IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2022 and for the three-month period ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
Legalinformation
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°:80, beginning on July 1st, 2022.
 
Legal address: 261Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: General Ordinary and Extraordinary Shareholders’ Meeting held on December 12, 2019 and registered in the Superintendence on October 13,2020 with the number 9896, Book 1200 Volume – of Joint Stock Companies.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital:810,888,515 shares. (*)
 
Common Stock subscribed, issued and paid-up nominal value (in millions of ARS):811.
 
Parent Company:Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity of parent Company: Real estate, agricultural, commercial and financial activities.
 
Direct and indirect interest of the Parent Company on the capital stock: 436,031,776 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity:54.53% (1).
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid-upnominal value
(in millions of Pesos)
Common stock with a face value of ARS 1 per share and entitled to 1 vote each
810,888,515
811
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
(*) The capital increase and the issuance of shares related to the 8,962 warrants exercised onSeptember, 2022, are in process of being registered in the “Inspección General de Justicia” (General Inspection of Justice).
 
 
Index
 
Glossary  ....
1
Unaudited Condensed Interim Consolidated Statements of Financial Position                                                                                                                              
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows                                                                                                                              
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information 
7
Note 2 – Summary of significant accounting policies 
7
Note 3 – Seasonal effects on operations 
8
Note 4 – Acquisitions and disposals 
9
Note 5 – Financial risk management and fair value estimates 
9
Note 6 – Segment information 
9
Note 7 – Investments in associates and joint ventures 
11
Note 8 – Investment properties 
12
Note 9 – Property, plant and equipment 
14
Note 10 – Trading properties 
14
Note 11 – Intangible assets 
15
Note 12 – Right-of-use assets 
15
Note 13 – Financial instruments by category 
16
Note 14 – Trade and other receivables 
17
Note 15 – Cash flow information 
18
Note 16 – Trade and other payables 
19
Note 17 – Borrowings 
19
Note 18 – Provisions 
20
Note 19 – Taxes 
20
Note 20 – Revenues 
22
Note 21 – Expenses by nature 
22
Note 22 – Cost of goods sold and services provided 
22
Note 23 – Other operating results, net 
23
Note 24 – Financial results, net 
23
Note 25 – Related party transactions 
24
Note 26 – CNV General Resolution N° 622 
26
Note 27 – Foreign currency assets and liabilities 
26
Note 28 – Other significant events of the period 
27
Note 29 – Subsequent Events 
27
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BHSA
 
Banco Hipotecario S.A.
CNV
 
Securities Exchange Commission
CPF
 
Collective Promotion Funds
Condor
 
Condor Hospitality Trust Inc.
Cresud
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2022
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IFRS
 
International Financial Reporting Standards
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
GCDI
 
GCDI S.A.
MPIT
 
Minimum presumed income tax
NCN
 
Non-convertible notes
New Lipstick
 
New Lipstick LLC
Puerto Retiro
 
Puerto Retiro S.A.
TGLT
 
TGLT S.A.
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2022 and June 30, 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2022
 
 
06.30.2022
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  349,952 
  357,750 
Property, plant and equipment
9
  9,701 
  9,746 
Trading properties
10, 22
  3,650 
  3,709 
Intangible assets
11
  4,376 
  4,122 
Right-of-use assets
12
  1,492 
  1,515 
Investments in associates and joint ventures
7
  20,593 
  19,680 
Deferred income tax assets
19
  79 
  93 
Income tax credit
 
  14 
  29 
Trade and other receivables
14
  5,023 
  5,289 
Investments in financial assets
13
  948 
  1,045 
Total non-current assets
 
  395,828 
  402,978 
Current assets
 
    
    
Trading properties
10, 22
  140 
  235 
Inventories
22
  151 
  152 
Income tax credit
 
  19 
  66 
Trade and other receivables
14
  11,643 
  13,211 
Investments in financial assets
13
  19,674 
  22,492 
Cash and cash equivalents
13
  3,389 
  15,584 
Total current assets
 
  35,016 
  51,740 
TOTAL ASSETS
 
  430,844 
  454,718 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
  194,033 
  193,763 
Non-controllinginterest
 
  13,352 
  13,264 
TOTAL SHAREHOLDERS’ EQUITY
 
  207,385 
  207,027 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
17
  37,086 
  15,920 
Lease liabilities
 
  1,245 
  1,400 
Deferred income tax liabilities
19
  118,542 
  120,257 
Trade and other payables
16
  4,591 
  4,339 
Income tax liabilities
 
  2,749 
  - 
Provisions
18
  234 
  239 
Salaries and social security liabilities
 
  95 
  113 
Total non-current liabilities
 
  164,542 
  142,268 
Current liabilities
 
    
    
Borrowings
17
  33,086 
  75,238 
Lease liabilities
 
  208 
  98 
Trade and other payables
16
  9,808 
  10,397 
Income tax liabilities
 
  14,784 
  18,440 
Provisions
18
  228 
  242 
Derivative financial instruments
13
  1 
  20 
Salaries and social security liabilities
 
  802 
  988 
Total current liabilities
 
  58,917 
  105,423 
TOTAL LIABILITIES
 
  223,459 
  247,691 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  430,844 
  454,718 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements ofIncome and OtherComprehensive Income
for the three-month periods ended September 30, 2022 and 2021
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.2022
 
 
09.30.2021
 
Revenues
20
  11,667 
  8,020 
Costs
21, 22
  (4,264)
  (3,210)
Gross profit
 
  7,403 
  4,810 
Net loss from fair value adjustment of investment properties
8
  (6,629)
  (11,887)
General and administrative expenses
21
  (1,528)
  (1,349)
Selling expenses
21
  (493)
  (618)
Other operating results, net
23
  190 
  111 
Loss from operations
 
  (1,057)
  (8,933)
Share of profit of associates and joint ventures
7
  957 
  (283)
Loss before financial results and income tax
 
  (100)
  (9,216)
Finance income
24
  59 
  113 
Finance costs
24
  (1,848)
  (3,318)
Other financial results
24
  215 
  5,430 
Inflation adjustment
24
  4,490 
  622 
Financial results, net
 
  2,916 
  2,847 
Profit / (loss) before income tax
 
  2,816 
  (6,369)
Incometax
19
  (1,519)
  4,514 
Profit / (loss) for the period
 
  1,297 
  (1,855)
Other comprehensive income:
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currencytranslationadjustment
 
  (260)
  (299)
Total other comprehensive loss for the period
 
  (260)
  (299)
Total comprehensive income / (loss) for the period
 
  1,037 
  (2,154)
 
    
    
Profit / (loss) for the period attributable to:
 
    
    
Equity holders of the parent
 
  1,162 
  (1,097)
Non-controlling interest
 
  135 
  (758)
 
    
    
Total comprehensive income / (loss) attributable to:
 
    
    
Equity holders of the parent
 
  917 
  (1,394)
Non-controlling interest
 
  120 
  (760)
 
    
    
Profit / (loss) per share attributable to equity holders of the parent: (i)
 
    
    
Basic
 
  1.45 
  (1.67)
Diluted
 
  1.30 
  (1.67)
 
(i)
The basic profit/ (loss) per share have been calculated using 801,778,031 shares at 09.30.22 and 656,700,315shares at 09.30.21. If 801,778,031 shares had been used for the calculation, the result per share would be (ARS 1.37) for 09.30.21. The diluted profit/ (loss) per share have been calculated using 890,834.675 shares at 09.30.22 and 738,676,471 shares at 09.30.21. If 890,834,675 shares had been used for the calculation, the result per share would be (ARS 1.23) for 09.30.21. See note 17 to the Annual Financial Statements as of June 30, 2022.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants (iii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12 (ii)
 
 
Other reserves (v)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of July 1, 2022
  805 
  6 
  42,005 
  3,556 
  80,400 
  296 
  3,803 
  28,245 
  (7,627)
  42,274 
  193,763 
  13,264 
  207,027 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,162 
  1,162 
  135 
  1,297 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (245)
  - 
  (245)
  (15)
  (260)
Total profit and other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (245)
  1,162 
  917 
  120 
  1,037 
Warrants exercise (iii)
  - 
  - 
  - 
  - 
  1 
  - 
  - 
  - 
  - 
  - 
  1 
  - 
  1 
Repurchase of treasury shares (iv)
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (688)
  - 
  (688)
  - 
  (688)
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (33)
  (33)
Otherchanges in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  40 
  - 
  40 
  1 
  41 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (3)
  - 
  - 
  3 
  - 
  - 
  - 
  - 
Balance as of September 30, 2022
  800 
  11 
  42,005 
  3,556 
  80,401 
  293 
  3,803 
  28,245 
  (8,517)
  43,436 
  194,033 
  13,352 
  207,385 
 
(i) Includes ARS2 of Inflation adjustment of treasury shares. See Note 17 to the Annual Financial Statements.
(ii) Related to CNV General Resolution N° 609/12.
(iii) As of September 30, 2022, the remaining warrants to exercise amount to 79,946,160, equivalent to the same number of shares. See Note 28 to these Financial Statements.
(iv) Related to the Shares Buyback Program approved by the Board on March 11, 2022. As of September 30, 2022 the Company has bought 9,419,623 shares. See Note 28 to these Financial Statements.
(v) Group´s other reserves for the period ended September 30, 2022 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of July 1, 2022
  (908)
  5,084 
  615 
  1,631 
  (14,049)
  (7,627)
Other comprehensive loss for the period
  - 
  - 
  (245)
  - 
  - 
  (245)
Total comprehensive loss for the period
  - 
  - 
  (245)
  - 
  - 
  (245)
Repurchase of treasury shares
  (688)
  - 
  - 
  - 
  - 
  (688)
Otherchanges in equity
  - 
  - 
  40 
  - 
  - 
  40 
Reserve for share-based payments
  4 
  - 
  - 
  - 
  (1)
  3 
Balance as of September 30, 2022
  (1,592)
  5,084 
  410 
  1,631 
  (14,050)
  (8,517)
 
    
    
    
    
    
    
 
(1) Includes revaluation surplus.
 
There are no cumulative unpaid dividends on preferred shares.
 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
4
 
 
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2021
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12 (ii)
 
 
Other reserves (iii)
 
 
Accumulated deficit
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of July 1, 2021
  657 
  2 
  41,904 
  3,558 
  48,223 
  296 
  3,207 
  28,245 
  54,593 
  (57,008)
  123,677 
  41,788 
  165,465 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,097)
  (1,097)
  (758)
  (1,855)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (297)
  - 
  (297)
  (2)
  (299)
Total loss and other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (297)
  (1,097)
  (1,394)
  (760)
  (2,154)
Warrants exercise
  - 
  - 
  - 
  (2)
  5 
  - 
  - 
  - 
  - 
  - 
  3 
  - 
  3 
Capitalisationof irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  15 
  15 
Otherchanges in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (16)
  - 
  (16)
  - 
  (16)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4)
  - 
  (4)
  - 
  (4)
Balance as of September 30, 2021
  657 
  2 
  41,904 
  3,556 
  48,228 
  296 
  3,207 
  28,245 
  54,276 
  (58,105)
  122,266 
  41,043 
  163,309 
 
(i) Includes ARS2 of Inflation adjustment of treasury shares. See Note 17 to the Annual Financial Statements.
(ii) Related to CNV General Resolution N° 609/12.
(iii) Group’s other reserves for the period ended September 30, 2021 are comprised as follows:
 
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of July 1, 2021
  (511)
  5,084 
  1,294 
  63,026 
  (14,300)
  54,593 
Other comprehensive loss for the period
  - 
  - 
  (297)
  - 
  - 
  (297)
Total comprehensive loss for the period
  - 
  - 
  (297)
  - 
  - 
  (297)
Other changes in equity
  - 
  - 
  (16)
  - 
  - 
  (16)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (4)
  (4)
Balance as of September 30, 2021
  (511)
  5,084 
  981 
  63,026 
  (14,304)
  54,276 
 
(1) Includes revaluation surplus.
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2022 and 2021
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.2022
 
 
09.30.2021
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operations before income tax paid
15
  5,195 
  3,036 
Incometaxpaid
 
  (865)
  (11)
Net cash generated from operating activities
 
  4,330 
  3,025 
Investing activities:
 
    
    
Contributions and issuance of capital in associates and joint ventures
 
  - 
  (53)
Acquisition and improvements of investment properties
 
  (653)
  (677)
Proceeds from sales of investment properties
 
  1,814 
  436 
Acquisitions and improvements of property, plant and equipment
 
  (99)
  (178)
Acquisitions of intangible assets
 
  (14)
  (15)
Dividends collected from associates and joint ventures
 
  59 
  - 
Payment of derivative financial instruments
 
  (8)
  (27)
Acquisitions of investments in financial assets
 
  (7,398)
  (1,640)
Proceeds from disposal of investments in financial assets
 
  8,156 
  1,403 
Interest collected
 
  86 
  346 
Dividends collected from financial assets
 
  - 
  2 
Net cash generated from / (used in) investing activities
 
  1,943 
  (403)
Financing activities:
 
    
    
Borrowings and issuance of non-convertible notes
 
  2 
  5,222 
Payment of borrowings and non-convertible notes
 
  (9,979)
  (1,285)
Payment of short-term loans, net
 
  (5,525)
  (368)
Interests paid
 
  (2,464)
  (5,127)
Repurchase of non-convertible notes
 
  - 
  (324)
Proceeds from warrants exercise
 
  1 
  4 
Payment of borrowings to related parties
 
  (16)
  - 
Sale of non-convertible notes in portfolio
 
  249 
  - 
Payment of lease liabilities
 
  (5)
  (13)
Repurchase of treasury shares
 
  (688)
  - 
Net cash used in financing activities
 
  (18,425)
  (1,891)
Net (decrease) / increase in cash and cash equivalents
 
  (12,152)
  731 
Cash and cash equivalents at beginning of period
 
  15,584 
  3,862 
Inflation adjustment
 
  (177)
  (669)
Foreign exchange increase on cash and changes in fair value for cash equivalents
 
  134 
  16 
Cash and cash equivalents at end of period
13
  3,389 
  3,940 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuanceby the Board of Directors, on November8, 2022.
 
IRSA was founded in 1943, and it has engaged in diverse real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our direct parent company, whose main shareholder is Consultores Asset Management S.A., whose final beneficiary is Eduardo Sergio Elsztain.
 
As of the end of these Consolidated Financial Statements, the Group owns 15 shopping malls, 6 office buildings, three hotels and an extensive land reserve for future mixed-use developments. Additionally, the Group holds a 29.91% interest in Banco Hipotecario S.A. (BHSA), which is a leading commercial bank in the provision of mortgaged loans in Argentina. BHSA's shares are listed on the BYMA.
 
The Group operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Group also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
Likewise, the Group manages a 6 office buildings portfolio and hasmajority stakes in three luxury hotels including the Libertadorand Intercontinental hotels in the Autonomous City of Buenos Aires and the exclusive LlaoLlao resort, in the city ofBariloche, in southern Argentina. Additionally, the Group participates in the development of residential properties for sale, as well as in other investments.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of three monthsended September 30, 2022 and 2021 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years thatapproximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended September 30, 2022, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of September 30, 2022 (accumulated three months)
 
Price variation
  22%
 
As a consequence of the aforementioned, these financial statements as of September 30, 2022were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
 
2.3.
Comparability of information
 
Balance items as of June 30, 2022 and September 30, 2021presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period from July through December, compared to the period from January through June.
 
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the three-monthperiodended September 30, 2022are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2022, are detailed in Note 4 to the Annual Financial Statements.
 
A.
“Della Paolera 261” floor sale
 
On August 17, the Company sold and transferred one floor of the tower “261 Della Paolera” for a total leasable area of approximately 1,184 square meters and 8 parking spaces located in the building. The transaction price was set at approximately USD 12.6 million (USD/square meters 10,60), which had already been paid.
 
B.
Córdoba barter transaction
 
On August 18, 2022, the transfer of ownership was made for the barther of the property "Lot 16" located in the province of Córdoba, whose commitment had been celebrated on May 17, 2016. The price of the transaction was USD 2 million, and in exchange, the client assumes the commitment and the obligation to transfer, under the horizontal property regime, future real estate consisting of functional units (apartments) and complementary units (storage rooms), whose construction and completion will be at its sole expense.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements.There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
From June 30, 2022and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost).
 
6.
Segment information
 
Segmentinformation was prepared and classified according to the business in which the Group operates, they were described in Note 6 to the Annual Financial Statements.
 
Below is a summary of the Group’s operating segments and a reconciliation between the operating income according to segment information and the operating income of the Statements of Income and Other Comprehensive Income of the Group for the periods ended September 30, 2022 and 2021:
 
 
 
Three months ended September 30, 2022
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expensesand collectivepromotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income and other comprehensive income / statement of financial position
 
Revenues
  9,314 
  (58)
  2,411 
  - 
  11,667 
Costs
  (1,844)
  28 
  (2,448)
  - 
  (4,264)
Gross profit / (loss)
  7,470 
  (30)
  (37)
  - 
  7,403 
Net (loss) / gain from fair value adjustment of investment properties
  (6,713)
  84 
  - 
  - 
  (6,629)
General and administrative expenses
  (1,545)
  11 
  - 
  6 
  (1,528)
Selling expenses
  (498)
  5 
  - 
  - 
  (493)
Other operating results, net
  181 
  - 
  15 
  (6)
  190 
(Loss) / profit from operations
  (1,105)
  70 
  (22)
  - 
  (1,057)
Share of profit / (loss) of associates and joint ventures
  1,023 
  (66)
  - 
  - 
  957 
Segment (loss) / profit
  (82)
  4 
  (22)
  - 
  (100)
Reportable assets
  389,702 
  (2,349)
  - 
  43,491 
  430,844 
Reportable liabilities
  - 
  - 
  - 
  (223,459)
  (223,459)
Net reportable assets
  389,702 
  (2,349)
  - 
  (179,968)
  207,385 
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Three months ended September 30, 2021
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income and other comprehensive income / statement of financial position
 
Revenues
  6,279 
  (45)
  1,802 
  (16)
  8,020 
Costs
  (1,363)
  29 
  (1,876)
  - 
  (3,210)
Gross profit / (loss)
  4,916 
  (16)
  (74)
  (16)
  4,810 
Net (loss) / gain from fair value adjustment of investment properties
  (12,094)
  207 
  - 
  - 
  (11,887)
General and administrative expenses
  (1,377)
  3 
  - 
  25 
  (1,349)
Selling expenses
  (617)
  (1)
  - 
  - 
  (618)
Other operating results, net
  87 
  2 
  31 
  (9)
  111 
(Loss) / profit from operations
  (9,085)
  195 
  (43)
  - 
  (8,933)
Share of loss of associates and joint ventures
  (146)
  (137)
  - 
  - 
  (283)
Segment (loss) / profit
  (9,231)
  58 
  (43)
  - 
  (9,216)
Reportable assets
  398,810 
  (2,906)
  - 
  38,067 
  433,971 
Reportable liabilities
  - 
  - 
  - 
  (270,665)
  (270,665)
Net reportable assets
  398,810 
  (2,906)
  - 
  (232,598)
  163,306 
 
(1) Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2) Includes amounts pertaining to building administration expenses and collective promotion funds (“FPC”, as per its Spanish acronym) as well as total recovered costs, whether by way of expenses or other concepts included under financial results (for example default interest and other concepts). Includes deferred income tax assets, income tax credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS12 and ARS10as of September 30, 2022 and 2021 respectively.
 
