Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Wells Fargo Bank, National Association |
Trustee | Wilmington Trust, National Association |
Special Servicer | KeyBank National Association |
Certificate Administrator | Citibank, N.A. |
Asset Representations | Pentalpha Surveillance LLC. |
Reviewer / Operating | |
Advisor |
CONTENTS | |
Distribution Summary - Initial Certificates | 2 |
Distribution Summary - Non-Initial Certificates | 3 |
Distribution Summary - Active Certificates | 4 |
Distribution Summary (Factors) | 6 |
Interest Distribution Detail | 8 |
Principal Distribution Detail | 10 |
Reconciliation Detail | 11 |
Other Information | 12 |
Stratification Detail | 13 |
Mortgage Loan Detail | 16 |
NOI Detail | 19 |
Delinquency Loan Detail | 22 |
Appraisal Reduction Detail | 24 |
Loan Modification Detail | 26 |
Specially Serviced Loan Detail | 31 |
Unscheduled Principal Detail | 34 |
Liquidated Loan Detail | 36 |
CREFC Legends | 38 |
Deal Contact: | John Hannon | Citibank, N.A. |
john.hannon@citi.com | Agency and Trust | |
Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Distribution Summary - Initial Certificates | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 31,000,000.00 | 0.00 | 2.065000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 40,600,000.00 | 40,599,999.66 | 3.109000 | % | 30/360 | 10/01 - 10/31 | 105,187.83 | 0.00 | 0.00 | 105,187.83 | 0.00 | 0.00 | 40,599,999.66 | |||||||||||||
A-3 | 285,000,000.00 | 285,000,000.00 | 3.203000 | % | 30/360 | 10/01 - 10/31 | 760,712.50 | 0.00 | 0.00 | 760,712.50 | 0.00 | 0.00 | 285,000,000.00 | |||||||||||||
A-4 | 317,631,000.00 | 317,631,000.00 | 3.465000 | % | 30/360 | 10/01 - 10/31 | 917,159.51 | 0.00 | 0.00 | 917,159.51 | 0.00 | 0.00 | 317,631,000.00 | |||||||||||||
A-AB | 48,700,000.00 | 47,009,971.00 | 3.268000 | % | 30/360 | 10/01 - 10/31 | 128,023.82 | 837,553.33 | 0.00 | 965,577.15 | 0.00 | 0.00 | 46,172,417.67 | |||||||||||||
A-S | 111,022,000.00 | 111,022,000.00 | 3.789000 | % | 30/360 | 10/01 - 10/31 | 350,551.97 | 0.00 | 0.00 | 350,551.97 | 0.00 | 0.00 | 111,022,000.00 | |||||||||||||
B | 41,310,000.00 | 41,310,000.00 | 4.192000 | % | 30/360 | 10/01 - 10/31 | 144,309.60 | 0.00 | 0.00 | 144,309.60 | 0.00 | 0.00 | 41,310,000.00 | |||||||||||||
C | 42,601,000.00 | 42,601,000.00 | 4.404903 | % | 30/360 | 10/01 - 10/31 | 156,377.74 | 0.00 | 0.00 | 156,377.74 | 0.00 | 0.00 | 42,601,000.00 | |||||||||||||
D | 47,765,000.00 | 47,765,000.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 119,412.50 | 0.00 | 0.00 | 119,412.50 | 0.00 | 0.00 | 47,765,000.00 | |||||||||||||
E | 20,655,000.00 | 20,655,000.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 51,637.50 | 0.00 | 0.00 | 51,637.50 | 0.00 | 0.00 | 20,655,000.00 | |||||||||||||
F | 10,328,000.00 | 10,328,000.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 25,820.00 | 0.00 | 0.00 | 25,820.00 | 0.00 | 0.00 | 10,328,000.00 | |||||||||||||
G | 36,147,149.00 | 36,147,149.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 90,367.83 | 0.00 | 0.00 | 90,367.83 | 0.00 | 0.00 | 36,147,149.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
VRR Interest | 54,355,745.00 | 52,635,217.16 | 0.000000 | % | 30/360 | - | 193,210.87 | 44,081.75 | 0.00 | 237,292.62 | 0.00 | 0.00 | 52,591,135.41 | |||||||||||||
Totals | 1,087,114,894.00 | 1,052,704,336.82 | 3,042,771.67 | 881,635.08 | 0.00 | 3,924,406.75 | 0.00 | 0.00 | 1,051,822,701.74 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 833,953,000.00 | 801,262,970.66 | 1.017797 | % | 30/360 | 10/01 - 10/31 | 679,602.66 | 0.00 | 0.00 | 679,602.66 | 0.00 | 0.00 | 800,425,417.33 | |||||||||||||
X-B | 41,310,000.00 | 41,310,000.00 | 0.212903 | % | 30/360 | 10/01 - 10/31 | 7,329.20 | 0.00 | 0.00 | 7,329.20 | 0.00 | 0.00 | 41,310,000.00 | |||||||||||||
X-D | 47,765,000.00 | 47,765,000.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 55,921.01 | 0.00 | 0.00 | 55,921.01 | 0.00 | 0.00 | 47,765,000.00 | |||||||||||||
X-E | 20,655,000.00 | 20,655,000.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 24,181.90 | 0.00 | 0.00 | 24,181.90 | 0.00 | 0.00 | 20,655,000.00 | |||||||||||||
X-F | 10,328,000.00 | 10,328,000.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 12,091.53 | 0.00 | 0.00 | 12,091.53 | 0.00 | 0.00 | 10,328,000.00 | |||||||||||||
X-G | 36,147,149.00 | 36,147,149.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 42,319.38 | 0.00 | 0.00 | 42,319.38 | 0.00 | 0.00 | 36,147,149.00 | |||||||||||||
Totals | 990,158,149.00 | 957,468,119.66 | 821,445.68 | 0.00 | 0.00 | 821,445.68 | 0.00 | 0.00 | 956,630,566.33 |
Reports Available at | sf.citidirect.com | Page 2 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Distribution Summary - Non-Initial Certificates | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
V-1 | 30,771,042.00 | 29,797,043.06 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 109,377.58 | 24,954.89 | 0.00 | 134,332.47 | 0.00 | 0.00 | 29,772,088.17 | |||||||||||||
V-2 | A | 9,227,244.00 | 8,865,546.31 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 32,543.23 | 9,267.08 | 0.00 | 41,810.31 | 0.00 | 0.00 | 8,856,279.23 | ||||||||||||
V-2 | B | 457,073.00 | 457,073.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 1,677.80 | 0.00 | 0.00 | 1,677.80 | 0.00 | 0.00 | 457,073.00 | ||||||||||||
V-2 | C | 471,357.00 | 471,357.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 1,730.24 | 0.00 | 0.00 | 1,730.24 | 0.00 | 0.00 | 471,357.00 | ||||||||||||
V-2 | D | 528,494.00 | 528,494.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 1,939.97 | 0.00 | 0.00 | 1,939.97 | 0.00 | 0.00 | 528,494.00 | ||||||||||||
V-2 | E | 742,759.00 | 742,759.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 2,726.48 | 0.00 | 0.00 | 2,726.48 | 0.00 | 0.00 | 742,759.00 | ||||||||||||
V-3 | AC | 10,805,216.00 | 10,420,384.71 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 38,250.65 | 9,859.79 | 0.00 | 48,110.44 | 0.00 | 0.00 | 10,410,524.92 | ||||||||||||
V-3 | D | 562,295.00 | 562,295.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 2,064.05 | 0.00 | 0.00 | 2,064.05 | 0.00 | 0.00 | 562,295.00 | ||||||||||||
V-3 | E | 790,265.00 | 790,265.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 2,900.87 | 0.00 | 0.00 | 2,900.87 | 0.00 | 0.00 | 790,265.00 | ||||||||||||
Totals | 54,355,745.00 | 52,635,217.08 | 193,210.87 | 44,081.76 | 0.00 | 237,292.63 | 0.00 | 0.00 | 52,591,135.32 |
Reports Available at | sf.citidirect.com | Page 3 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Distribution Summary - Active Certificates | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 31,000,000.00 | 0.00 | 2.065000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 40,600,000.00 | 40,599,999.66 | 3.109000 | % | 30/360 | 10/01 - 10/31 | 105,187.83 | 0.00 | 0.00 | 105,187.83 | 0.00 | 0.00 | 40,599,999.66 | |||||||||||||
A-3 | 285,000,000.00 | 285,000,000.00 | 3.203000 | % | 30/360 | 10/01 - 10/31 | 760,712.50 | 0.00 | 0.00 | 760,712.50 | 0.00 | 0.00 | 285,000,000.00 | |||||||||||||
A-4 | 317,631,000.00 | 317,631,000.00 | 3.465000 | % | 30/360 | 10/01 - 10/31 | 917,159.51 | 0.00 | 0.00 | 917,159.51 | 0.00 | 0.00 | 317,631,000.00 | |||||||||||||
A-AB | 48,700,000.00 | 47,009,971.00 | 3.268000 | % | 30/360 | 10/01 - 10/31 | 128,023.82 | 837,553.33 | 0.00 | 965,577.15 | 0.00 | 0.00 | 46,172,417.67 | |||||||||||||
A-S | 111,022,000.00 | 111,022,000.00 | 3.789000 | % | 30/360 | 10/01 - 10/31 | 350,551.97 | 0.00 | 0.00 | 350,551.97 | 0.00 | 0.00 | 111,022,000.00 | |||||||||||||
B | 41,310,000.00 | 41,310,000.00 | 4.192000 | % | 30/360 | 10/01 - 10/31 | 144,309.60 | 0.00 | 0.00 | 144,309.60 | 0.00 | 0.00 | 41,310,000.00 | |||||||||||||
C | 42,601,000.00 | 42,601,000.00 | 4.404903 | % | 30/360 | 10/01 - 10/31 | 156,377.74 | 0.00 | 0.00 | 156,377.74 | 0.00 | 0.00 | 42,601,000.00 | |||||||||||||
D | 47,765,000.00 | 47,765,000.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 119,412.50 | 0.00 | 0.00 | 119,412.50 | 0.00 | 0.00 | 47,765,000.00 | |||||||||||||
