts
  - 
  106 
  - 
  106 
  - 
  106 
 - Swaps
  - 
  162 
  1 
  163 
  - 
  163 
Total liabilities
  185,152 
  1,057 
  90 
  186,299 
  14,548 
  200,847 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Financial assets and financial liabilities as of June 30, 2022 were as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  41,605 
  5,323 
  - 
  46,928 
  13,005 
  59,933 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  1,886 
  - 
  1,886 
  - 
  1,886 
 - Bonds
  - 
  2,158 
  - 
  2,158 
  - 
  2,158 
 - Mutual funds
  - 
  19,672 
  - 
  19,672 
  - 
  19,672 
 - Others
  139 
  470 
  - 
  609 
  - 
  609 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  371 
  - 
  371 
  - 
  371 
 - Commodities futures contracts
  - 
  2,716 
  - 
  2,716 
  - 
  2,716 
 - Foreign-currency options contracts
  - 
  85 
  - 
  85 
  - 
  85 
 - Foreign-currency future contracts
  - 
  322 
  - 
  322 
  - 
  322 
Restricted assets (i)
  568 
  - 
  - 
  568 
  - 
  568 
 - Cash on hand and at bank
  22,275 
  - 
  - 
  22,275 
  - 
  22,275 
 - Short-term investments
  - 
  20,308 
  - 
  20,308 
  - 
  20,308 
Total assets
  64,587 
  53,311 
  - 
  117,898 
  13,005 
  130,903 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
 
Non-financial liabilities
 
 
Total
 
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  30,315 
  - 
  - 
  30,315 
  13,011 
  43,326 
Borrowings (Note 20)
  172,512 
  - 
  - 
  172,512 
  - 
  172,512 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  216 
  126 
  342 
  - 
  342 
 - Commodities futures contracts
  4 
  584 
  - 
  588 
  - 
  588 
 - Foreign-currency options contracts
  - 
  199 
  - 
  199 
  - 
  199 
 - Foreign-currency future contracts
  - 
  170 
  - 
  170 
  - 
  170 
 - Swaps
  - 
  48 
  20 
  68 
  - 
  68 
Total liabilities
  202,831 
  1,217 
  146 
  204,194 
  13,011 
  217,205 
 
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant.
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2022.
 
As of September 30, 2022, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
         The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
 
 
 
 
 
 
 
Derivative financial instruments – Swaps
Theoretical price
Underlying asset price and volatility
Level 2
  - 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
16.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2022 and June 30, 2022 are as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Trade, leases and services receivable (*)
  33,856 
  38,094 
Less: allowance for doubtful accounts
  (1,057)
  (1,251)
Total trade receivables
  32,799 
  36,843 
Prepayments
  7,604 
  7,238 
Borrowings, deposits and others
  5,903 
  5,813 
Contributions pending integration
  25 
  30 
Guarantee deposits
  2 
  1 
Tax receivables
  3,777 
  3,611 
Others
  4,862 
  5,146 
Total other receivables
  22,173 
  21,839 
Total trade and other receivables
  54,972 
  58,682 
 
    
    
Non-current
  15,606 
  18,044 
Current
  39,366 
  40,638 
Total
  54,972 
  58,682 
 
(*) 
Includes field sales credits, which are revalued based on the soybean price at each balance sheet date. The related impact in the Statement of Income and Other Comprehensive income is presented within “Financial results, net.
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant.
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Beginning of the period / year
  1,251 
  1,998 
Additions (i)
  33 
  337 
Recovery (i)
  (54)
  (345)
Currency translation adjustment
  49 
  74 
Used during the period / year
  - 
  (15)
Inflation adjustment
  (222)
  (798)
End of the period / year
  1,057 
  1,251 
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 24).
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2022 and 2021:
 
 
Note
 
09.30.22
 
 
09.30.21
 
Profit for the period
 
  5,233 
  5,195 
Adjustments for:
 
    
    
Income tax
21
  1,226 
  (4,773)
Amortization and depreciation
24
  310 
  377 
Gain from disposal of trading properties
 
  (301)
  - 
Realization of currency translation adjustment
 
  (153)
  - 
Net loss from fair value adjustment of investment properties
 
  6,609 
  11,829 
Changes in the fair value of investments in financial assets
 
  - 
  (3,842)
Gain from disposal of intangible assets
 
  75 
  - 
Financial results, net
 
  (10,394)
  (1,844)
Provisions and allowances
 
  996 
  633 
Share of (profit)/ loss of associates and joint ventures
7
  (831)
  379 
Loss from repurchase of Non-convertible Notes
 
  807 
  15 
Changes in net realizable value of agricultural products after harvest
 
  (259)
  236 
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
  8 
  (5,053)
Unrealized profit from derivative financial instruments
 
  - 
  (71)
Gain from disposal of farmlands
 
  (25)
  - 
Changes in operating assets and liabilities:
 
    
    
(Increase)/ decrease in inventories
 
  (6,044)
  1,720 
Decrease/ (increase) in trading properties
 
  11 
  (26)
Decrease in biological assets
 
  5,753 
  11,450 
Decrease in trade and other receivables
 
  3,913 
  7,297 
Increase/ (decrease) in trade and other payables
 
  3,866 
  (4,783)
Decrease in salaries and social security liabilities
 
  (1,430)
  (650)
Decrease in provisions
 
  (12)
  (81)
Decrease in lease liabilities
 
  (468)
  (1,102)
Net variation in derivative financial instruments
 
  370 
  (102)
Increase in right of use assets
 
  - 
  (75)
Net cash generated from operating activities before income tax paid
 
  9,260 
  16,729 
 
The following table presents a detail of significant non-cash transactions occurred in the three-month periods ended September 30, 2022 and 2021:
 
 
 
09.30.22
 
 
09.30.21
 
Decrease in trade and other receivables through a decrease in lease liabilities
  - 
  16 
Issuance of non convertible notes
  32,005 
  - 
Increase in financial assets through a decrease in trade receivables with related parties
  - 
  5 
Increase in investment properties through a decrease in properties plant and equipment
  678 
  - 
Increase in equity through an increase in investment properties
  563 
  - 
Increase in deferred income tax liabilities through a decrease in equity
  192 
  - 
Decrease in intangible assets through a decrease in trading properties
  284 
  - 
Decrease in equity through an increase in trade and other payables
  30 
  - 
Decrease in investment in financial assets through a decrease in trade and other payables
  208 
  - 
Decrease in dividends receivable through an increase in investment in financial assets
  6 
  - 
Increase in other reserves through an increase in investment in subsidiaries, associates and joint ventures
  - 
  27 
Increase in investment in associates through a decrease in financial assets
  - 
  1,052 
Currency translation adjustment and other comprehensive income
  1,923 
  3,661 
Other changes in subsidiaries equity
  910 
  - 
Increase in properties plant and equipment through an increase in trade and other payables
  4,264 
  - 
Increase in investment properties through an increase in trade and other payables
  4 
  - 
Increase in dividends receivables through a decrease in investment in associates and joint ventures
  14 
  - 
Increase in rights of use assets through an increase in lease liabilities
  1,647 
  1,239 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
18.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2022 and June 30, 2022 were as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Trade payables
  28,093 
  18,074 
Advances from sales, leases and services (*)
  7,325 
  6,542 
Accrued invoices
  2,762 
  2,829 
Deferred income
  - 
  117 
Admission fees
  3,389 
  3,141 
Deposits in guarantee
  78 
  82 
Total trade payables
  41,647 
  30,785 
Dividends payable to non-controlling interests
  2,034 
  2,063 
Tax payables
  3,833 
  3,210 
Director´s Fees
  898 
  806 
Management fees
  3,426 
  4,846 
Others
  1,192 
  1,616 
Total other payables
  11,383 
  12,541 
Total trade and other payables
  53,030 
  43,326 
 
    
    
Non-current
  5,459 
  5,608 
Current
  47,571 
  37,718 
Total
  53,030 
  43,326 
 
(*) Corresponds mainly to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims
 
 
 Investments in associates and joint ventures (ii)
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Beginning of period / year
  868 
  10 
  878 
  1,081 
Additions (i)
  117 
  - 
  117 
  737 
Decreases (i)
  (15)
  - 
  (15)
  - 
Participation in the results
  - 
  2 
  2 
  - 
Inflation adjustment
  (156)
  - 
  (156)
  (532)
Transfers
  (7)
  - 
  (7)
  (46)
Currency translation adjustment
  (1)
  - 
  (1)
  (11)
Used during the period / year
  (12)
  - 
  (12)
  (351)
End of period / year
  794 
  12 
  806 
  878 
 
    
    
    
    
Non-current
    
    
  566 
  623 
Current
    
    
  240 
  255 
Total
    
    
  806 
  878 
 
(i)
Additions and recovery are included in "Other operating results, net". Tax contingency increases are included in “Financial results, net”.
(ii)
Corresponds to investments in Puerto Retiro, companies that have negative equity. The increase and recovery is included in "Share of profit of associates and joint ventures "
 
There were no significant changes to the processes mentioned in Note 21 to the Annual Financial Statements.
 
20.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of September 30, 2022 and June 30, 2022 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
 
 09.30.22
 
 
 06.30.22
 
 
 09.30.22
 
 
 06.30.22
 
Non-convertible notes
  124,339 
  138,846 
  122,400 
  119,778 
Bank loans
  13,156 
  14,635 
  13,156 
  14,635 
Bank overdrafts
  7,251 
  17,038 
  7,251 
  17,038 
Others
  1,921 
  1,993 
  1,921 
  1,993 
Total borrowings
  146,667 
  172,512 
  144,728 
  153,444 
 
    
    
    
    
Non-current
  85,289 
  56,309 
    
    
Current
  61,378 
  116,203 
    
    
Total
  146,667 
  172,512 
    
    
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Non convertible notes Series XXXVIII – CRESUD
 
As consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series XXIII Notes, in an aggregate principal amount of USD 113,158,632, maturing on February 16, 2023. On July 6, 2022, the expiration of the exchange offer was announced, USD 98,422,999 of Series XXIII Notes were validly tendered and accepted, representing 86.98% of acceptanceOn July 8, the exchange offer was settled, the Series XXXVIII Notes were issued, for an amount of USD 70.6 million, and Series XXIII Notes were partially canceled, consequently the outstanding amount is USD 14,735,633. 
 
The exchange offer has two alternatives: 
 
- Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XXXVIII Notes. For every USD 1 offered, the holder received USD 0.6913 plus the remaining amount to complete USD 1 for each USD 1 of Series XXIII Notes presented for the exchange, in Series XXXVIII Notes. Under Option A, 43.40% of the notes were accepted. 
- Option B: For each USD 1 of Series XXIII Notes tendered and accepted the bondholder received in exchange USD 1,03 Series  XXXVIII Notes. Under Option B, 56.60% of the notes were accepted. 
 
In both options, the interest accrued as of settlement date was paid. 
 
Series XXXVIII Notes will mature on March 3, 2026 and will accrue interest at a fixed rate of 8.00%, with interest payable semi-annually on January 3 and July 3 from 2023 to 2026, and at maturity. Amortization will be in one installment on March 3, 2026. The isse price was 100%.
 
After the liquidation of the exchange, the partial cancellation of the non convertible notes Series XXXVIII was carried out, leaving an outstanding amount of USD 14 million.
 
Non convertible notes Series XXXIX - CRESUD
  
On August 23, 2022, Cresud issued the Series XXXIX Notes for a total amount of USD 5,122.5 million. The issuance price was 100%, they will accrue an annual interest rate of Private Badlar + 1.0%, payable quarterly, and will mature on February 23, 2024.
 
The funds will be used mainly to refinance short-term liabilities and/or working capital, as defined in the issuance documents.
 
Series XIV Notes (Exchange of Series II Notes) - IRSA
 
As consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series II Notes, originally issued by IRSA CP, in an aggregate principal amount of USD 360 million, maturing on March 23, 2023. On July 6, 2022, the expiration of the exchange was announced, USD 239 million of Series II Notes were validly tendered and accepted, representing an acceptance of 66.38%. On July 8, the exchange offer was settled, the new Series XIV Notes were issued for an amount of USD 171.2 million and the Series II Notes were partially canceled, the outstanding principal amount is USD 121 million.
 
The exchange offered two alternatives:
 
-Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XIV Notes with a premium of 1,015 times. For each USD 1,000 tendered, the bondholder received USD 493.18 million in cash and USD 514.42 million in Series XIV Notes. Under Option A, 60.83% of the notes were accepted.
 
-Option B: For each USD 1,000 of Series II Notes the bondholder received 1,030 of Series XIV Notes. Under Option B, 39.17% of the notes were accepted.
 
In both options, the interest accrued as of settlement date was paid.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Series XIV Notes were issued under New York Law, will mature on June 22, 2028 and will accrue interest at a fixed rate of 8.75%, with interest payable semi-annually on June 22 and December 22 of each year, until expiration. Amortization will be in annual installments payable on June 22 of each year, each for 17.5% from 2024 to 2027 and the remaining 30% on June 22, 2028. The issue price was 100%.
 
On the settlement date of the exchange, the partial cancellation of the Series II Notes was made, leaving an outstanding amount of USD 121 million.
 
Serie II ( issuance by FyO)
 
On July 25, 2022, FyO issued the second series of non-convertible notes in the local market for an amount of USD 15 million with a term of 3 years. The debt securities are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0.0% and maturing on July 25, 2025. The issue price was 100.0% of the value nominal.
 
The funds from this placement will be used mainly to finance the company's working capital in Argentina.
 