Below is a summarized analysis of the segments from the Group for the periods ended September 30, 2022 and 2021:
 
 
 
Three months ended September 30, 2022
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others
 
 
Total
 
Revenues
  6,037 
  686 
  461 
  2,003 
  127 
  9,314 
Costs
  (476)
  (42)
  (207)
  (998)
  (121)
  (1,844)
Gross profit
  5,561 
  644 
  254 
  1,005 
  6 
  7,470 
Net loss from fair value adjustment of investment properties
  (5,119)
  (512)
  (1,060)
  - 
  (22)
  (6,713)
General and administrative expenses
  (766)
  (98)
  (282)
  (248)
  (151)
  (1,545)
Selling expenses
  (258)
  (3)
  (61)
  (164)
  (12)
  (498)
Other operating results, net
  (26)
  (18)
  (35)
  (2)
  262 
  181 
(Loss) / profit from operations
  (608)
  13 
  (1,184)
  591 
  83 
  (1,105)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  1,023 
  1,023 
Segment (loss) / profit
  (608)
  13 
  (1,184)
  591 
  1,106 
  (82)
 
    
    
    
    
    
    
Investment properties and trading properties
  106,447 
  81,704 
  172,795 
  - 
  497 
  361,443 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  15,100 
  15,100 
Other operating assets
  347 
  2,941 
  3,000 
  5,121 
  1,750 
  13,159 
Operating assets
  106,794 
  84,645 
  175,795 
  5,121 
  17,347 
  389,702 
 
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Three months ended September 30, 2021
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others
 
 
Total
 
Revenues
  4,071 
  1,296 
  22 
  866 
  24 
  6,279 
Costs
  (503)
  (53)
  (95)
  (542)
  (170)
  (1,363)
Gross profit / (loss)
  3,568 
  1,243 
  (73)
  324 
  (146)
  4,916 
Net (loss) / gain from fair value adjustment of investment properties
  (6,768)
  (2,645)
  (2,703)
  - 
  22 
  (12,094)
General and administrative expenses
  (571)
  (176)
  (335)
  (207)
  (88)
  (1,377)
Selling expenses
  (381)
  (38)
  (113)
  (81)
  (4)
  (617)
Other operating results, net
  48 
  2 
  35 
  (5)
  7 
  87 
(Loss) / profit from operations
  (4,104)
  (1,614)
  (3,189)
  31 
  (209)
  (9,085)
Share of loss of associates and joint ventures
  - 
  - 
  - 
  - 
  (146)
  (146)
Segment (loss) / profit
  (4,104)
  (1,614)
  (3,189)
  31 
  (355)
  (9,231)
 
    
    
    
    
    
    
Investment properties and trading properties
  102,760 
  142,353 
  121,985 
  - 
  503 
  367,601 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  18,496 
  18,496 
Other operating assets
  473 
  2,272 
  3,990 
  5,118 
  860 
  12,713 
Operating assets
  103,233 
  144,625 
  125,975 
  5,118 
  19,859 
  398,810 
 
    
    
    
    
    
    
 
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for thethree-month period ended September 30, 2022and for the year ended June 30, 2022 were as follows:
 
 
 
September 30, 2022
 
 
June 30, 2022
 
Beginning of the period / year
  19,670 
  24,317 
Increase of equity interest and capital contributions
  - 
  1,262 
Share ofprofit / (loss)
  957 
  (433)
Currency translation adjustment
  13 
  (577)
Dividends
  (59)
  (4,374)
Others
  - 
  (525)
End of the period / year (i)
  20,581 
  19,670 
 
(i)
As of September 30, 2022and June 30, 2022 includes ARS (12) and ARS (10), reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
 
September 30, 2022
 
 
June 30, 2022
 
 
September 30, 2022
 
 
June 30, 2022
 
 
September 30, 2022
 
 
September 30, 2021
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  169 
  174 
  (6)
  (8)
BHSA
  29.91%
  29.91%
  12,420 
  11,789 
  632 
  (657)
Quality
  50.00%
  50.00%
  4,650 
  4,706 
  (56)
  (132)
La Rural S.A.
  50.00%
  50.00%
  393 
  296 
  98 
  (10)
GCDI (former TGLT)
  27.82%
  27.82%
  1,257 
  992 
  265 
  (42)
Other joint ventures
  N/A 
  N/A 
  1,692 
  1,713 
  37 
  323 
Total associates and joint ventures
    
    
  20,581 
  19,670 
  970 
  (526)
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Below is additional information about the Group’s investments in associates and joint ventures:
 



   
 
Latest financial statements issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
Profit / (loss) for the period
 
 
Shareholders’ equity
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  - 
  (*) (42) 
BHSA
Argentina
Financial
  448,689,072 
  (**) 1,500 
  (**) 2,920 
  (**) 31,251 
Quality
Argentina
Real estate
  1,421,672,293 
  2,843 
  (112)
  9,112 
La Rural SA
Argentina
Organization of events
  714,998 
  1 
  (39)
  377 
GCDI (former TGLT)
Argentina
Real estate
  257,330,595 
  915 
  (557)
  4,518 
 
 
(*) 
Amounts in millions of US Dollars under USGAAP.
(**) 
Information as of September 30, 2022 according to IFRS.
 
Puerto Retiro (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2022and for the year ended June 30, 2022 were as follows:
 
 
 
Three months ended September 30, 2022
 
 
Year ended June 30, 2022
 
 
 
Shopping Malls
 
 
Rental properties
 
 
Undeveloped parcels of land
 
 
Properties under development
 
 
Others
 
 
Total
 
 
Total
 
Fair value at the beginning of the period / year
  109,952 
  90,675 
  156,076 
  692 
  355 
  357,750 
  366,342 
Additions
  295 
  194 
  165 
  - 
  - 
  654 
  11,485 
Capitalized leasing costs
  2 
  1 
  - 
  - 
  - 
  3 
  51 
Amortization of capitalized leasing costs (i)
  (2)
  (2)
  - 
  - 
  - 
  (4)
  (55)
Transfers
  513 
  - 
  - 
  (513)
  - 
  - 
  (1,166)
Disposals
  - 
  (1,814)
  - 
  - 
  - 
  (1,814)
  (35,515)
Currency translation adjustment
  - 
  (8)
  - 
  - 
  - 
  (8)
  (42)
Net (loss) / gain from fair value adjustment
  (5,055)
  (370)
  (1,182)
  - 
  (22)
  (6,629)
  16,650 
Fair value at the end of the period / year
  105,705 
  88,676 
  155,059 
  179 
  333 
  349,952 
  357,750 
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 21).
 
(ii)
For the three-month period ended September 30, 2022, the net loss from fair value adjustment of investment properties was ARS 6,629. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
a)
gain of ARS 38as a consequence of the variation in the projected income growth rate increase and the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow from shopping malls.
b)
positive impact of ARS 14,993resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
c)
an increase of 8 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 511.
d)
Additionally, due to the impact of the inflation adjustment, ARS 19,810 were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
e)
The value of our office buildings and other rental properties measured in real terms decreased by 1,19% during the three-month period ended as of September 30, 2022, due to the variation of the implicit exchange rate. Likewise, there is an impact for the sales of the period.
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following amounts have been recognized in the Statements of Income:
 
 
 
09.30.2022
 
 
09.30.2021
 
Rental and services income (Note 20)
  6,858 
  5,351 
Direct operating expenses
  (3,096)
  (2,594)
Development expenses
  (32)
  (59)
Net realized gain from fair value adjustment of investment properties (i)
  907 
  225 
Net unrealized loss from fair value adjustment of investment properties
  (7,536)
  (12,112)
 
(i) As of September 30, 2022 corresponds ARS 63to the realized result from fair value adjustment for the period and ARS 844for realized result from fair value adjustment made in previous yearsboth for the sale of floors of Catalinas Building.As of September 30, 2021, (ARS 181) corresponds to the result for changes in the fair value realized for the period ((ARS 126) for the sale of Casona Hudson, (ARS 26) for the sale of Merlo Plot and (ARS 29) for the sale of Mariano Acosta Plot) and ARS 406 for the result of changes in fair value made in previous years (ARS 159 for the sale of Casona Hudson, ARS 126 for the sale of Merlo Plot and ARS 121 for the sale of Mariano Acosta Plot).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
The Company will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects
 
IRSA will allocate 50.8 hectares for public use, which represents approximately 71% of the total area of the property to the development of public green spaces and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund (FODUS) and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed
 
Likewise, the Company will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of Buenos Aires City, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
On October 29, 2021, a notification was received in relation to a collective protective petition requesting the convening of a public hearing prescribed by art. 63 of the Constitution of the City of Buenos Aires and the suspension of the treatment of Bill 1831 - J 2021 (first Instance trail in contentious Administrative and Tax matters No. 10, Sec. 19 - Cause "Civil Association Observatory of the Right to the city and others against GCBA and Others on protection - others" - EXP J-01-00166469-3/2021-0). The Company proceeded to answer the notification on November 12, 2021, requesting its rejection and on March 10, 2022, the court issued a ruling partially upholding the protective petition. On March 15, 2022, IRSA appealed the ruling, as did the Government of the Autonomous City of Buenos Aires, co-defendant in the case. On March 17, 2022, the court granted the appeals in relation and with suspensive effect, of the contested sentence (in accordance with the provisions of Law No. 2145). As of the date of these Consolidated Financial Statements,the matter is to be resolved by the Administrative, Tax and Consumer Relations Litigation- Room IV.
.
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
Three month sended September 30, 2022
 
 
Year ended June 30, 2022
 
 
 
Buildings and facilities
 
 
Machinery and equipment
 
 
Others
 
 
Total
 
 
Total
 
Costs
  16,314 
  5,111 
  1,157 
  22,582 
  20,337 
Accumulated depreciation
  (7,127)
  (4,823)
  (886)
  (12,836)
  (12,044)
Net book amount at the beginning of the period / year
  9,187 
  288 
  271 
  9,746 
  8,293 
Additions
  82 
  9 
  8 
  99 
  409 
Disposals
  - 
  - 
  - 
  - 
  (4)
Currency translation adjustment
  - 
  - 
  (1)
  (1)
  (4)
Transfers
  - 
  - 
  - 
  - 
  1,844 
Depreciation charges (i)
  (100)
  (30)
  (13)
  (143)
  (792)
Balances at the end of the period / year
  9,169 
  267 
  265 
  9,701 
  9,746 
Costs
  16,396 
  5,120 
  1,164 
  22,680 
  22,582 
Accumulated depreciation
  (7,227)
  (4,853)
  (899)
  (12,979)
  (12,836)
Net book amount at the end of the period / year
  9,169 
  267 
  265 
  9,701 
  9,746 
 
(i)
As of September 30, 2022, depreciation charges of property, plant and equipment were recognized as follows: ARS102 in "Costs", ARS40 in "General and administrative expenses" and ARS 1 in "Selling expenses", respectively in the Statement of Income (Note 21).
 
10.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
Three months ended September 30, 2022
 
 
Year ended June 30, 2022
 
 
 
Completed properties
 
 
Properties under development
 
 
Undeveloped sites
 
 
Total
 
 
Total
 
Beginning of the period / year
  242 
  1,987 
  1,715 
  3,944 
  3,517 
Additions
  - 
  57 
  44 
  101 
  620 
Currency translation adjustment
  - 
  (160)
  - 
  (160)
  (193)
Disposals
  - 
  (76)
  (19)
  (95)
  - 
End of the period / year
  242 
  1,808 
  1,740 
  3,790 
  3,944 
Non-current
    
    
    
  3,650 
  3,709 
Current
    
    
    
  140 
  235 
Total
    
    
    
  3,790 
  3,944 
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
Three months ended September 30, 2022
 
 
Year ended June 30, 2022
 
 
 
Goodwill
 
 
Information systems and software
 
 
Contracts and others
 
 
Total
 
 
Total
 
Costs
  270 
  1,609 
  4,209 
  6,088 
  6,586 
Accumulated amortization
  - 
  (1,349)
  (617)
  (1,966)
  (1,785)
Net book amount at the beginning of the period / year
  270 
  260 
  3,592 
  4,122 
  4,801 
Additions
  - 
  14 
  284 
  298 
  126 
Disposals
  - 
  - 
  - 
  - 
  (575)
Impairment
  - 
  - 
  - 
  - 
  (48)
Amortization charges (i)
  - 
  (41)
  (3)
  (44)
  (182)
Balances at the end of the period / year
  270 
  233 
  3,873 
  4,376 
  4,122 
Costs
  270 
  1,623 
  4,493 
  6,386 
  6,088 
Accumulated amortization
  - 
  (1,390)
  (620)
  (2,010)
  (1,966)
Net book amount at the end of the period / year
  270 
  233 
  3,873 
  4,376 
  4,122 
 
(i)
As of September 30, 2022, amortization charges were recognized in the amount ofARS18 in "Costs" and ARS26in "General and administrative expenses", in the Statement of Income (Note 21).
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of September 30, 2022 and June 30, 2022 are the following:
 
 
 
September 30, 2022
 
 
June 30, 2022
 
Real Estate
  20 
  21 
Machinery and equipment
  1 
  2 
Convention center
  1,471 
  1,492 
Total Right-of-use assets
  1,492 
  1,515 
Non-current
  1,492 
  1,515 
Total
  1,492 
  1,515 
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
September 30, 2022
 
 
September 30, 2021
 
Real Estate
  23 
  22 
Others
  3 
  4 
Total depreciation of right-of-use assets (i)
  26 
  26 
 
(i)
Asof September 30, 2022, amortization charges were recognized as follows: ARS 25 in "Costs" and ARS 1 in "General and administrative expenses" in theConsolidated Statement of Income andOther Comprehensive Income (Note 21).
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
13.
Financial instruments by category
 
Thisnote presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 14 to the Annual Financial Statements. Financial assets and financial liabilities as of September 30, 2022 are the following:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
  13,316 
  - 
  - 
  13,316 
  4,231 
  17,547 
Investments in financialassets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  1,753 
  - 
  1,753 
  - 
  1,753 
  - Mutual fonds
  - 
  13,314 
  - 
  13,314 
  - 
  13,314 
  - Bonds
  - 
  5,242 
  - 
  5,242 
  - 
  5,242 
  - Others
  10 
  303 
  - 
  313 
  - 
  313 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  2,368 
  - 
  - 
  2,368 
  - 
  2,368 
  - Short-term investments
  - 
  1,021 
  - 
  1,021 
  - 
  1,021 
Total assets
  15,694 
  21,633 
  - 
  37,327 
  4,231 
  41,558 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
  4,885 
  - 
  - 
  4,885 
  9,514 
  14,399 
Borrowings (excluding finance leases)
  70,172 
  - 
  - 
  70,172 
  - 
  70,172 
Derivative financial instruments:
    
    
    
    
    
    
  - Swaps
  - 
  - 
  1 
  1 
  - 
  1 
Total liabilities
  75,057 
  - 
  1 
  75,058 
  9,514 
  84,572 
 
Financial assets and financial liabilities as of June 30, 2022 were as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
  14,707 
  - 
  - 
  14,707 
  4,834 
  19,541 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  1,642 
  - 
  1,642 
  - 
  1,642 
  - Deposits
  - 
  16,918 
  - 
  16,918 
  - 
  16,918 
  - Bonds
  - 
  4,642 
  - 
  4,642 
  - 
  4,642 
  - Others
  12 
  323 
  - 
  335 
  - 
  335 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  12,216 
  - 
  - 
  12,216 
  - 
  12,216 
  - Short term investments
  - 
  3,368 
  - 
  3,368 
  - 
  3,368 
Total assets
  26,935 
  26,893 
  - 
  53,828 
  4,834 
  58,662 
 
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
  5,416 
  - 
  - 
  5,416 
  9,320 
  14,736 
Borrowings (excluding finance leases)
  91,158 
  - 
  - 
  91,158 
  - 
  91,158 
Derivative financial instruments:
    
    
    
    
    
    
  - Swaps
  - 
  - 
  20 
  20 
  - 
  20 
Total liabilities
  96,574 
  - 
  20 
  96,594 
  9,320 
  105,914 
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 17). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2022.
 