E | 20,655,000.00 | 20,655,000.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 51,637.50 | 0.00 | 0.00 | 51,637.50 | 0.00 | 0.00 | 20,655,000.00 | |||||||||||||
F | 10,328,000.00 | 10,328,000.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 25,820.00 | 0.00 | 0.00 | 25,820.00 | 0.00 | 0.00 | 10,328,000.00 | |||||||||||||
G | 36,147,149.00 | 36,147,149.00 | 3.000000 | % | 30/360 | 10/01 - 10/31 | 90,367.83 | 0.00 | 0.00 | 90,367.83 | 0.00 | 0.00 | 36,147,149.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
V-1 | 30,771,042.00 | 29,797,043.06 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 109,377.58 | 24,954.89 | 0.00 | 134,332.47 | 0.00 | 0.00 | 29,772,088.17 | |||||||||||||
V-2 | A | 9,227,244.00 | 8,865,546.31 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 32,543.23 | 9,267.08 | 0.00 | 41,810.31 | 0.00 | 0.00 | 8,856,279.23 | ||||||||||||
V-2 | B | 457,073.00 | 457,073.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 1,677.80 | 0.00 | 0.00 | 1,677.80 | 0.00 | 0.00 | 457,073.00 | ||||||||||||
V-2 | C | 471,357.00 | 471,357.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 1,730.24 | 0.00 | 0.00 | 1,730.24 | 0.00 | 0.00 | 471,357.00 | ||||||||||||
V-2 | D | 528,494.00 | 528,494.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 1,939.97 | 0.00 | 0.00 | 1,939.97 | 0.00 | 0.00 | 528,494.00 | ||||||||||||
V-2 | E | 742,759.00 | 742,759.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 2,726.48 | 0.00 | 0.00 | 2,726.48 | 0.00 | 0.00 | 742,759.00 | ||||||||||||
V-3 | AC | 10,805,216.00 | 10,420,384.71 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 38,250.65 | 9,859.79 | 0.00 | 48,110.44 | 0.00 | 0.00 | 10,410,524.92 | ||||||||||||
V-3 | D | 562,295.00 | 562,295.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 2,064.05 | 0.00 | 0.00 | 2,064.05 | 0.00 | 0.00 | 562,295.00 | ||||||||||||
V-3 | E | 790,265.00 | 790,265.00 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 2,900.87 | 0.00 | 0.00 | 2,900.87 | 0.00 | 0.00 | 790,265.00 | ||||||||||||
Totals | 1,087,114,894.00 | 1,052,704,336.74 | 3,042,771.67 | 881,635.09 | 0.00 | 3,924,406.76 | 0.00 | 0.00 | 1,051,822,701.65 | |||||||||||||||||
Notional Classes |
Reports Available at | sf.citidirect.com | Page 4 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Distribution Summary - Active Certificates | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
X-A | 833,953,000.00 | 801,262,970.66 | 1.017797 | % | 30/360 | 10/01 - 10/31 | 679,602.66 | 0.00 | 0.00 | 679,602.66 | 0.00 | 0.00 | 800,425,417.33 | |||||||||||||
X-B | 41,310,000.00 | 41,310,000.00 | 0.212903 | % | 30/360 | 10/01 - 10/31 | 7,329.20 | 0.00 | 0.00 | 7,329.20 | 0.00 | 0.00 | 41,310,000.00 | |||||||||||||
X-D | 47,765,000.00 | 47,765,000.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 55,921.01 | 0.00 | 0.00 | 55,921.01 | 0.00 | 0.00 | 47,765,000.00 | |||||||||||||
X-E | 20,655,000.00 | 20,655,000.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 24,181.90 | 0.00 | 0.00 | 24,181.90 | 0.00 | 0.00 | 20,655,000.00 | |||||||||||||
X-F | 10,328,000.00 | 10,328,000.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 12,091.53 | 0.00 | 0.00 | 12,091.53 | 0.00 | 0.00 | 10,328,000.00 | |||||||||||||
X-G | 36,147,149.00 | 36,147,149.00 | 1.404903 | % | 30/360 | 10/01 - 10/31 | 42,319.38 | 0.00 | 0.00 | 42,319.38 | 0.00 | 0.00 | 36,147,149.00 | |||||||||||||
Totals | 990,158,149.00 | 957,468,119.66 | 821,445.68 | 0.00 | 0.00 | 821,445.68 | 0.00 | 0.00 | 956,630,566.33 |
Reports Available at | sf.citidirect.com | Page 5 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Distribution Summary (Factors) |
PER $1,000 OF ORIGINAL BALANCE | ||||||||||||||||||||
Prior | Current | |||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | |||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | ||||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | |||||
A-1 | 17326 | DAA0 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
A-2 | 17326 | DAB8 | 10/31/2022 | 999.999992 | 2.590833 | 0.000000 | 0.000000 | 2.590833 | 0.000000 | 0.000000 | 999.999992 | |||||||||
A-3 | 17326 | DAC6 | 10/31/2022 | 1,000.000000 | 2.669167 | 0.000000 | 0.000000 | 2.669167 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
A-4 | 17326 | DAD4 | 10/31/2022 | 1,000.000000 | 2.887500 | 0.000000 | 0.000000 | 2.887500 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
A-AB | 17326 | DAE2 | 10/31/2022 | 965.297146 | 2.628826 | 17.198220 | 0.000000 | 19.827046 | 0.000000 | 0.000000 | 948.098925 | |||||||||
A-S | 17326 | DAF9 | 10/31/2022 | 1,000.000000 | 3.157500 | 0.000000 | 0.000000 | 3.157500 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
B | 17326 | DAG7 | 10/31/2022 | 1,000.000000 | 3.493333 | 0.000000 | 0.000000 | 3.493333 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
C | 17326 | DAH5 | 10/31/2022 | 1,000.000000 | 3.670753 | 0.000000 | 0.000000 | 3.670753 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
D | 17326 | DAM4 | 10/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1852DAA3 / 17326DAN2 | ||||||||||||||||||||
E | 17326 | DAP7 | 10/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1852DAB1 / 17326DAQ5 | ||||||||||||||||||||
F | 17326 | DAR3 | 10/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1852DAC9 / 17326DAS1 | ||||||||||||||||||||
G | 17326 | DAT9 | 10/31/2022 | 1,000.000000 | 2.499999 | 0.000000 | 0.000000 | 2.499999 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1852DAD7 / 17326DAU6 | ||||||||||||||||||||
S | 17326 | DBZ4 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
17326 | DCA8 | |||||||||||||||||||
R | 17326 | DCB6 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
V-1 | 17326 | DBE1 | 10/31/2022 | 968.346898 | 3.554562 | 0.810986 | 0.000000 | 4.365548 | 0.000000 | 0.000000 | 967.535912 | |||||||||
V-2 | A | 17326 | DBG6 | 10/31/2022 | 960.801114 | 3.526863 | 1.004317 | 0.000000 | 4.531181 | 0.000000 | 0.000000 | 959.796796 | ||||||||
V-2 | B | 17326 | DBJ0 | 10/31/2022 | 1,000.000000 | 3.670748 | 0.000000 | 0.000000 | 3.670748 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
V-2 | C | 17326 | DBL5 | 10/31/2022 | 1,000.000000 | 3.670763 | 0.000000 | 0.000000 | 3.670763 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
V-2 | D | 17326 | DBN1 | 10/31/2022 | 1,000.000000 | 3.670751 | 0.000000 | 0.000000 | 3.670751 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
V-2 | E | 17326 | DBQ4 | 10/31/2022 | 1,000.000000 | 3.670747 | 0.000000 | 0.000000 | 3.670747 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
V-3 | AC | 17326 | DBS0 | 10/31/2022 | 964.384674 | 3.540017 | 0.912503 | 0.000000 | 4.452520 | 0.000000 | 0.000000 | 963.472171 | ||||||||
V-3 | D | 17326 | DBW1 | 10/31/2022 | 1,000.000000 | 3.670760 | 0.000000 | 0.000000 | 3.670760 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
V-3 | E | 17326 | DBY7 | 10/31/2022 | 1,000.000000 | 3.670756 | 0.000000 | 0.000000 | 3.670756 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-A | 17326 | DAJ1 | 10/31/2022 | 960.801113 | 0.814917 | 0.000000 | 0.000000 | 0.814917 | 0.000000 | 0.000000 | 959.796796 | |||||||||
X-B | 17326 | DAK8 | 10/31/2022 | 1,000.000000 | 0.177420 | 0.000000 | 0.000000 | 0.177420 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
X-D | 17326 | DAV4 | 10/31/2022 | 1,000.000000 | 1.170753 | 0.000000 | 0.000000 | 1.170753 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1852DAE5 / 17326DAW2 |
Reports Available at | sf.citidirect.com | Page 6 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Distribution Summary (Factors) |
PER $1,000 OF ORIGINAL BALANCE | |||||||||||||||||||
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
X-E | 17326 | DAX0 | 10/31/2022 | 1,000.000000 | 1.170753 | 0.000000 | 0.000000 | 1.170753 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852DAF2 / 17326DAY8 | |||||||||||||||||||