21.
Taxation
 
The details of the Group’s income tax, is as follows:
 
 
 
 09.30.22
 
 
 09.30.21
 
Current income tax
  (4,691)
  (3,122)
Deferred income tax
  3,465 
  7,895 
Income tax from continuing operations
  (1,226)
  4,773 
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2022 and 2021:
 
 
 
 09.30.22
 
 
 09.30.21
 
Tax calculated at the tax rates applicable to profits in the respective countries
  (2,682)
  (84)
Permanent differences:
    
    
Share of profit of joint ventures and associates
  1,254 
  132 
Tax rate differential
  (31)
  340 
Provision for unrecoverability of tax loss carry-forwards / Unrecognized tax loss carry-forwards
  145 
  847 
Non-taxable profit, non-deductible expenses and others
  3 
  844 
Tax inflation adjustment
  (7,373)
  (4,572)
Fiscal transparency
  (2)
  - 
Inflation adjustment permanent difference
  7,906 
  7,266 
Others
  (446)
  - 
Income tax from continuing operations
  (1,226)
  4,773 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Beginning of period / year
  (141,716)
  (163,494)
Currency translation adjustment
  513 
  2,248 
Revaluation surplus
  (232)
  (456)
Charged to the Statement of Income
  3,465 
  19,986 
End of the period / year
  (137,970)
  (141,716)
 
    
    
Deferred income tax assets
  246 
  79 
Deferred income tax liabilities
  (138,216)
  (141,795)
Deferred income tax liabilities, net
  (137,970)
  (141,716)
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Submission of income tax presentation
 
Dated November 15, 2021 IRSA CP hereinafter "the taxpayer", which according to what is detailed in the Note. 4.1 has been absorbed by IRSA, filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2022 applying the systemic and comprehensive inflation adjustment mechanism as detailed: restating tax amortizations according to articles 87 and 88; updating the computable cost of real estate acquired or built prior to July 1, 2018 and sold in this fiscal year under the terms of article 63; updating the loss of the fiscal period 2018, until the concurrence of the tax result of the exercise, following the methodology provided in article 25 and updating the costs of inventories as established in article 59, all articles mentioned belong to the income tax law (odered text in 2019).
 
The non-application of the aforementioned mechanisms would have implied that the tax to be paid amounted to ARS 1,377, in this way the effective rate to be paid would have consumed a substantial portion of the income obtained by the taxpayer exceeding the reasonable limit of taxation, being configured in the opinion of the taxpayer and his tax and legal advisors an assumption of confiscation, an assumption that at the date of issuance of these financial statements has not been validated or challenged by the Argentine Tax Authority or by higher courts. Together with the aforementioned income tax presentation, a multinote form was presented in which the application of the mechanisms was reported, arguing that the effective tax rate would represent a percentage that would exceed the reasonable limits of imposition, setting up a situation of confiscation, in violation of art. 17 of the National Constitution (according to doctrine of the judgment "Candy S.A. c/AFIP and another a/ protection action", judgment of 07/03/2009, Judgments 332:1571, and subsequent precedents).
 
The aforementioned legal doctrine of the national supreme court is fully applicable to the particular case of IRSA, since the application of the regulations that do not allow the application of the integral and systematic adjustment for inflation would prevent, as happened in the "Candy case", recognizing the totality of the inflationary effect in its tax balance causing the company to pay taxes on fictitious income.
 
Notwithstanding what is detailed in the previous paragraph, and given the existing background, the taxpayer timely determined and accounted for the income tax for the fiscal year ended June 30, 2021 without considering the aforementioned adjustment mechanisms, considering that, in the opinion of their tax advisors, the Argentine Tax Authority could challenge the presentation and said challenge could be validated by higher courts because there is no uniform jurisprudence to date that irrefutably validates the taxpayer's position. In this sense, after the merger process detailed in Note 4C, the Company's Board of Directors has reassessed, together with its tax advisors, the characteristics of the presentation, the existing background and the analysis that the taxpayer made in a timely manner, having concluded in the same sense and therefore it has decided to keep the liability accounted for, which at the closing date of these financial statements with the computation of accrued interest amounts to ARS 1,940, and is disclosed in the item Current “Income tax liabilities”. As of the date of issuance of these financial statements, the Company has not received any challenge or formal rejection by the Tax Authority.
 
22.
Revenues
 
 
 
 09.30.22
 
 
 09.30.21
 
Crops
  7,967 
  12,093 
Sugarcane
  4,186 
  6,371 
Cattle
  899 
  1,300 
Supplies
  1,420 
  1,418 
Consignment
  1,525 
  615 
Advertising and brokerage fees
  1,168 
  884 
Agricultural rental and other services
  328 
  307 
Other
  718 
  531 
Income from sales and services from agricultural business
  18,211 
  23,519 
Trading properties and developments
  396 
  - 
Rental and services
  9,253 
  7,089 
Hotel operations, tourism services and others
  2,003 
  866 
Income from sales and services from urban properties and investment business
  11,652 
  7,955 
Total revenues
  29,863 
  31,474 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
23.
Costs
 
 
 
 09.30.22
 
 
 09.30.21
 
Other operative costs
  13 
  26 
Cost of property operations
  13 
  26 
Crops
  7,108 
  12,556 
Sugarcane
  3,983 
  5,388 
Cattle
  828 
  1,135 
Supplies
  1,250 
  932 
Consignment
  1,082 
  782 
Advertising and brokerage fees
  462 
  436 
Agricultural rental and other services
  108 
  200 
Cost of sales and services from agricultural business
  14,821 
  21,429 
Trading properties and developments
  170 
  75 
Rental and services
  3,097 
  2,595 
Hotel operations, tourism services and others
  1,004 
  547 
Cost of sales and services from sales and services from urban properties and investment business
  4,271 
  3,217 
Total costs
  19,105 
  24,672 
 
24.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Production costs
 
 
 Costs
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 09.30.22
 
 
 Total as of 09.30.21
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
  - 
  2,270 
  - 
  - 
  2,270 
  1,578 
Supplies and labors
  5,367 
  29 
  - 
  80 
  5,476 
  6,842 
Change in agricultural products and biological assets
  - 
  10,199 
  - 
  - 
  10,199 
  17,265 
Salaries, social security costs and other personnel expenses
  368 
  1,860 
  1,376 
  206 
  3,810 
  3,474 
Depreciation and amortization
  1,630 
  195 
  107 
  8 
  1,940 
  2,295 
Fees and payments for services
  41 
  2,113 
  253 
  103 
  2,510 
  2,650 
Maintenance, security, cleaning, repairs and others
  62 
  1,223 
  207 
  2 
  1,494 
  1,241 
Advertising and other selling expenses
  - 
  731 
  2 
  - 
  733 
  353 
Taxes, rates and contributions
  14 
  298 
  119 
  750 
  1,181 
  1,193 
Interaction and roaming expenses
  - 
  27 
  - 
  - 
  27 
  27 
Director's fees
  - 
  - 
  495 
  - 
  495 
  370 
Leases and service charges
  3 
  64 
  42 
  6 
  115 
  134 
Allowance for doubtful accounts, net
  - 
  - 
  - 
  (21)
  (21)
  205 
Freights
  57 
  1 
  - 
  517 
  575 
  727 
Bank expenses
  - 
  1 
  69 
  2 
  72 
  79 
Conditioning and clearance
  - 
  - 
  - 
  71 
  71 
  121 
Travelling, library expenses and stationery
  57 
  45 
  34 
  23 
  159 
  135 
Other expenses
  1,338 
  49 
  19 
  1 
  1,407 
  226 
Total as of 09.30.22
  8,937 
  19,105 
  2,723 
  1,748 
  32,513 
  - 
Total as of 09.30.21
  9,481 
  24,672 
  2,628 
  2,134 
  - 
  38,915 
 
25.
Other operating results, net
 
 
 
 09.30.22
 
 
 09.30.21
 
Gain from commodity derivative financial instruments
  704 
  251 
Realization of currency translation adjustment (i)
  153 
  - 
Donations
  (30)
  (29)
Lawsuits and other contingencies
  (95)
  (40)
Interest and allowances generated by operating assets
  246 
  917 
Management fees
  16 
  5 
Others
  222 
  331 
Total other operating results, net
  1,216 
  1,435 
 
(i)
Corresponds to Condor’s liquidation.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
26.
Financial results, net
 
 
 
 09.30.22
 
 
 09.30.21
 
Financial income
 
 
 
 
 
 
Interest income
  379 
  143 
Other financial income
  6 
  3 
Total financial income
  385 
  146 
Financial costs
    
    
Interest expense
  (3,367)
  (4,735)
Other financial costs
  (343)
  (465)
Total finance costs
  (3,710)
  (5,200)
Other financial results:
    
    
Foreign exchange, net
  4,552 
  8,705 
Fair value (loss)/ gain of financial assets and liabilities at fair value through profit or loss
  (1,756)
  2,359 
Gain from repurchase of non-convertible notes
  807 
  15 
Gain/ (loss) from derivative financial instruments (except commodities)
  31 
  (1,106)
Others
  (352)
  (3)
Total other financial results
  3,282 
  9,970 
Inflation adjustment
  6,349 
  944 
Total financial results, net
  6,306 
  5,860 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
27.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2022 and June 30, 2022:
 
Item
 
 09.30.22
 
 
 06.30.22
 
Trade and other receivables
  3,943 
  5,082 
Investments in financial assets
  (74)
  284 
Trade and other payables
  2,400 
  4,616 
Borrowings
  (53)
  (74)
Total
  6,216 
  9,908 
 
 
Related party
 
 09.30.22
 
 
 06.30.22
 
Description of transaction
Item
New Lipstick LLC
  36 
  37 
Reimbursement of expenses
Trade and other receivables
Other associates and joint ventures (i)
  8 
  9 
Leases and/or rights of use receivable
Trade and other receivables
 
  (1)
  - 
Leases and/or rights of use to pay
Trade and other payables
 
  153 
  249 
Dividends receivables
Trade and other receivables
 
  24 
  - 
Contributions pending integration
Trade and other payables
 
  - 
  332 
Other investments
Investments in financial assets
 
  (74)
  (77)
Non-convertible notes
Investments in financial assets
 
  1 
  1 
Equity incentive plan receivable
Trade and other receivables
 
  342 
  300 
Loans granted
Trade and other receivables
 
  (53)
  (74)
Borrowings
Borrowings
 
  4 
  1 
Reimbursement of expenses
Trade and other receivables
 
  40 
  23 
Management fees receivable
Trade and other receivables
 
  (44)
  (107)
Other payables
Trade and other payables
 
  13 
  862 
Other receivables
Trade and other receivables
Total associates and joint ventures
  449 
  1,556 
 
 
CAMSA and its subsidiaries
  3,427 
  4,846 
Management fee payables
Trade and other payables
Yad Levim LTD
  2,629 
  2,694 
Loans granted
Trade and other receivables
Other related parties (ii)
  325 
  533 
Other receivables
Trade and other receivables
 
  (14)
  (13)
Other payables
Trade and other payables
 
  - 
  29 
Non-convertible notes
Investments in financial assets
 
  (30)
  - 
Loans granted
Trade and other receivables
 
  (37)
  (15)
Management fee payables
Trade and other payables
 
  27 
  30 
Reimbursement of expenses
Trade and other receivables
 
  (5)
  (16)
Legal services
Trade and other payables
Total other related parties
  6,322 
  8,088 
 
 
IFISA
  349 
  328 
Loans granted
Trade and other receivables
Total direct parent company
  349 
  328 
 
 
Directors and Senior Management
  (920)
  (79)
Fees
Trade and other payables
 
  16 
  15 
Advances receivable
Trade and other receivables
Total Directors and Senior Management
  (904)
  (64)
 
 
Total
  6,216 
  9,908 
 
 
 
(i)
Includes Agrofy Global, Lipstick Management LLC, Mehadrin, Banco Hipotecario S.A., Tarshop S.A., Banco de Crédito y Securitización S.A., Puerto Retiro S.A., Austral Gold Ltd., Cyrsa S.A., Nuevo Puerto Santa Fe S.A., Quality Invest S.A..
(ii)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Lartiyrigoyen y SAMSA.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the results with related parties for the three-month periods ended September 30, 2022 and 2021:
 
Related party
 
 09.30.22
 
 
 09.30.21
 
Description of transaction
BACS
  - 
  37 
Leases and/or rights of use
Comparaencasa Ltd.
  (29)
  - 
Financial operations
Other associates and joint ventures
  (5)
  (4)
Leases and/or rights of use
 
  14 
  - 
Corporate services
 
  43 
  13 
Financial operations
Total associates and joint ventures
  23 
  46 
 
CAMSA and its subsidiaries
  (427)
  (357)
Management fee
Other related parties (i)
  1 
  13 
Leases and/or rights of use
 
  (8)
  - 
Fees and remunerations
 
  1 
  (2)
Corporate services
 
  (15)
  (13)
Legal services
 
  27 
  31 
Financial operations
 
  (25)
  - 
Donations
Total other related parties
  (446)
  (328)
 
IFISA
  4 
  4 
Financial operations
Total Parent Company
  4 
  4 
 
Directors
  (323)
  (284)
Fees
Senior Management
  (47)
  (44)
Compensation of Directors and senior management
Total Directors and Senior Management
  (370)
  (328)
 
Total
  (789)
  (606)
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, New Lipstick, BHN Vida S.A, TGLT y BHSA.
 