As of September 30, 2022, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments.Details of such models are presented in the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
 
 
 
 
 
 
 
Derivative financial instruments – Swaps
Theoretical price
Underlying asset price and volatility
  Level 2 and 3
  - 
 
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2022 and June 30, 2022 are as follows:
 
 
 
September 30, 2022
 
 
June 30, 2022
 
Sale, leases and services receivables
  8,493 
  9,773 
Less: Allowance for doubtful accounts
  (881)
  (1,041)
Total trade receivables
  7,612 
  8,732 
Borrowings, deposits and others
  5,184 
  5,295 
Advances to suppliers
  1,229 
  1,119 
Taxr eceivables
  602 
  1,140 
Prepaid expenses
  395 
  413 
Long-term incentive plan
  1 
  1 
Dividends
  153 
  249 
Others
  1,490 
  1,551 
Total other receivables
  9,054 
  9,768 
Total trade and other receivables
  16,666 
  18,500 
Non-current
  5,023 
  5,289 
Current
  11,643 
  13,211 
Total
  16,666 
  18,500 
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
September 30, 2022
 
 
June 30, 2022
 
Beginning of the period / year
  1,041 
  1,702 
Additions (i)
  31 
  305 
Recovery (i)
  (55)
  (344)
Currency translation adjustment
  53 
  89 
Receivables written off during the period/year as uncollectible
  - 
  (15)
Inflation adjustment
  (189)
  (696)
End of the period / year
  881 
  1,041 
 
(i)
Additions and recovery of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 21).
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2022 and 2021:
 
 
Note
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Profit / (loss) for the period
 
  1,297 
  (1,855)
Adjustments for:
 
    
    
Income tax
19
  1,519 
  (4,514)
Amortization and depreciation
21
  217 
  274 
Net loss from fair value adjustment of investment properties
 
  6,629 
  11,887 
Gain from disposal of trading properties
 
  (301)
  - 
Realization of currency translation adjustment
 
  (153)
  - 
Financial results, net
 
  (3,792)
  (2,952)
Provisions and allowances
 
  355 
  487 
Share of (profit) / loss of associates and joint ventures
7
  (957)
  283 
Changes in operating assets and liabilities:
 
    
    
Decrease in inventories
 
  1 
  7 
Decrease / (increase) in trading properties
 
  11 
  (26)
Decrease in trade and other receivables
 
  1,137 
  35 
Decrease in trade and other payables
 
  (555)
  (355)
Decrease in salaries and social security liabilities
 
  (203)
  (157)
Decrease in provisions
 
  (10)
  (78)
Net cash generated by operating activities before income tax paid
 
  5,195 
  3,036 
 
The following table presents a detail of significant non-cash transactions occurred in the three-month periods ended September 30, 2022 and 2021:
 
 
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Increase in intangible assets through a decrease in trading properties
  284 
  - 
Currency translation adjustment and other comprehensive income
  260 
  299 
Increase in investment properties through an increase in trade and other payables
  4 
  214 
Increase in investments in associates through a decrease in investments in financial assets
  - 
  1,052 
Issuance of NCN
  22,472 
  - 
Decrease in shareholders' equity through an increase in trade and other payables
  30 
  - 
Decrease in investments in financial assets through a decrease in trade and other payables
  208 
  - 
Decrease in dividends receivables through a decrease in investments in financial assets
  6 
  - 
Increase in right-of-use assets through an increase of lease liabilities
  37 
  - 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
16.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2022 and June 30, 2022 were as follows:
 
 
 
September 30, 2022
 
 
June 30, 2022
 
Customers´ advances (*)
  4,017 
  4,441 
Trade payables
  1,630 
  1,950 
Accrued invoices
  1,499 
  1,438 
Admission fees (*)
  3,389 
  3,141 
Other income to be accrued
  114 
  117 
Tenant deposits
  78 
  82 
Total trade payables
  10,727 
  11,169 
Dividends payable to non-controlling interest
  30 
  - 
Taxes payable
  1,995 
  1,621 
Other payables
  1,647 
  1,946 
Total other payables
  3,672 
  3,567 
Total trade and other payables
  14,399 
  14,736 
Non-current
  4,591 
  4,339 
Current
  9,808 
  10,397 
Total
  14,399 
  14,736 
 
(*)It mainly corresponds to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of September 30, 2022 and June 30, 2022 was as follows:
 
 
 
Total as of September 30, 2022
 
 
Total as of June 30, 2022
 
 
Fair value as of September 30, 2022
 
 
Fair value as of June 30, 2022
 
NCN
  66,144 
  80,768 
  66,551 
  76,127 
Bank loans
  919 
  1,234 
  919 
  1,242 
Bank overdrafts
  1,189 
  7,161 
  1,189 
  7,161 
Other borrowings
  1,176 
  1,238 
  1,176 
  1,238 
AABE Debt
  489 
  494 
  489 
  494 
Loans with non-controlling interests
  255 
  263 
  255 
  263 
Total borrowings
  70,172 
  91,158 
  70,579 
  86,525 
Non-current
  37,086 
  15,920 
    
    
Current
  33,086 
  75,238 
    
    
Total
  70,172 
  91,158 
    
    
 
Series XIV Notes (Exchange of Series II Notes)
 
As a consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series II Notes, originally issued by IRSA CP, in an aggregate principal amount of USD 360 million, maturing on March 23, 2023. On July 6, 2022, the expiration of the exchange was announced, USD 239 million of Series II Notes were validly tendered and accepted, representing an acceptance of 66.38%. On July 8, the exchange offer was settled, the new Series XIV Notes were issued for an amount of USD 171.2 million and the Series II Notes were partially canceled, the outstanding principal amount is USD 121 million.
 
The exchange offered two alternatives:
 
-Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XIV Notes with a premium of 1,015 times. For each USD 1,000 tendered, the bondholder received USD 493.18 million in cash and USD 514.42 million in Series XIV Notes. Under Option A, 60.83% of the notes were accepted.
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
-Option B: For each USD 1,000 of Series II Notes the bondholder received 1,030 of Series XIV Notes. Under Option B, 39.17% of the notes were accepted.
 
In both options, the interest accrued as of the settlement date was paid.
 
Series XIV Notes were issued under New York Law, will mature on June 22, 2028 and will accrue interest at a fixed rate of 8.75%, with interest payable semi-annually on June 22 and December 22 of each year, until expiration. Amortization will be in annual installments payable on June 22 of each year, each for 17.5% from 2024 to 2027 and the remaining 30% on June 22, 2028. The issue price was 100%.
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
Three months ended September 30, 2022
 
 
Year ended June 30, 2022
 
 
 
Legal claims
 
 
Investments in associates and joint ventures (ii)
 
 
Total
 
 
Total
 
Beginning of period / year
  471 
  10 
  481 
  522 
Additions (i)
  92 
  - 
  92 
  416 
Share of loss / (profit) of associates
  - 
  2 
  2 
  (4)
Recovery (i)
  (15)
  - 
  (15)
  (96)
Used during the period / year
  (10)
  - 
  (10)
  (118)
Inflation adjustment
  (88)
  - 
  (88)
  (239)
End of period / year
  450 
  12 
  462 
  481 
Non-current
    
    
  234 
  239 
Current
    
    
  228 
  242 
Total
    
    
  462 
  481 
 
(i)
Additions and recoveryof legal claims are included in "Other operating results, net".
(ii)
Corresponds to investments in Puerto Retiro, a joint venture withnegative equity.
 
There were no significant changes to the processes mentioned in Note 18 to the Annual Financial Statements.
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
September 30, 2022
 
 
September 30, 2021
 
Current income tax
  (3,220)
  (2,610)
Deferred income tax
  1,701 
  7,124 
Income tax
  (1,519)
  4,514 
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2022 and 2021:
 
 
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Loss/ (profit) for the period at tax rate applicable in the respective countries
  (928)
  2,229 
Permanent differences:
    
    
Share of profit of associates and joint ventures
  677 
  99 
Unrecognized tax loss carry forwards
  (366)
  847 
Inflation adjustment permanent difference
  3,751 
  4,523 
Tax rate differential
  - 
  (22)
Non-taxable profit, non-deductible expenses and others
  (498)
  (511)
Tax inflation adjustment
  (4,155)
  (2,651)
Income tax
  (1,519)
  4,514 
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
September 30, 2022
 
 
June 30, 2022
 
Beginning of period / year
  (120,164)
  (136,619)
Revaluation surplus reserve
  - 
  (303)
Deferred income tax charge
  1,701 
  16,758 
End of period / year
  (118,463)
  (120,164)
Deferred income tax assets
  79 
  93 
Deferred income tax liabilities
  (118,542)
  (120,257)
Deferred income tax liabilities, net
  (118,463)
  (120,164)
 
Submission of income tax presentation
 
Dated November 15, 2021 IRSA CP hereinafter "the taxpayer", which according to what is detailed in the Note. 4.C to the Consolidated Financial Statements as of June 30, 2022 has been absorbed by the Company, filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2021 applying the systemic and comprehensive inflation adjustment mechanism as detailed: restating tax amortizations according to articles 87 and 88; updating the computable cost of real estate acquired or built prior to July 1, 2018 and sold in this fiscal year under the terms of article 63; updating the loss of the fiscal period 2018, until the limit of the tax result of the exercise, following the methodology provided in article 25 and updating the costs of inventories as established in article 59, all articles mentioned belong to the income tax law (ordered text in 2019).
 
The non-application of the aforementioned mechanisms would have implied that the tax to be paid amounted to ARS 1,377, in this way the effective rate to be paid would have consumed a substantial portion of the income obtained by the taxpayer exceeding the reasonable limit of taxation, being configured in the opinion of the taxpayer and his tax and legal advisors an assumption of confiscation, an assumption that at the date of issuance of these financial statements has not been validated or challenged by the Argentine Tax Authority or by higher courts. Together with the aforementioned income tax presentation, a multinote form was presented in which the application of the mechanisms was reported, arguing that the effective tax rate would represent a percentage that would exceed the reasonable limits of taxation, setting up a situation of confiscation, in violation of art. 17 of the National Constitution (according to doctrine of the judgment "Candy S.A. c/AFIP and another a/ protection action", judgment of 07/03/2009, Judgments 332:1571, and subsequent precedents).
 
The aforementioned legal doctrine of the national supreme court is fully applicable to the particular case of IRSA, since the application of the regulations that do not allow the application of the integral and systematic inflation adjustment would prevent, as happened in the "Candy case", recognizing the totality of the inflationary effect in its tax balance causing the company to pay taxes on fictitious income.
 
Notwithstanding what is detailed in the previous paragraph, and given the existing background, the taxpayer timely determined and accounted for the income tax for the fiscal year ended June 30, 2021 without considering the aforementioned adjustment mechanisms, considering that , in the opinion of their tax advisors, the Argentine Tax Authority could challenge the presentation and said challenge could be validated by higher courts because there is no uniform jurisprudence to date that irrefutably validates the taxpayer's position. In this sense, after the merger process detailed in Note 4.C to the Consolidated Financial Statements as of June 30, 2022, the Company's Board of Directors has reassessed, together with its tax advisors, the characteristics of the presentation, the existing background and the analysis that the taxpayer made in a timely manner, having concluded in the same sense and therefore it has decided to keep the liability accounted for, which at the closing date of these financial statements with the computation of accrued interest amounts to ARS 1,940, and is disclosed in the item current income tax liabilities. As of the date of issuance of these financial statements, the Company has not received any challenge or formal rejection by the Tax Authority.
 
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
20.
Revenues
 
 
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Base rent
  3,250 
  2,701 
Contingent rent
  2,628 
  2,009 
Admission rights
  495 
  361 
Parking fees
  257 
  114 
Commissions
  95 
  99 
Property management fees
  62 
  67 
Others
  60 
  81 
Averaging of scheduled rent escalation
  11 
  (81)
Rentals and services income
  6,858 
  5,351 
Revenue from hotels operation and tourism services
  2,003 
  865 
Sale of trading properties
  395 
  - 
Total revenues from sales, rentals and services
  9,256 
  6,216 
Expenses and collective promotion fund
  2,411 
  1,804 
Total revenues from expenses and collective promotion funds
  2,411 
  1,804 
Total Group’srevenues
  11,667 
  8,020 
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 
Costs
 
 
General and administrative expenses
 
 
Selling expenses
 
 
Total as of September 30, 2022
 
 
Total as of September 30, 2021
 
Cost of sale of goods and services
  252 
  - 
  - 
  252 
  71 
Salaries, social security costs and other personnel expenses
  1,411 
  703 
  111 
  2,225 
  1,782 
Depreciation and amortization
  149 
  67 
  1 
  217 
  274 
Fees and payments for services
  125 
  159 
  57 
  341 
  317 
Maintenance, security, cleaning, repairs and others
  1,211 
  140 
  2 
  1,353 
  1,083 
Advertising and other selling expenses
  731 
  - 
  26 
  757 
  340 
Taxes, rates and contributions
  279 
  51 
  310 
  640 
  663 
Director´s fees
  - 
  301 
  - 
  301 
  260 
Leases and service charges
  42 
  27 
  4 
  73 
  94 
Allowance for doubtful accounts, net
  - 
  - 
  (24)
  (24)
  204 
Other expenses
  64 
  80 
  6 
  150 
  89 
Total as of September 30, 2022
  4,264 
  1,528 
  493 
  6,285 
  - 
Total as of September 30, 2021
  3,210 
  1,349 
  618 
  - 
  5,177 
 
 
22.
Cost of goods sold and services provided
 
 
 
 
Total as of September 30, 2022
 
 
Total as of September 30, 2021
 
Inventories at the beginning of the period
  4,096 
  3,662 
Purchases and expenses
  4,364 
  3,284 
Currency translation adjustment
  (160)
  (68)
Disposals
  (95)
  - 
Inventories at the end of the period
  (3,941)
  (3,668)
Total costs
  4,264 
  3,210 
 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following table presents the composition of the Group’s inventories as of September 30, 2022 and June 30, 2022:
 
 
 
 
Total as of September 30, 2022
 
 
Total as of June 30, 2022
 
Real estate
  3,790 
  3,944 
Others
  151 
  152 
Total inventories at the end of the period (*)
  3,941 
  4,096 
 
(*) Inventories include trading properties and inventories.
 
23.
Other operating results, net
 
 
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Realization of currency translation adjustment (*)
  153 
  - 
Donations
  (29)
  (29)
Lawsuits and other contingencies
  (78)
  (23)
Administration fees
  16 
  5 
Interest and allowances generated by operating credits
  43 
  121 
Others
  85 
  37 
Total other operating results, net
  190 
  111 
 
(*) Corresponds to the liquidation of Condor.
 
24.
Financial results, net
 
 
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Finance income:
 
 
 
 
 
 
 - Interest income
  59 
  113 
Total finance income
  59 
  113 
Finance costs:
    
    
 - Interest expenses
  (1,664)
  (3,060)
 - Other finance costs
  (184)
  (258)
Subtotal finance costs
  (1,848)
  (3,318)
Capitalized finance costs
  - 
  - 
Total finance costs
  (1,848)
  (3,318)
Other financial results:
    
    
 - Fair value (loss) / gain of financial assets and liabilities at fair value through profit or loss, net
  (1,874)
  227 
 - Exchange differences, net
  2,076 
  5,202 
 - Gain / (loss) from repurchase of negotiable obligations
  91 
  (2)
 - Gain from derivative financial instruments, net
  10 
  6 
 - Other financial results
  (88)
  (3)
Total other financial results
  215 
  5,430 
 - Inflation adjustment
  4,490 
  622 
Total financial results, net
  2,916 
  2,847 
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2022 and June 30, 2022:
 
Item
 
September 30, 2022
 
 
 June 30, 2022
 
Trade and other receivables
  4,825 
  5,345 
Investments in financial assets
  2,045 
  3,457 
Borrowings
  (178)
  (202)
Trade and other payables
  (1,692)
  (1,359)
Total
  5,000 
  7,241 
 
 
Related party
 
September 30, 2022
 
 
 June 30, 2022
 
Description of transaction
Item
New Lipstick LLC
  36 
  37 
Reimbursement of expenses receivable
Trade and other receivables
Compara en casa Ltd.
  302 
  333 
Other investments
Investments in financial assets
 
  - 
  (50)
Others
Trade and other payables
Galerias Pacifico
  1,138 
  857 
Others
Trade and other receivables
La Rural S.A.
  342 
  300 
Loans granted
Trade and other receivables
 
  153 
  249 
Dividends
Trade and other receivables
 
  (5)
  (6)
Others
Trade and other payables
 
  2 
  5 
Others
Trade and other receivables
 
  (1)
  - 
 Leases and/or rights of use payable
Trade and other payables
Other associates and joint ventures
  4 
  1 
Reimbursementof expenses receivable
Trade and other receivables
 
  (53)
  (74)
Borrowings
Borrowings
 
  8 
  9 
  Leases and/or rights of use receivable
Trade and other receivables
 
  24 
  - 
Unpaid contributions
Trade and other payables
 
  40 
  23 
 Management Fee
Trade and other receivables
 
  (74)
  (77)
 NCN
Borrowings
 
  (39)
  (51)
Others
Trade and other payables
 
  11 
  62 
Others
Trade and other receivables
 
  1 
  1 
 Share based payments
Trade and other payables
Total associates and joint ventures
  1,889 
  1,619 
 
 
Cresud
  108 
  6 
Reimbursement of expenses receivable
Trade and other receivables
 
  (211)
  (507)
Corporate services payable
Trade and other payables
 
  1,743 
  3,124 
 NCN
Investment in financial assets
 
  (474)
  (250)
Others
Trade and other payables
 
  (3)
  (4)
 Share based payments
Trade and other payables
Total parent company
  1,163 
  2,369 
 
 
Futuros y Opciones S.A.
  2 
  2 
Others
Trade and other receivables
Helmir S.A.
  (51)
  (51)
 NCN
Borrowings
Total subsidiaries of parent company
  (49)
  (49)
 
 
Directors
  (898)
  (444)
 Fees for services received
Trade and other payables
 
  - 
  736 
Advances
Trade and other receivables
Yad Leviim LTD
  2,629 
  2,694 
Loans granted
Trade and other receivables
Others (1)
  (5)
  (16)
 Legal Services
Trade and other payables
 
  325 
  334 
Others
Trade and other receivables
 
  (14)
  (17)
Others
Trade and other payables
 
  (37)
  (15)
 Management Fee
Trade and other payables
 
  (30)
  - 
Dividends payables
Trade and other payables
 
  27 
  30 
Reimbursement of expenses receivable
Trade and other receivables
Total directors and others
  1,997 
  3,302 
 
 
 Total at the end of the period / year
  5,000 
  7,241 
 
 
 
(1)
Includes CAMSA, Estudio Zang, Bergel &Viñes, Austral Gold, Fundación IRSA, Hamonet S.A., Gary Gladstein and Fundación Museo de los Niños.
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following is a summary of the results with related parties for the three-month periods ended September 30, 2022 and 2021:
 
 
Related party
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Description of transaction
 BACS
  - 
  37 
 Leases and/or rights of use
Condor
  2 
  10 
Financial operations
 BHN Vida S.A
  1 
  11 
 Leases and/or rights of use
BHN Seguros Generales S.A.
  1 
  11 
Financial operations
Compara en casa Ltd.
  (29)
  - 
Financial operations
 Otras asociadas y negocios conjuntos
  40 
  - 
Financial operations
 
  (6)
  (15)
 Leases and/or rights of use
 
  14 
  - 
Corporate services
Total associates and joint ventures
  23 
  54 
 
Cresud
  16 
  (79)
 Leases and/or rights of use
 
  (487)
  (388)
Corporate services
 
  698 
  (4)
Financial operations
Total parent company
  227 
  (471)
 
Helmir
  - 
  2 
Financial operations
Total parent company
  - 
  2 
 
Directors
  (301)
  (256)
 Fees and remunerations
 Senior Management
  (38)
  (44)
 Fees and remunerations
Yad Leviim LTD
  31 
  38 
Financial operations
Others (1)
  (5)
  26 
Financial operations
 
  1 
  - 
 Leases and/or rights of use
 
  (25)
  - 
Donations
 
  (10)
  (9)
 Legal services
 
  (8)
  - 
 Fees and remuneration
 Otras (1)
  1 
  - 
 Legal services
Total others
  (354)
  (245)
 
Total at the end of the period
  (104)
  (660)
 
 
 
(1)
IncludesIsaac Elsztain e Hijos, CAMSA. Hamonet S.A., Estudio Zang, Bergel y Viñes, Austral Gold, La Rural, GDCIand Fundación IRSA.
 