X-F | 17326 | DAZ5 | 10/31/2022 | 1,000.000000 | 1.170752 | 0.000000 | 0.000000 | 1.170752 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852DAG0 / 17326DBA9 | |||||||||||||||||||
X-G | 17326 | DBB7 | 10/31/2022 | 1,000.000000 | 1.170753 | 0.000000 | 0.000000 | 1.170753 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852DAH8 / 17326DBC5 |
Reports Available at | sf.citidirect.com | Page 7 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | |||||
Determination Date: | 11/14/2022 | ||||||
Commercial Mortgage Pass-Through Certificates | |||||||
Series 2017-P8 | |||||||
Interest Distribution Detail | |||||||
DISTRIBUTION IN DOLLARS | |||||||
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. |
Current | ||||||||||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 2.065000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 40,599,999.66 | 3.109000 | % | 30/360 | 105,187.83 | 0.00 | 0.00 | 0.00 | 105,187.83 | 0.00 | 105,187.83 | 0.00 | ||||||||||
A-3 | 285,000,000.00 | 3.203000 | % | 30/360 | 760,712.50 | 0.00 | 0.00 | 0.00 | 760,712.50 | 0.00 | 760,712.50 | 0.00 | ||||||||||
A-4 | 317,631,000.00 | 3.465000 | % | 30/360 | 917,159.51 | 0.00 | 0.00 | 0.00 | 917,159.51 | 0.00 | 917,159.51 | 0.00 | ||||||||||
A-AB | 47,009,971.00 | 3.268000 | % | 30/360 | 128,023.82 | 0.00 | 0.00 | 0.00 | 128,023.82 | 0.00 | 128,023.82 | 0.00 | ||||||||||
A-S | 111,022,000.00 | 3.789000 | % | 30/360 | 350,551.97 | 0.00 | 0.00 | 0.00 | 350,551.97 | 0.00 | 350,551.97 | 0.00 | ||||||||||
B | 41,310,000.00 | 4.192000 | % | 30/360 | 144,309.60 | 0.00 | 0.00 | 0.00 | 144,309.60 | 0.00 | 144,309.60 | 0.00 | ||||||||||
C | 42,601,000.00 | 4.404903 | % | 30/360 | 156,377.74 | 0.00 | 0.00 | 0.00 | 156,377.74 | 0.00 | 156,377.74 | 0.00 | ||||||||||
D | 47,765,000.00 | 3.000000 | % | 30/360 | 119,412.50 | 0.00 | 0.00 | 0.00 | 119,412.50 | 0.00 | 119,412.50 | 0.00 | ||||||||||
E | 20,655,000.00 | 3.000000 | % | 30/360 | 51,637.50 | 0.00 | 0.00 | 0.00 | 51,637.50 | 0.00 | 51,637.50 | 0.00 | ||||||||||
F | 10,328,000.00 | 3.000000 | % | 30/360 | 25,820.00 | 0.00 | 0.00 | 0.00 | 25,820.00 | 0.00 | 25,820.00 | 0.00 | ||||||||||
G | 36,147,149.00 | 3.000000 | % | 30/360 | 90,367.87 | 1,239.32 | 3.10 | 0.00 | 91,610.29 | 0.00 | 90,367.83 | 1,242.46 | ||||||||||
S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
V-1 | 29,797,043.06 | 0.000000 | % | 30/360 | 109,377.58 | 0.00 | 0.00 | 0.00 | 109,377.58 | 0.00 | 109,377.58 | 0.00 | ||||||||||
V-2 | A | 8,865,546.31 | 0.000000 | % | 30/360 | 32,543.23 | 0.00 | 0.00 | 0.00 | 32,543.23 | 0.00 | 32,543.23 | 0.00 | |||||||||
V-2 | B | 457,073.00 | 0.000000 | % | 30/360 | 1,677.80 | 0.00 | 0.00 | 0.00 | 1,677.80 | 0.00 | 1,677.80 | 0.00 | |||||||||
V-2 | C | 471,357.00 | 0.000000 | % | 30/360 | 1,730.24 | 0.00 | 0.00 | 0.00 | 1,730.24 | 0.00 | 1,730.24 | 0.00 | |||||||||
V-2 | D | 528,494.00 | 0.000000 | % | 30/360 | 1,939.97 | 0.00 | 0.00 | 0.00 | 1,939.97 | 0.00 | 1,939.97 | 0.00 | |||||||||
V-2 | E | 742,759.00 | 0.000000 | % | 30/360 | 2,726.48 | 0.00 | 0.00 | 0.00 | 2,726.48 | 0.00 | 2,726.48 | 0.00 | |||||||||
V-3 | AC | 10,420,384.71 | 0.000000 | % | 30/360 | 38,250.65 | 0.00 | 0.00 | 0.00 | 38,250.65 | 0.00 | 38,250.65 | 0.00 | |||||||||
V-3 | D | 562,295.00 | 0.000000 | % | 30/360 | 2,064.05 | 0.00 | 0.00 | 0.00 | 2,064.05 | 0.00 | 2,064.05 | 0.00 | |||||||||
V-3 | E | 790,265.00 | 0.000000 | % | 30/360 | 2,900.87 | 0.00 | 0.00 | 0.00 | 2,900.87 | 0.00 | 2,900.87 | 0.00 | |||||||||
Totals | 1,052,704,336.74 | 3,042,771.71 | 1,239.32 | 3.10 | 0.00 | 3,044,014.13 | 0.00 | 3,042,771.67 | 1,242.46 | |||||||||||||
Notional Classes |
Reports Available at | sf.citidirect.com | Page 8 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
X-A | 801,262,970.66 | 1.017797 | % | 30/360 | 679,602.66 | 0.00 | 0.00 | 0.00 | 679,602.66 | 0.00 | 679,602.66 | 0.00 | ||||||||||
X-B | 41,310,000.00 | 0.212903 | % | 30/360 | 7,329.20 | 0.00 | 0.00 | 0.00 | 7,329.20 | 0.00 | 7,329.20 | 0.00 | ||||||||||
X-D | 47,765,000.00 | 1.404903 | % | 30/360 | 55,921.01 | 0.00 | 0.00 | 0.00 | 55,921.01 | 0.00 | 55,921.01 | 0.00 | ||||||||||
X-E | 20,655,000.00 | 1.404903 | % | 30/360 | 24,181.90 | 0.00 | 0.00 | 0.00 | 24,181.90 | 0.00 | 24,181.90 | 0.00 | ||||||||||
X-F | 10,328,000.00 | 1.404903 | % | 30/360 | 12,091.53 | 0.00 | 0.00 | 0.00 | 12,091.53 | 0.00 | 12,091.53 | 0.00 | ||||||||||
X-G | 36,147,149.00 | 1.404903 | % | 30/360 | 42,319.38 | 0.00 | 0.00 | 0.00 | 42,319.38 | 0.00 | 42,319.38 | 0.00 | ||||||||||
Totals | 957,468,119.66 | 821,445.68 | 0.00 | 0.00 | 0.00 | 821,445.68 | 0.00 | 821,445.68 | 0.00 |
Reports Available at | sf.citidirect.com | Page 9 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 |
Principal Distribution Detail | ||||||||||||||||||||||||||||
DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||||||||
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 31,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.85 | % | 0.00 | % | 30.00 | % | 31.01 | % | |||||||||||
A-2 | 40,600,000.00 | 40,599,999.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,599,999.66 | 0.00 | 3.73 | % | 3.86 | % | 30.00 | % | 31.01 | % | |||||||||||
A-3 | 285,000,000.00 | 285,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 285,000,000.00 | 0.00 | 26.22 | % | 27.10 | % | 30.00 | % | 31.01 | % | |||||||||||
A-4 | 317,631,000.00 | 317,631,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 317,631,000.00 | 0.00 | 29.22 | % | 30.20 | % | 30.00 | % | 31.01 | % | |||||||||||
A-AB | 48,700,000.00 | 47,009,971.00 | 837,553.33 | 0.00 | 0.00 | 0.00 | 0.00 | 46,172,417.67 | 0.00 | 4.48 | % | 4.39 | % | 30.00 | % | 31.01 | % | |||||||||||
A-S | 111,022,000.00 | 111,022,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111,022,000.00 | 0.00 | 10.21 | % | 10.56 | % | 19.25 | % | 19.90 | % | |||||||||||
B | 41,310,000.00 | 41,310,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,310,000.00 | 0.00 | 3.80 | % | 3.93 | % | 15.25 | % | 15.76 | % | |||||||||||
C | 42,601,000.00 | 42,601,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,601,000.00 | 0.00 | 3.92 | % | 4.05 | % | 11.13 | % | 11.50 | % | |||||||||||
D | 47,765,000.00 | 47,765,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,765,000.00 | 0.00 | 4.39 | % | 4.54 | % | 6.50 | % | 6.72 | % | |||||||||||
E | 20,655,000.00 | 20,655,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,655,000.00 | 0.00 | 1.90 | % | 1.96 | % | 4.50 | % | 4.65 | % | |||||||||||
F | 10,328,000.00 | 10,328,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,328,000.00 | 0.00 | 0.95 | % | 0.98 | % | 3.50 | % | 3.62 | % | |||||||||||
G | 36,147,149.00 | 36,147,149.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,147,149.00 | 0.00 | 3.33 | % | 3.44 | % | 0.00 | % | 0.00 | % | |||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
V-1 | 30,771,042.00 | 29,797,043.06 | 24,954.89 | 0.00 | 0.00 | 0.00 | 0.00 | 29,772,088.17 | 0.00 | 2.83 | % | 2.83 | % | 0.00 | % | 0.00 | % | |||||||||||
V-2 | A | 9,227,244.00 | 8,865,546.31 | 9,267.08 | 0.00 | 0.00 | 0.00 | 0.00 | 8,856,279.23 | 0.00 | 0.85 | % | 0.84 | % | 19.25 | % | 19.90 | % | ||||||||||
V-2 | B | 457,073.00 | 457,073.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 457,073.00 | 0.00 | 0.04 | % | 0.04 | % | 15.25 | % | 15.76 | % | ||||||||||
V-2 | C | 471,357.00 | 471,357.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 471,357.00 | 0.00 | 0.04 | % | 0.04 | % | 11.13 | % | 11.50 | % | ||||||||||
V-2 | D | 528,494.00 | 528,494.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 528,494.00 | 0.00 | 0.05 | % | 0.05 | % | 6.50 | % | 6.72 | % | ||||||||||
V-2 | E | 742,759.00 | 742,759.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 742,759.00 | 0.00 | 0.07 | % | 0.07 | % | 0.00 | % | 0.00 | % | ||||||||||
V-3 | AC | 10,805,216.00 | 10,420,384.71 | 9,859.79 | 0.00 | 0.00 | 0.00 | 0.00 | 10,410,524.92 | 0.00 | 0.99 | % | 0.99 | % | 11.66 | % | 11.50 | % | ||||||||||