The following is a summary of the transactions with related parties for the three-month periods ended September 30, 2022 and 2021:
 
Related party
 
 09.30.22
 
 
 09.30.21
 
Description of transaction
Quality
  - 
  49 
Irrevocable contributions
Condor
  - 
  1,054 
Exchange of shares
Viflor S.A.
  13 
  - 
Irrevocable contributions
Total contributions
  13 
  1,103 
 
Agro-Uranga S.A.
  111 
  - 
Dividends received
Uranga Trading S.A.
  20 
  - 
Dividends received
Condor
  59 
  - 
Dividends received
Total dividends received
  190 
  - 
 
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 - Financial instruments by category
Exhibit E - Provisions
 
Note 19 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 29 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 - Foreign currency assets and liabilities
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
29.
Cost of goods sold and services provided
 
Description
 
Cost of sales and services from agricultural business (i)
 
 
Cost of sales and services from sales and services from urban properties and investment business (ii)
 
 
Total as of 09.30.22
 
 
Total as of 09.30.21
 
Inventories at the beginning of the period / year
  7,422 
  3,944 
  11,366 
  32,045 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  708 
  - 
  708 
  5,420 
Changes in the net realizable value of agricultural products after harvest
  259 
  - 
  259 
  (236)
Additions
  12 
  - 
  12 
  112 
Currency translation adjustment
  (1,009)
  (80)
  (1,089)
  (855)
Harvest
  16,210 
  - 
  16,210 
  8,095 
Acquisitions and classifications
  19,596 
  4,364 
  23,960 
  8,679 
Consume
  (1,171)
  - 
  (1,171)
  (1,062)
Disposals due to sales
  - 
  (95)
  (95)
  - 
Expenses incurred
  1,743 
  - 
  1,743 
  1,045 
Inventories at the end of the period / year
  (28,949)
  (3,862)
  (32,811)
  (28,597)
Cost as of 09.30.22
  14,821 
  4,271 
  19,092 
  - 
Cost as of 09.30.21
  21,429 
  3,217 
  - 
  24,646 
 
(i) 
Includes biological assets (see Note 13).
(ii) 
Includes trading properties (see Note 10).
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 
 Amount of foreign currency (2)
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  83.51 
  147.12 
  12,286 
  12,227 
Euros
  0.08 
  143.96 
  12 
  13 
Uruguayan pesos
  2.83 
  3.53 
  10 
  - 
Trade and other receivables related parties
    
    
    
    
US Dollar
  18.47 
  147.32 
  2,721 
  2,786 
Total Trade and other receivables
    
    
  15,029 
  15,026 
Investment in financial assets
    
    
    
    
US Dollar
  25.04 
  147.12 
  3,684 
  2,464 
Brazilian Reais
  - 
  - 
  - 
  101 
New Israel Shekel
  15.43 
  41.22 
  636 
  700 
Pounds
  0.65 
  163.99 
  107 
  120 
Total Investment in financial assets
    
    
  4,427 
  3,385 
Derivative financial instruments
    
    
    
    
US Dollar
  2.29 
  147.12 
  337 
  471 
Total Derivative financial instruments
    
    
  337 
  471 
Cash and cash equivalents
    
    
    
    
US Dollar
  61.49 
  147.12 
  9,046 
  20,337 
Euros
  0.01 
  143.96 
  2 
  2 
Brazilian Reais
  0.16 
  25.30 
  4 
  1,624 
Uruguayan pesos
  0.28 
  3.53 
  1 
  1 
Total Cash and cash equivalents
    
    
  9,053 
  21,964 
Total Assets
    
    
  28,846 
  40,846 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  95.01 
  147.32 
  13,997 
  5,991 
Euros
  0.01 
  144.52 
  2 
  2 
Uruguayan pesos
  2.83 
  3.53 
  10 
  4 
Trade and other payables related parties
    
    
    
    
US Dollar
  0.05 
  147.32 
  8 
  59 
Total Trade and other payables
    
    
  14,017 
  6,056 
Provisions
    
    
    
    
US Dollar
  9.51 
  147.32 
  1,401 
  - 
Total Provisions
    
    
  1,401 
  - 
Borrowings
    
    
    
    
US Dollar
  744.80 
  147.32 
  109,724 
  129,598 
Borrowings with related parties
    
    
    
    
US Dollar
  1.25 
  147.32 
  184 
  1,086 
Total Borrowings
    
    
  109,908 
  130,684 
Derivative financial instruments
    
    
    
    
US Dollar
  3.16 
  147.32 
  465 
  467 
Total Derivative financial instruments
    
    
  465 
  467 
Total Liabilities
    
    
  125,791 
  137,207 
 
(1)
Exchange rates as of September 30, 2022 according to Banco Nación Argentina.
(2)
Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 15).
 
31.
Other relevant events of the period
 
Warrants exercise
 
During the three-month period ended September 30, 2022, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 43,237 were received, for a converted warrants of 76,391 to common shares.
 
Shares Buyback Program extension and completion - IRSA
 
on July 12, 2022, the Board of Directors has resolved to extend the term of the shares repurchase plan that was determined by the Board of Directors on March 11, 2022, for an additional period of one hundred and twenty (120) days, maintaining the other terms and conditions that were duly informed.
 
On September 22, 2022, the Company completed the share buyback program, having acquired the equivalent of 9,419,623 IRSA common shares, which represent approximately 99.51% of the approved program and 1.16% of the outstanding shares.
 
Shares Buyback Program extension and completion - CRESUD
 
 
On July 22, 2022, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission. ● Maximum amount of the investment: Up to ARS 1,000 million.
 
● Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
● Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
 
● Payable Price: Up to ARS 140 per share and up to USD 7.00 per ADS.
 
● Period in which the acquisitions will take place: up to 120 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
● Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such a decision, the Board of Directors has taken into account the economic and market situation, as well as the discount that the current share price has in relation to the fair value of the assets, determined by independent appraisers, and has as its objective to contribute to the strengthening of the shares in the market and reduce the fluctuations in the listed value that does not reflect the value or the economic reality that the assets currently have, resulting in the detriment of the interests of the Company’s shareholders.
 
On September 21, 2022, the Company completed the share buyback program, having acquired the equivalent of 5,676,603 CRESUD common shares, which represent approximately 99.00% of the approved program and 0.96% of the outstanding shares.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
BrasilAgro - Agricultural Association Contract
 
On July 21, 2022, the Company entered into an agricultural association contract with the São Domingos farm for the exploration of an agricultural area of approximately 6,070 hectares. Located in the municipality of Comodoro in the state of Mato Grosso, the contract is valid for 12 years, the property will be divided into two parts of 3,035 hectares each, the first is scheduled for December 2022 and the second for December 2023.
 
32.
Subsequent events
 
Ordinary and Extraordinary Shareholders' Meeting - IRSA
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved:
 
-
The distribution of a dividend to shareholders for up to ARS 4,340 million, payable in cash and/or in kind.
-
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 1.16% of the Share Capital.
 
On October 31, 2022, the Board of Directors established the payment thereof in cash.
 
Ordinary and Extraordinary Shareholders' Meeting - CRESUD
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved:
 
-
The distribution of a dividend to shareholders for up to ARS 3,100 million, payable in cash and/or in kind.
-
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 0.96% of the Share Capital.
 
On October 31, 2022, the Board of Directors established the payment thereof in cash.
 
BrasilAgro – Payment of dividends
 
In the the Ordinary and Extraordinary Shareholders’ Meeting of October 27, 2022, BrasilAgro approved the payment of dividends distributed in the financial statements of June 30, 2022, for the total value of BRL 320 million, corresponding to BRL 3.24 per share.
 
Distribution of dividends - FyO S.A.
 
On October 19, 2022, FyO S.A resolved to distribute dividends for the sum of USD 5 million payable in cash and/or in kind.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
  
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), which comprise the unaudited condensed interim separate statement of financial position at September 30, 2022, the unaudited condensed interim consolidated statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2022 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
 
32
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statements of financial position, and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
  
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
  
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records kept in their formal aspects in accordance with legal regulations except that i) are pending transcription to the Book "Inventory and Balances” and ii) the accounting entries corresponding to the month of September 2022 are pending transcription to the Daily Book;
 
b) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements;
 
c) we have read the additional information to the notes to the unaudited condensed interim consolidated financial statements required by section 12, Chapter III, Title IV of the rules of the National Securities Commission, on which we have no observations to make regarding matters that are within our competence;
 
 
 
 
33
 
 
 
d) at September 30, 2022 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to $ 72,100,031, which is not due at that date.
  
Autonomous City of Buenos Aires, November 11, 2022
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
Carlos Brondo Contador Público (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 

 
34
 
 
 Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2022 and for the three-month period ended as of that date, presented comparatively
 
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2022 and June 30, 2022
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.22
 
 
06.30.22
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  1,764 
  1,126 
Property, plant and equipment
8
  17,103 
  17,219 
Intangible assets
9
  529 
  540 
Right of use assets
10
  4,064 
  3,326 
Biological assets
11
  5,155 
  5,723 
Investments in subsidiaries, associates and joint ventures
6
  147,217 
  146,929 
Trade and other receivables
14
  629 
  762 
Total Non-current assets
 
  176,461 
  175,625 
Current assets
 
    
    
Biological assets
11
  1,986 
  3,543 
Inventories
12
  6,823 
  6,984 
Restricted assets
13
  - 
  1 
Trade and other receivables
14
  6,540 
  6,090 
Investment in financial assets
13
  309 
  244 
Derivative financial instruments
13
  6 
  14 
Cash and cash equivalents
13
  3,700 
  6,931 
Total Current assets
 
  19,364 
  23,807 
TOTAL ASSETS
 
  195,825 
  199,432 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders´ equity (according to corresponding statements)
 
  105,159 
  103,571 
TOTAL SHAREHOLDERS' EQUITY
 
  105,159 
  103,571 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
18
  37,437 
  27,436 
Income tax liabilities
 
  53 
  - 
Deferred tax liabilities
19
  11,922 
  13,114 
Provisions
17
  309 
  351 
Lease Liabilities
 
  629 
  504 
Total Non-current liabilities
 
  50,350 
  41,405 
Current liabilities
 
    
    
Trade and other payables
16
  11,818 
  11,476 
Payroll and social security liabilities
 
  273 
  616 
Borrowings
18
  25,998 
  40,114 
Derivative financial instruments
13
  26 
  81 
Provisions
17
  12 
  12 
Lease Liabilities
 
  2,189 
  2,157 
Total Current liabilities
 
  40,316 
  54,456 
TOTAL LIABILITIES
 
  90,666 
  95,861 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  195,825 
  199,432 

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
                                                             )
 
 
 
 
Eduardo S. Elsztain
President
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for the three-month periods ended September 30, 2022 and 2021
 (All amounts in millions of Argentine Pesos, except as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.22
 
 
09.30.21
 
Revenues
20
  5,057 
  6,426 
Costs
21
  (4,334)
  (5,570)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  (1,955)
  (1,375)
Changes in the net realizable value of agricultural products after harvest
 
  322 
  11 
Gross loss
 
  (910)
  (508)
Net loss from fair value adjustment of investment properties
 
  (40)
  (60)
General and administrative expenses
22
  (472)
  (622)
Selling expenses
22
  (644)
  (879)
Other operating results, net
23
  50 
  (108)
Management fees
 
  (427)
  (357)
Loss from operations
 
  (2,443)
  (2,534)
Share of profit of subsidiaries, associates and joint ventures
6
  2,010 
  736 
Loss before financing and taxation
 
  (433)
  (1,798)
Finance income
24
  293 
  5 
Finance costs
24
  (1,513)
  (1,803)
Other financial results
24
  1,427 
  4,803 
Inflation Adjustment
24
  2,741 
  318 
Financial results, net
24
  2,948 
  3,323 
Profit before income tax
 
  2,515 
  1,525 
Income tax
19
  1,327 
  1,693 
Profit for the period
 
  3,842 
  3,218 
 
    
    
Other comprehensive income/ (loss):
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currency translation adjustment and other comprehensive results from subsidiaries and associates
 
  (2,071)
  (3,996)
Revaluation surplus
 
  371 
  - 
Other comprehensive loss the period
 
  (1,700)
  (3,996)
Total comprehensive income/ (loss) for the period
 
  2,142 
  (778)
 
    
    
Profit per share attributable to equity holders of the parent during the period:
 
    
    
Basic
 
  6.545 
  5.463 
Diluted
 
  5.552 
  4.630 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
                                                             )
 
 
 
 
Eduardo S. Elsztain
President
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month period ended September 20, 2022
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2022
  590 
  2 
  30,514 
  2,930 
  38,080 
  277 
  1,401 
  (1,595)
  31,372 
  103,571 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,842 
  3,842 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,700)
  - 
  (1,700)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,700)
  3,842 
  2,142 
Repurchase of treasury shares
  (6)
  6 
  - 
  - 
  - 
  - 
  - 
  (1,054)
  - 
  (1,054)
Exercise of warrants (ii)
  - 
  - 
  - 
  (2)
  19 
  - 
  - 
  - 
  - 
  17 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  395 
  - 
  395 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  36 
  - 
  36 
Others changes in equity of subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  52 
  - 
  52 
Balance as of September 30, 2022
  584 
  8 
  30,514 
  2,928 
  38,099 
  277 
  1,401 
  (3,866)
  35,214 
  105,159 
  
(i)
Includes ARS 6 and ARS 2 of inflation adjustment of Treasury shares as of September 30, 2022 and June 30, 2022, respectively.
(ii)
See Note 31 to the Interim Condensed Consolidated Financial Statements as of September 30, 2022.
(iii)
Group’s Other reserves as of September 30, 2022 are comprised as:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total Other reserves
 
Balance as of June 30, 2022
  (445)
  (913)
  299 
  (536)
  (1,595)
Other comprehensive (loss)/ income for the period
  - 
  (2,072)
  - 
  372 
  (1,700)
Total comprehensive (loss)/ income for the period
  - 
  (2,072)
  - 
  372 
  (1,700)
Repurchase of treasury shares
  (1,054)
  - 
  - 
  - 
  (1,054)
Changes in non-controlling interest
  - 
  - 
  - 
  395 
  395 
Reserve for share-based payments
  - 
  - 
  - 
  36 
  36 
Others changes in equity of subsidiaries
  - 
  51 
  - 
  1 
  52 
Balance as of September 30, 2022
  (1,499)
  (2,934)
  299 
  268 
  (3,866)
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
                                                            )
 
 
 
 
Eduardo S. Elsztain
President
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2021
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve RG 609/12 (iii)
 
 
 Other reserves (iv)
 
 
 Accumulated deficift
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  589 
  2 
  30,514 
  2,946 
  37,962 
  277 
  1,401 
  4,459 
  6,076 
  (16,418)
  67,808 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,218 
  3,218 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,996)
  - 
  (3,996)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,996)
  3,218 
  (778)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  9 
  - 
  9 
Exercise of warrants (ii)
  - 
  - 
  - 
  - 
  4 
  - 
  - 
  - 
  - 
  - 
  4 
Others changes in equity of subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (9)
  - 
  (9)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  29 
  - 
  29 
Balance as of September 30, 2021
  589 
  2 
  30,514 
  2,946 
  37,966 
  277 
  1,401 
  4,459 
  2,109 
  (13,200)
  67,063 
 
 
(i)
Includes ARS 11 and ARS 4 of inflation adjustment of Treasury shares as of September 31, 2021 and June 30, 2021, respectively.
(ii)
See Note 38 to the Financial Statements as of June 30, 2022.
(iii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
(iv)
Group’s Other reserves as of September 30, 2022 are comprised as:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total Other reserves
 
Balance as of June 30, 2021
  (445)
  10,293 
  299 
  (4,071)
  6,076 
Other comprehensive loss for the period
  - 
  (3,996)
  - 
  - 
  (3,996)
Total comprehensive loss for the period
  - 
  (3,996)
  - 
  - 
  (3,996)
Reserve for share-based payments
  - 
  - 
  - 
  9 
  9 
Others changes in equity of subsidiaries
  - 
  (9)
  - 
  - 
  (9)
Changes in non-controlling interest
  - 
  - 
  - 
  29 
  29 
Balance as of September 30, 2021
  (445)
  6,288 
  299 
  (4,033)
  2,109 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
                                                            )
 
 
 