The following is a summary of the transactions with related parties for the three-month periods ended September 30, 2022 and 2021:
 
 
Related party
 
Three months ended September 30, 2022
 
 
Three months ended September 30, 2021
 
Description of the operation
Quality
  - 
  49 
Capital contributions
Condor
  - 
  1,056 
Exchange of shares
Total capital contributions
  - 
  1,105 
 
Condor
  59 
  - 
Dividends received
Total other transactions
  59 
  - 
 
 
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Investment in associates
Note 7 Investments in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E – Provisions
Note 14Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22Cost of goods sold and services provided
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item / Currency (1)
 
Amount (2)
 
 
Peso exchangerate (3)
 
 
Total as of 09.30.2022
 
 
Total as of 06.30.2022
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  27 
  147.12 
  3,944 
  4,163 
Euros
  0.08 
  143.96 
  12 
  13 
Receivables with related parties:
    
    
    
    
US Dollar
  18 
  147.32 
  2,687 
  2,762 
Total trade and other receivables
    
    
  6,643 
  6,938 
Investments in financial assets
    
    
    
    
US Dollar
  23 
  147.12 
  3,407 
  2,102 
Pounds
  1 
  163.99 
  107 
  120 
Nuevo Israel Shekel
  15 
  41.22 
  636 
  700 
Investments with related parties:
    
    
    
    
US Dollar
  12 
  147.32 
  1,832 
  3,493 
Total investments in financial assets
    
    
  5,982 
  6,415 
Cash and cash equivalents
    
    
    
    
US Dollar
  14 
  147.12 
  2,126 
  11,251 
Euros
  0.01 
  143.96 
  2 
  1 
Total cash and cash equivalents
    
    
  2,128 
  11,252 
Total Assets
    
    
  14,753 
  24,605 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  10 
  147.32 
  1,521 
  1,309 
Euros
  0.01 
  144.52 
  2 
  1 
Payables to related parties:
    
    
    
    
US Dollar
  0.07 
  147.32 
  10 
  73 
Total Trade and other payables
    
    
  1,533 
  1,383 
Borrowings
    
    
    
    
US Dollar
  420 
  147.32 
  61,940 
  76,239 
Borrowings with related parties
    
    
    
    
US Dollar
  1 
  147.32 
  164 
  170 
Total Borrowings
    
    
  62,104 
  76,409 
Derivative financial instruments
    
    
    
    
US Dollar
  0.01 
  147.32 
  1 
  20 
Total derivative financial instruments
    
    
  1 
  20 
Lease liabilities
    
    
    
    
US Dollar
  9 
  147.32 
  1,340 
  1,360 
Total lease liabilities
    
    
  1,340 
  1,360 
Total Liabilities
    
    
  64,978 
  79,172 
 
(1) Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Stated in millionsof each foreign currency.
(3) Exchange ratesas of September 30, 2022according to Banco de la Nación Argentina.
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
28.
Other relevant events of the period
 
Shares Buyback Program extension and completion
 
On July 12, 2022, the Board of Directors resolved to extend the term of the shares repurchase plan that was determined by the Board of Directors on March 11, 2022, for an additional period of one hundred and twenty (120) days, maintaining the other terms and conditions that were duly informed.
 
On September 22, 2022, the Company completed the share buyback program, having acquired the equivalent of 9,419,623 IRSA common shares, which represent approximately 99.51% of the approved program and 1.16% of the outstanding shares.
 
Warrants exercise
 
During the three-month period ended September 30, 2022, certain warrant holders exercised their right to acquire additional shares. For this reason, USD 3,872 were received, due to the conversion of8,962 warrants to common shares. Amounts in USD are expressed in integers.
 
 
29.
Subsequent events
 
Ordinaryand Extraordinary Shareholders' Meeting - IRSA
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting resolved:
 
The distribution of a dividend to shareholders for up to ARS 4,340 million, payable in cash and/or in kind.
On October 31, 2022, the Board of Directors established the payment thereof in cash
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 1.16% of the Share Capital.
 
 
 
27

 
 
Free translationfromthe original prepared in Spanishforpublication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (“the Company”), which comprise the unaudited condensed interim consolidated statement of financial position at September 30, 2022, the unaudited condensed interim consolidated statements of income and other comprehensive income for the three-month period ended September 30, 2022, the unaudited condense interim consolidated statements of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2021 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
 
28
 
 
 
Free translationfromthe original prepared in Spanishforpublication in Argentina
 
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim financial reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of September 2022;
 
c)
we have read the Business Summary (“ReseñaInformativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
at September 30, 2022 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 155,702,316, which was not due at that date.
 
Autonomous City of Buenos Aires, November 8, 2022.
 
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
(Partner)
C.P.C.E.C.A.B.A. V° 1 F° 17
 
C.P.C.E.C.A.B.A. V. 1 F. 30
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 134 F. 85
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
 
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 134 F. 85
 
 
29
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2022 and for the three-month periods ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 

IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Financial Position
 
as of September 30, 2022 and June 30, 2022
 
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.22
 
 
06.30.22
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  268,259 
  274,545 
Property, plant and equipment
8
  2,503 
  2,542 
Trading properties
9
  1,737 
  1,711 
Intangible assets
10
  3,956 
  3,698 
Rights of use assets
11
  579 
  729 
Investments in subsidiaries, associates and joint ventures
6
  96,548 
  97,135 
Income tax credit
 
  - 
  11 
Trade and other receivables
13
  637 
  1,019 
Total non-current assets
 
  374,219 
  381,390 
Current assets
 
    
    
Trading properties
9
  7 
  7 
Inventories
 
  66 
  66 
Income tax credit
 
  - 
  44 
Trade and other receivables
13
  8,392 
  9,317 
Investments in financial assets
12
  17,225 
  20,000 
Cash and cash equivalents
12
  481 
  12,792 
Total current assets
 
  26,171 
  42,226 
TOTAL ASSETS
 
  400,390 
  423,616 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statements)
 
  194,315 
  194,045 
TOTAL SHAREHOLDERS’ EQUITY
 
  194,315 
  194,045 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
14
  3,506 
  3,208 
Borrowings
15
  47,169 
  24,660 
Derivative financial instruments
 
  2,312 
  - 
Deferred income tax liabilities
16
  96,924 
  99,164 
Provisions
17
  416 
  233 
Total non-current liabilities
 
  150,327 
  127,265 
Current liabilities
 
    
    
Trade and other payables
14
  6,970 
  7,683 
Salaries and social security liabilities
 
  357 
  550 
Borrowings
15
  34,151 
  76,399 
Derivative financial instruments
 
  14,089 
  17,496 
Provisions
17
  180 
  177 
Lease liabilities
 
  1 
  1 
Total current liabilities
 
  55,748 
  102,306 
TOTAL LIABILITIES
 
  206,075 
  229,571 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  400,390 
  423,616 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
..
Eduardo S. Elsztain
President
 

31
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements ofIncome and Other Comprehensive Income
for the three-month periods ended September 30, 2022 and 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Note
 
09.30.22
 
 
09.30.21
 
Revenues
18
  7,547 
  75 
Costs
19
  (2,665)
  (93)
Gross profit / (loss)
 
  4,882 
  (18)
Net loss from fair value adjustment of investment properties
7
  (4,916)
  (1,550)
General and administrative expenses
19
  (1,085)
  (304)
Selling expenses
19
  (280)
  (55)
Other operating results, net
20
  - 
  36 
Loss from operations
 
  (1,399)
  (1,891)
Share of loss of subsidiaries, associates and joint ventures
6
  (59)
  (2,925)
Loss before financial results and income tax
 
  (1,458)
  (4,816)
Finance income
21
  26 
  15 
Finance costs
21
  (1,824)
  (963)
Other financial results
21
  896 
  2,451 
Inflation adjustment
21
  4,022 
  (315)
Financial results, net
 
  3,120 
  1,188 
Profit/ (loss) before income tax
 
  1,662 
  (3,628)
Income tax
16
  (500)
  2,524 
Profit/ (loss) for the period
 
  1,162 
  (1,104)
 
    
    
Other comprehensive loss:
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currency translation adjustment of subsidiaries, associates and joint ventures
 
  (245)
  (297)
Total other comprehensive loss for the period (i)
 
  (245)
  (297)
Total comprehensive profit/ (loss) for the period
 
  917 
  (1,401)
 
    
    
Profit/ (loss) per share for the period (ii)
 
    
    
Basic
 
  1.45 
  (1.68)
Diluted
 
  1.30 
  (1.68)
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
The basic profit/(loss) per share has been calculated using 801,778,031 shares at09.30.22 and 576,478,838 at09.30.21. If 801,778,031 shares had been used for the calculation, the loss per share would be ARS($ 1.38)for09.30.21. The diluted profit/(loss) per share has been calculated using 890,834,675 shares at 09.30.22 and 738,676,471 at 09.30.21. If 890,834,675 shares had been used for the calculation, the loss per share would be ARS ($ 1.24) for 09.30.21 See Note 17 to the Annual Financial Statements as of June 30, 2022.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
2
 
32
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
 
for the three-month period ended September 30, 2022
 
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (1)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Warrants (2)
 
 
Legal reserve
 
 
CNV 609/12 Resolution reserve
 
 
 Other reserves (3)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  42,005 
  80,400 
  296 
  3,556 
  3,803 
  28,255 
  (2,607)
  37,526 
  194,045 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,162 
  1,162 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (245)
  - 
  (245)
Repurchase of treasury shares
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (688)
  - 
  (688)
Exercise of warrants
  - 
  - 
  - 
  1 
  - 
  - 
  - 
  - 
  - 
  - 
  1 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  (3)
  - 
  - 
  - 
  3 
  - 
  - 
Other changes in shareholders’ equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  40 
  - 
  40 
Balance as of September 30, 2022
  800 
  11 
  42,005 
  80,401 
  293 
  3,556 
  3,803 
  28,255 
  (3,497)
  38,688 
  194,315 
 
 
(1) IncludesARS 1 ofinflation adjustment of treasury shares. See Note 17of Consolidated Financial Statements as of June 30, 2022.
(2) As of September 30, 2022, the remaining warrants to exercise amount to 79,946,160, equivalent to the same number of shares. See Note 28 to the interim condensed consolidated financial statements.
(3) The composition of other reserves of the Company as of September 30, 2022 is as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2022
  (908)
  5,084 
  615 
  1,631 
  (9,029)
  (2,607)
Other comprehensive loss for the period
  - 
  - 
  (245)
  - 
  - 
  (245)
Repurchase of treasury shares
  (688)
  - 
  - 
  - 
  - 
  (688)
Reserve for share-based payments
  4 
  - 
  - 
  - 
  (1)
  3 
Other changes in shareholders’ equity
  - 
  - 
  40 
  - 
  - 
  40 
Balance as of September 30, 2022
  (1,592)
  5,084 
  410 
  1,631 
  (9,030)
  (3,497)
 
(i)
Includes revaluation surplus
 
There are no cumulative unpaid dividends on preferred shares
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
33
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
 
for the three-month period ended September 30, 2021
 
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (1)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Warrants (2)
 
 
Legal reserve
 
 
CNV 609/12 Resolution reserve
 
 
Other reserves (3)
 
 
Accumulated losses
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2021
  657 
  2 
  41,904 
  48,223 
  296 
  3,558 
  3,207 
  28,255 
  59,496 
  (61,394)
  124,204 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,104)
  (1,104)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (297)
  - 
  (297)
Exercise of warrants (2)
  - 
  - 
  - 
  5 
  - 
  (2)
  - 
  - 
  - 
  - 
  3 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3 
  - 
  3 
Other changes in shareholders’ equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (16)
  - 
  (16)
Balance as of September 30, 2021
  657 
  2 
  41,904 
  48,228 
  296 
  3,556 
  3,207 
  28,255 
  59,186 
  (62,498)
  122,793 
 
 
(1) IncludesARS 1 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2022.
 
(2) Between September 17, 2021 and September 25, 2021, 30,741 warrants were exercised to the equivalent in shares were issued.
 
(3) The composition of Other reserves of the Company as of September 30, 2021is as follows:
 
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for
currencytranslation adjustment
 
 
Special reserve
 
 
Other reserves
 
 
Total other reserves
 
Balance as of June 30, 2021
  (511)
  5,084 
  1,294 
  63,026 
  (9,397)
  59,496 
Other comprehensive loss for the period
  - 
  - 
  (297)
  - 
  - 
  (297)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  3 
  3 
Other changes in subsidiaries` equity
  - 
  - 
  (16)
  - 
  - 
  (16)
Balance as of September 30, 2021
  (511)
  5,084 
  981 
  63,026 
  (9,394)
  59,186 
 
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
34
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statementsof Cash Flows
for the three-month period ended September 30, 2022 and 2021
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Note
 
09.30.22
 
 
09.30.21
 
Operating activities (1)
 
 
 
 
 
 
 
Profit/ (loss) for the period
 
  1,162 
  (1,104)
Adjustments:
 
    
    
Income tax
16
  500 
  (2,524)
Amortization and depreciation
19
  269 
  4 
Gain from disposal of trading properties
 
  (265)
  - 
Financial results, net
 
  (4,040)
  (912)
Increase in trading properties
9
  (45)
  - 
Net gain from fair value adjustment of investment properties
7
  4,916 
  1,550 
Share of profit of subsidiaries, associates and joint ventures
6
  59 
  2,925 
Provisions and allowances
 
  344 
  (7)
Decrease in salaries and social security liabilities
 
  (193)
  - 
Increase in trade and other receivables
 
  1,838 
  187 
Use of provisions
 
  (9)
  - 
Decrease in trade and other payables
 
  (768)
  (161)
Net cash flow generated from / (used in) operating activities before income tax paid
 
  3,768 
  (42)
Income tax paid
 
  (628)
  - 
Net cash flow generated from / (used in) operating activities
 
  3,140 
  (42)
Investing activities (1)
 
    
    
Capital contributions to subsidiaries, associates and joint ventures
6
  - 
  (9)
Acquisition of investment properties
 
  (447)
  (2)
Acquisition of property, plant and equipment
8
  (13)
  - 
Acquisition of intangible assets
10
  (1)
  - 
Increase of investments in financial assets
 
  (6,246)
  (141)
Proceeds from sale of investment properties
 
  1,814 
  271 
Decrease in derivative financial instruments
 
  (2)
  - 
Increase in loans granted to related parties
 
  (36)
  - 
Proceeds from sale of investments in financial assets
 
  7,216 
  280 
Loans payment received from related parties
 
  (84)
  - 
Interest collected
 
  39 
  - 
Net cash flow generated from investing activities
 
  2,240 
  399 
Financing activities (1)
 
    
    
Payment of short-term loans, net
 
  (5,364)
  571 
Payment of loans
 
  - 
  (642)
Interests paid
 
  (2,500)
  (1,805)
Loans obtained from subsidiaries, associates and joint ventures
 
  375 
  165 
Payment of loans from subsidiaries, associates and joint ventures
 
  (19)
  (3,371)
Payment of finance leases
 
  (1)
  - 
Repurchase of treasury shares
 
  (688)
  - 
Exercise of warrants
 
  1 
  - 
Payment of NCN
 
  (9,589)
  (146)
Issuance of NCN
 
  - 
  5,222 
Repurchase of non-convertible notes
 
  - 
  (324)
Lease liability paid
 
  - 
  (2)
Net cash flow used in financing activities
 
  (17,785)
  (332)
(Decrease)/ increase in cash and cash equivalents, net
 
  (12,405)
  25 
Cash and cash equivalents at the beginning of the period
12
  12,792 
  1,078 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  174 
  7 
Inflation adjustment
 
  (80)
  (23)
Cash and cash equivalents at the end of the period
12
  481 
  1,087 
 
(1)
See operations that do not affect cash flows in Note 24 to these financial statements.
 
 
 
 
 
..
Eduardo S. Elsztain
President
 
 
35
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information and company’s business
 
IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or “The Company”) was founded in 1943, it is primarily engaged in managing real estate holdings in Argentina since 1991.
 
IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Carlos Della Paolera 261, 9th. Floor, Buenos Aires, Argentina.
 
The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires.Directly and indirectly, it also participates in the operation of shopping malls. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops branded hotels across Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November8, 2022.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1. 
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statementsas of June 30, 2022and the Financial Statements of Fusion as of June 30, 2021 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of three months ended September 30, 2022 and 2021 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
 
 
36
IRSA Inversiones y Representaciones Sociedad Anónima
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended September 30, 2022, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18:
 
Price variation
 
September 30, 2022
(three-month accumulated)
 
 
  22%
 
As a consequence of the aforementioned, these Unaudited Consolidated Financial Statements as of September 30, 2022 were restated in accordance with IAS 29.
 
2.2. Significant accounting policies
 
The accounting policies adopted in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2022. The main accounting policies are described in Note 2 of those Annual Financial Statements.
 
2.3.
Comparability of information
 
The amounts as of June 30, 2022 and September 30, 2021, which are disclosed for comparative purposes, arise from the financial statements at said dates restated in accordance with IAS 29 (note 2.1).
 
See note 4.1 to the present financial statements and note 29 to the Unaudited Condensed Interim Consolidated Financial Statementsas of June 30, 2022.
 
2.4.            
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the main significant judgments made by Management in applying the Company’s accounting policies and the major sources of uncertainty were the same that the Company used in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2022, described in Note 3 to those financial statements.
 
3. 
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.            
Acquisitions and disposals
 
4.1            
Merger by absorption of IRSA and IRSA Propiedades Comerciales
 
As of June 30, 2022the merger was registered and approved in the corresponding control agencies, the exchange of IRSA CP shares for IRSA shares was carried out, the listing of IRSA CP shares was cancelled.
 
 
 
37
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following are the net assets incorporated:
 
 
 
09.30.22 (*)
 
 
 
 
 
Investment properties
  203,087 
Property, plant and equipment
  2,691 
Trading properties
  265 
Intangible assets
  2,338 
Rights of use assets
  1,452 
Investments in subsidiaries, associates and joint ventures (**)
  (40,188)
Income tax credit
  60 
Trade and other receivables
  8,824 
Inventories
  68 
Investments in financial assets
  5,134 
Cash and cash equivalents
  107 
Total Assets
  183,838 
Trade and other payables
  8,374 
Borrowings
  67,192 
Deferred income tax liabilities
  76,743 
Provisions
  274 
Lease liabilities
  (2)
Income tax liabilities
  1,878 
Salaries and social security liabilities
  479 
Total Liabilities
  154,938 
Total net Assets (***)
  28,900 
 
(*)The absorption was carried out at the accounting values of the absorbed company on the effective date of the merger.
(**)Includes the effect of the reduction of the investment that IRSA held in IRSA CP.
(***) Includes 231 million of provisioned expenses for the merger as of September 30, 2021.
 
 
5.            
Financial risk management and fair value estimates
 
These Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2022. There hasbeen no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year.See notes to the Unaudited Condensed Interim Consolidated Financial Statements. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Company’s financial instruments.
 
6.            
Information about the main subsidiaries, associates and joint ventures
 
The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures. Its main subsidiaries include Tyrus, Efanur, Panamerican Mall S.A. and Torodur S.A..The main associates include BHSA. The main joint ventures include Cyrsa S.A., Puerto Retiro S.A. and Quality S.A.
 