V-3 | D | 562,295.00 | 562,295.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 562,295.00 | 0.00 | 0.05 | % | 0.05 | % | 6.82 | % | 6.72 | % | ||||||||||
V-3 | E | 790,265.00 | 790,265.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 790,265.00 | 0.00 | 0.07 | % | 0.08 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 1,087,114,894.00 | 1,052,704,336.74 | 881,635.09 | 0.00 | 0.00 | 0.00 | 0.00 | 1,051,822,701.65 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 10 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ||
Interest Funds Available | ||
Scheduled Interest | 3,881,762.97 | |
Prepayment Interest Shortfall | 0.00 | |
Interest Adjustments | 0.00 | |
ASER Amount | 0.00 | |
Realized Loss in Excess of Principal Balance | 0.00 | |
Total Interest Funds Available: | 3,881,762.97 | |
Principal Funds Available | ||
Scheduled Principal | 881,635.08 | |
Unscheduled Principal Collections | 0.00 | |
Net Liquidation Proceeds | 0.00 | |
Repurchased Principal | 0.00 | |
Substitution Principal | 0.00 | |
Other Principal | 0.00 | |
Total Principal Funds Available: | 881,635.08 | |
Other Funds Available | ||
Yield Maintenance Charges | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Total Other Funds Available: | 0.00 | |
Total Funds Available | 4,763,398.05 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 10,631.83 | |
Trustee/Certificate Administrator Fee | 5,257.70 | |
Operating Advisor Fee | 1,003.42 | |
Asset Representations Reviewer Ongoing Fee | 199.43 | |
CREFC® Intellectual Property Royalty License Fee | 453.24 | |
Total Scheduled Fees: | 17,545.62 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 0.00 | |
Work-out Fee | 0.00 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Interest on Advances to the Servicer | 0.00 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 0.00 | |
Distributions | ||
Interest Distribution | 3,864,217.35 | |
Principal Distribution | 881,635.08 | |
Yield Maintenance Charge Distribution | 0.00 | |
Total Distributions: | 4,745,852.43 | |
Total Funds Allocated | 4,763,398.05 |
Reports Available at | sf.citidirect.com | Page 11 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 96.753591 | % |
Controlling Class Information | ||
Controlling Class is Class G. | ||
The Controlling Class Representative is Prime Finance CMBS B-Piece Holdco X, L.P. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 12 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
1 to 5,000,000 | 9 | 34,708,850.43 | 3.30 | 4.6498 | 57 | 3.021310 |
5,000,001 to 10,000,000 | 10 | 70,882,420.85 | 6.74 | 4.5829 | 57 | 1.465957 |
10,000,001 to 15,000,000 | 9 | 114,397,054.52 | 10.88 | 4.2714 | 56 | 2.181650 |
15,000,001 to 20,000,000 | 7 | 117,304,757.14 | 11.15 | 4.4739 | 56 | 1.601008 |
20,000,001 to 25,000,000 | 6 | 130,968,307.43 | 12.45 | 4.3508 | 55 | 1.263657 |
25,000,001 to 30,000,000 | 4 | 114,773,195.23 | 10.91 | 4.3976 | 57 | 1.652823 |
30,000,001 to 35,000,000 | 7 | 228,394,844.83 | 21.71 | 4.2175 | 57 | 1.903610 |
35,000,001 to 40,000,000 | 1 | 37,291,393.56 | 3.55 | 4.7000 | 57 | 1.415800 |
40,000,001 to 45,000,000 | 2 | 88,101,878.74 | 8.38 | 3.9138 | 40 | 3.274064 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
50,000,001 to 55,000,000 | 1 | 55,000,000.00 | 5.23 | 4.1310 | 57 | 2.100600 |
55,000,001 to 60,000,000 | 1 | 60,000,000.00 | 5.70 | 3.6514 | 55 | 3.444000 |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
4 | 67,053,093.37 | 6.37 | 3.9996 | 57 | 0.000000 | ||
Arizona | 4 | 63,731,856.47 | 6.06 | 4.6971 | 57 | 1.531747 | |
California | 6 | 70,828,825.20 | 6.73 | 4.2880 | 57 | 2.946155 | |
Connecticut | 1 | 6,833,830.67 | 0.65 | 4.8300 | 54 | 1.441200 | |
Florida | 3 | 29,394,519.73 | 2.79 | 4.7683 | 57 | 1.227684 | |
Idaho | 1 | 15,750,000.00 | 1.50 | 3.9800 | 57 | 4.046200 | |
Illinois | 3 | 38,522,748.00 | 3.66 | 4.5087 | 54 | 2.436155 | |
Indiana | 1 | 6,042,229.37 | 0.57 | 4.7400 | 58 | 1.830800 | |
Kansas | 1 | 27,333,992.57 | 2.60 | 4.4500 | 58 | 1.224400 | |
Louisiana | 2 | 61,818,408.60 | 5.88 | 3.8698 | 57 | 1.823668 | |
Maryland | 1 | 13,006,943.12 | 1.24 | 4.7900 | 55 | 1.648600 | |
Michigan | 3 | 83,926,310.80 | 7.98 | 4.2666 | 39 | 2.409904 | |
Missouri | 1 | 8,210,577.00 | 0.78 | 4.6240 | 57 | 1.744000 | |
Mississippi | 1 | 5,033,846.42 | 0.48 | 5.0200 | 55 | 1.582800 | |
North Carolina | 1 | 6,500,000.00 | 0.62 | 4.2400 | 58 | 2.821700 | |
New Jersey | 1 | 43,600,000.00 | 4.15 | 3.7700 | 58 | 3.731600 | |
Nevada | 1 | 13,384,534.96 | 1.27 | 4.4850 | 57 | 1.978200 | |
New York | 7 | 254,095,696.77 | 24.16 | 4.0829 | 56 | 2.207662 | |
Ohio | 3 | 48,278,231.82 | 4.59 | 4.3663 | 54 | 1.323041 | |
Pennsylvania | 2 | 42,490,296.72 | 4.04 | 4.6266 | 57 | 1.490608 | |
South Carolina | 2 | 18,100,000.00 | 1.72 | 4.3791 | 56 | 2.295037 | |
Texas | 3 | 19,820,105.27 | 1.88 | 4.5035 | 58 | 1.182477 | |
Virginia | 1 | 15,829,727.09 | 1.50 | 4.3600 | 58 | 1.194200 | |
Wisconsin | 1 | 34,000,000.00 | 3.23 | 3.9950 | 58 | 2.428600 | |
Various | 3 | 58,236,928.78 | 5.54 | 4.8043 | 54 | 2.135401 | |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
Reports Available at | sf.citidirect.com | Page 13 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
Reports Available at | sf.citidirect.com | Page 14 of 38 | © Copyright | 2022 Citigroup |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 12 | 202,327,145.17 | 19.24 | 4.3658 | 57 | 0.630322 |
1.251 to 1.500 | 9 | 168,925,293.71 | 16.06 | 4.5111 | 56 | 1.379447 |
1.501 to 1.750 | 5 | 87,509,660.60 | 8.32 | 4.6475 | 56 | 1.670725 |
1.751 to 2.000 | 6 | 48,580,721.94 | 4.62 | 4.9432 | 56 | 1.918680 |
2.001 to 2.250 | 8 | 188,256,735.83 | 17.90 | 4.2575 | 57 | 2.136360 |
2.251 to 2.500 | 4 | 109,580,000.00 | 10.42 | 3.9807 | 56 | 2.335686 |
2.501 to 2.750 | 2 | 18,647,574.25 | 1.77 | 4.0415 | 56 | 2.514884 |
2.751 to 3.000 | 3 | 63,801,878.74 | 6.07 | 4.1508 | 33 | 2.819645 |
3.001 to 3.250 | 2 | 27,870,000.00 | 2.65 | 4.0916 | 57 | 3.163065 |
3.251 to 3.500 | 1 | 60,000,000.00 | 5.70 | 3.6514 | 55 | 3.444000 |
3.501 to 3.750 | 1 | 43,600,000.00 | 4.15 | 3.7700 | 58 | 3.731600 |
3.751 to 4.000 | 1 | 11,373,692.49 | 1.08 | 4.4700 | 55 | 3.791400 |
4.001 or Greater | 3 | 21,350,000.00 | 2.03 | 4.0010 | 57 | 5.341610 |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Property Type | |||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | |||
Type | Loans | Balance | Balance | WAC | WAM | DSCR | |
Other | 11 | 167,383,070.89 | 15.91 | 4.4294 | 56 | 1.070002 | |
Multifamily | 5 | 46,394,258.74 | 4.41 | 4.3337 | 57 | 2.946024 | |
Retail | 15 | 305,378,877.23 | 29.03 | 4.2015 | 57 | 2.147957 | |
Industrial | 5 | 62,817,692.46 | 5.97 | 4.1218 | 56 | 2.440851 | |
Office | 13 | 342,990,139.12 | 32.61 | 4.3193 | 52 | 1.993654 | |
Mixed Use | 5 | 116,060,871.04 | 11.03 | 4.2374 | 56 | 1.983781 | |
Self Storage | 3 | 10,797,793.25 | 1.03 | 4.2718 | 58 | 5.599364 | |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 12 | 318,798,840.05 | 30.31 | 3.7565 | 57 | 2.477322 | |
4.01 to 4.25 | 8 | 165,347,207.62 | 15.72 | 4.0921 | 47 | 2.453805 | |
4.26 to 4.50 | 15 | 268,619,698.49 | 25.54 | 4.4467 | 57 | 1.762293 | |
4.51 to 4.75 | 11 | 171,093,719.55 | 16.27 | 4.6661 | 56 | 1.567772 | |
4.76 to 5.00 | 9 | 107,883,654.31 | 10.26 | 4.8698 | 56 | 1.167573 | |
5.01 to 5.25 | 1 | 5,033,846.42 | 0.48 | 5.0200 | 55 | 1.582800 | |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
5.51 to 5.75 | 1 | 15,045,736.29 | 1.43 | 5.7300 | 52 | 1.894400 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 24 | 492,799,407.56 | 46.85 | 4.0282 | 56 | 2.488998 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 33 | 559,023,295.17 | 53.15 | 4.5057 | 54 | 1.561608 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 57 | 1,051,822,702.73 | 100.00 | 4.2819 | 55 | 1.996108 |
Reports Available at | sf.citidirect.com | Page 15 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