 
Eduardo S. Elsztain
President
 
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month periods ended September 30, 2022 and 2021
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
 09.30.22
 
 
 09.30.21
 
Operating activities:
 
 
 
 
 
 
 
Cash generated from operations
15
  160 
  293 
Net cash generated from operating activities
 
  160 
  293 
Investing activities:
 
    
    
Acquisition of property, plant and equipment
8
  (101)
  (337)
Proceeds from sale of property, plant and equipment
 
  - 
  4 
Proceeds from disposals of investment in financial assets
 
  241 
  3,020 
Acquisition of investment in financial instruments
 
  (112)
  (1,711)
Payments from derivative financial instruments
 
  (108)
  - 
Dividends collected
 
  120 
  20 
Net cash generated from investing activities
 
  40 
  996 
Financing activities:
 
    
    
Repurchase of non-convertible notes
 
  - 
  (471)
Sale of non-convertibles notes in portfolio
 
  - 
  46 
Borrowings and issuanse of non-convertible notes
 
  8,790 
  4,872 
Payment of borrowings and non-convertible notes
 
  (6,071)
  (9,774)
Payments of short-term loans, net
 
  (2,110)
  (1,468)
Repurchase of treasury shares
 
  (1,054)
  - 
Exercise of warrants
 
  17 
  4 
Interest paid
 
  (2,508)
  (2,445)
Net cash used in financing activities
 
  (2,936)
  (9,236)
Net decrease in cash and cash equivalents
 
  (2,736)
  (7,947)
Cash and cash equivalents at beginning of the period
 
  6,931 
  7,931 
Result from exposure to inflation on cash and cash equivalents
 
  578 
  240 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  (1,073)
  33 
Cash and cash equivalents at the end of the period
 
  3,700 
  257 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
                                                             )
 
 
 
 
Eduardo S. Elsztain
President
 
 
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Financial Statements
 (Amounts in millions, except otherwise indicated)
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Carlos Della Paolera 261, 9th Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 11, 2022.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” and therefore must be read together with the Group's Annual Consolidated Financial Statements as of June 30, 2021 prepared in accordance with IFRS. Likewise, these Financial Statements include additional information required by Law No. 19,550 and / or CNV regulations. This information is included in the notes to these Financial Statements, as allowed by IFRS.
 
These Financial Statements for the interim periods of three month ended September 30, 2022 and 2021 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Company's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated in the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, the Argentine economy must be considered as high inflation starting July 1, 2018.
 
In relation to the inflation index to be used according to FACPCE Resolution No. 539/18, the inflation index is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of Consumer Price indices (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below shows the evolution of this index during the period ended September 30, 2022, according to official statistics by Argentine Institute of Statistics and Census (INDEC) and following the guidelines described in Resolution 539/18:
 
Price variation
 
09.30.22 (Three months) 
 
 
  22%
 
As a consequence of the aforementioned, these Financial Statements as of September 30, 2022 were restated in accordance with IAS 29.
 
 
41
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.
Accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2022.
 
2.3.
Comparative information
 
The balances as of June 30, 2022 and September 30, 2021, which are disclosed for comparative purposes, arise from the financial statements at such dates restated in accordance with IAS 29.
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2022, described in Note 3 to them.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
4.
Acquisitions and disposals
See summary of acquisitions and additional disposals of the Company for the three-month period ended September 30, 2022 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2022. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.            
Fair value estimates
 
Since June 30, 2022, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Information about principal subsidiaries and associates
 
The Company conducts its business through several subsidiaries and associates.
 
Set out below are the changes in Company’s investment in subsidiaries and associates for the three-month period ended September 30, 2022 and for the fiscal year ended June 30, 2022:
 
 
 
09.30.22
 
 
06.30.22
 
Beginning of the period / year
  146,929 
  124,328 
Capital contribution
  - 
  184 
Share of profit
  2,010 
  34,783 
Other comprehensive results
  (2,071)
  (11,388)
Share of changes in subsidiaries and associates equity
  480 
  999 
Decrease of interest
  - 
  (950)
Dividends distributed
  (131)
  (1,027)
End of the period / year
  147,217 
  146,929 
 
See changes in Company’s investment in associates and joint ventures for the three-month period ended September 30, 2022 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2022 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
% of ownership interest
 
 
Registered value
 
 
Entity's interest in comprehensive (loss) / income
 
Name of the entity
 
09.30.22
 
 
06.30.22
 
 
09.30.22
 
 
06.30.22
 
 
09.30.22
 
 
09.30.21
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
  1.35%
  1.35%
  1,685 
  1,767 
  (84)
  (81)
Futuros y Opciones.Com S.A.
  50.10%
  50.10%
  2,153 
  1,737 
  416 
  143 
Amauta Agro S.A. (continuation of FyO Trading S.A.)
  2.20%
  2.20%
  7 
  11 
  (4)
  2 
FyO Acopio S.A. (continuation of Granos Olavarría S.A.)
  2.20%
  2.20%
  66 
  48 
  18 
  4 
Helmir S.A.
  100.00%
  100.00%
  38,675 
  39,405 
  (1,189)
  (2,328)
IRSA Inversiones y Representaciones Sociedad Anónima
  54.00%
  53.62%
  103,588 
  102,743 
  824 
  (800)
IRSA Propiedades Comerciales S.A. (i)
  - 
  - 
  - 
  - 
  - 
  (146)
Alafox S.A. (ii)
  - 
  - 
  - 
  - 
  - 
  (59)
Total Subsidiaries
    
    
  146,174 
  145,711 
  (19)
  (3,265)
 
    
    
    
    
    
    
Associates
    
    
    
    
    
    
Agrouranga S.A.
  34.86%
  34.86%
  810 
  967 
  (43)
  (33)
Uranga Trading S.A.
  34.86%
  34.86%
  233 
  251 
  1 
  38 
Total Associates
    
    
  1,043 
  1,218 
  (42)
  5 
 
Total Investments in subsidiaries, associates and join ventures
 
    
  147,217 
  146,929 
  (61)
  (3,260)
 
 
 
 
 
 
 
 
 
 
 
 
Last financial statement issued
 
Name of the entity
 
Market value as of 09.30.22
 
Place of business / country of incorporation
Main activity
 
Amount of common shares 1 vote
 
 
Common shares (nominal value)
 
 
Income /(loss) for the period
 
 
Shareholders' equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
  30.20 
Brazil
Agricultural
  1,334,400 
  2,497 
  1,150 
  75,651 
Futuros y Opciones.Com S.A.
 
Not publicly traded
 
Argentina
Brokerage
  191,632,255 
  386 
  837 
  4,298 
Amauta Agro S.A. (continuation of FyO Trading S.A.)
 
Not publicly traded
 
Argentina
Brokerage
  506,440 
  23 
  (158)
  331 
FyO Acopio S.A. (continuation of Granos Olavarría S.A.)
 
Not publicly traded
 
Argentina
Warehousing and Brokerage
  506,440 
  1 
  799 
  2,986 
Helmir S.A.
 
Not publicly traded
 
Uruguay
Investment
  10,287,750,845 
  10,288 
  662 
  38,361 
IRSA Inversiones y Representaciones Sociedad Anónima
  124.75 
Argentina
Real Estate
  431,737,584 
  811 
  1,162 
  194,033 
 
    
 
 
    
    
    
    
Associates
    
 
 
    
    
    
    
Agrouranga S.A.
 
Not publicly traded
 
Argentina
Agricultural
  2,532,579 
  7 
  (123)
  442 
Uranga Trading S.A.
 
Not publicly traded
 
Argentina
Marketing, warehousing and processing
  637,498 
  2 
  2 
  667 
 
(i)
On December 22, 2021 through the Extraordinary Shareholders’ Meeting of IRSA Inversiones y Representaciones S.A. and IRSA Propiedades Comerciales S.A., the merger by absorption between both companies was approved, the first of them being the absorbing company.
(ii)
Liquidated company as of February 28, 2022.
 
 
43
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investment properties
 
Changes in Company’s investment properties for the three-month period ended September 30, 2022 and for the fiscal year ended June 30, 2022 were as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Beginning of the period / year
  1,126 
  1,081 
Transfers
  678 
  310 
Net loss from fair value adjustment of investment properties
  (40)
  (265)
End of the period / year
  1,764 
  1,126 
 
During the three-month period ended September 30, 2022 and for the year ended June 30, 2022, there were no financial costs activated as there have been no assets that qualify for capitalization. No investment property of the Company has been mortgaged to guarantee some of the Company´s loans.
 
The amounts recognized in the statement of income and other comprehensive income are not material for any of the exercises analyzed.
 
As described in Note 2.6 to the consolidated financial statements corresponding to the year ended June 30, 2022, the Group uses the valuation made by qualified external appraisers to determine the fair value of its investment properties. Fair values are based on comparable values (Level 2 of the fair value hierarchy). The sales prices of comparable land are adjusted considering the specific aspects of each land, the most important used premise being the price per hectare.
 
 
44
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the three-month period ended September 30, 2022 and for the fiscal year ended June 30, 2022 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 
 Others
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
  20,032 
  1,363 
  21,395 
  20,546 
Accumulated depreciation
  (3,241)
  (935)
  (4,176)
  (3,780)
Net book amount at the beginning of the period / year
  16,791 
  428 
  17,219 
  16,766 
Additions
  96 
  5 
  101 
  728 
Disposals
  - 
  - 
  - 
  (10)
Transfers
  (115)
  - 
  (115)
  131 
Depreciation charge (i)
  (69)
  (33)
  (102)
  (396)
Balances at the end of the period / year
  16,703 
  400 
  17,103 
  17,219 
 
    
    
    
    
Costs
  20,013 
  1,368 
  21,381 
  21,395 
Accumulated depreciation
  (3,310)
  (968)
  (4,278)
  (4,176)
Net book amount at the end of the period / year
  16,703 
  400 
  17,103 
  17,219 
 
(i)
For the fiscal period / year ended September 30, 2022 and June 30, 2022, the depreciation expense of property, plant and equipment has been charged as follows: ARS 8 and ARS 33 in "Costs";ARS 5 and ARS 20 in “General and administrative expenses” and ARS 1 and ARS 1 in “Selling expenses” in “the Statement of Income and Other Comprehensive Income";ARS 88 and ARS 342 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
9.
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended as of September 30, 2022 and for the fiscal year ended as of June 30, 2022 were as follows:
 
 
 
Software
 
 
Concession rights
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Costs
  84 
  991 
  1,075 
  1,075 
Accumulated amortization
  (78)
  (457)
  (535)
  (494)
Net book amount at the beginning of the period / year
  6 
  534 
  540 
  581 
Amortization charges (i)
  (2)
  (9)
  (11)
  (41)
Balances at the end of the period / year
  4 
  525 
  529 
  540 
Costs
  84 
  991 
  1,075 
  1,075 
Accumulated amortization
  (80)
  (466)
  (546)
  (535)
Net book amount at the end of the period / year
  4 
  525 
  529 
  540 
 
(i)
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
10.
Right of use assets
 
The composition in the Company's rights of use assets for the three-month period ended as of September 30, 2022 and for the fiscal year ended as of June 30, 2022 is as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Non Current
 
 
 
 
 
 
Offices
  58 
  73 
Farmland
  4,006 
  3,252 
Machines and equipment
  - 
  1 
Total right of use assets
  4,064 
  3,326 
 
The amortization charge of the right of use assets is detailed below:
 
 
 
 09.30.22
 
 
 09.30.21
 
Farmland
  859 
  1,021 
Offices
  15 
  15 
Machines and equipment
  - 
  2 
Total amortization of right of use assets
  874 
  1,038 
 
 
45
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
11.
Biological assets
 
Changes in the Company’s biological assets for the three-month period ended as of September 30, 2022 and for the fiscal year ended as of June 30, 2022 were as follows:
 
 
 
Sown land-crops
 
 
Breeding cattle
 
 
Other cattle
 
 
Others
 
   
   
 
 
Level 1
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
 
Total as of 09.30.22
 
 
Total as of 06.30.22
 
Net book amount at the beginning of the period / year
  471 
  2,506 
  6,073 
  139 
  77 
  9,266 
  10,469 
Purchases
  - 
  - 
  147 
  - 
  - 
  147 
  921 
Initial recognition and changes in the fair value of biological assets
  - 
  (1,142)
  (814)
  (25)
  - 
  (1,981)
  4,375 
Decrease due to harvest
  - 
  (2,577)
  - 
  - 
  - 
  (2,577)
  (17,687)
Sales
  - 
  - 
  (661)
  - 
  - 
  (661)
  (2,842)
Consumes
  - 
  - 
  (3)
  - 
  (6)
  (9)
  (30)
Costs for the period
  1,087 
  1,213 
  656 
  - 
  - 
  2,956 
  14,060 
Balances at the end of the period / year
  1,558 
  - 
  5,398 
  114 
  71 
  7,141 
  9,266 
 
    
    
    
    
    
    
    
Non-current (production)
  - 
  - 
  4,978 
  106 
  71 
  5,155 
  5,723 
Current (consumable)
  1,558 
  - 
  420 
  8 
  - 
  1,986 
  3,543 
Net book amount at the end of the period / year
  1,558 
  - 
  5,398 
  114 
  71 
  7,141 
  9,266 
 
During the three-month period ended September 30, 2022, there were no transfers between the fair value hierarchies 1 and 3 of sown land-crops (due to the degree of phenological growth of the crop). Likewise, there were no reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2022.
 
As of September 30, 2022, and June 30, 2022, the better and maximum use of biological assets shall not significantly differ from the current use.
 