The Company had an indirect interest, until September 25, 2020, through Tyrus, in IDB Development Ltd. (“IDBD”) and Discount Investment Company Ltd (“DIC”), since on that date the insolvency and liquidation of IDBD was decreed generating the loss of control of both companies.
 
Detailed below is the evolution of investments in subsidiaries, associates and joint ventures of the Company, for the three-month period ended September 30, 2022 and for the year ended June 30, 2022:
 
 
 
09.30.22
 
 
06.30.22
 
Beginning of period / year
  97,032 
  140,641 
Share of loss
  (59)
  (1,588)
Other comprehensive loss
  (245)
  (657)
Capital contributions (Note 22)
  62 
  940 
Incorporated by merger (Note 4.1)
  - 
  (40,188)
Changes in non-controlling interest
  40 
  - 
Dividends (Note 22)
  (569)
  (2,109)
Others
  1 
  (7)
End of the period / year (i)
  96,262 
  97,032 
 
(i)
Includes ARS (286) as of September 30, 2022 and ARS (103) as of June 30, 2022 reflecting interests in companies with negative equity, which were disclosed in “provisions”
 
 
38
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Name of the entity  
% ownership interest
Company's interest in equity
Company’s interest in comprehensive (loss) / income
Subsidiaries
 
  09.30.22
 
 
  06.30.22
 
 
  09.30.22
 
 
06.30.22 
 
 
09.30.22 
 
 
06.30.22 
 
IRSA CP (8)
  - 
  - 
  - 
  - 
  - 
  (4,607)
Tyrus
  100.00%
  100.00%
  6,608 
  6,582 
  (167)
  498 
Efanur
  100.00%
  100.00%
  4,678 
  4,801 
  29 
  331 
Ritelco S.A.
  100.00%
  100.00%
  2,065 
  1,960 
  105 
  (126)
Inversora Bolívar S.A.
  96.57%
  96.57%
  1,931 
  1,832 
  99 
  (106)
ECLSA
  98.93%
  98.93%
  2,948 
  2,927 
  20 
  1,093 
Palermo Invest S.A.
  97.34%
  97.34%
  2,398 
  2,292 
  105 
  (108)
NFSA
  76.34%
  76.34%
  795 
  795 
  (1)
  (59)
Llao Llao Resort S.A.
  50.00%
  50.00%
  943 
  871 
  73 
  (64)
HASAU
  100.00%
  100.00%
  462 
  485 
  (23)
  (29)
Liveck S.A.
  9.30%
  9.30%
  177 
  188 
  (11)
  (4)
Panamerican Mall S.A. (9)
  80.00%
  80.00%
  41,064 
  42,001 
  (936)
  - 
Torodur S.A. (9)
  100.00%
  100.00%
  12,154 
  12,549 
  (395)
  - 
Arcos del Gourmet S.A. (9)
  90.00%
  90.00%
  3,977 
  4,109 
  154 
  - 
Shopping Neuquén S.A. (9)
  99.95%
  99.95%
  3,791 
  3,819 
  (28)
  - 
Centro de Entretenimientos La Plata S.A. (5)(6)(9)
  95.40%
  95.40%
  1,284 
  1,182 
  42 
  - 
We Are Appa S.A. (9)
  93.63%
  93.63%
  149 
  261 
  (113)
  - 
Entertainment Holdings S.A. (9)
  70.00%
  70.00%
  243 
  126 
  118 
  - 
Emprendimiento Recoleta S.A. (3)(9)
  53.68%
  53.68%
  92 
  95 
  (3)
  - 
Entretenimiento Universal S.A. (4)(9)
  3.75%
  3.75%
  (1)
  (1)
  1 
  - 
Fibesa S.A. (4)(9)
  97.00%
  97.00%
  (285)
  (102)
  97 
  - 
Associates
    
    
    
    
    
    
BHSA (1) (2)
  4.93%
  4.93%
  1,983 
  1,878 
  105 
  (107)
BACS (2)
  37.72%
  37.72%
  867 
  862 
  5 
  (26)
GCDI ( Ex TGLT S.A.) (7)(9)
  27.82%
  27.82%
  1,257 
  992 
  265 
  - 
Joint ventures
    
    
    
    
    
    
IRSA - Galerías Pacífico S.A. - U.T.
  50.00%
  50.00%
  1,189 
  970 
  219 
  99 
Cyrsa S.A.
  50.00%
  50.00%
  88 
  93 
  (5)
  (7)
Quality Invest S.A. (9)
  25.00%
  50.00%
  4,650 
  4,706 
  (56)
  - 
Nuevo Puerto Santa Fe S.A. (6)(9)
  25.00%
  50.00%
  755 
  759 
  (3)
  - 
Total subsidiaries, associates and joint ventures
    
    
  96,262 
  97,032 
  (304)
  (3,222)
 
 
39
IRSA Inversiones y Representaciones Sociedad Anónima
 
 



   
 
Latest financial information issued
 
Name of the entity
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss) / profit for the period
 
 
Shareholders’ equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus
Uruguay
Investment
  21,365,969,546 
  12,213 
  (147)
  6,485 
Efanur
Uruguay
Investment
  461,751,428 
  133 
  184 
  4,678 
Ritelco S.A.
Uruguay
Investment
  453,321,176 
  94 
  104 
  2,066 
Inversora Bolívar S.A.
Argentina
Investment
  1,725,502,782 
  1,787 
  102 
  1,999 
ECLSA
Argentina
Investment
  1,710,302,484 
  1,729 
  21 
  2,974 
Palermo Invest S.A.
Argentina
Investment
  1,324,755,303 
  1,363 
  108 
  2,076 
NFSA
Argentina
Hotel
  38,068,999 
  50 
  (12)
  1,388 
Llao Llao Resort S.A.
Argentina
Hotel
  73,580,206 
  147 
  (70)
  1,671 
HASAU
Argentina
Hotel
  685,978,099 
  767 
  66 
  581 
Liveck S.A.
Islas Vírgenes Británicas
Investment
  54,690,725 
  (724)
  (11)
  1,210 
Panamerican Mall S.A. (9)
Argentina
Real estate
  397,661,430 
  497 
  (1,168)
  51,234 
Torodur S.A.(9)
Uruguay
Investment
  581,675,948 
  1,884 
  (412)
  12,150 
Arcos del Gourmet S.A. (9)
Argentina
Real estate
  72,973,903 
  81 
  171 
  4,419 
Shopping Neuquén S.A. (9)
Argentina
Real estate
  37,819,875 
  54 
  (28)
  3,793 
Centro de Entretenimiento La Plata S.A. (5)(6)(9)
Argentina
Real estate
  25,853 
  95 
  10 
  355 
We Are Appa S.A. (9)
Argentina
Developer
  484,832,538 
  518 
  (120)
  (60)
Entertainment Holdings S.A. (9)
Argentina
Investment
  32,503,379 
  46 
  133 
  690 
Emprendimiento Recoleta S.A. (3)(9)
Argentina
Real estate
  13,449,990 
  25 
  (5)
  172 
Entretenimiento Universal S.A.(9)
Argentina
Event organization and others
  825 
  - 
  22 
  (14)
Fibesa S.A.(9)
Argentina
Real estate
 
(i)
 
  2 
  99 
  257 
Associates
 
 
    
    
    
    
BHSA (1) (2)
Argentina
Financial
  73,939,835 
  1,500 
  2,111 
  40,230 
BACS (2)
Argentina
Financial
  33,125,751 
  88 
  13 
  2,299 
GCDI ( Ex TGLT S.A.) (7)(9)
Argentina
Real estate
  257,330,595 
  915 
  (557)
  4,518 
Joint ventures
 
 
    
    
    
    
IRSA - Galerías Pacífico S.A. - U.T.
Argentina
Hotel
  500,000 
  1 
  434 
  2,374 
Cyrsa S.A.
Argentina
Real estate
  8,748,270 
  17 
  (9)
  177 
Quality Invest S.A. (9)
Argentina
Financial
  1,421,672,293 
  2,843 
  (112)
  9,112 
Nuevo Puerto Santa Fe S.A. (6)(9)
Argentina
Financial
  13,875,000 
  28 
  (5)
  1,448 
 
 
(1)
Considered significant. See Notes 7 and8 to the Annual Consolidated Financial Statements.
(2)
Information as of September 30, 2022 according to BCRA's standards. For the purpose of the valuation of the investments in the Company, figures as of September 30, 2022 have been considered, with the necessary IFRS adjustments. Share market price of Banco Hipotecario S.A as of September 30, 2022 amounts to ARS10.65. See Note 8 to the Consolidated Financial Statements as of June 30, 2022.
(3)
Concession ended on November 18, 2018. As of September 30, 2022, is in liquidation.
(4)
Included in provisions
(5)
Include the necessary adjustments to get to the balances in accordance with the International Financial Reporting Standards.
(6)
Nominal value per share ARS 100.
(7)
See note 4 to the Annual Consolidated Financial Statements as of June 30, 2022.
(8)
See Note 4.1.
(9)
Incorporation by merger with IRSA CP (Note 4.1.).
(i)
Corresponds to 2,323,126 shares. Nominal value per share ARS 1 with 5 votes rights.
 
7.            
Investment properties
 
Changes in the Company’s investment properties for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
 
 
Shopping Malls
 
 
Office and Other rental properties
 
 
Undeveloped parcels of land
 
 
Properties under development
 
 
Total
 
 
Total
 
Fair value at the beginning of the period / year
  85,872 
  44,788 
  143,238 
  647 
  274,545 
  77,276 
Additions
  263 
  16 
  165 
  - 
  444 
  10,901 
Disposals
  - 
  (1,814)
  - 
  - 
  (1,814)
  (35,493)
Transfers
  513 
  - 
  - 
  (513)
  - 
  706 
Incorporated by merger (Note 4.1)
  - 
  - 
  - 
  - 
  - 
  203,087 
Net (loss)/ gain from fair value adjustment
  (3,736)
  (93)
  (1,087)
  - 
  (4,916)
  18,061 
Initial additions lease costs
  2 
  1 
  - 
  - 
  3 
  40 
Amortization of capitalized lease costs
  (2)
  (1)
  - 
  - 
  (3)
  (33)
Fair value at the end of the period / year
  82,912 
  42,897 
  142,316 
  134 
  268,259 
  274,545 
 
 
40
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following amounts have been recognized in the Statements of Comprehensive Income:
 
 
 
09.30.22
 
 
09.30.21
 
Sales, rental and services´ income (Note 18)
  7,263 
  75 
Rental and services´ costs (Note 19)
  (2,576)
  (57)
Cost of sales and developments (Note 19)
  (89)
  (24)
Net unrealized loss from fair value adjustment on investment properties
  (5,823)
  (1,742)
Net realized gain from fair value adjustment on investment properties (i)
  907 
  192 
 
(i)
As of September 30, 2022 corresponds ARS 63 to the realized result from fair value adjustment for the period and ARS 844 for realized result from fair value adjustment made in previous years both for the sale of floors of Catalinas Building. As of September 30, 2021, (ARS 55) corresponds to the result for changes in the fair value realized for the period ((ARS 26) for the sale of Merlo Plot and (ARS 29) for the sale of Mariano Acosta Plot) and ARS 247 for the result of changes in fair value made in previous years (ARS 126 for the sale of Merlo Plot and ARS 121 for the sale of Mariano Acosta Plot).
 
Valuation techniques are described in Note 9 to the Consolidated Financial Statements as of June 30, 2022. There were no changes to the valuation techniques.
 
 
8.            
Property, plant and equipment
 
Changes in the Company’s property, plant and equipment for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
 
 
Buildings and facilities
 
 
Furniture and fixtures
 
 
Machinery and equipment
 
 
Vehicles
 
 
Others
 
 
Total
 
 
Total
 
Costs
  3,662 
  833 
  4,563 
  61 
  2 
  9,121 
  1,310 
Accumulated depreciation
  (1,509)
  (684)
  (4,325)
  (61)
  - 
  (6,579)
  (1,247)
Net book amount at the beginning of the period / year
  2,153 
  149 
  238 
  - 
  2 
  2,542 
  63 
Additions
  - 
  7 
  6 
  - 
  - 
  13 
  62 
Disposals
  - 
  - 
  - 
  - 
  - 
  - 
  (2)
Transfers
  - 
  - 
  - 
  - 
  - 
  - 
  (29)
Depreciation (Note 19)
  (22)
  (6)
  (24)
  - 
  - 
  (52)
  (243)
Incorporated by merger (Note 4.1)
  - 
  - 
  - 
  - 
  - 
  - 
  2,691 
Balances at the end of the period / year
  2,131 
  150 
  220 
  - 
  2 
  2,503 
  2,542 
Costs
  3,662 
  840 
  4,569 
  61 
  2 
  9,134 
  9,121 
Accumulated depreciation
  (1,531)
  (690)
  (4,349)
  (61)
  - 
  (6,631)
  (6,579)
Net book amount at the end of the period / year
  2,131 
  150 
  220 
  - 
  2 
  2,503 
  2,542 
 
 
9.            
Trading properties
 
Changes in the Company’s trading properties for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
 
 
Completed properties
 
 
Undeveloped properties
 
 
Total
 
 
Total
 
Beginning of the period / year
  242 
  1,476 
  1,718 
  1,409 
Additions
  - 
  45 
  45 
  44 
Disposals
  - 
  (19)
  (19)
  - 
Incorporated by merger (Note 4.1)
  - 
  - 
  - 
  265 
End of the period / year
  242 
  1,502 
  1,744 
  1,718 
Non-current
    
    
  1,737 
  1,711 
Current
    
    
  7 
  7 
Total
    
    
  1,744 
  1,718 
 
 
 
 
41
IRSA Inversiones y Representaciones Sociedad Anónima
 
10.            
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
 
 
Computer software
 
 
Future units to be received from barters
 
 
Total
 
 
Total
 
Costs
  1,494 
  3,546 
  5,040 
  1,909 
Accumulated amortization
  (1,342)
  - 
  (1,342)
  (70)
Net book amount at the beginning of the period / year
  152 
  3,546 
  3,698 
  1,839 
Additions
  1 
  284 
  285 
  6 
Disposals
  - 
  - 
  - 
  (351)
Amortization (Note 19)
  (27)
  - 
  (27)
  (134)
Incorporated by merger (Note 4.1)
  - 
  - 
  - 
  2,338 
Balances at the end of the period / year
  126 
  3,830 
  3,956 
  3,698 
Costs
  126 
  3,830 
  3,956 
  5,040 
Accumulated amortization
  - 
  - 
  - 
  (1,342)
Net book amount at the end of the period / year
  126 
  3,830 
  3,956 
  3,698 
 
 
11.            
Rights of use assets
 
Changes in Company’s rights of use assets for the three-month period ended September 30, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Shopping malls
  578 
  727 
Machinery and equipment
  1 
  2 
Total rights of use assets
  579 
  729 
Non-current
  579 
  729 
Total
  579 
  729 
 
The charges to income related to rights of use assets were the following:
 
 
 
09.30.22
 
 
06.30.22
 
Shopping malls
  187 
  732 
Others
  - 
  11 
Total amortization and depreciation (Note 19)
  187 
  743 
 
 
12.            
Financial instruments by category
 
This note presents financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Consolidated Financial Statements as of June 30, 2022.
 
 
42
IRSA Inversiones y Representaciones Sociedad Anónima
 
Financial assets and financial liabilities as of September 30, 2022 and June 30, 2022are as follows:
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  7,693 
  - 
  7,693 
  2,110 
  9,803 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  256 
  256 
  - 
  256 
 - Mutual funds
  - 
  13,006 
  13,006 
  - 
  13,006 
 - Bonds
  - 
  3,963 
  3,963 
  - 
  3,963 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  189 
  - 
  189 
  - 
  189 
 - Short- term investments
  - 
  292 
  292 
  - 
  292 
Total
  7,882 
  17,517 
  25,399 
  2,110 
  27,509 
 
    
    
    
    
    
 
 
 
Financial liabilities at amortized cost (i)
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 14)
  3,526 
  3,526 
  6,950 
  10,476 
Borrowings (Note 15)
  81,320 
  81,320 
  - 
  81,320 
Total
  84,846 
  84,846 
  6,950 
  91,796 
 
    
    
    
    
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  8,560 
  - 
  8,560 
  2,693 
  11,253 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  216 
  216 
  - 
  216 
 - Mutual funds
  - 
  16,591 
  16,591 
  - 
  16,591 
 - Bonds
  - 
  3,193 
  3,193 
  - 
  3,193 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  10,037 
  - 
  10,037 
  - 
  10,037 
 - Short-term investments
  - 
  2,755 
  2,755 
  - 
  2,755 
Total
  18,597 
  22,755 
  41,352 
  2,693 
  44,045 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 14)
  4,090 
  4,090 
  6,801 
  10,891 
Borrowings (Note 15)
  101,059 
  101,059 
  - 
  101,059 
Total
  105,149 
  105,149 
  6,801 
  111,950 
 
(i)
The fair value of financial assets and liabilities at amortized cost does not differ significantly from their book value, except for borrowings (Note 15). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant.
 
As of September 30, 2022, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Company.
 
 
 
43
IRSA Inversiones y Representaciones Sociedad Anónima
 
13.          Trade andother receivables
 
Company’s trade and other receivables, as of September 30, 2022 and June 30, 2022 are comprised as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Sales, leases and services receivables
  5,501 
  6,969 
Less: Allowance for doubtful accounts
  (774)
  (917)
Total trade receivables
  4,727 
  6,052 
Borrowings granted, deposits and others
  1,898 
  1,948 
Advanced payments
  1,107 
  1,023 
Tax credits
  182 
  711 
Prepaid expenses
  338 
  344 
Long-term incentive plan
  15 
  18 
Dividends
  534 
  - 
Others
  228 
  240 
Total other receivables
  4,302 
  4,284 
Total trade and other receivables
  9,029 
  10,336 
Non-current
  637 
  1,019 
Current
  8,392 
  9,317 
Total
  9,029 
  10,336 
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Beginning of period /year
  917 
  18 
Additions
  29 
  279 
Disposals / Recoveries
  (52)
  (287)
Used during the period / year
  - 
  (13)
Incorporated by merger (Note 4.1)
  - 
  1,443 
Currency translation adjustment
  45 
  78 
Inflation adjustment
  (165)
  (601)
End of the period / year
  774 
  917 
 
The additions, disposals and recoveries of the allowance for doubtful accounts have been included in “Selling expenses” in the Statements of Income (Note 19). Amounts charged to the allowance for doubtful accounts are generally written offwhen there is no expectation of recovery.
 