883100734 | 001 | OF | New York | NY | 188,655.67 | 0.00 | 3.65140 | % | 6/6/27 | N | 60,000,000.00 | 60,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101820 | 002 | MU | New York | NY | 96,583.08 | 0.00 | 3.43000 | % | 6/9/27 | N | 32,700,000.00 | 32,700,000.00 | 11/9/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100813 | 003 | RT | New York | NY | 195,648.75 | 0.00 | 4.13100 | % | 8/6/27 | N | 55,000,000.00 | 55,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101875 | 004 | OF | Overland Park | KS | 104,919.36 | 46,196.27 | 4.45000 | % | 9/6/27 | N | 27,380,188.84 | 27,333,992.57 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101871 | 005 | OF | Troy | MI | 155,631.87 | 73,118.69 | 4.05460 | % | 9/6/24 | N | 44,574,997.43 | 44,501,878.74 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101863 | 006 | RT | Baton Rouge | LA | 99,017.07 | 43,930.93 | 3.98400 | % | 8/1/27 | N | 28,862,339.53 | 28,818,408.60 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711007 | 007 | RT | Shrewsbury | NJ | 141,542.56 | 0.00 | 3.77000 | % | 9/1/27 | N | 43,600,000.00 | 43,600,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711008 | 008 | N/A | Various | XX | 122,909.23 | 0.00 | 4.48600 | % | 6/1/27 | N | 31,817,500.00 | 31,817,500.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100811 | 009 | OF | Pittsburgh | PA | 151,112.61 | 45,969.76 | 4.70000 | % | 8/6/27 | N | 37,337,363.32 | 37,291,393.56 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101876 | 010 | MU | Ann Arbor | MI | 132,788.67 | 42,119.81 | 4.44350 | % | 9/6/27 | N | 34,703,767.87 | 34,661,648.06 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100823 | 011 | N/A | Various | NY | 121,178.21 | 52,712.98 | 4.48000 | % | 9/6/27 | N | 31,411,402.93 | 31,358,689.95 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101873 | 012 | RT | Pleasant Prairie | WI | 116,964.72 | 0.00 | 3.99500 | % | 9/1/27 | N | 34,000,000.00 | 34,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
883100750 | 013 | RT | Metairie | LA | 107,130.83 | 0.00 | 3.77000 | % | 8/1/27 | N | 33,000,000.00 | 33,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
883100742 | 014 | OF | Harrison | NY | 132,461.65 | 44,246.05 | 4.97800 | % | 8/6/27 | N | 30,901,252.87 | 30,857,006.82 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100815 | 015 | RT | Mesa | AZ | 119,351.02 | 36,276.39 | 4.70200 | % | 8/6/27 | N | 29,477,070.45 | 29,440,794.06 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
883100758 | 016 | OF | Uniondale | NY | 111,816.14 | 0.00 | 4.45000 | % | 6/6/27 | N | 29,180,000.00 | 29,180,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
304101879 | 017 | IN | Columbus | OH | 78,766.96 | 34,373.74 | 4.01000 | % | 6/6/27 | N | 22,810,799.46 | 22,776,425.72 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711018 | 018 | MU | Chicago | IL | 86,619.65 | 32,640.91 | 4.55000 | % | 2/1/27 | N | 22,107,814.66 | 22,075,173.75 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711019 | 019 | OF | San Jose | CA | 93,106.09 | 26,931.40 | 4.83000 | % | 7/1/29 | N | 22,385,756.60 | 22,358,825.20 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711020 | 020 | MU | Sedona | AZ | 83,256.46 | 33,301.85 | 4.69000 | % | 9/6/27 | N | 20,615,121.71 | 20,581,819.86 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711021 | 021 | OF | Cincinnati | OH | 83,090.76 | 30,481.23 | 4.66000 | % | 2/1/27 | N | 20,706,544.13 | 20,676,062.90 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711022 | 022 | RT | Fort Lauderdale | FL | 75,977.57 | 29,197.42 | 4.82000 | % | 7/1/27 | N | 18,305,397.81 | 18,276,200.39 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711023 | 023 | OF | Redwood City | CA | 62,559.29 | 0.00 | 4.07000 | % | 8/1/27 | N | 17,850,000.00 | 17,850,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
308711024 | 024 | OF | Richmond | VA | 59,533.91 | 27,187.85 | 4.36000 | % | 9/1/27 | N | 15,856,914.94 | 15,829,727.09 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
883100733 | 025 | N/A | Various | XX | 74,397.77 | 32,344.95 | 5.73000 | % | 3/6/27 | N | 15,078,081.24 | 15,045,736.29 | 11/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
308711026 | 026 | MF | Idaho Falls | ID | 53,978.75 | 0.00 | 3.98000 | % | 8/1/27 | N | 15,750,000.00 | 15,750,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
307771014 | 027 | OF | New York | NY | 47,396.42 | 0.00 | 3.66940 | % | 6/1/27 | N | 15,000,000.00 | 15,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 8 | 0 |
Reports Available at | sf.citidirect.com | Page 16 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||||
308711028 | 028 | IN | San Francisco | CA | 50,762.50 | 0.00 | 3.93000 | % | 7/1/27 | N | 15,000,000.00 | 15,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
308711029 | 029 | RT | Bluffton | SC | 50,256.17 | 0.00 | 4.26000 | % | 7/1/27 | N | 13,700,000.00 | 13,700,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101819 | 02 | A | N/A | 66,456.25 | 0.00 | 3.43000 | % | 6/9/27 | N | 22,500,000.00 | 22,500,000.00 | 11/9/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
695100812 | 030 | OF | Las Vegas | NV | 51,758.93 | 17,282.01 | 4.48500 | % | 8/6/27 | N | 13,401,816.97 | 13,384,534.96 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
308711031 | 031 | RT | Ocean City | MD | 53,720.26 | 17,027.98 | 4.79000 | % | 6/1/27 | N | 13,023,971.10 | 13,006,943.12 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100821 | 032 | MF | Various | IL | 48,938.67 | 0.00 | 4.44000 | % | 9/6/27 | N | 12,800,000.00 | 12,800,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100825 | 033 | IN | Various | XX | 43,835.66 | 14,657.51 | 4.47000 | % | 6/6/27 | N | 11,388,350.00 | 11,373,692.49 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
308711034 | 034 | N/A | Denton | TX | 38,726.56 | 17,120.48 | 4.44000 | % | 9/1/27 | N | 10,129,004.43 | 10,111,883.95 | 11/1/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
304101892 | 035 | IN | Carlsbad | CA | 35,635.02 | 0.00 | 4.13000 | % | 9/6/27 | N | 10,020,000.00 | 10,020,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101872 | 036 | RT | Valrico | FL | 36,494.39 | 14,949.49 | 4.63000 | % | 9/6/27 | N | 9,153,473.19 | 9,138,523.70 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
883100751 | 037 | OF | Phoenix | AZ | 34,947.96 | 12,457.55 | 4.64400 | % | 8/6/27 | N | 8,739,174.83 | 8,726,717.28 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
883100748 | 038 | RT | St. Louis | MO | 32,746.53 | 13,520.64 | 4.62400 | % | 8/6/27 | N | 8,224,097.64 | 8,210,577.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
308711039 | 039 | MF | Ledyard | CT | 28,460.14 | 8,919.96 | 4.83000 | % | 5/1/27 | N | 6,842,750.63 | 6,833,830.67 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100830 | 040 | MU | Indianapolis | IN | 24,701.91 | 9,687.04 | 4.74000 | % | 9/6/27 | N | 6,051,916.41 | 6,042,229.37 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101878 | 041 | MF | Garner | NC | 23,732.22 | 0.00 | 4.24000 | % | 9/6/27 | N | 6,500,000.00 | 6,500,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100822 | 042 | SS | Converse | TX | 20,175.18 | 8,705.88 | 4.50000 | % | 9/6/27 | N | 5,206,499.13 | 5,197,793.25 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101864 | 043 | RT | Uniontown | PA | 18,384.14 | 8,249.75 | 4.10000 | % | 8/6/27 | N | 5,207,152.91 | 5,198,903.16 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100786 | 044 | N/A | Richland | MS | 21,793.91 | 7,798.54 | 5.02000 | % | 6/6/27 | N | 5,041,644.96 | 5,033,846.42 | 11/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