12.
Inventories
 
Breakdown of Company’s inventories as of September 30, 2022 and June 30, 2022 are as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Current
 
 
 
 
 
 
Crops
  2,506 
  3,198 
Materials and supplies
  18 
  10 
Seeds and fodders
  4,299 
  3,776 
Total inventories
  6,823 
  6,984 
 
As of September 30, 2022, and June 30, 2022 the cost of inventories recognized as expense amounted to ARS 3,626 and ARS 17,802, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
13.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
 
46
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of September 30, 2022 and June 30, 2022 and their allocation to the fair value hierarchy:
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
September 30, 2022
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  5,835 
  - 
  5,835 
  1,341 
  7,176 
Investment in financial assets
    
    
    
    
    
 - Pubilc companies´ securities
  - 
  309 
  309 
  - 
  309 
Derivative financial instruments
    
    
    
    
    
 - Options on commodities
  - 
  6 
  6 
  - 
  6 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  3,560 
  - 
  3,560 
  - 
  3,560 
 - Short-term investments
  - 
  140 
  140 
  - 
  140 
Total assets
  9,395 
  455 
  9,850 
  1,341 
  11,191 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  8,971 
  - 
  8,971 
  2,847 
  11,818 
Borrowings (Note 18)
  63,435 
  - 
  63,435 
  - 
  63,435 
Derivative financial instruments:
    
    
    
    
    
 - Foreign-currency futures contracts
  - 
  1 
  1 
  - 
  1 
 - Commodities futures contracts
  3 
  22 
  25 
  - 
  25 
Total Liabilities
  72,409 
  23 
  72,432 
  2,847 
  75,279 
  
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2022
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  5,627 
  - 
  5,627 
  1,232 
  6,859 
Investment in financial assets
    
    
    
    
    
 - Pubilc companies´ securities
  - 
  244 
  244 
  - 
  244 
Derivative financial instruments
    
    
    
    
    
 - Options on commodities
  - 
  12 
  12 
  - 
  12 
 - Foreign-currency futures contracts
  - 
  2 
  2 
  - 
  2 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  6,585 
  - 
  6,585 
  - 
  6,585 
 - Short-term investments
  - 
  346 
  346 
  - 
  346 
Total assets
  12,212 
  604 
  12,816 
  1,232 
  14,048 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  9,974 
  - 
  9,974 
  1,502 
  11,476 
Borrowings (Note 18)
  67,550 
  - 
  67,550 
  - 
  67,550 
Derivative financial instruments:
    
    
    
    
    
 - Commodities futures contracts
  - 
  81 
  81 
  - 
  81 
Total Liabilities
  77,524 
  81 
  77,605 
  1,502 
  79,107 
 
 
 
 
47
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
14.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of September 30, 2022 and June 30, 2022 are as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Receivables from sale of properties (i)
  608 
  618 
Receivables from sale of agricultural products and services
  2,147 
  2,471 
Debtors under legal proceedings
  8 
  10 
Less: allowance for doubtful accounts
  (7)
  (7)
Total trade receivables
  2,756 
  3,092 
Prepayments
  307 
  288 
Tax credits
  959 
  877 
Loans granted
  78 
  85 
Advance payments
  88 
  54 
Expenses to recover
  54 
  79 
Others
  284 
  335 
Total other receivables
  1,770 
  1,718 
Related parties (Note 25)
  2,643 
  2,042 
Total trade and other receivables
  7,169 
  6,852 
Non-current
  629 
  762 
Current
  6,540 
  6,090 
Total trade and other receivables
  7,169 
  6,852 
 
(i)
Net of implicit interests
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2022.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Beginning of the period / year
  7 
  10 
Charges
  1 
  2 
Inflation adjustment
  (1)
  (5)
End of the period / year
  7 
  7 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
 
 
48
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
15.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the three-month periods ended as of September 30, 2022 and 2021:
 
 
 
 09.30.22
 
 
 09.30.21
 
Profit for the period
  3,842 
  3,218 
Adjustments for:
    
    
Income tax
  (1,327)
  (1,693)
Depreciation and amortization
  35 
  48 
Unrealized gain from derivative financial instruments of commodities
  (20)
  (26)
Financial results, net
  (3,238)
  (4,222)
Unrealized initial recognition and changes in the fair value of biological assets
  510 
  190 
Changes in net realizable value of agricultural products after harvest
  (322)
  (11)
Provisions and allowances
  47 
  49 
Gain from repurchase of non-convertible notes
  - 
  (16)
Management fees
  427 
  - 
Share of profit from participation in asscociates, subsidiaries and joint ventures.
  (2,010)
  (736)
Net loss from fair value adjustment of investment properties
  40 
  60 
Changes in operating assets and liabilities:
    
    
Decrease in biological assets
  2,567 
  4,495 
Decrease in inventories
  483 
  646 
(Increase)/ decrease in trade and other receivables
  (330)
  1,911 
Increase in right of use assets
  (2)
  - 
Decrease in lease Liabilities
  (468)
  (611)
Increase/ (decrease) in derivative financial instruments
  375 
  (92)
Decrease in trade and other payables
  (106)
  (2,871)
Decrease in payroll and social security liabilities
  (343)
  (46)
Net cash generated from operating activities before income tax paid
  160 
  293 
 
The following table shows a detail of non-cash transactions occurred in the three-month periods ended as of September 30, 2022 and 2021:
 
 
 
 09.30.22
 
 
 09.30.21
 
Non-cash transactions
 
 
 
 
 
 
Uncollected dividends
  14 
  375 
Currency translation adjustment and other comprehensive results from subsidiaries and associates
  2,071 
  3,996 
Reserve for share-based payments
  483 
  - 
Issuanse of non-convertible notes
  9,533 
  - 
Increase in the right of use assets through an increase in the lease liability
  1,610 
  1,239 
Increase in investment properties through a decrease in property, plant and equipment
  678 
  - 
Increase in equity through an increase in investment properties
  563 
  - 
Increase in deferred tax liability through a decrease in equity
  192 
  - 
Decrease in trade and other receivables through a decrease in lease liabilities
  13 
  16 
Decrease in trade and other receivables through a decrease in borrowings
  16 
  428 
Increase in other reserves through an increase in investment in subsidiaries, associates and joint ventures
  - 
  29 
 
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of September 30, 2022 and June 30, 2022 are as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Trade payables
  3,141 
  2,514 
Provisions
  1,411 
  1,572 
Sales, rent and services payments received in advance
  1,830 
  815 
Total trade payables
  6,382 
  4,901 
Taxes payable
  29 
  43 
Total other payables
  29 
  43 
Related parties (Note 25)
  5,407 
  6,532 
Total trade and other payables
  11,818 
  11,476 
Current
  11,818 
  11,476 
Total trade and other payables
  11,818 
  11,476 
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy). Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
 
49
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Beginning of period / year
  363 
  363 
  504 
Additions (i)
  25 
  25 
  188 
Decreases (i)
  - 
  - 
  (111)
Used during the period
  - 
  - 
  (7)
Inflation adjustment
  (67)
  (67)
  (211)
End of period / year
  321 
  321 
  363 
Non-current
    
  309 
  351 
Current
    
  12 
  12 
Total
    
  321 
  363 
 
(i)
The net is included in “Other operating results, net”.
 
18.
Borrowings
 
The detail of the Company’s borrowings as of September 30, 2022 and June 30, 2022 is as follows:
 
 
 
 Book value
 
 
 Fair Value
 
 
 
 09.30.22
 
 
 06.30.22
 
 
 09.30.22
 
 
 06.30.22
 
Non-convertible notes
  46,323 
  46,652 
  43,981 
  43,672 
Bank loans and others
  3,990 
  4,220 
  3,990 
  4,220 
Related parties (Note 25)
  7,060 
  6,800 
  6,963 
  6,598 
Bank overdrafts
  6,062 
  9,878 
  6,062 
  9,878 
Total borrowings
  63,435 
  67,550 
  60,996 
  64,368 
Non-current
  37,437 
  27,436 
    
    
Current
  25,998 
  40,114 
    
    
Total borrowings
  63,435 
  67,550 
    
    
 
  See Note 20 to the interim condensed consolidated financial statements.
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
 
 09.30.22
 
 
 09.30.21
 
Current income tax
  (57)
  - 
Deferred income tax
  1,384 
  1,693 
Income tax
  1,327 
  1,693 
 
The gross movements on the deferred income tax account were as follows:
 
 
 
 09.30.22
 
 
 06.30.22
 
Beginning of the period / year
  (13,114)
  (19,632)
Revaluation surplus
  (192)
  (154)
Charged to the Statement of Comprehensive Income
  1,384 
  6,672 
End of the period / year
  (11,922)
  (13,114)
 
 
 
50
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
 
 09.30.22
 
 
 09.30.21
 
Tax calculated at the tax applicable tax rate in effect (i)
  (862)
  (534)
Permanent differences:
    
  - 
Share of profit of subsidiaries, associates and joint ventures
  689 
  258 
Income tax rate change (*)
  (31)
  - 
Unrecognized tax loss carry-forwards
  - 
  998 
Use of tax loss carry-forwards
  511 
  - 
Result from sale of participation in subsidiaries
  - 
  (48)
Tax transparency
  (2)
  - 
Non-taxable results, non-deductible expenses and others
  3 
  (18)
Inflation adjustment for tax purposes
  (3,223)
  (1,768)
Inflation Adjustment
  4,242 
  2,805 
Income tax
  1,327 
  1,693 
 
(*) 
Each period corresponds to the effect of applying to the deferred tax items the changes in the applicable tax rates.
 
See note 21 to the interim condensed consolidated financial statements.
 
20.
Revenues
  
 
 
 09.30.22
 
 
 09.30.21
 
Crops
  4,269 
  5,624 
Cattle
  734 
  800 
Supplies
  2 
  - 
Leases and agricultural services
  52 
  2 
Total revenues
  5,057 
  6,426 
 
21.
Costs
 
 
 
 09.30.22
 
 
 09.30.21
 
Crops
  3,626 
  4,824 
Cattle
  662 
  717 
Leases and agricultural services
  33 
  2 
Other costs
  13 
  27 
Total costs
  4,334 
  5,570 
 
22.
Expenses by nature
 
 
 
 Costs (i)
 
 
 Cost of production
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 09.30.22
 
 
 Total as of 09.30.21
 
Supplies and labors
  29 
  1,531 
  - 
  - 
  1,560 
  1,655 
Leases and expenses
  - 
  3 
  10 
  1 
  14 
  16 
Amortization and depreciation
  7 
  952 
  27 
  1 
  987 
  1,144 
Doubtful accounts (charge and recovery)
  - 
  - 
  - 
  1 
  1 
  4 
Cost of sale of agricultural products and biological assets
  4,288 
  - 
  - 
  - 
  4,288 
  5,528 
Advertising, publicity and other selling expenses
  - 
  - 
  - 
  13 
  13 
  7 
Maintenance and repairs
  1 
  59 
  29 
  - 
  89 
  95 
Payroll and social security liabilities
  6 
  241 
  334 
  27 
  608 
  734 
Fees and payments for services
  2 
  41 
  34 
  49 
  126 
  81 
Freights
  - 
  57 
  - 
  416 
  473 
  633 
Bank commissions and expenses
  - 
  - 
  5 
  - 
  5 
  35 
Travel expenses and stationery
  1 
  57 
  11 
  1 
  70 
  60 
Conditioning and clearance
  - 
  - 
  - 
  72 
  72 
  132 
Director’s fees
  - 
  - 
  21 
  - 
  21 
  27 
Taxes, rates and contributions
  - 
  15 
  1 
  63 
  79 
  112 
Total expenses by nature as of 09.30.22
  4,334 
  2,956 
  472 
  644 
  8,406 
  - 
Total expenses by nature as of 09.30.21
  5,570 
  3,192 
  622 
  879 
  - 
  10,263 
 
(i)
Include ARS 13 and ARS 27 of other agricultural operating costs as of September 30, 2022 and 2021, respectively.
 
 
51
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
23.
Other operating results, net
 
 
 
09.30.22
 
 
09.30.21
 
Administration fees
  4 
  2 
Loss from commodity derivative financial instruments
  (24)
  (97)
Interest and allowances generated by operating assets
  11 
  33 
Contingencies
  (25)
  (18)
Others
  84 
  (28)
Total other operating results, net
  50 
  (108)
 
24.
Financial results, net
 
 
 
09.30.22
 
 
09.30.21
 
Interest income
  293 
  5 
Total financial income
  293 
  5 
Interest expenses
  (1,415)
  (1,618)
Other financial costs
  (98)
  (185)
Total financial costs
  (1,513)
  (1,803)
Exchange rate difference, net
  1,610 
  3,754 
Fair value gain of financial assets at fair value through profit or loss
  193 
  1,364 
Loss from derivative financial instruments (except commodities)
  (112)
  (331)
Loss from the exchange of non-convertible notes
  (264)
  - 
Gain from repurchase of non-convertible notes
  - 
  16 
Total other financial results
  1,427 
  4,803 
Inflation adjustment
  2,741 
  318 
Total financial results, net
  2,948 
  3,323 
 
 
 
52
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Consolidated Financial Statements as of June 30, 2022.
 
The following is a summary of the balances with related parties as of September 30, 2022 and June 30, 2022:
 
Items
 
09.30.22
 
 
06.30.22
 
Trade and other payables
  (5,407)
  (6,532)
Borrowings
  (7,060)
  (6,800)
Trade and other receivables
  2,643 
  2,042 
Right of use assets
  58 
  73 
Lease Liabilities
  (52)
  (67)
Total
  (9,818)
  (11,284)
 
 
Related party
 
09.30.22
 
 
06.30.22
 
Description of transaction
Item
IRSA Inversiones y Representaciones Sociedad Anónima
  685 
  744 
Corporate services receivable
Trade and other receivables
 
  1 
  10 
Reimbursement of expenses receivable
Trade and other receivables
 
  (101)
  (7)
Reimbursement of expenses to pay
Trade and other payables
 
  (1,547)
  (2,176)
Non-convertible notes
Borrowings
 
  58 
  73 
Right of use assets
Right of use assets
 
  (52)
  (67)
Leases
Lease Liabilities
 
  3 
  4 
share-based payments
Trade and other receivables
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  69 
  (12)
Rent and services received
Trade and other payables
 
  44 
  55 
Dividends receivable
Trade and other receivables
 
  (10)
  79 
Reimbursement of expenses receivable
Trade and other receivables
Helmir S.A.
  (5,135)
  (3,587)
Borrowings
Borrowings
 
  (873)
  (904)
Other payables
Trade and other payables
Futuros y Opciones.Com S.A.
  1,830 
  968 
Brokerage operations receivable
Trade and other receivables
 
  (1,076)
  (637)
Advanced payments received
Trade and other payables
Total subsidiaries
  (6,104)
  (5,457)
 
 
Agro-Uranga S.A.
  18 
  15 
Dividends receivables
Trade and other receivables
 
  - 
  27 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (4)
Reimbursement of expenses to pay
Trade and other payables
Total associates
  18 
  38 
 
 
Tyrus S.A.
  (83)
  (927)
Non-convertible notes
Borrowings
Fibesa S.A.
  (214)
  (81)
Non-convertible notes
Borrowings
Amauta Agro S.A.
  52 
  94 
Debtors for sales, rentals and services
Trade and other receivables
FyO Acopio S.A.
  (1)
  (72)
Purchase of goods and/or services
Trade and other payables
Total Subsidiaries of the subsidiaries
  (246)
  (986)
 