14.
Trade and other payables
 
Company’s trade and other payables as of September 30, 2022 and June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Customers´ advances (*)
  2,319 
  2,849 
Trade payables
  1,138 
  1,339 
Accrued invoices
  1,246 
  1,158 
Admission rights
  2,969 
  2,702 
Other income to be accrued
  90 
  93 
Tenant deposits
  42 
  45 
Total trade payables
  7,804 
  8,186 
Director´s fees
  885 
  750 
Long-term incentive plan
  3 
  4 
Tax amnesty plans
  53 
  34 
Other payables
  213 
  795 
Other tax payables
  1,518 
  1,122 
Total other payables
  2,672 
  2,705 
Total trade and other payables
  10,476 
  10,891 
Non-current
  3,506 
  3,208 
Current
  6,970 
  7,683 
Total
  10,476 
  10,891 
 
(*)         As of September 30, 2022 corresponds mainly to admission rights and rents collected in advance, which accrue in an average term of 3 to 5 years.
 
 
44
IRSA Inversiones y Representaciones Sociedad Anónima
 
15. Borrowings
 
Company’s borrowings as of September 30, 2022 and June 30, 2022 are comprised as follows:
 
 
 
Book value as of 09.30.22
 
 
Book value as of 06.30.22
 
 
Fair value as of 09.30.22
 
 
Fair value as of 06.30.22
 
NCN
  66,019 
  80,640 
  66,426 
  76,006 
Bank loans
  124 
  - 
  124 
  - 
Related parties (Note 22)
  14,013 
  13,471 
  14,032 
  13,322 
Bank overdrafts
  1,164 
  6,948 
  1,164 
  6,948 
Total borrowings
  81,320 
  101,059 
  81,746 
  96,276 
Non-current
  47,169 
  24,660 
    
    
Current
  34,151 
  76,399 
    
    
Total
  81,320 
  101,059 
    
    
 
See Note 17 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
16.
Currents and deferred income tax
 
The charge for the Company’s income tax is comprised as follows:
 
 
 
09.30.22
 
 
09.30.21
 
Deferred income tax
  2,240 
  2,524 
Current income tax
  (2,740)
  - 
Income tax
  (500)
  2,524 
 
Below is a reconciliation between income tax recognized and the amount which would arisefromapplying the prevailing tax rate on profit before income taxfor the three-month periods ended September 30, 2022 and 2021:
 
 
 
09.30.22
 
 
09.30.21
 
Net income at tax rate (i)
  (581)
  1,270 
Permanent differences:
    
    
Share of loss of subsidiaries, associates and joint ventures
  (21)
  (1,023)
Tax rate differential
  (27)
  - 
Recovery/ (provision) of tax loss carry forwards
  (296)
  926 
Tax inflation adjustment
  (4,775)
  (1,327)
Inflation adjustment
  5,415 
  2,628 
Non-deductible expenses and others
  (215)
  50 
Income tax
  (500)
  2,524 
 
(i) The income tax rate applicable as of September 30, 2022 is 34.939%, which arises from taking a fixed amount of $14,750,000 plus 35% on the excess of $50,000,000. See note 19 to the interim condensed consolidated financial statements. As of September 30, 2021, it was 30%.
 
Changes in the deferred tax account are as follows:
 
 
 
09.30.22
 
 
06.30.22
 
Beginning of the period / year
  (99,164)
  (38,666)
Income tax charge
  2,240 
  16,483 
Incorporated by merger (Note 4.1)
  - 
  (76,743)
Revaluation surplus
  - 
  (238)
End of the period / year
  (96,924)
  (99,164)
 
See Note 19 to the interim condensed consolidated financial statements.
 
 
45
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
17. Provisions
 
The table below presents the changes in the Company's provisionsas of September 30, 2022 and June 30, 2022 were as follows:
 
 
 
09.30.22
 
 
06.30.22
 
 
 
Investments in associates and joint ventures
 
 
Labor, legal and other claims
 
 
Total
 
 
Total
 
Beginning of period / year
  103 
  307 
  410 
  122 
Additions (i)
  - 
  79 
  79 
  277 
Decreases (i)
  - 
  (9)
  (9)
  (89)
Used during the period / year
  - 
  (9)
  (9)
  (96)
Incorporated by merger (Note 4.1)
  - 
  - 
  - 
  274 
Inflation adjustment
  - 
  (58)
  (58)
  (182)
Share of loss
  183 
  - 
  183 
  104 
End of period / year
  286 
  310 
  596 
  410 
Non-current
    
    
  416 
  233 
Current
    
    
  180 
  177 
Total
    
    
  596 
  410 
 
 
(i)
Additions and decreases in labor, legal and other claims are included in "Other operating results, net”.
 
 
18. Revenues
 
 
 
09.30.22
 
 
09.30.21
 
Base rent
  2,422 
  75 
Contingent rent
  2,188 
  - 
Admission rights
  431 
  - 
Parking fees
  192 
  - 
Property management fees
  51 
  - 
Others
  10 
  - 
Averaging of scheduled rent escalation
  (40)
  - 
Rentals and services income
  5,254 
  75 
Sale of trading properties
  284 
  - 
Total revenues from sales, rentals and services
  5,538 
  75 
Expenses and collective promotion funds
  2,009 
  - 
Total revenues from expenses and collective promotion funds
  2,009 
  - 
Total revenues
  7,547 
  75 
 
19. Expenses by nature
 
The Company discloses expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Company.
 
 
 
Costs (i)
 
 
General and administrative expenses
 
 
Selling expenses
 
 
09.30.22
 
 
09.30.21
 
Salaries, social security costs and other personnel expenses
  637 
  516 
  78 
  1,231 
  157 
Maintenance, security, cleaning, repairs and others
  822 
  70 
  2 
  894 
  86 
Taxes, rates and contributions
  226 
  2 
  181 
  409 
  59 
Advertising and other selling expenses
  609 
  - 
  13 
  622 
  5 
Director´s fees (Note 22)
  - 
  297 
  - 
  297 
  64 
Amortization and depreciation
  228 
  40 
  1 
  269 
  4 
Fees and payments for services
  45 
  89 
  21 
  155 
  51 
Leases and services’ charges
  55 
  23 
  4 
  82 
  18 
Traveling, transportation and stationery expenses
  9 
  20 
  3 
  32 
  8 
Cost of sales of trading properties
  19 
  - 
  - 
  19 
  - 
Allowance for doubtful accounts (charge and recovery, net) (Note 13)
  - 
  - 
  (23)
  (23)
  - 
Bank expenses
  - 
  28 
  - 
  28 
  - 
Others
  15 
  - 
  - 
  15 
  - 
Total expenses by nature as of 09.30.22
  2,665 
  1,085 
  280 
  4,030 
  - 
Total expenses by nature as of 09.30.21
  93 
  304 
  55 
  - 
  452 
 
(i)
For the three-month period ended September 30, 2022, includes ARS2,576 of rental and services costs and ARS89of costs of sales and developments, of which ARS28 corresponds to investment properties and ARS61to trading properties.For the three-month period ended September 30, 2021, includes ARS57 whichcorresponds torental and services costs andARS36 tocosts of sales and developments, of which ARS13corresponds to investment properties and ARS24to trading properties.
 
 
 
46
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
20. Other operating results, net
 
 
 
09.30.22
 
 
09.30.21
 
Lawsuits and other contingencies (i)
  (70)
  5 
Donations
  (29)
  (18)
Administration fee
  85 
  - 
Interest generated by operating credits
  35 
  5 
Others
  (21)
  44 
Total other operating results, net
  - 
  36 
 
(i)
Includes legal costs and expenses.
 
 
21. Financial results, net
 
 
 
09.30.22
 
 
09.30.21
 
Interest income
  26 
  15 
Total finance income
  26 
  15 
Interest expense
  (1,685)
  (921)
Other finance costs
  (139)
  (42)
Total finance costs
  (1,824)
  (963)
Net exchange difference
  2,764 
  2,141 
Fair value (loss) / net gain of financial assets and liabilities at fair value through profit or loss, net
  (1,779)
  315 
Loss from derivative financial instruments, net
  (2)
  - 
Gain from repurchase of non-convertible notes
  1 
  - 
Other financial results
  (88)
  (5)
Total other financial results
  896 
  2,451 
Inflation adjustment
  4,022 
  (315)
Total financial results, net
  3,120 
  1,188 
 
 
22. Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2022 and June 30, 2022:
 
Item
 
09.30.22
 
 
06.30.22
 
Rights of use assets
  578 
  727 
Trade and other receivables
  2,804 
  2,309 
Investments in financial assets
  1,529 
  2,108 
Trade and other payables
  (1,823)
  (1,825)
Borrowings
  (14,013)
  (13,471)
 
  (10,925)
  (10,152)
 
 
Related parties
 
09.30.22
 
 
06.30.22
 
Operation description
Cresud S.A.C.I.F. y A.
  106 
  6 
Leases and / or rights of use receivable
 
  1,529 
  2,108 
Bonds
 
  (211)
  (508)
Rentals and services received
 
  (474)
  (248)
Invoices to be received
 
  (3)
  (4)
Long-term incentive plan payable
 
  - 
  (2)
Other liabilities
Total parent company
  947 
  1,352 
 
 
 
 
47
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Related parties
 
09.30.22
 
 
06.30.22
 
 
Shopping Neuquen S.A.
  578 
  727 
Rights of use assets
 
  - 
  42 
Leases and / or rights of use receivable
 
  208 
  239 
Borrowings granted
 
  2 
  1 
Rentals and services received
 
  - 
  (1)
Other liabilities
Panamerican Mall S.A.
  64 
  110 
Leases and / or rights of use receivable
 
  1 
  1 
Long-term incentive plan
 
  (1)
  1 
Rentals and services received
 
  (6)
  (10)
Other liabilities
Arcos del Gourmet S.A.
  38 
  50 
Leases and / or rights of use receivable
 
  270 
  - 
Dividends receivable
 
  (4)
  - 
Rentals and services received
 
  (5)
  (6)
Other liabilities
Nuevo Puerto Santa Fe S.A.
  39 
  20 
Leases and / or rights of use receivable
 
  1 
  1 
Long-term incentive plan
 
  - 
  3 
Rentals and services received
 
  (1)
  (3)
Other liabilities
Fibesa S.A.
  2 
  3 
Leases and / or rights of use receivable
 
  5 
  - 
Borrowings granted
 
  13 
  15 
Long-term incentive plan
 
  264 
  - 
Dividends receivable
 
  (98)
  (102)
Non-Convertible Notes
 
  - 
  (4)
Loans received
E-Commerce Latina S.A.
  (814)
  (839)
Loans received
Ogden Argentina S.A.
  2 
  6 
Leases and / or rights of use receivable
 
  543 
  557 
Borrowings granted
Entretenimiento Universal S.A.
  73 
  74 
Borrowings granted
Torodur S.A.
  (3)
  (3)
Other liabilities
 
  (803)
  (1,086)
Non-Convertible Notes
 
  (8,331)
  (8,596)
Loans received
Ritelco S.A.
  8 
  3 
Leases and / or rights of use receivable
 
  (52)
  (54)
Loans received
Efanur S.A.
  (324)
  (334)
Loans received
Centro de Entretenimientos La Plata S.A.
  78 
  74 
Contributions to be integrated
 
  (1)
  (2)
Rentals and services received
We Are Appa S.A.
  2 
  5 
Leases and / or rights of use receivable
 
  257 
  233 
Borrowings granted
 
  (21)
  (31)
Rentals and services received
Other subsidiaries, associates and joint ventures (1)
  9 
  6 
Leases and / or rights of use receivable
 
  (5)
  8 
Advance payments
 
  25 
  32 
Contributions to be integrated
 
  1 
  1 
Long-term incentive plan
 
  (18)
  (16)
Rentals and services received
 
  - 
  (10)
Invoices to be received
 
  (3)
  (7)
Other liabilities
 
  - 
  (18)
Loans received
Total subsidiaries, associates and joint ventures
  (8,007)
  (8,910)
 
 
 
 
48
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Related parties
 
09.30.22
 
 
06.30.22
 
 
Directors
  (1)
  - 
Rentals and services received
 
  (885)
  (750)
Directors' fees provision
Total directors
  (886)
  (750)
 
Cyrsa S.A.
  (53)
  (57)
Loans received
Consultores Assets Management
  24 
  24 
Leases and / or rights of use receivable
BHN Vida S.A.
  (4)
  (4)
Guarantee deposits received
 
  (55)
  (57)
Non-Convertible Notes
IRSA - Galerías Pacífico S.A. U.T.
  1 
  1 
Leases and / or rights of use receivable
 
  (134)
  (163)
Other liabilities
 
  (1,002)
  (692)
Loans received
New Lipstick LLC
  35 
  37 
Leases and / or rights of use receivable
IRSA International LLC
  (45)
  (46)
Other liabilities
 
  (178)
  (182)
Loans received
Tyrus S.A.
  10 
  5 
Leases and / or rights of use receivable
 
  649 
  670 
Borrowings granted
 
  (2,092)
  (1,285)
Non-Convertible Notes
 
  (53)
  - 
Loans received
Helmir S.A.
  (51)
  (52)
Non-Convertible Notes
Real Estate Investment Group VII LP
  (50)
  (52)
Loans received
Others Related parties (2)
  76 
  77 
Leases and / or rights of use receivable
 
  1 
  1 
Prepaid expenses
 
  2 
  4 
Advance payments to suppliers
 
  2 
  4 
Other credits
 
  (1)
  (11)
Rentals and services received
 
  (4)
  (5)
Invoices to be received
 
  (19)
  (20)
Non-Convertible Notes
 
  (38)
  (41)
Loans received
Total others
  (2,979)
  (1,844)
 
Total
  (10,925)
  (10,152)
 
 
(1) Includes Nuevo Puerto Santa Fe S.A, Quality S.A, Inversora Bolívar S.A., Palermo Invest S.A., Boulevard Norte S.A, Centro de Entretenimiento La Plata S.A, Emprendimiento Recoleta S.A and La Arena S.A..
(2) Includes Llao Llao Resorts S.A., Agrofy S.A., Hoteles Argentinos S.A, Fundación Museo de los Niños, Fundación IRSA, Fundación Puerta 18, Inversiones Financieras del Sur S.A., Austral Gold , Estudio Zang, Bergel & Viñes, Banco Hipotecario S.A., Consultores Asset Management S.A. (CAMSA) and La Rural S.A..
 
 
 
49
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following is a summary of the results with related parties for the three-month period ended September 30, 2022 and 2021:
 
Related parties
 
09.30.22
 
 
09.30.21
 
Operation description
Cresud S.A.C.I.F. y A.
  9 
  2 
Leases and/or rights of use
 
  756 
  64 
Financial operations
 
  (487)
  (97)
Corporate services
Total parent company
  278 
  (31)
 
IRSA CP (*)
  - 
  150 
Financial operations
 
  - 
  (24)
Corporate services
 
  - 
  (5)
Leases and/or rights of use
 
  - 
  (2)
Fees
Shopping Neuquen S.A.
  (186)
  - 
Leases and/or rights of use
 
  (30)
  - 
Financial operations
Panamerican Mall S.A.
  (11)
  - 
Leases and/or rights of use
 
  40 
  - 
Fees
Arcos del Gourmet S.A.
  11 
  - 
Leases and/or rights of use
 
  (20)
  - 
Fees
E-Commerce Latina S.A.
  26 
  - 
Financial operations
Torodur S.A.
  276 
  40 
Financial operations
Tyrus S.A.
  (124)
  (35)
Financial operations
Other subsidiaries, associates and joint ventures (1)
  11 
  - 
Leases and/or rights of use
 
  (36)
  - 
Fees
 
  (7)
  31 
Financial operations
Total subsidiaries, associates and joint ventures
  (50)
  155 
 
Directores
  (297)
  (64)
Fees
Senior Management
  (38)
  (9)
Fees
Total Directors and Senior Management
  (335)
  (73)
 
Others Related parties (2)
  3 
  - 
Leases and/or rights of use
 
  7 
  - 
Corporate services
 
  6 
  (15)
Fees
 
  25 
  - 
Donations
 
  10 
  6 
Financial operations
Total others
  51 
  (9)
 
Total at the end of the period
  (56)
  42 
 
 
 
(1)
Includes Fibesa S.A., Ritelco, Efanur, Helmir S.A, Lipstick Management, Entretenimiento Universal S.A., Inversora Bolívar S.A, Emprendimiento Recoleta S.A., La Arena S.A., CYRSA S.A, CELP S.A., We are Appa S.A, Nuevo Puerto Santa Fe S.A., Quality Invest S.A., CELP S.A., We are Appa S.A and Palermo Invest.
(2)
Includes BHN Sociedad de Inversión S.A., BACS Administradora de Activos S.A., Austral Gold S.A, Consultores Asset Management S.A., Hamonet S.A., Isaac Elsztain e Hijos S.C.A., Fundación Puerta 18 and HASAU.
 
(*) As of September 30, 2022, the balances of IRSA CP are zero due to the merger between both companies. See Note 4.1.

The following is a summary of the transactions with related parties without impact in resultsfor the three-month period ended September 30, 2022 and 2021:
 
Related parties
 
09.30.22
 
 
09.30.21
 
Operation description
Arcos del Gourmet S.A.
  289 
  - 
Dividends received
Fibesa S.A.
  280 
  - 
Dividends received
Total distribution of dividends
  569 
  - 
 
Inversora Bolivar S.A.
  - 
  (18)
Dividend capitalization
Palermo Invest S.A.
  - 
  (24)
Dividend capitalization
Arcos del Gourmet S.A
  - 
  (209)
Dividend capitalization
Total distribution of dividends
  - 
  (251)
 
Tyrus
  - 
  (7)
Irrevocable contributions granted
Palermo Invest S.A.
  (2)
  - 
Irrevocable contributions granted
CELP S.A.
  (60)
  - 
Irrevocable contributions granted
Total contributions to subsidiaries
  (62)
  (7)
 
 
 
50
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
23.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
 
Item (1)
 
 Amount (2)
 
 
 Foreign exchange rate (3)
 
 
Total as of 09.30.22
 
 
Total as of 06.30.22
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  7.27 
  147.12 
  1,069 
  1,205 
 Euros
  0.08 
  143.96 
  12 
  13 
Receivables with related parties
    
    
    
    
US Dollar
  11.00 
  147.32 
  1,621 
  1,632 
Total Trade and other receivables
    
    
  2,702 
  2,850 
Investments in financial assets
    
    
    
    
US Dollar
  12.88 
  147.12 
  1,895 
  877 
Investment in financial assets with related parties
    
    
    
    
US Dollar
  10.38 
  147.32 
  1,529 
  2,108 
Total Investments in financial assets
    
    
  3,424 
  2,985 
Cash and cash equivalents
    
    
    
    
US Dollar
  0.77 
  147.12 
  113 
  9,456 
Total Cash and cash equivalents
    
    
  113 
  9,456 
Total Assets
    
    
  6,239 
  15,291 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  4.65 
  147.32 
  685 
  506 
Euros
  0.01 
  144.52 
  2 
  1 
Payables with related parties
    
    
    
    
US Dollar
  0.39 
  147.32 
  57 
  74 
Total Trade and other payables
    
    
  744 
  581 
Lease liabilities
    
    
    
    
US Dollar
  0.01 
  147.32 
  1 
  1 
Total Lease liabilities
    
    
  1 
  1 
Borrowings
    
    
    
    
US Dollar
  405.69 
  147.32 
  59,766 
  73,505 
Borrowings with related parties
    
    
    
    
US Dollar
  94.77 
  147.32 
  13,962 
  13,465 
Total Borrowings
    
    
  73,728 
  86,970 
Total Liabilities
    
    
  74,473 
  87,552 
 
(1)
Considering foreign currencies those that differ fromthe Group’s functional currency at each period / year.
(2)
Expressed in millions of foreign currency.
(3)
Exchange rate as of September 30, 2022 according to Banco de la Nación Argentina records.
 