883100791 | 045 | RT | Various | OH | 19,951.71 | 11,359.69 | 4.79000 | % | 9/6/27 | N | 4,837,102.89 | 4,825,743.20 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100809 | 046 | RT | White Lake | MI | 20,374.04 | 7,413.70 | 4.96000 | % | 7/6/27 | N | 4,770,197.70 | 4,762,784.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100800 | 047 | MF | Houston | TX | 18,104.40 | 10,961.21 | 4.65000 | % | 7/6/27 | N | 4,521,389.28 | 4,510,428.07 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100816 | 048 | N/A | Yuma | AZ | 20,574.75 | 5,628.30 | 4.79000 | % | 8/6/27 | N | 4,988,153.57 | 4,982,525.27 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101890 | 049 | RT | Columbia | SC | 17,997.22 | 0.00 | 4.75000 | % | 9/6/27 | N | 4,400,000.00 | 4,400,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101899 | 04 | A | N/A | 69,946.24 | 30,797.51 | 4.45000 | % | 9/6/27 | N | 18,253,459.43 | 18,222,661.92 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
883100783 | 050 | IN | Clinton | IL | 14,158.02 | 6,109.39 | 4.50000 | % | 9/6/27 | N | 3,653,683.64 | 3,647,574.25 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101877 | 051 | SS | Riverside | CA | 12,688.47 | 0.00 | 4.21000 | % | 9/6/27 | N | 3,500,000.00 | 3,500,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304101889 | 052 | N/A | St. Petersburg | FL | 8,417.79 | 3,064.02 | 4.93000 | % | 9/6/27 | N | 1,982,859.66 | 1,979,795.64 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 17 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment | Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity | Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status | Strategy | Type | ||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date | Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
304101865 | 053 | SS | Rohnert Park | CA | 6,889.75 | 0.00 | 3.81000 | % | 8/6/27 | N | 2,100,000.00 | 2,100,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
883100782 | 06 | A | N/A | 56,109.67 | 24,894.20 | 3.98400 | % | 8/1/27 | N | 16,355,325.65 | 16,330,431.45 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
695100804 | 08 | A | N/A | 38,629.44 | 0.00 | 4.48600 | % | 6/1/27 | N | 10,000,000.00 | 10,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
Totals | Count: | 57 | 3,881,762.97 | 881,635.08 | 1,052,704,337.81 | 1,051,822,702.73 | 0.00 |
Reports Available at | sf.citidirect.com | Page 18 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
883100734 | 001 | OF | New York | NY | 60,000,000.00 | 28,938,754.52 | 7,654,676.72 | 01/01/2022 | 03/31/2022 |
304101820 | 002 | MU | New York | NY | 32,700,000.00 | 179,921,263.00 | 140,483,104.74 | 01/01/2022 | 09/30/2022 |
695100813 | 003 | RT | New York | NY | 55,000,000.00 | 9,284,067.24 | 4,609,607.40 | 01/01/2022 | 06/30/2022 |
304101875 | 004 | OF | Overland Park | KS | 27,333,992.57 | 20,152,969.14 | 9,567,073.77 | 01/01/2022 | 06/30/2022 |
304101871 | 005 | OF | Troy | MI | 44,501,878.74 | 8,288,227.56 | 4,100,616.97 | 01/01/2022 | 06/30/2022 |
304101863 | 006 | RT | Baton Rouge | LA | 28,818,408.60 | 27,473,512.27 | 13,951,167.29 | 01/01/2022 | 06/30/2022 |
308711007 | 007 | RT | Shrewsbury | NJ | 43,600,000.00 | 5,337,284.24 | 3,207,074.74 | 01/01/2022 | 06/30/2022 |
308711008 | 008 | N/A | Various | XX | 31,817,500.00 | 42,653,989.00 | 25,364,094.30 | 01/01/2022 | 06/30/2022 |
695100811 | 009 | OF | Pittsburgh | PA | 37,291,393.56 | 4,037,379.58 | 2,414,216.35 | Not Available | Not Available |
304101876 | 010 | MU | Ann Arbor | MI | 34,661,648.06 | 3,373,006.61 | 1,737,200.16 | 01/01/2022 | 06/30/2022 |
695100823 | 011 | N/A | Various | NY | 31,358,689.95 | 6,807,083.44 | 8,464,770.84 | 10/01/2021 | 09/30/2022 |
304101873 | 012 | RT | Pleasant Prairie | WI | 34,000,000.00 | 13,876,932.55 | 7,446,887.00 | 01/01/2022 | 06/30/2022 |
883100750 | 013 | RT | Metairie | LA | 33,000,000.00 | 17,426,415.55 | 8,013,346.26 | 01/01/2022 | 06/30/2022 |
883100742 | 014 | OF | Harrison | NY | 30,857,006.82 | 2,299,123.59 | 920,591.60 | 01/01/2022 | 09/30/2022 |
695100815 | 015 | RT | Mesa | AZ | 29,440,794.06 | 2,807,766.38 | 2,533,554.15 | 01/01/2022 | 09/30/2022 |
883100758 | 016 | OF | Uniondale | NY | 29,180,000.00 | 21,403,605.11 | 11,388,408.23 | 01/01/2022 | 06/30/2022 |
304101879 | 017 | IN | Columbus | OH | 22,776,425.72 | 2,329,278.84 | 1,505,617.06 | Not Available | Not Available |
308711018 | 018 | MU | Chicago | IL | 22,075,173.75 | 2,928,113.51 | 1,724,191.00 | Not Available | Not Available |
308711019 | 019 | OF | San Jose | CA | 22,358,825.20 | 2,018,517.50 | 1,086,987.00 | 01/01/2022 | 06/30/2022 |
308711020 | 020 | MU | Sedona | AZ | 20,581,819.86 | 1,773,467.82 | 1,434,697.87 | 01/01/2022 | 09/30/2022 |
308711021 | 021 | OF | Cincinnati | OH | 20,676,062.90 | 6,264,698.84 | 3,059,757.46 | 01/01/2022 | 06/30/2022 |
308711022 | 022 | RT | Fort Lauderdale | FL | 18,276,200.39 | 1,396,911.00 | 740,780.68 | 01/01/2022 | 06/30/2022 |
308711023 | 023 | OF | Redwood City | CA | 17,850,000.00 | 2,357,526.00 | 1,204,519.67 | 01/01/2022 | 06/30/2022 |
308711024 | 024 | OF | Richmond | VA | 15,829,727.09 | 1,856,876.00 | 743,052.93 | 01/01/2022 | 06/30/2022 |
883100733 | 025 | N/A | Various | XX | 15,045,736.29 | 12,231,966.62 | 18,453,498.58 | 07/01/2021 | 06/30/2022 |
308711026 | 026 | MF | Idaho Falls | ID | 15,750,000.00 | 2,395,806.69 | 1,308,596.85 | 01/01/2022 | 06/30/2022 |
307771014 | 027 | OF | New York | NY | 15,000,000.00 | 98,652,292.70 | 20,261,927.00 | 01/01/2022 | 09/30/2022 |
Reports Available at sf.citidirect.com | Page 19 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
308711028 | 028 | IN | San Francisco | CA | 15,000,000.00 | 1,547,621.00 | 773,701.00 | 01/01/2021 | 06/30/2021 | |
308711029 | 029 | RT | Bluffton | SC | 13,700,000.00 | 1,541,349.00 | 775,349.03 | 01/01/2022 | 06/30/2022 | |
304101819 | 02 | A | N/A | 22,500,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||
695100812 | 030 | OF | Las Vegas | NV | 13,384,534.96 | 1,532,344.51 | 858,937.69 | 01/01/2022 | 06/30/2022 | |
308711031 | 031 | RT | Ocean City | MD | 13,006,943.12 | 1,388,213.00 | 751,833.69 | 01/01/2022 | 06/30/2022 | |
695100821 | 032 | MF | Various | IL | 12,800,000.00 | 1,523,246.59 | 840,434.99 | 01/01/2022 | 06/30/2022 | |
695100825 | 033 | IN | Various | XX | 11,373,692.49 | 1,687,059.00 | 1,085,303.02 | Not Available | Not Available | |
308711034 | 034 | N/A | Denton | TX | 10,111,883.95 | 473,942.00 | 321,400.00 | Not Available | Not Available | |
304101892 | 035 | IN | Carlsbad | CA | 10,020,000.00 | 1,374,740.17 | 1,074,860.70 | 01/01/2022 | 09/30/2022 | |
304101872 | 036 | RT | Valrico | FL | 9,138,523.70 | 932,757.21 | 437,570.57 | 01/01/2022 | 06/30/2022 | |
883100751 | 037 | OF | Phoenix | AZ | 8,726,717.28 | 852,702.70 | 570,544.64 | 01/01/2022 | 09/30/2022 | |
883100748 | 038 | RT | St. Louis | MO | 8,210,577.00 | 820,105.88 | 522,822.70 | 01/01/2022 | 06/30/2022 | |
308711039 | 039 | MF | Ledyard | CT | 6,833,830.67 | 645,566.68 | 344,734.92 | 01/01/2022 | 06/30/2022 | |
695100830 | 040 | MU | Indianapolis | IN | 6,042,229.37 | 799,222.06 | 639,120.82 | 01/01/2022 | 09/30/2022 | |
304101878 | 041 | MF | Garner | NC | 6,500,000.00 | 852,851.91 | 837,741.67 | 07/01/2021 | 06/30/2022 | |
695100822 | 042 | SS | Converse | TX | 5,197,793.25 | 583,099.31 | 344,799.56 | 01/01/2022 | 06/30/2022 | |
304101864 | 043 | RT | Uniontown | PA | 5,198,903.16 | 722,708.44 | 346,274.46 | 01/01/2022 | 06/30/2022 | |
695100786 | 044 | N/A | Richland | MS | 5,033,846.42 | 557,804.81 | 646,796.25 | 07/01/2021 | 06/30/2022 | |
883100791 | 045 | RT | Various | OH | 4,825,743.20 | 522,118.35 | 262,506.91 | 01/01/2022 | 06/30/2022 | |
695100809 | 046 | RT | White Lake | MI | 4,762,784.00 | 482,309.57 | 361,732.18 | 01/01/2022 | 09/30/2022 | |
695100800 | 047 | MF | Houston | TX | 4,510,428.07 | 796,848.17 | 555,635.27 | 01/01/2022 | 09/30/2022 | |
695100816 | 048 | N/A | Yuma | AZ | 4,982,525.27 | 329,059.62 | 275,817.70 | 01/01/2022 | 06/30/2022 | |
304101890 | 049 | RT | Columbia | SC | 4,400,000.00 | 438,780.47 | 291,647.30 | 01/01/2022 | 09/30/2022 | |
304101899 | 04 | A | N/A | 18,222,661.92 | 0.00 | 0.00 | Not Available | Not Available | ||