 
CAMSA and its subsidiaries
  - 
  (1)
Reimbursement of expenses to pay
Trade and other payables
 
  (3,426)
  (4,846)
Management fees
Trade and other payables
Banco de Crédito y Securitización S.A.
  - 
  (20)
Rent and services received
Trade and other payables
BNH Seguros Generales S.A.
  (49)
  - 
Non-convertible notes
Borrowings
BNH VIDA
  (32)
  (29)
Non-convertible notes
Borrowings
Other Related parties
  (3,507)
  (4,896)
 
 
Inversiones Financieras del Sur S.A.
  35 
  30 
Loans granted
 Trade and other receivables
Total Parent Company
  35 
  30 
 
 
Directors and Senior Management
  (15)
  16 
Reimbursement of expenses receivable
Trade and other receivables
 
  1 
  (29)
Directors' fees
Trade and other payables
Total directors and senior management
  (14)
  (13)
 
 
Total
  (9,818)
  (11,284)
 
 
 
 
53
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the results with related parties for the three-month period ended as of September 30, 2022 and 2021:
 
Related party
 
09.30.22
 
 
09.30.21
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
  (2)
  (2)
Leases and/or rights of use
 
  (31)
  (31)
Financial operations
 
  (487)
  - 
Corporate services
Futuros y Opciones.Com S.A.
  (6)
  (5)
Purchase of goods and/or services
 
  - 
  (4)
Administration fees
Amauta Agro S.A.
  56 
  148 
Purchase of goods and/or services
Helmir S.A.
  46 
  51 
Financial operations
Total subsidiaries
  (424)
  157 
 
Tyrus S.A.
  98 
  - 
Financial operations
Panamerican Mall S.A.
  (8)
  4 
Financial operations
Fibesa S.A.
  (1)
  - 
Financial operations
IRSA Propiedades Comerciales S.A. (*)
  - 
  2 
Leases and/or rights of use
 
  - 
  (159)
Financial operations
FyO Acopio S.A.
  (129)
  (53)
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
  (40)
  (206)
 
Uranga Tradiing S.A.
  73 
  127 
Income from agricultural sales and services
Total Associates
  73 
  127 
 
Estudio Zang, Bergel & Viñes
  (5)
  (4)
Legal services
CAMSA y its subsidiaries
  (427)
  (357)
Management fees
BNH Vida S.A.
  1 
  5 
Financial operations
Isaac Elsztain e Hijos S.C.A.
  (2)
  (2)
Leases and/or rights of use
Other Related parties
  (433)
  (358)
 
Directors
  (21)
  (27)
Compensation of Directors
Senior Management
  (9)
  - 
Senior Management
Total directors y Senior Management
  (30)
  (27)
 
Inversiones Financieras del Sur S.A.
  (4)
  4 
Financial operations
Total Parent Company
  (4)
  4 
 
Total
  (931)
  (430)
 
 
 
(*) 
On December 22, 2021 through the Extraordinary Shareholders’ Meeting of IRSA Inversiones y Representaciones S.A. and IRSA Propiedades Comerciales S.A., the merger by absorption between both companies was approved, the first of them being the absorbing company.
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2022 and 2021:
 
 
Related party
 
09.30.22
 
 
09.30.21
 
Description of transaction
Agro-Uranga S.A.
  111 
  - 
Dividends received
Uranga Trading S.A.
  20 
  - 
Dividends received
Total dividends received
  131 
  - 
 
 
 
 
54
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
26.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 13 – Financial instruments by category
Exhibit E - Provisions
 
Note 14 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
27.
Cost of sales and services provided
 
Description
 
Biological assets (1)
 
 
Agricultural stock
 
 
Services and other operating costs
 
 
Total as of 09.30.22
 
 
Total as of 09.30.21
 
Beginning of the period
  6,212 
  6,938 
  - 
  13,150 
  15,525 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (839)
  - 
  - 
  (839)
  (498)
Changes in the net realizable value of agricultural products after harvest
  - 
  322 
  - 
  322 
  11 
Increase due to harvest
  - 
  2,598 
  - 
  2,598 
  4,886 
Acquisitions and classifications
  147 
  1,759 
  - 
  1,906 
  487 
Consume
  (3)
  (1,168)
  - 
  (1,171)
  (1,062)
Expenses incurred
  656 
  - 
  47 
  703 
  723 
Inventories
  (5,512)
  (6,823)
  - 
  (12,335)
  (14,529)
Cost as of 09.30.22
  661 
  3,626 
  47 
  4,334 
  - 
Cost as of 09.30.21
  717 
  4,824 
  2 
  - 
  5,543 
 
(1)
Corresponds to breeding cattle movements and other cattle.
 
 
 
55
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of September 30, 2022 and June 30, 2022 are as follows:
 
Items
 
 Amount of foreign currency
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 09.30.22
 
 
 Total as of 06.30.22
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  6 
  147.12 
  905 
  1,160 
Receivables with related parties:
    
    
    
    
US Dollar
  0.3 
  147.32 
  49 
  55 
Total trade and other receivables
    
    
  954 
  1,215 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  0.36 
  147.12 
  6 
  12 
Total Derivative financial instruments
    
    
  6 
  12 
 
    
    
    
    
Cash and cash equivalents
    
    
    
    
US Dollar
  24.5 
  147.12 
  3,605 
  6,576 
Total Cash and cash equivalents
    
    
  3,605 
  6,576 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  35 
  147.32 
  5,205 
  2,392 
Trade and other payables with related parties:
    
    
    
    
US Dollar
  6 
  147.32 
  881 
  920 
Brazilian Reais
  0.3 
  29.30 
  10 
  12 
Total trade and other payables
    
    
  6,096 
  3,324 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  0.17 
  147.32 
  25 
  - 
Total derivative instruments
    
    
  25 
  - 
 
    
    
    
    
Lease Liabilities
    
    
    
    
US Dollar
  0.01 
  147.32 
  1 
  - 
Lease Liabilities with related parties:
    
    
    
    
US Dollar
  0.35 
  147.32 
  52 
  67 
Total Lease Liabilities
    
    
  53 
  67 
 
    
    
    
    
Borrowings
    
    
    
    
US Dollar
  283.25 
  147.32 
  41,729 
  47,169 
Borrowings with related parties:
    
    
    
    
US Dollar
  46.12 
  147.32 
  6,794 
  6,801 
Total Borrowings
    
    
  48,523 
  53,970 
 
(1)
Exchange rate as of September 30, 2022 according to Banco Nación Argentina records.
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
 
Torcuato Di Tella 1800 Carlos Spegazzini
 
 
Puente del Inca 2540 Carlos Spegazzini
 
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of ARS 20,952, whose treatment is under consideration by the Board of Directors and the respective Management. 
 
31.
Relevant events of the period
 
See Note 31 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
32.
Subsequent events
 
See others subsequent events in Note 32 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
56
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
  
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), which comprise the unaudited condensed interim separate statement of financial position at September 30, 2022, the unaudited condensed interim separate statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2022 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
57
 
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
 
a)
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records kept in their formal aspects in accordance with legal regulations except that i) are pending transcription to the Book "Inventory and Balances” and ii) the accounting entries corresponding to the month of September 2022 are pending transcription to the Daily Book;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements;
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate financial statements required by section 12, Chapter III, Title IV of the rules of the National Securities Commission, on which we have no observations to make regarding matters that are within our competence;
 
 
 
58
 
 
d)
at September 30, 2022 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to $ 72,100,031, which is not due at that date.
 
Autonomous City of Buenos Aires, November 11, 2022
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Carlos Brondo Contador Público (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
 
 
59
 
 
Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(In ARS million)
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  29,863 
  31,474 
  (5.1)%
Costs
  (19,105)
  (24,672)
  (22.6)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (1,429)
  3,888 
  (136.8)%
Changes in the net realizable value of agricultural produce after harvest
  259 
  (236)
  - 
Gross profit
  9,588 
  10,454 
  (8.3)%
Net gain from fair value adjustment on investment properties
  (6,609)
  (11,829)
  (44.1)%
Gain from disposal of farmlands
  25 
  - 
  100.0%
General and administrative expenses
  (2,723)
  (2,628)
  3.6%
Selling expenses
  (1,748)
  (2,134)
  (18.1)%
Other operating results, net
  1,216 
  1,435 
  (15.3)%
Management Fee
  (427)
  (357)
  19.6%
Result from operations
  (678)
  (5,059)
  (86.6)%
Depreciation and Amortization
  1,940 
  2,295 
  (15.5)%
EBITDA (unaudited)
  1,262 
  (2,764)
  - 
Adjusted EBITDA (unaudited)
  7,955 
  9,277 
  (14.3)%
Loss from joint ventures and associates
  831 
  (379)
  - 
Result from operations before financing and taxation
  153 
  (5,438)
  - 
Financial results, net
  6,306 
  5,860 
  7.6%
Result before income tax
  6,459 
  422 
  1430.6%
Income tax expense
  (1,226)
  4,773 
  (125.7)%
Result for the period
  5,233 
  5,195 
  0.7%
 
    
    
    
Attributable to
    
    
    
Equity holder of the parent
  3,471 
  3,734 
  (7.0)%
Non-controlling interest
  1,762 
  1,461 
  20.6%
 
Consolidated revenues and adjusted EBITDA decreased during the first quarter of fiscal year 2023 by 5.1% and 14.3%, respectively, compared to the same period of fiscal year 2022. Agribusiness segments adjusted EBITDA was ARS 2,090 and urban properties and investments business (IRSA) adjusted EBITDA was ARS 5,865 million.
 
The net result for the first quarter of fiscal year 2023 registered a gain of ARS 5,233 million, in line with the ARS 5,195 in the same period of 2022.
 
 
 
60
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Description of Operations by Segment
 
3M 2023
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
 
3M 23 vs. 3M 22
 
Revenues
  18,320 
  9,314 
  27,634 
  (7.4)%
Costs
  (14,835)
  (1,851)
  (16,686)
  (26.9)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (1,454)
  - 
  (1,454)
  (137.7)%
Changes in the net realizable value of agricultural produce after harvest
  259 
  - 
  259 
  - 
Gross profit
  2,290 
  7,463 
  9,753 
  (8.4)%
Net gain from fair value adjustment on investment properties
  (40)
  (6,653)
  (6,693)
  (44.4)%
Gain from disposal of farmlands
  25 
  - 
  25 
  100.0%
General and administrative expenses
  (1,195)
  (1,555)
  (2,750)
  2.9%
Selling expenses
  (1,344)
  (498)
  (1,842)
  (14.7)%
Other operating results, net
  1,025 
  181 
  1,206 
  (14.2)%
Result from operations
  761 
  (1,062)
  (301)
  (93.8)%
Share of profit of associates
  (126)
  1,023 
  897 
  - 
Segment result
  635 
  (39)
  596 
  - 
 
3M 2022
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
Revenues
  23,574 
  6,281 
  29,855 
Costs
  (21,457)
  (1,366)
  (22,823)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  3,855 
  - 
  3,855 
Changes in the net realizable value of agricultural produce after harvest
  (236)
  - 
  (236)
Gross profit
  5,736 
  4,915 
  10,651 
Net gain from fair value adjustment on investment properties
  (60)
  (11,981)
  (12,041)
Gain from disposal of farmlands
  - 
  - 
  - 
General and administrative expenses
  (1,283)
  (1,389)
  (2,672)
Selling expenses
  (1,543)
  (616)
  (2,159)
Other operating results, net
  1,319 
  86 
  1,405 
Result from operations
  4,169 
  (8,985)
  (4,816)
Share of profit of associates
  (103)
  (146)
  (249)
Segment result
  4,066 
  (9,131)
  (5,065)
 
2023 Campaign

The 2023 campaign is presented with dimensions slightly larger than the one that ends, with commodity prices sustained by climate and geopolitical effects worldwide, rising costs and good margins per hectare. The “Niña” climate risk, of drought and late frosts, is representing a great productive challenge at the beginning of the year, affecting winter crops, mainly wheat. We will apply the best agricultural practices to minimize this risk and achieve high yields.
 
Our Portfolio
 
During the first quarter of fiscal year 2023, our portfolio under management consisted of 761,455 hectares, of which 306,513 hectares are productive and 454,942 hectares are land reserves distributed in the four countries of the region where we operate.
 
 
61
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Information on CRESUD's property portfolio is detailed below, rectifying the information regarding the use of owned and under concession farms in the Annual Report dated June 30, 2022.
 