 
51
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
24.
Additional information
 
Operations not affecting funds
 
09.30.22
 
 
09.30.21
 
 
 
 
 
 
 
 
Currency translation adjustment
  (245)
  (297)
Changes in non-controlling interest
  - 
  3 
Other changes in subsidiaries` equity
  40 
  (16)
Issuance of NCN
  22,472 
  5,222 
Decrease in loans obtained from subsidiaries, associates and joint ventures through an increase in investments in subsidiaries
  - 
  362 
Decrease in dividends receivable through an increase in Investments in associates and joint ventures
  - 
  250 
Increase in loans with subsidiaries through an increase in investments in subsidiaries
  - 
  979 
Increase in intangible assets through a decrease in trading properties
  284 
  - 
Increase in rights of use assets through an increase in lease liabilities
  37 
  - 
Increase in dividends receivable through a decrease in Investments in associates and joint ventures
  569 
  - 
Decrease in dividends receivable through an increase in investment in financial assets
  6 
  - 
Decrease in investments in subsidiaries, associates and joint ventures through decrease in other liabilities
  183 
  - 
Decrease in investments in financial assets through a decrease in trade and other payables
  208 
  - 
Increase in investment in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
  62 
  - 
 
 
25.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 7 Investment properties and Note 8 Property, plant and equipment
Exhibit B - Intangible assets
Note 10 Intangible assets
Exhibit C - Equity investments
Note 6 Information about the main subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 Financial instruments by category
Exhibit E - Provisions
Note 13 Trade and other receivables and Note 17 Provisions
Exhibit F - Cost of sales and services provided
Note 9 Trading properties and Note 19 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 23 Foreign currency assets and liabilities
 
 
26.
CNV General Resolution N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Resolution N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following provider:
 
Storage of documentation responsible
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
Torcuato Di Tella 1800, Carlos Spegazzini.
 
Puente del Inca 2540, Carlos Spegazzini
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of Section I, Chapter V, Title II of the CNV RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known accident in Iron Mountain’s warehouse. Such company is a supplier of the Company and Company’s documentation was being kept in the mentioned warehouse. Based on the internal review carried out by the Company, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
52
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
27.
Negative working capital
 
As of September 30, 2022, the Company presents a negative working capital of $29,577, which is permanently monitored by the Shareholder meeting and the Management.
 
28.
Other relevant events of the period
 
See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
29.
Subsequent events
 
See Note 29 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
53

Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima (“the Company”), including the unaudited condensed interim separate statement of financial position at September 30, 2022, the unaudited condensed interim separate statements of income and other comprehensive income, the unaudited condense interim separate statements of changes in shareholders’ equity and of cash flows for the three month period ended September 30,2022 and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2022 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
54
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of September 2022;
 
 
55
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
c)
at September 30, 2022 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 155,702,316, which was not due at that date.
 
Autonomous City of Buenos Aires, November 8, 2022
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
(Partner)
C.P.C.E.C.A.B.A. V° 1 F° 17
 
C.P.C.E.C.A.B.A. V. 1 F. 30
Carlos BrondoPublic Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
 
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 134 F. 85
 
 
 
 
56
 
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(in millions of ARS)
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Revenues
  11,667 
  8,020 
  45.5%
Result from fair value adjustment of investment properties
  (6,629)
  (11,887)
  (44.2)%
Result from operations
  (1,057)
  (8,933)
  (88.2)%
Depreciation and amortization
  217 
  274 
  (20.8)%
EBITDA (1)
  (840)
  (8,659)
  (90.3)%
Adjusted EBITDA (1)
  6,696 
  3,453 
  93.9%
Result for the period
  1,297 
  (1,855)
  - 
Attributable to equity holders of the parent
  1,162 
  (1,097)
  - 
Attributable to non-controlling interest
  135 
  (758)
  - 
(1)
See Point XVII: EBITDA Reconciliation
 
Group revenues increased by 45.5% during the first quarter of 2023 compared to the same period in 2022, mainly due to the Shopping Centers and Hotels segments, which strongly recovered their level of activity.
 
Adjusted EBITDA of the rental segments reached ARS 5,796 million, ARS 4,575 million in the Shopping Centers segment, ARS 562 million in the office segment and ARS 659 million in the Hotels segment, 46.6% higher than the first quarter of the previous year. Total Adjusted EBITDA reached ARS 6,696 million, increasing 93.9% in the period.
 
The net result for the first quarter of fiscal year 2023 registered a gain of ARS 1,297 million compared to a loss of ARS 1,855 million in the previous fiscal year. This is mainly explained by the increase in gross profit during the quarter, higher results from associates and joint ventures and net financial results, which offset the loss recorded due to changes in the fair value of investment properties.
 
II.Shopping Malls
 
Our portfolio’s leasable area totaled 336,240 sqm of GLA.Real tenants’ sales of our shopping centers reached ARS 85,461 million in the first quarterof fiscal year 2023, 36.5% higher than inthe first quarter of the previous fiscal year.
 
Portfolio’s occupancy reached 93.7%,increasing by 0.6 ppwhen compared to the previous quarter, mainly due to the partial occupation of large stores that were vacant.
 
 
 
57
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
Shopping Malls’ OperatingIndicators
 
 
 
IQ 23
 
 
IVQ 22
 
 
IIIQ 22
 
 
IIQ 22
 
 
IQ 22
 
Gross leasable area (sqm)
  336,240 
  335,666 
  335,690 
  335,279 
  335,641 
Tenants’ sales (3 months cumulative in current currency)
  85,461 
  86,959 
  70,568 
  90,471 
  62,594 
Occupancy
  93.7%
  93.1%
  91.5%
  89.1%
  89.6%
 
Shopping Malls’ FinancialIndicators
 
(in millions of ARS)
 
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Revenues from sales, leases, and services
  6,037 
  4,071 
  48.3%
Net result from fair value adjustment on investment properties
  (5,119)
  (6,768)
  (24.4)%
Result from operations
  (608)
  (4,104)
  (85.2)%
Depreciation and amortization
  64 
  92 
  (30.4)%
EBITDA (1)
  (544)
  (4,012)
  (86.4)%
Adjusted EBITDA (1)
  4,575 
  2,756 
  66.0%
(1)
See Point XVII: EBITDA Reconciliation
 
Income from this segmentduring the first quarter of fiscal year 2023reached ARS6,037 million, anincreaseof48.3% when compared with the same period of previous fiscal year. Adjusted EBITDA reached ARS 4,575million, 66.0% higher than in the same period of fiscal year 2022 as costs increased at a lower rate than revenues.
 
Operating data of our shopping malls
 
 
Date of acquisition
Location
 
Gross Leasable Area (sqm)(1)
 
 
Stores
 
 
Occupancy (2)
 
 
IRSA Interest (3)
 
Alto Palermo
Dec-97
City of Buenos Aires
  20,507 
  142 
  99.1%
  100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
  37,163 
  162 
  98.9%
  100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
  40,254 
  124 
  86.6%
  100%
Alcorta Shopping
Jun-97
City of Buenos Aires
  15,812 
  112 
  93.7%
  100%
Patio Bullrich
Oct-98
City of Buenos Aires
  11,664 
  90 
  92.1%
  100%
Dot Baires Shopping
May-09
City of Buenos Aires
  47,296 
  165 
  89.6%
  80%
Soleil
Jul-10
Province of Buenos Aires
  15,734 
  74 
  99.7%
  100%
Distrito Arcos
Dec-14
City of Buenos Aires
  14,457 
  64 
  100.0%
  90.0%
Alto Noa Shopping
Mar-95
Salta
  19,388 
  85 
  97.8%
  100%
Alto Rosario Shopping
Nov-04
Santa Fe
  34,858 
  136 
  93.3%
  100%
Mendoza Plaza Shopping
Dec-94
Mendoza
  41,511 
  127 
  88.4%
  100%
Córdoba Shopping
Dec-06
Córdoba
  15,368 
  101 
  98.8%
  100%
La Ribera Shopping
Aug-11
Santa Fe
  10,531 
  69 
  97.1%
  50%
Alto Comahue
Mar-15
Neuquén
  11,697 
  89 
  98.0%
  99.95%
Patio Olmos(5)
Sep-07
Córdoba
  - 
  - 
  - 
    
Total
 
 
  336,240 
  1,540 
  93.7%
    
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 squaremeters in Abasto).
(5) IRSA owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.
 
Cumulative tenants’ sales as of September30, 2022, compared to the same period of fiscal years 2022
 
(ARS million) 
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Alto Palermo
  10,970 
  7,382 
  48.6%
Abasto Shopping
  12,512 
  7,310 
  71.2%
Alto Avellaneda
  8,136 
  5,459 
  49.0%
Alcorta Shopping
  6,212 
  5,492 
  13.1%
Patio Bullrich
  3,721 
  2,645 
  40.7%
Dot Baires Shopping
  6,552 
  4,782 
  37.0%
Soleil
  4,667 
  4,066 
  14.8%
Distrito Arcos
  6,725 
  4,748 
  41.6%
Alto Noa Shopping
  3,690 
  3,072 
  20.1%
Alto Rosario Shopping
  9,834 
  7,719 
  27.4%
Mendoza Plaza Shopping
  5,370 
  4,417 
  21.6%
Córdoba Shopping
  2,889 
  2,537 
  13.9%
La Ribera Shopping(1)
  1,617 
  1,106 
  46.2%
Alto Comahue
  2,566 
  1,859 
  38.0%
Total sales
  85,461 
  62,594 
  36.5%
 
(1) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
Cumulative tenants’ sales per type of business as of September 30, 2022, compared to the same period of fiscal years 202 2(1)
 
(ARS million) 
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Department Store
  - 
  - 
  - 
Clothes and footwear
  48,699 
  37,221 
  30.8%
Entertainment
  3,276 
  1,400 
  134.0%
Home and decoration
  2,062 
  1,766 
  16.8%
Restaurants
  9,898 
  5,969 
  65.8%
Miscellaneous
  10,008 
  9,413 
  6.3%
Services
  1,506 
  1,007 
  49.6%
Home Appliances
  10,012 
  5,818 
  72.1%
Total
  85,461 
  62,594 
  36.5%
(1) 
Includes sales from stands and excludes spaces used for special exhibitions.
 
Revenues from cumulative leases as of September 30, 2022, compared to the same period of fiscal year 2022
 
(ARS million) 
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Base rent
  2,330 
  1,308 
  78.1%
Percentage rent
  2,649 
  2,026 
  30.8%
Total rent
  4,979 
  3,334 
  49.3%
Non-traditional advertising
  147 
  81 
  81.5%
Revenues from admission rights
  496 
  362 
  37.0%
Fees
  57 
  64 
  (10.9)%
Parking
  257 
  114 
  125.4%
Commissions
  91 
  99 
  (8.1)%
Other
  10 
  17 
  (41.2)%
Subtotal
  6,037 
  4,071 
  48.3%
Expenses and Collective Promotion Fund
  2,299 
  1,763 
  30.4%
Total
  8,336 
  5,834 
  42.9%
(1)
Includes Revenues from stands for ARS 427.4 million cumulative as of September 2022
(2)
Includes ARS 7.3 million from Patio Olmos.
 
 
58
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
 
III. Offices
 
According to Colliers, the quarter closes with a slight decrease in vacancy standing at 17.9%, in the Buenos Aires City premium market,while prices show a decline averaging USD 22.6 per sqm.
 
Offices’ Operating Indicators
 
 
 
IQ 23
 
 
IVQ 22
 
 
IIIQ 22
 
 
IIQ 22
 
 
IQ 22
 
Gross Leasable area
  82,708 
  83,892 
  103,777 
  109,859 
  113,451 
Total Occupancy
  68.5%
  73.3%
  66.4%
  68.6%
  72.4%
Class A+ & A Occupancy
  82.0%
  85.5%
  74.6%
  76.7%
  78.9%
Class B Occupancy
  24.9%
  33.5%
  30.9%
  30.9%
  41.1%
Rent USD/sqm
  25.0 
  24.5 
  24.6 
  24.9 
  25.1 
 
The gross leasable area during the first quarter of fiscal year 2023 was 82,708sqm, decreasing slightly when compared to the previous quarter due to the floor sale in the “261 Della Paolera” building. Portfolio average A+ & A reached 82.0%, and average rental price stoodat USD/sqm 25.0.
 
Offices’ Financial Indicators
 
(in ARS million) 
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Revenues from sales, leases and services
  686 
  1,296 
  (47.1)%
Net result from fair value adjustment on investment properties, PP&E e inventories
  (512)
  (2,645)
  (80.6)%
Profit from operations
  13 
  (1,614)
  - 
Depreciation and amortization
  37 
  22 
  68.2%
EBITDA(1)
  50 
  (1,592)
  - 
Adjusted EBITDA (1)
  562 
  1,053 
  (46.6)%
(1)
See Point XVII: EBITDA Reconciliation
 
During the first quarter of fiscal year 2023, revenues from the offices segment decreased by 47.1% and Adjusted EBITDA decreased 46.6% compared to the previous fiscal year, mainly explained by the impact of asset sales, the higher vacancy and official FX on dollarized rents. Adjusted EBITDA margin was 81.9%.
 
 
 
59
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
 
Below is information on our office segment and other rental properties:
 
Offices & Others
Date of Acquisition
 
Gross Leasable Area (sqm)(1)
 
 
Occupancy (2)
 
 
Actual Interest
 
 
3M 22 - Rental revenues (ARS thousand) (4)
 
AAA & A Offices
 
 
 
 
 
 
 
 
 
 
 
 
 
Boston Tower
Dec-14
 
 
 
 
 
 
 
 
 
  650 
Intercontinental Plaza (3)
Dec-14
  2,979 
  100.0%
  100%
  44,239 
Dot Building
Nov-06
  11,242 
  78.5%
  80%
  85,517 
Zetta
May-19
  32,173 
  90.5%
  80%
  362,043 
261 Della Paolera – Catalinas
Dec-20
  16,832 
  64.8%
  100%
  162,887 
Total AAA & A Offices
 
  63,226 
  82.0%
    
  655,336 
 
    
    
    
    
B Offices
 
    
    
    
    
Suipacha 652/64
Dec-14
  11,465 
  - 
  100%
  - 
Philips
Jun-17
  8,017 
  60.6%
  100%
  30,973 
Total B Buildings
 
  19,482 
  24.9%
  100%
  30,973 
Subtotal Offices
 
  82,708 
  68.5%
    
  686,309 
(1) Corresponds to the total gross leasable area of each property as of September 30, 2022. Excludes common areas and parking lots.
(2) Calculated by dividing occupied square meters by gross leasable area as of September 30, 2022.
(3) We own 13.2% of the building that has 22,535 square meters of gross leasable area.
(4)Corresponds to the accumulated income of the period.
 
IV. Hotels
 
The hotel segment continues to recover strongly. The exclusive Llao Llao resort, in the city of Bariloche, in southern Argentina, continues to register historical record income and occupancy levels. The Intercontinental and Libertador hotels that the company owns in the city of Buenos Aires are evolving favorably but they still expect a greater influx of international tourism and the full recovery of the activity of corporate events and conventions to recover their income levels prior to the pandemic.
 
(in ARS million)
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Revenues
  2,003 
  866 
  131.3%
Profit from operations
  591 
  31 
  1806.5%
Depreciation and amortization
  68 
  113 
  (39.8)%
EBITDA
  659 
  144 
  357.6%
 
During the first quarter of fiscal year 2023, Hotels segment recorded an increase in revenues of 131.3% compared with the same period of fiscal year 2022 while the segment’s EBITDA reached ARS 659million, a 357.6% increase when compared to the same period of fiscal year 2022.
 
The following chart shows certain information regarding our luxury hotels:
 
Hotels
 
Date of Acquisition
 
 
IRSA’s Interest
 
 
Number of rooms
 
 
Occupancy
 
Intercontinental (1)
 
11/01/1997
 
  76,34%
  313 
  53.8%
Sheraton Libertador (2)
 
03/01/1998
 
  100,00%
  200 
  56.4%
Llao Llao(3)
 
06/01/1997
 
  50,00%
  205 
  82.6%
Total
  - 
  - 
  718 
  62.7%
(1)
Through Nuevas Fronteras S.A. (Subsidiary of IRSA).
(2)
Through HotelesArgentinos S.A.U.
(3)
Through Llao Llao Resorts S.A.
 
Hotels’ operating and financial indicators.
 
 
 
IQ 23
 
 
IVQ 22
 
IIIQ 22
 
 
IIQ 22
 
 
IQ 22
 
Average Occupancy
  62.7%
  52.0%
  45.2%
  42.5%
  21.0%
Average Rate per Room (USD/night)
  227 
  172 
  234 
  205 
  243 
 
V. Sales and Developments
 
(in ARS million)
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Revenues
  461 
  22 
  1995.5%
Net result from fair value adjustment on investment properties
  (1,060)
  (2,703)
  (60.8)%
Result from operations
  (1,184)
  (3,189)
  (62.9)%
Depreciation and amortization
  11 
  9 
  22.2%
Net result from fair value adjustment on investment properties
  907 
  225 
  303.1%
EBITDA (1)
  (1,173)
  (3,180)
  (63.1)%
Adjusted EBITDA (1)
  794 
  (252)
  - 
(1)
See Point XVII: EBITDA Reconciliation
 
Adjusted EBITDA of “Sales and Developments”segment was increased by ARS 1,046 million during the first quarter of fiscal year 2023when compared to the previous fiscal year, mainly due to floor sales of the “261 Della Paolera” building made during this period.
 