883100783 | 050 | IN | Clinton | IL | 3,647,574.25 | 776,997.92 | 386,886.83 | 01/01/2022 | 06/30/2022 | |
304101877 | 051 | SS | Riverside | CA | 3,500,000.00 | 643,467.25 | 174,205.20 | 01/01/2022 | 03/31/2022 | |
304101889 | 052 | N/A | St. Petersburg | FL | 1,979,795.64 | 264,896.52 | 223,343.86 | 01/01/2022 | 09/30/2022 |
Reports Available at | sf.citidirect.com | Page 20 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||||
Number | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
304101865 | 053 | SS | Rohnert Park | CA | 2,100,000.00 | 1,137,194.65 | 329,473.90 | 01/01/2022 | 03/31/2022 | |||
883100782 | 06 | A | N/A | 16,330,431.45 | 0.00 | 0.00 | Not Available | Not Available | ||||
695100804 | 08 | A | N/A | 10,000,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||||
Totals | Count: | 57 | 1,051,822,702.73 | 551,513,842.09 | 317,413,491.48 |
Reports Available at | sf.citidirect.com | Page 21 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
There is no delinquency loan activity for the current distribution period. | ||||||||||||||||
Totals | Count: |
Reports Available at | sf.citidirect.com | Page 22 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
11/18/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.425 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
09/16/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.424 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.422 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/15/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.421 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.420 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
05/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.419 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/15/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.418 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.417 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.415 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/18/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.414 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/17/2021 | 15,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.413 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 23 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no appraisal reduction activity for the current distribution period. | ||||||
Totals |
Reports Available at | sf.citidirect.com | Page 24 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
03/17/2022 | 307771014 | 027 | 245 Park Avenue | 0.00 | 03/11/2022 | 0.00 | 0.00 |
06/17/2022 | 307771014 | 027 | 245 Park Avenue | 0.00 | 02/10/2022 | 0.00 | 0.00 |
07/15/2022 | 307771014 | 027 | 245 Park Avenue | 0.00 | 02/10/2022 | 0.00 | 0.00 |
08/17/2022 | 307771014 | 027 | 245 Park Avenue | 0.00 | 02/10/2022 | 0.00 | 0.00 |
09/16/2022 | 307771014 | 027 | 245 Park Avenue | 0.00 | 02/10/2022 | 0.00 | 0.00 |
10/17/2022 | 307771014 | 027 | 245 Park Avenue | 0.00 | 02/10/2022 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 25 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
Totals | 3 |
Reports Available at | sf.citidirect.com | Page 26 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
08/17/2020 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
09/17/2020 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
10/19/2020 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
11/18/2020 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
12/17/2020 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
01/15/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
02/18/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
03/17/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
04/16/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
05/17/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
06/17/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
07/16/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
08/17/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
09/17/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
10/18/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
11/18/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
12/17/2021 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
01/18/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
02/17/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
03/17/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
04/15/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
05/17/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
06/17/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
07/15/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
08/17/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
09/16/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
10/17/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 27 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
11/18/2022 | 883100733 | 025 | Atlanta and Anchorage Hotel Portfolio | 7/6/20 | 8 | Other |
08/17/2020 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
09/17/2020 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
10/19/2020 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
11/18/2020 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
12/17/2020 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
01/15/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
02/18/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
03/17/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
04/16/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
05/17/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
06/17/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
07/16/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
08/17/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
09/17/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
10/18/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
11/18/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
12/17/2021 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
01/18/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
02/17/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
03/17/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
04/15/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
05/17/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
06/17/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
07/15/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
08/17/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
09/16/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 28 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
10/17/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
11/18/2022 | 308711034 | 034 | Springhill Suites Denton | 6/1/20 | 8 | Other |
10/19/2020 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
11/18/2020 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
12/17/2020 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
01/15/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
02/18/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
03/17/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
04/16/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
05/17/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
06/17/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
07/16/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
08/17/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
09/17/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
10/18/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
11/18/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
12/17/2021 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
01/18/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
02/17/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
03/17/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