 
 
Potential use of farms owned and under concession as of June 30, 2022
 
 
Locality
Province
Date of Acquisition
 
Surface Area (has)
 
Main Business
 
Cattle (has)(3)
 
 
Sheep (has) (3)
 
 
Agriculture (has) (3)
 
 
Cattle (2) (Head)
 
El Recreo                  
Recreo
Catamarca
May ‘95
  12,395 
Natural woodlands
 
 
 
 
 
 
 
 
 
 
 
 
Los Pozos                  
JV González
Salta
May ‘95
  239,639 
Cattle/ Agriculture/ Natural woodlands
  33,360 
 
 
 
  16,402 
  35,930 
San Nicolás (1)
Rosario
Santa Fe
May ‘97
  1,396 
Agriculture
    
 
 
 
  1,171 
    
Las Playas (1)
Idiazabal
Cordoba
May ‘97
  1,497 
Agriculture
    
 
 
 
  1,474 
    
La Gramilla
Merlo
San Luis
Nov ‘97
  7,072 
Agriculture Under irrigation
    
 
 
 
  4,914 
    
La Suiza                  
Villa Angela
Chaco
Jun ‘98
  26,371 
Agriculture/ Cattle
  18,100 
 
 
 
  1,192 
  8,870 
El Tigre                  
Trenel
La Pampa
Apr ‘03
  8,360 
Agriculture
  240 
 
 
 
  6,523 
  3,055 
San Pedro                  
Concepción de Uruguay
Entre Rios
Sep ‘05
  3,584 
Agriculture
  1,255 
 
 
 
  1,987 
    
8 De Julio/ Estancia Carmen
Puerto Deseado
Santa Cruz
May ‘07/ Sep ‘08
  100,911 
Sheep
    
  85,000 
    
    
Cactus Argentina
Villa Mercedes
San Luis
Dec ‘97
  171 
Natural woodlands
  101 
    
    
    
Finca Mendoza
Lujan de Cuyo
Mendoza
Mar ‘11
  674 
Natural woodlands
    
    
    
    
Establecimiento Mendoza
Finca Lavalle
Mendoza
Nov’03
  9 
Natural woodlands
    
    
    
    
 
    
 
    
    
    
    
Jatoba
Jaborandi/BA
Brazil
Mar’07
  13,277 
Agriculture
    
    
    
    
Alto Taquarí
Alto Taquarí/MT
Brazil
Aug’07
  1,380 
Agriculture
    
    
  809 
    
Araucaria                  
Mineiros/GO
Brazil
Apr’07
  5,534 
Agriculture
    
    
  3,740 
    
Chaparral                  
Correntina/BA
Brazil
Nov’07
  37,182 
Agriculture
    
    
  17,951 
    
Nova Buriti
Januária/MG
Brazil
Dec’07
  24,212 
Forestry
    
    
    
    
Preferência
Barreiras/BA
Brazil
Sep’08
  17,799 
Agriculture / Natural woodlands
  7,990 
    
    
  10,035 
São José                  
São Raimundo das Mangabeiras/MA
Brazil
Feb’17
  17,566 
Agriculture
    
    
  9,549 
    
Arrojadinho
Jaborandi/BA
Brazil
Jan’20
  16,642 
Agriculture
    
    
  4,359 
  2,288 
Rio do Meio
Correntina/BA
Brazil
Jan’20
  7,715 
Agriculture
    
    
  2,217 
    
Serra Grande
Baixa Grande do Ribeiro/PI
Brazil
Apr’20
  4,489 
Agriculture
    
    
  2,734 
    
Marangatu/Udra
Mariscal Estigarribia
Paraguay
Feb ‘09
  59,585 
Agriculture/ Natural woodlands
  2,488 
    
  13,242 
  3,126 
Las Londras
Santa Cruz
Bolivia
Nov ‘08
  4,555 
Agriculture
    
    
  4,102 
    
San Rafael                  
Santa Cruz
Bolivia
Nov ‘08
  3,109 
Agriculture
    
    
  2,814 
    
La Primavera
Santa Cruz
Bolivia
Jun ‘11
  2,356 
Agriculture
    
    
  1,860 
    
Subtotal Owned
 
 
 
  617,481 
 
  63,533 
  85,000 
  97,229 
  63,304 
Agropecuaria Anta S.A.
Las Lajitas
Salta
 
  132,000 
 
  2,845 
    
  22,121 
   
Subtotal Under Concession
 
 
 
  132,000 
 
  2,845 
    
  22,121 
   
Total                  
 
 
 
  749,481 
 
  66,378 
  85,000 
  119,350 
  63,304 
 
(1) Hectares in proportion to our 34.86% interest in Agro-Uranga S.A.
(2) Does not include sheep or cattle in sold or rented fields.
(3) Represents the maximum productivity capacity use of the farms
 
62
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Breakdown of Hectares
 
Own and under Concession (*) (**) (***)
 
 
 
Productive Lands
 
   
   
 
 
Agricultural
 
 
Cattle
 
 
Reserved
 
 
Total
 
Argentina
  68,497 
  140,050 
  325,532 
  534,079 
Brazil
  62,293 
  10,338 
  85,140 
  157,771 
Bolivia
  8,776 
  - 
  1,244 
  10,020 
Paraguay
  13,797 
  2,762 
  43,026 
  59,585 
Total
  153,363 
  153,150 
  454,942 
  761,455 
(*) Includes Brasilagro, Agro-Uranga S.A. at 34.86% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
 
Agricultural
 
 
Cattle
 
 
Other
 
 
Total
 
Argentina
  53,011 
  10,896 
  - 
  63,907 
Brazil
  46,234 
  2,925 
  4,219 
  53,378 
Total
  99,245 
  13,821 
  4,219 
  117,285 
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
I)
Land Development and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
in ARS million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  - 
  - 
  - 
Costs
  (12)
  (27)
  (55.6)%
Gross loss
  (12)
  (27)
  (55.6)%
Net gain from fair value adjustment on investment properties
  (40)
  (60)
  (33.3)%
Gain from disposal of farmlands
  25 
  - 
  100.0%
General and administrative expenses
  (2)
  (4)
  (50.0)%
Selling expenses
  (1)
  - 
  100.0%
Other operating results, net
  223 
  724 
  (69.2)%
Profit from operations
  193 
  633 
  (69.5)%
Segment profit
  193 
  633 
  (69.5)%
EBITDA
  196 
  636 
  (69.2)%
Adjusted EBITDA
  236 
  696 
  (66.1)%
 
In September 2022, our subsidiary BrasilAgro acquired the “Panamby” farm located in the municipality of Querência in the State of Mato Grosso, Brazil. The property has a total area of 10,800 hectares, of which 5,400 are productive. The acquisition value was BRL 285.6 million (302 bags of soybeans per productive hectare), which will be paid in two installments.
 
Subsequently, in November 2022, BrasilAgro sold a fraction of 863 hectares (498 productive hectares) of the “Morotí” farm located in the State of Boquerón, Paraguay. After this operation, a remaining surface of 58,722 of the farm is still owned by Brasilagro. The total amount of the operation was set at USD 1.5 million, and the buyer made a down payment of USD 748.5 thousand. The remaining balance will be paid in three equal annual installments. This fraction of the farm was valued on the books at BRL 853 thousand and the internal rate of return in dollars reached was 27.9%.
 
 
 
63
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Agricultural Production
 
The result of the Farming segment went from a ARS 2,990 million gain during the first quarter of fiscal year 2022 to a ARS 776 million loss during the same period of the fiscal year 2023.
 
in ARS million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  13,399 
  20,131 
  (33.4)%
Costs
  (12,028)
  (19,282)
  (37.6)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (1,454)
  3,855 
  (137.7)%
Changes in the net realizable value of agricultural produce after harvest
  260 
  (237)
  - 
Gross profit
  177 
  4,467 
  (96.1)%
General and administrative expenses
  (569)
  (769)
  (26.0)%
Selling expenses
  (1,025)
  (1,217)
  (15.8)%
Other operating results, net
  685 
  514 
  33.3%
Results from operations
  (732)
  2,995 
  (124.5)%
Results from associates
  (43)
  (5)
  760.0%
Segment results
  (775)
  2,990 
  (126.0)%
EBITDA
  936 
  4,957 
  (81.1)%
Adjusted EBITDA
  935 
  4,957 
  (81.1)%
 
II.a) Crops and Sugarcane
 
Crops
 
in ARS million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  8,000 
  12,242 
  (34.7)%
Costs
  (7,108)
  (12,556)
  (43.4)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (1,265)
  270 
  (568.5)%
Changes in the net realizable value of agricultural produce after harvest
  262 
  (239)
  - 
Loss profit
  (111)
  (283)
  (60.4)%
General and administrative expenses
  (340)
  (474)
  (28.3)%
Selling expenses
  (874)
  (1,068)
  (18.2)%
Other operating results, net
  464 
  527 
  (12.0)%
Loss from operations
  (861)
  (1,298)
  (33.6)%
Results from associates
  (42)
  (5)
  740.0%
Activity Loss
  (903)
  (1,303)
  (30.6)%
 
 
64
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Sugarcane
 
in ARS million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  4,186 
  6,371 
  (34.3)%
Costs
  (3,983)
  (5,388)
  (26.1)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  854 
  4,097 
  (79.2)%
Gross profit
  1,057 
  5,080 
  (79.2)%
General and administrative expenses
  (100)
  (156)
  (35.9)%
Selling expenses
  (58)
  (71)
  (18.3)%
Other operating results, net
  182 
  - 
  100.0%
Profit from operations
  1,081 
  4,853 
  (77.7)%
Activity profit
  1,081 
  4,853 
  (77.7)%
 
Operations
 
Production Volume (1)
 
3M 23
 
 
3M 22
 
 
3M 21
 
 
3M 20
 
Corn
  162,906 
  229,203 
  187,328 
  285,831 
Soybean
  394 
  90 
  1,386 
  1,270 
Wheat
  115 
  531 
  72 
  (164)
Sorghum
  2,123 
  2,840 
  783 
  3,229 
Sunflower
  -3 
  - 
  - 
  (1)
Cotton
  3,353 
  3,094 
  6,723 
  3,237 
Other
  390 
  1,631 
  449 
  198 
Total Crops (tons)
  169,278 
  237,389 
  196,741 
  293,600 
Sugarcane (tons)
  1,061,216 
  1,059,914 
  1,142,166 
  1,168,915 
(1)
Includes Brasilagro. Excludes Agro-Uranga.
 
Volume of
 
3M23
 
 
3M22
 
 
3M21
 
 
3M20
 
 Sales (1)
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
Corn
  100.2 
  42.8 
  143.04 
  129.7 
  22.0 
  151.7 
  161.1 
  33.3 
  194.4 
  152.5 
  18.1 
  170.6 
Soybean
  29.6 
  13.1 
  42.73 
  48.7 
  46.6 
  95.3 
  68.2 
  22.5 
  90.7 
  67.5 
  38.4 
  105.9 
Wheat
  0.6 
  - 
  0.62 
  0.8 
  - 
  0.8 
  0.6 
  0.2 
  0.8 
  1.5 
  - 
  1.5 
Sorghum
  8.1 
  - 
  8.08 
  6.3 
  - 
  6.3 
  - 
  - 
  - 
  - 
  - 
  - 
Sunflower
  0.0 
  - 
  0.04 
  0.1 
  - 
  0.1 
  - 
  - 
  - 
  4.3 
  - 
  4.3 
Cotton
  1.4 
  - 
  1.40 
  1.6 
  - 
  1.6 
  0.3 
  - 
  0.3 
  - 
  - 
  - 
Others
  1.2 
  - 
  1.20 
  3.3 
  0.8 
  4.1 
  1.5 
  1.0 
  2.5 
  0.3 
  - 
  0.3 
Total Crops (thousands of tons)
  141.2 
  55.9 
  197.1 
  190.5 
  69.4 
  259.9 
  231.7 
  57.0 
  288.7 
  226.1 
  56.5 
  282.6 
Sugarcane (thousands of tons)
  955.2 
  - 
  955.2 
  1,056.7 
  - 
  1,056.7 
  1,038.3 
  - 
  1,038.3 
  1,056.6 
  - 
  1,056.6 
(1)
Includes Brasilagro. Excludes Agro-Uranga.
 
The Grains activity presented a positive variation by ARS 400 million, from a ARS 1,303 million loss during the first quarter of fiscal year 2022 to a ARS 903 million loss during the same period of fiscal year 2023, mainly because of:
 
A positive variation in the result from sales net of selling expenses in Brazil and Argentina, thanks to better margins due to better average prices for both soybeans and corn.
 
Higher results from a positive variation in the result for commodities derivatives.
 
A gain in the holding result in Argentina, due to better price performance against inflation, mainly in corn.
 
Partially offset by a greater loss in the productive result due to lower yields, higher direct costs and lower prices than those projected in both countries
 
The result of the Sugarcane activity decreased by ARS 3,772 million, from a gain of ARS 4,853 million in the first quarter of fiscal year 2022 to a gain of ARS 1,081 million in the same period of 2023. This is mainly due to lower productive and sales results in Brazil, mainly because of lower prices.
 
 
 
65
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Area in Operation (hectares) (1)
 
As of 09/30/22
 
 
As of 09/30/21
 
 
YoY Var
 
Own farms
  118,061 
  118,741 
  (0.6)%
Leased farms
  122,154 
  120,267 
  1.6%
Farms under concession
  22,407 
  22,174 
  1.1%
Own farms leased to third parties
  26,009 
  20,680 
  25.8%
Total Area Assigned to Production
  288,631 
  281,862 
  2.4%
(1)
Includes Agro-Uranga, Brazil and Paraguay,
 
II.b) Cattle Production
 
Production Volume
 
3M23
 
 
3M22
 
 
3M21
 
 
3M20
 
Cattle herd (tons)
  1,916 
  1,468 
  1,799 
  2,211 
Cattle (tons)
  1,916 
  - 
  - 
  - 
 
 
Volume of
 
3M23
 
 
3M22
 
 
3M21
 
 
3M20
 
 Sales (1)
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
Cattle herd
  2.8 
  - 
  2.8 
  3.0 
  - 
  3.0 
  5.6 
  - 
  5.6 
  4.7 
  - 
  4.7 
Cattle (thousands of tons)
  2.8 
  - 
  2.8 
  3.0 
  - 
  3.0 
  5.6 
  - 
  5.6 
  4.7 
  - 
  4.7 
D.M.: Domestic market
F.M.: Foreign market
 
Cattle
 
In ARS Million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  899 
  1,300 
  (30.8)%
Costs
  (828)
  (1,135)
  (27.0)%
Initial recognition and changes in the fair value of biological assets and agricultural produce
  (1,043)
  (512)
  103.7%
Changes in the net realizable value of agricultural produce after harvest
  (2)
  2 
  - 
Gross Loss
  (974)
  (345)
  182.3%
General and administrative expenses
  (48)
  (97)
  (50.5)%
Selling expenses
  (44)
  (60)
  (26.7)%
Other operating results, net
  22 
  (13)
  - 
Loss from operations
  (1,044)
  (515)
  102.7%
Results from associates
  (1)
  - 
  - 
Activity Loss
  (1,045)
  (515)
  102.9%
 
Area in operation – Cattle (hectares) (1)
 
As of 09/30/22
 
 
As of 09/30/21
 
 
YoY Var
 
Own farms
  68,401 
  63,102 
  8.4%
Leased farms
  10,896 
  12,590 
  (13.5)%
Farms under concession
  2,604 
  2,845 
  (8.5)%
Own farms leased to third parties
  70 
  1,775 
  (96.1)%
Total Area Assigned to Cattle Production
  81,971 
  80,312 
  2.1%
(1) Includes Agro-Uranga, Brazil and Paraguay,
 
Stock of Cattle Heard
 
As of 09/30/22
 
 
As of 09/30/21
 
 
YoY Var
 
Breeding stock
  63,501 
  53,755 
  18.1%
Winter grazing stock
  3,617 
  4,136 
  (12.5)%
Sheep stock
  11,156 
  11,394 
  (2.1)%
Total Stock (heads)
  78,274 
  69,285 
  13.0%
 
The result of the Cattle activity decreased by ARS 520 million, from a ARS 515 million gain during the first quarter of fiscal year 2022 to a ARS 1,045 million gain in the same period of fiscal year 2023, mainly explained by by a greater loss in holding due to more stable prices or with a downward trend in the period, accentuated by the inflationary effect.
 