04/15/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
05/17/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
06/17/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
07/15/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
08/17/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
09/16/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
10/17/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 29 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
11/18/2022 | 695100786 | 044 | Hampton Inn Richland | 6/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 30 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 |
Determination Date: | 11/14/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-P8 |
Specially Serviced Loan Detail | |||||||||
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
307771014 | 027 | 8 | 11/18/21 | 4/1/17 | 2,210,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 1 | 2,210,000,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 31 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||||||||
Determination Date: | 11/14/2022 | ||||||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||||||
Series 2017-P8 | |||||||||||||||||||
Historical Specially Serviced Loan Detail | |||||||||||||||||||
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
11/18/22 | 307771014 | 027 | 11/18/21 | 8 | 11/4/22 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 20,261,927.00 | 1.02 | % | 6/1/27 | 55 | |||
10/17/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 51,128,200.50 | 2.54 | % | 6/1/27 | 56 | ||||
9/16/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 51,128,200.50 | 2.54 | % | 6/1/27 | 57 | ||||
8/17/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 25,081,789.66 | 2.50 | % | 6/1/27 | 58 | ||||
7/15/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 25,081,789.66 | 2.50 | % | 6/1/27 | 59 | ||||
6/17/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 25,081,789.66 | 2.50 | % | 6/1/27 | 60 | ||||
5/17/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 25,081,789.66 | 2.50 | % | 6/1/27 | 61 | ||||
4/15/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 75,259,160.16 | 2.50 | % | 6/1/27 | 62 | ||||
3/17/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 75,259,160.16 | 2.50 | % | 6/1/27 | 63 | ||||
2/17/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 75,259,160.16 | 2.50 | % | 6/1/27 | 64 | ||||
1/18/22 | 307771014 | 027 | 11/18/21 | 3 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 75,259,160.16 | 2.50 | % | 6/1/27 | 65 | ||||
12/17/21 | 307771014 | 027 | 11/18/21 | 0 | 15,000,000.00 | 15,000,000.00 | 17 | NY | 3.669 | % | 75,259,160.16 | 2.50 | % | 6/1/27 | 66 | ||||
5/15/20 | 308711020 | 020 | 5/8/20 | 0 | 21,566,052.62 | 21,627,411.58 | 18 | AZ | 4.690 | % | 1,499,079.00 | 1.43 | % | 9/6/27 | 88 | ||||
4/15/22 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,234,090.77 | 10,234,090.77 | 0 | TX | 4.440 | % | 321,400.00 | 0.64 | % | 9/1/27 | 65 | |||
3/17/22 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,250,745.79 | 10,250,745.79 | 0 | TX | 4.440 | % | 321,400.00 | 0.64 | % | 9/1/27 | 66 | |||
2/17/22 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,271,123.22 | 10,271,123.22 | 0 | TX | 4.440 | % | 321,400.00 | 0.64 | % | 9/1/27 | 67 | |||
1/18/22 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,287,637.19 | 10,287,637.19 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 68 | |||
12/17/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,304,088.27 | 10,304,088.27 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 69 | |||
11/18/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,321,744.85 | 10,321,744.85 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 70 | |||
10/18/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,338,066.02 | 10,338,066.02 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 71 | |||
9/17/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,355,597.35 | 10,355,597.35 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 72 | |||
8/17/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,371,789.58 | 10,371,789.58 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 73 | |||
7/16/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,387,920.14 | 10,387,920.14 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 74 | |||
6/17/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,405,267.69 | 10,405,267.69 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 75 | |||
5/17/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,421,270.74 | 10,421,270.74 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 76 | |||
4/16/21 | 308711034 | 034 | 4/28/20 | 8 | 5/5/20 | 10,438,495.35 | 10,438,495.35 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 77 | |||
Reports Available at sf.citidirect.com | Page 32 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||||
Determination Date: | 11/14/2022 | ||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||
Series 2017-P8 | |||||||||||||||
3/17/21 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,454,371.84 | 10,454,371.84 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 78 |
2/18/21 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,474,048.50 | 10,474,048.50 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 79 |
1/15/21 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,489,789.58 | 10,489,789.58 | 0 | TX | 4.440 | % | -107,319.00 | -0.21 | % | 9/1/27 | 80 |
12/17/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,505,470.70 | 10,505,470.70 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 81 |
11/18/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,522,384.92 | 10,522,384.92 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 82 |
10/19/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,537,941.90 | 10,537,941.90 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 83 |
9/17/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,554,736.42 | 10,554,736.42 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 84 |
8/17/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,570,170.18 | 10,570,170.18 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 85 |
7/17/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,585,545.15 | 10,585,545.15 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 86 |
6/17/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,602,164.18 | 10,602,164.18 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 87 |
5/15/20 | 308711034 | 034 | 4/28/20 | 8 5/5/20 | 10,617,417.29 | 10,617,417.29 | 0 | TX | 4.440 | % | 649,289.00 | 0.97 | % | 9/1/27 | 88 |
Reports Available at sf.citidirect.com | Page 33 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | ||||||||
Determination Date: | 11/14/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2017-P8 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 34 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | ||||||||
Determination Date: | 11/14/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2017-P8 | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
There is no historical unscheduled principal activity. | ||||||||||
Reports Available at | sf.citidirect.com | Page 35 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | ||||||||||
Determination Date: | 11/14/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2017-P8 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 36 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Determination Date: | 11/14/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2017-P8 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 37 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/18/2022 | Citigroup Commercial Mortgage Trust 2017-P8 | |||||||
Determination Date: | 11/14/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2017-P8 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 38 of 38 | © Copyright 2022 Citigroup |