 
 
66
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
II.c) Agricultural Rental and Services
 
In ARS Million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  314 
  218 
  44.0%
Costs
  (109)
  (203)
  (46.3)%
Gross profit
  205 
  15 
  1266.7%
General and Administrative expenses
  (81)
  (42)
  92.9%
Selling expenses
  (49)
  (18)
  172.2%
Other operating results, net
  17 
  - 
  100.0%
Profit / (Loss) from operations
  92 
  (45)
  - 
Activity Profit / (Loss)
  92 
  (45)
  - 
 
The result of the activity was decreased by ARS 138 million, from a ARS 45 million in the first quarter of fiscal year 2022 to a ARS 92 million loss in the same period of 2023.
 
III) Other Segments
 
We include within "Others" the results coming from our investment in FyO.
 
The result of the segment increased by ARS 723 million, going from a gain of ARS 789 million for the three-month period of fiscal year 2022 to a gain of ARS 1,512 million for the same period of fiscal year 2023, mainly because of better operating results corresponding to futures and options operations, higher margins in grain brokerage commissions, and better results in stockpiling and consignment operations, partially offset by a decrease in the profit from the sale of inputs and increases in selling and administrative expenses.
 
In ARS Million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  4,920 
  3,443 
  42.9%
Costs
  (2,795)
  (2,147)
  30.2%
Gross profit
  2,125 
  1,296 
  64.0%
General and administrative expenses
  (329)
  (165)
  99.4%
Selling expenses
  (318)
  (326)
  (2.5)%
Other operating results, net
  117 
  82 
  42.7%
Profit from operations
  1,595 
  887 
  79.8%
Profit from associates
  (83)
  (98)
  (16.3)%
Segment Profit
  1,512 
  789 
  91.8%
EBITDA
  1,637 
  925 
  77.0%
Adjusted EBITDA
  1,637 
  925 
  77.0%
 
IV) Corporate Segment
 
The negative result went from a loss of ARS 346 million in the first quarter of the fiscal year 2022 to a ARS 295 million in the same period of fiscal year 2023.
 
In ARS Million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
General and administrative expenses
  (295)
  (346)
  (14.7)%
Loss from operations
  (295)
  (346)
  (14.7)%
Segment loss
  (295)
  (346)
  (14.7)%
EBITDA
  (290)
  (337)
  (13.9)%
Adjusted EBITDA
  (290)
  (337)
  (13.9)%
 
 
 
67
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of September 30, 2022, our direct and indirect equity interest in IRSA was 53.7% over stock capital.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S,A,
 
In ARS million
 
3M 23
 
 
3M 22
 
 
YoY Var
 
Revenues
  11,652 
  7,964 
  46.3%
Results from operations
  (1,036)
  (8,888)
  (88.3)%
EBITDA
  (818)
  (8,711)
  (90.6)%
Adjusted EBITDA
  6,742 
  3,495 
  92.9%
Segment Result
  (39)
  (9,131)
  (99.6)%
 
Consolidated revenues from sales, rentals and services increased by 46.3% during the first quarter of fiscal year 2023 compared to the same period of 2022. Adjusted EBITDA reached ARS 6,742 million, 92.9% higher than in the same period of previous fiscal year, mainly due to the Shopping Centers and Hotels segments which strongly recovered their level of activity and the sale of one floor of 200 Della Paolera building.
 
Financial Indebtedness and Other
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
 
Amount (USD MM)(2)
 
 
Interest Rate
 
 
Maturity
 
Loans and bank overdrafts
ARS
  59.3 
 
Variable
 
 
< 360 days
 
Series XXXII
USD
  34.3 
  9.00%
 
Nov-22
 
Series XXIII (1)
USD
  14.7 
  6.50%
 
Feb-23
 
Series XXX
USD
  25.0 
  2.00%
 
Aug-23
 
Series XXXI
USD
  0.8 
  9.00%
 
Nov-23
 
Series XXXIX
ARS
  34.8 
 
Private Badlar + 1%
 
 
Feb-24
 
Series XXXIV
USD
  24.0 
  6.99%
 
Jun-24
 
Series XXXIII
USD
  12.6 
  6.99%
 
Jul-24
 
Series XXXV
USD
  41.8 
  3.50%
 
Sep-24
 
Series XXXVI
USD
  40.6 
  2.00%
 
Feb-25
 
Series XXXVII
USD
  24.4 
  9.00%
 
Mar-25
 
Series XXXVIII
USD
  70.6 
  8.00%
 
Mar-26
 
Other debt
 
  37.1 
  - 
  - 
CRESUD’s Total Debt (3)
USD
  420.0 
    
    
Cash and cash equivalents (3)
USD
  30.5 
    
    
CRESUD’s Net Debt
USD
  389.5 
    
    
Brasilagro’s Total Net Debt
USD
  -2.2 
    
    
(1) Net of repurchases
(2) Principal amount stated in USD (million) at an exchange rate of 147.32 ARS/USD and 5.415 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(3) Helmir & CRESUD stand-alone.
 
 
68
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Urban Properties and Investments Business
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  8.8 
 
Floating
 
< 360 days
PAMSA loan
USD
  5.4 
  5.95%
Feb-23
Series II NCN (3)
USD
  121.0 
  8.75%
Mar-23
Series IX NCN
USD
  56.1 
  10.0%
Mar-23
Series I NCN
USD
  3.1 
  10.0%
Mar-23
Series VIII NCN
USD
  20.4 
  10.0%
Nov-23
Series XI NCN
USD
  12.8 
  5.0%
Mar-24
Series XII NCN
ARS
  47.8 
 
Floating
 
Mar-24
Series XIII NCN
USD
  29.6 
  3.9%
Aug-24
Series XIV NCN
USD
  156.0 
  8.75%
Jun-28
IRSA’s Total Debt
USD
  461.0 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  154.6 
    
 
IRSA’s Net Debt
USD
  306.4 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 147.32/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
(3) 
Originally issued by IRSA CP. On July 6, the exchange of the Series II Notes was completed and on July 8, being the settlement date, the Notes were partially cancelled, leaving an outstanding amount of USD 121 million.
 
 
69
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS million
 
Sep-22
 
 
Sep-21
 
Current assets
  119,776 
  124,290 
Non-current assets
  504,266 
  515,934 
Total assets
  624,042 
  640,224 
Current liabilities
  131,154 
  109,084 
Non-current liabilities
  241,398 
  323,692 
Total liabilities
  372,552 
  432,776 
Total capital and reserves attributable to the shareholders of the controlling company
  102,114 
  65,003 
Minority interests
  149,376 
  142,445 
Shareholders’ equity
  251,490 
  207,448 
Total liabilities plus minority interests plus shareholders’ equity
  624,042 
  640,224 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS million
 
Sep-22
 
 
Sep-21
 
Gross profit
  9,588 
  10,454 
Loss from operations
  (678)
  (5,059)
Results from associates and joint ventures
  831 
  (379)
Results from operations before financing and taxation
  153 
  (5,438)
Financial results, net
  6,306 
  5,860 
Profit before income tax
  6,459 
  422 
Income tax expense
  (1,226)
  4,773 
Result for the period
  5,233 
  5,195 
Controlling company’s shareholders
  3,471 
  3,734 
Non-controlling interest
  1,762 
  1,461 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS million
 
Sep-22
 
 
Sep-21
 
Net cash generated by operating activities
  8,100 
  16,718 
Net cash generated by / (used in) investment activities
  1,612 
  (384)
Net cash used in financing activities
  (23,182)
  (17,226)
Total net cash used in during the fiscal period
  (13,470)
  (892)
 
Ratios
 
In ARS million
 
Sep-22
 
 
Sep-21
 
Liquidity (1)
  0.913 
  1.139 
Solvency (2)
  0.675 
  0.479 
Restricted capital (3)
  0.808 
  0.806 
Profitability (4)
  0.021 
  0.025 
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
(4) Net income for the fiscal year (excluding Other Comprehensive Income) / Average Total Shareholders’ Equity
 
 
70
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Material events of the quarter and subsequent events
 
July 2022: Exchange Offer Series XXIII Notes - BCRA “A” 7466 Resolution
 
On July 6, 2022, the Company concluded successfully the exchange offer of the Series XXIII Notes with a nominal value of USD 113.159 million.
 
USD 98,423 million of the Existing Notes were validly tendered, which represents an acceptance of 86.98%.
 
-Option A: 43.4% of the notes were tendered under Option A. Per USD 1,000 tendered, the eligible holder will receive USD 691.3 in cash and the difference in Series XXXVIII Notes.
 
-Option B: 56.6% of the notes were tendered under Option B. Per USD 1,000 tendered, the eligible holder will receive USD 1,030 of Series XXXVIII Notes.
 
Series XXXVIII Notes:
 
Amount issued: USD 70.567.356.
 
Price of issuance: 100% face value.
 
Principal maturity: Bullet as of March 3, 2026.
 
Interest rate: 8.00%.
 
Interest payments: Semiannual starting on January 3, 2023.
 
July 2022: Shares Buyback Program
 
In July 2022, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission.
 
Maximum amount of the investment: Up to ARS 1,000 million.
 
Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
 
Payable Price: Up to ARS 200 per Share and up to USD 6.00 per ADS.
 
Period in which the acquisitions will take place: up to 120 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such a decision, the Board of Directors has taken into account the economic and market situation, as well as the discount that the current share price has in relation to the fair value of the assets, determined by independent appraisers, and has as its objective to contribute to the strengthening of the shares in the market and reduce the fluctuations in the listed value that does not reflect the value or the economic reality that the assets currently have, resulting in the detriment of the interests of the Company's shareholders.
 
 
 
71
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
July 2022: FyO Notes Issuance
 
On July 25, 2022, FyO issued the Series II Notes in the local market for an amount of USD 15 million. The notes are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0% and maturing on July 25, 2025. The issue price was 100% of the value nominal.
 
The funds from this placement will be used mainly to finance the company's working capital in Argentina.
 
August 2022: Local Bond Issuance – Series XXXIX Notes.
 
On August 23, 2022, Cresud issued the Series XXXIX Notes for a total amount of USD 5,122.5 million. The issuance price was 100%, they will accrue an annual interest rate of Private Badlar + 1.0%, payable quarterly, and will mature on February 23, 2024.
 
September 2022: Shares Buyback Program Completion.
 
On September 22, 2022, the Company communicated the competition of the shares buyback program, having acquired the equivalent of 5,676,603 CRESUD ordinary shares, which represent approximately 99.00% of the approved program and 0.96% of the outstanding shares.
 
September 2022: Warrants Exercise
 
Between September 17 and 25, 2022, certain warrants holders have exercised their right to acquire additional shares and 8,962 ordinary shares of the Company were registered, with a nominal value of VN ARS 1. As a result of the exercise, USD 3,871.58 has collected the Company.
 
After the exercise of these warrants, the number of shares and the capital stock of the Company increased from 592,088,735 to 592,165,126, and the new number of outstanding warrants decreased from 89,554,069 to 89,477,678.
 
October 2022: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 28, 2022, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Distribution of ARS 3,100 million as cash dividends as of the date of the Shareholders’ Meeting.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2022
 
Reform of articles sixteen, twenty-second and twenty-third of the bylaws.
 
Incentive plan for employees, management, and directors to be integrated without premium for up to 0.96% of the Capital Stock
 
On November 10, 2022, the Company distributed among its shareholders the cash dividend in an amount of ARS 3,100,000,000 equivalent to 528.6642% of the stock capital, an amount per share of ARS 5.286642 (ARS 1 par value) and an amount per ADR of ARS 52.86642 (Argentine Pesos per ADR).
 
 
 
 
72
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
 
EBITDA Reconciliation
 
In this summary report, we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties, not realized and realized sales.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the three-month period ended September 30 (in ARS million)
 
 
 
2022
 
 
2021
 
Result for the period
  5,233 
  5,195 
Income tax expense 
  1,226 
  (4,773)
Net financial results 
  (6,306)
  (5,860)
Share of profit of associates and joint ventures 
  (831)
  379 
Depreciation and amortization 
  1,940 
  2,295 
EBITDA (unaudited) 
  1,262 
  (2,764)
Gain from fair value of investment properties, not realized - agribusiness
  40 
  60 
Gain from fair value of investment properties, not realized - Urban Properties Business
  7,560 
  12,206 
Realized sale - Agribusiness
  (907)
  (225)
Adjusted EBITDA (unaudited) 
  7,955 
  9,277 
 
 
73
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2022
 
 
Brief comment on prospects for the Fiscal Year
 
The 2023 campaign is presented with dimensions slightly larger than the one that ends, with commodity prices sustained by climate and geopolitical effects worldwide, rising costs and good margins per hectare. The “Niña” climate risk, of drought and late frosts, is representing a great productive challenge at the beginning of the year, affecting winter crops, mainly wheat. We will apply the best agricultural practices to minimize this risk and achieve high yields.
 
Regarding livestock activity, the 2023 campaign presents certain questions regarding international demand and the export position that Argentina could adopt, added to the downward trend that cattle prices have been experiencing in recent months. We will continue to concentrate our production in our own fields, mainly in the Northwest of Argentina, and consolidate our activity in Brazil with a focus on improving productivity, controlling costs and working efficiently to achieve the highest possible operating margins.
 
In terms of real estate, we have been observing an upward trend in land prices worldwide that has not been replicated in Argentina and we are beginning to see greater interest in our assets in the country. As part of our business strategy, we will continue to sell the fields that have reached their maximum level of appreciation in Argentina and the region.
 
The urban property and investment business, which we own through IRSA, has been showing very good operating performance in its rental businesses, mainly shopping malls and hotels, which continue their post-pandemic recovery process. The outlook is positive for the rest of the year. We expect annual EBITDA to be higher than pre-pandemic levels and good future dividends.
 
During fiscal year 2023, we will continue working on the reduction and efficiency of the cost structure. At the same time we will continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other instruments that be useful to the proposed objectives.
 
We believe that Cresud, owner of a diversified rural and urban real estate portfolio, with a management with many years of experience in the sector and a great track record in accessing the capital markets, will have excellent possibilities to take advantage of the best opportunities that arise in the market.
 
 
Eduardo S. Elsztain
Chairman
 
 
 
74