 
 
60
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
The following table shows information about our land reserves, rectifying the information regarding Costa Urbana’s surfaces published in the Annual Report as of June 30, 2022:
 
 
 
IRSA’s Interest
 
Date of acquisition
 
Land surface (sqm)
 
 
Buildable surface (sqm)
 
 
GLA(sqm)
 
 
Salable surface (sqm)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTANGIBLES - BARTER AGREEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONIL - Güemes 836 – Mz. 99 &Güemes 902 – Mz. 95 & Commercial stores – Greater Buenos Aires(4)
  100%
07/19/1996
  - 
  - 
  - 
  1,461 
Córdoba Shopping Adjoining plots - Buildings
  100%
05/06/2015
  - 
  - 
  - 
  1,080 
Libertador 7400 Trust – BA City
  100%
02/09/2021
  - 
  - 
  - 
  186 
Ancon Trust – BA City
  100%
02/09/2021
  - 
  - 
  - 
  1,014 
Av Figueroa Alcorta 6464 Trust – BA City
  100%
02/09/2021
  - 
  - 
  - 
  1,786 
Coto Abasto air space - Tower 1
  100%
09/24/1997
  - 
  - 
  - 
  2,018 
Total Intangibles (Residential)
    
 
    
    
    
  7,545 
UOM Luján - Buenos Aires(5)
  100%
05/31/2008
  1,160,000 
  464,000 
  - 
  - 
San Martin Plot (Ex Nobleza Picardo) - Buenos Aires(5)
  50%
05/31/2011
  159,996 
  500,000 
  - 
  - 
La Adela - Buenos Aires
  100%
08/01/2014
  9,868,500 
  3,951,227 
  - 
  - 
Puerto Retiro – City of Buenos Aires
  50%
05/18/1997
  82,051 
  246,153 
  - 
  - 
Ezpeleta Plot – Greater Buenos Aires
  100%
04/19/2022
  465,642 
  521,399 
  - 
  - 
Costa Urbana – City of Buenos Aires
  100%
07/10/1997
  716,180 
  895,225 
  - 
  693,445 
La Plata - Greater Buenos Aires(5)
  100%
03/23/2018
  78,614 
  116,553 
  - 
  - 
Caballito plot - BA City
  100%
01/20/1999
  23,791 
  86,387 
  10,518 
  75,869 
Subtotal Mixed-uses
    
 
  12,554,774 
  6,780,944 
  10,518 
  769,314 
Coto Abasto air space – Tower 2 - BA City(2)
  100%
09/24/1997
  - 
  10,768 
  - 
  8,193 
Caballito Plot – BA City
  100%
10/22/1998
  9879 
  57,192 
  - 
  30,064 
Zetol – Uruguay
  90%
06/01/2009
  - 
  - 
  - 
  64,080 
Vista al Muelle - Uruguay
  90%
06/01/2009
  - 
  - 
  - 
  60,360 
Córdoba Shopping Adjoining plots - Córdoba(2)
  100%
06/05/2015
  9879 
  57,192 
  - 
  1,080 
Neuquén - Residential plot - Neuquén(2)(6)
  100%
06/07/1999
  13,000 
  57,000 
  - 
  - 
Subtotal Residential
    
 
  25,515 
  133,960 
  - 
  163,777 
Polo Dot commercial expansion – BA City(7)
  80%
11/28/2006
  - 
  - 
  15,940 
  - 
Beruti and Coronel Diaz Building – BA city
  100%
06/18/2022
  2,387 
  - 
  5,067 
  - 
Paraná plot - Entre Ríos (3)
  100%
08/12/2010
  10,022 
  5,000 
  5,000 
  - 
Subtotal Retail
    
 
  12,409 
  5,000 
  26,007 
  - 
Polo Dot - Offices 2 & 3 - BA City
  80%
11/28/2006
  12,800 
  - 
  38,400 
  - 
Intercontinental Plaza II - BA City
  100%
02/28/1998
  6,135 
  - 
  19,598 
  - 
Córdoba Shopping Adjoining plots - Córdoba(2)
  100%
05/06/2015
  5,365 
  5,000 
  5,000 
  - 
Subtotal Offices
    
 
  24,300 
  5,000 
  62,998 
  - 
Total Future Developments
    
 
  12,616,998 
  6,924,904 
  99,523 
  933,091 
Other Reserves(1)
    
 
  3,279,564 
  - 
  7,297 
  262 
Total Land Reserves
    
 
  15,896,562 
  6,924,904 
  106,820 
  933,353 
(1)
Includes Zelaya 3102-3103, Chanta IV, Anchorena 665, Condominios del Alto II, Ocampo parking slots, DOT adjoining plot,Mendoza shopping adjoining plot, Pilar R8 Km 53, Pontevedra, San Luis plot and Llao Llao plot.
(2)
These land reserves are classified as Property for Sale, therefore, their value is maintained at historical cost. The rest of the land reserves are classified as Investment Property, valued at market value.
(3)
Sign of the deeds pending subject to certain conditions.
(4)
Classified as Intangible Assets, therefore, their value is valued at historical cost.
(5)
Maximum estimated buildable area according to the projects pending final approvals.
(6)
Estimated buildable area according to the first draft, which to date is around 45,000 m2 according to the latest news from the Municipality.
(7)
Applicable to the expansion of the Zetta Building.
(8)
This land is injudicial litigation.
 
 
 
61
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
 
VII. Others
 
(in millions of ARS)
 
IQ 23
 
 
IQ 22
 
 
YoY Var
 
Revenues
  127 
  24 
  429.2%
Net result from fair value adjustment on investment properties
  (22)
  22 
  (200.0)%
Result from operations
  83 
  (209)
  - 
Depreciation and amortization
  40 
  36 
  11.1%
EBITDA
  123 
  (173)
  - 
Adjusted EBITDA
  145 
  (195)
  - 
 
VIII. Financial Operations and Others
 
Interest in Banco Hipotecario S.A. (“BHSA”)
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.91% as of September30, 2022. During the three-month period of fiscal year 2023, the investment in Banco Hipotecario generated an ARS 632million gain compared to a ARS 657 million loss during the same period of 2022. For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
IX. EBITDA by Segment (ARS million)
 
3M 23
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  (608)
  13 
  (1,184)
  591 
  83 
  (1,105)
Depreciation and amortization
  64 
  37 
  11 
  68 
  40 
  220 
EBITDA
  (544)
  50 
  (1,173)
  659 
  123 
  (885)
 
3M 22
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  (4,104)
  (1,614)
  (3,189)
  31 
  (209)
  (9,085)
Depreciation and amortization
  92 
  22 
  9 
  113 
  36 
  272 
EBITDA
  (4,012)
  (1,592)
  (3,180)
  144 
  (173)
  (8,813)
EBITDA Var
  (86.4)%
  - 
  (63.1)%
  357.6%
  - 
  (90.0)%
 
 
 
 
 
 
62
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
X. Reconciliation with Consolidated Statements of Income (ARS million)
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income. The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income.
 
 
 
Total as per segment
 
 
Joint ventures*
 
 
Expenses and CPF
 
 
 Elimination of inter-segment transactions
 
 
Total as per Statements of Income
 
Revenues
  9,314 
  (58)
  2,411 
  - 
  11,667 
Costs
  (1,844)
  28 
  (2,448)
  - 
  (4,264)
Gross result
  7,470 
  (30)
  (37)
  - 
  7,403 
Result from sales of investment properties
  (6,713)
  84 
  - 
  - 
  (6,629)
General and administrative expenses
  (1,545)
  11 
  - 
  6 
  (1,528)
Selling expenses
  (498)
  5 
  - 
  - 
  (493)
Other operating results, net
  181 
  - 
  15 
  -6 
  190 
Result from operations
  (1,105)
  70 
  (22)
  - 
  (1,057)
Share of loss of associates and joint ventures
  1,023 
  (66)
  - 
  - 
  957 
Result before financial results and income tax
  (82)
  4 
  (22)
  - 
  (100)
*Includes Puerto Retiro, CYRSA, Nuevo Puerto Santa Fe and Quality (San Martín plot).
 
XI. Financial Debt and Other Indebtedness
 
The following table describes our total indebtedness as of September 30, 2022:
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  8.8 
 
Floating
 
< 360 days
PAMSA loan
USD
  5.4 
  5.95%
Feb-23
Series II NCN (3)
USD
  121.0 
  8.75%
Mar-23
Series IX NCN
USD
  56.1 
  10.0%
Mar-23
Series I NCN
USD
  3.1 
  10.0%
Mar-23
Series VIII NCN
USD
  20.4 
  10.0%
Nov-23
Series XI NCN
USD
  12.8 
  5.0%
Mar-24
Series XII NCN
ARS
  47.8 
 
Floating
 
Mar-24
Series XIII NCN
USD
  29.6 
  3.9%
Aug-24
Series XIV NCN
USD
  156.0 
  8.75%
Jun-28
IRSA’s Total Debt
USD
  461.0 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  154.6 
    
 
IRSA’s Net Debt
USD
  306.4 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 147.32/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
(3) 
Originally issued by IRSA CP. On July 6, the exchange of the Series II Notes was completed and on July 8, being the settlement date, the Notes were partially cancelled, leaving an outstanding amount of USD 121 million.
 
 
63
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
XII. Material and Subsequent Events
 
July 2022: Exchange Series II Notes–BCRA “A” 7466 Resolution
 
On July 6, 2022, the Company concluded successfully the exchange offer of the Series II Notes with a nominal value of USD 360 million, originally issued by IRSA CP.USD 238,985,000 of the Existing Notes were validly tendered, which represents 66.38% of the USD 360,000,000 principal amount of Series II Notes.
 
-Option A: 60.83% of the notes were tendered under Option A. Per USD 1,000 tendered, the eligible holder will receive USD 493.18 in cash and USD 514.42 in Series XIV Notes.
 
-Option B: 39.17% of the notes were tendered under Option B. Per USD 1,000 tendered, the eligible holder will receive USD 1,030 of Series XIV Notes.
 
Series XIV Notes:
 
Amountissued: USD 171.2 million.
 
Issuance and Settlement Date: July 8, 2022.
 
Price of issuance: 100% face value.
 
Principal maturity: Annual amortizations of 17.5% in years 2024-2027 and 30% in 2028.
 
Interestrate: 8.75%.
 
Interest payments: Semiannual starting on December 22, 2022.
 
Law: New York
 
On the settlement date of the exchange, the partial cancellation of the Series II Notes was carried out, leaving an outstanding amount of USD 121 million.
 
August 2022: “Della Paolera 261” floor sale
 
On August 17, the Company sold and transferred one floor of the tower “200 Della Paolera” for a total leasable area of approximately 1,184 sqm and 8 parking lots located in the building.
 
The transaction price was set at approximately USD 12.6 million (USD/sqm 10,600), which had already been paid.
 
September 2022: Shares Buyback Program Completion
 
On September22, 2022, the Company announced the ending of the shares buyback program, having acquired the equivalent of 9,419,623 IRSA ordinary shares, which represent approximately 99.51% of the approved program and 1.16% of the outstanding shares.
 
September 2022: Warrants Exercise
 
Between September 17 and 25, 2022, certain warrants holders exercised their right to acquire additional shares and8,962 ordinary shares of the Company were registered, with a nominal value of VN ARS 1. As a result of the exercise, USD 3,871.58 has been collected by the Company.
 
After the exercise of these warrants, the number of shares and the capital stock of the Company increased from 810,879,553 to 810,888,515, and the new number of outstanding warrants decreased from 79,955,122 to 79,946,160.
 
October 2022: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 28, 2022, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Distribution of ARS 4,340 million as cash dividends as of the date of the Shareholders’ Meeting.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2022
 
Reform of articles sixteen, twenty-second and twenty-third of the bylaws.
 
Incentive plan for employees, management and directors to be integrated without premium for up to 1.16% of the Capital Stock
 
On November 8, 2022, the Company distributed among its shareholders the cash dividend in an amount of ARS 4,340,000,000 equivalent to 541.4380% of the stock capital, an amount per share of ARS 5.41438 (ARS 1 par value) and an amount per ADR of ARS 54.1438 (Argentine Pesos per ADR).
 
XIII. Summarized Comparative Consolidated Balance Sheet
 
(in ARS million) 
 
09.30.2022
 
 
09.30.2021
 
Non-current assets
  395,828 
  405,953 
Current assets
  35,016 
  28,018 
Total assets
  430,844 
  433,971 
Capital and reserves attributable to the equity holders of the parent
  194,033 
  122,266 
Non-controlling interest
  13,352 
  41,040 
Total shareholders’ equity
  207,385 
  163,306 
Non-current liabilities
  164,542 
  231,769 
Current liabilities
  58,917 
  38,896 
Total liabilities
  223,459 
  270,665 
Total liabilities and shareholders’ equity
  430,844 
  433,971 
 
XIV. Summarized Comparative Consolidated Income Statement
 
 (in ARS million) 
 
09.30.2022
 
 
09.30.2021
 
Profit from operations
  (1,057)
  (8,933)
Share of profit of associates and joint ventures
  957 
  (283)
Loss from operations before financing and taxation
  (100)
  (9,216)
Financial income
  59 
  113 
Financial cost
  (1,848)
  (3,318)
Other financial results
  215 
  5,430 
Inflation adjustment
  4,490 
  622 
Financial results, net
  2,916 
  2,847 
Results before income tax
  2,816 
  (6,369)
Income tax
  (1,519)
  4,514 
Result of the period
  1,297 
  (1,855)
Other comprehensive results for the period
  (260)
  (299)
Total comprehensive result for the period
  1,037 
  (2,154)
 
    
    
Attributable to:
    
    
Equity holders of the parent
  917 
  (1,394)
Non-controlling interest
  120 
  (760)
 
XV. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
 
09.30.2022
 
 
09.30.2021
 
Net cash generated from operating activities
  4,330 
  3,025 
Net cash generated from investing activities
  1,943 
  (403)
Net cash used in financing activities
  (18,425)
  (1,891)
Net increase in cash and cash equivalents
  (12,152)
  731 
Cash and cash equivalents at beginning of year
  15,584 
  3,862 
Results from changes in the purchasing power of the cash currency
  (177)
  (669)
Foreign exchange gain on cash and changes in fair value of cash equivalents
  134 
  16 
Cash and cash equivalents at period-end
  3,389 
  3,940 
 
XVI. Comparative Ratios
 
(in ARS million) 
 
09.30.2022
 
 
 
 
 
09.30.2021
 
 
 
 
Liquidity
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
  35,016 
  0.59 
  28,018 
  0.72 
CURRENT LIABILITIES
  58,917 
    
  38,896 
    
Solvency
    
    
    
    
SHAREHOLDERS’ EQUITY
  207,385 
  0.93 
  163,306 
  0.60 
TOTAL LIABILITIES
  223,459 
    
  270,665 
    
Capital Assets
    
    
    
    
NON-CURRENT ASSETS
  395,828 
  0.92 
  405,953 
  0.94 
TOTAL ASSETS
  430,844 
    
  433,971 
    
Profitability
    
    
    
    
RESULT OF THE PERIOD
  1,297 
  0.01 
  -1,855 
  -0.01 
AVERAGE SHAREHOLDERS’ EQUITY
  185,346 
    
  212,451 
    
 
 
 
 
 
64
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
XVII. EBITDA Reconciliation
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) interest income, (ii) interest expense, (iii) income tax expense, and (iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus (i) total financial results, net excluding interest expense, net (mainly foreign exchange differences, net gains/losses from derivative financial instruments; gains/losses of financial assets and liabilities at fair value through profit or loss; and other financial results, net) and minus (ii) share of profit of associates and joint ventures and minus (iii) net profit from fair value adjustment of investment properties, not realized.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
 
 
2022
 
 
2021
 
Profit for the period
  1,297 
  (1,855)
Interest income 
  (59)
  (113)
Interest expense 
  1,664 
  3,060 
Income tax
  1,519 
  (4,514)
Depreciation and amortization 
  217 
  274 
EBITDA (unaudited) 
  4,638 
  (3,148)
Net gain / (loss) from fair value adjustment of investment properties
  6,629 
  11,887 
Realized net gain from fair value adjustment of investment properties
  907 
  225 
Share of profit of associates and joint ventures 
  (957)
  283 
Foreign exchange differences net 
  (2,076)
  (5,202)
Result from derivative financial instruments 
  (10)
  (6)
Fair value gains of financial assets and liabilities at fair value through profit or loss
  1,874 
  (227)
Inflation adjustment
  (4,490)
  (622)
Other financial costs/income
  181 
  263 
Adjusted EBITDA (unaudited) 
  6,696 
  3,453 
Adjusted EBITDA Margin (unaudited) (1)
  57.39%
  43.05%
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by revenue from sales, rents and services.
 
 
 
65
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
 
XVIII. 
NOI Reconciliation
 
In addition, we present in this summary report Net Operating Income or “NOI”. We define NOI as gross profit from operations, less Selling expenses, plus realized result from fair value adjustments of investment properties, plus Depreciation and amortization.
 
NOI is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. We present NOI because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses NOI from time to time, among other measures, for internal planning and performance measurement purposes. NOI should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. NOI, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to NOI for the periods indicated:
 
 
 
 
2022
 
 
2021
 
Gross profit
  7,403 
  4,810 
Selling expenses 
  (493)
  (618)
Depreciation and amortization 
  217 
  274 
Realized result from fair value of investment properties
  907 
  225 
NOI (unaudited)
  8,034 
  4,691 
 
 
 
 
 
66
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
 
XIX. 
FFO Reconciliation
 
We also present in this summary report Adjusted Funds From Operations attributable to the controlling interest (or “Adjusted FFO”), which we define as Total profit for the year or period plus depreciation and amortization of property, plant and equipment, intangible assets and amortization of initial costs of leases minus total net financial results excluding net financial interests, minus unrealized result from fair value adjustments of investment properties minus inflation adjustment plus deferred tax, and less non-controlling interest net of the result for fair value, less the result of participation in associates and joint ventures.
 
Adjusted FFO is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. Adjusted FFO is not equivalent to our profit for the period as determined under IFRS. Our definition of Adjusted FFO is not consistent and does not comply with the standards established by the White Paper on funds from operations (FFO) approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), as revised in February 2004, or the “White Paper.”
 
We present Adjusted FFO because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses Adjusted FFO from time to time, among other measures, for internal planning and performance measurement purposes. Adjusted FFO should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. Adjusted FFO, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to Adjusted FFO for the periods indicated:
 
 
 
 
2022
 
 
2021
 
Result for the period 
  1,297 
  (1,855)
Result from fair value adjustments of investment properties
  6,629 
  11,887 
Result from fair value adjustments of investment properties, realized
  907 
  225 
Depreciation and amortization 
  217 
  274 
Foreign exchange, net 
  (2,076)
  (5,202)
Other financial results
  88 
  3 
Results from derivative financial instruments 
  (10)
  (6)
Results of financial assets and liabilities at fair value through profit or loss
  1,874 
  (227)
Other financial costs 
  184 
  258 
Deferred income tax 
  1,039 
  (7,124)
Non-controlling interest
  (135)
  758 
Non-controlling interest related to PAMSA’s fair value
  (240)
  (429)
Results of associates and joint ventures
  (957)
  283 
Inflation adjustment
  (4,490)
  (622)
Repurchase of non-convertible notes
  (91)
  2 
Adjusted FFO
  4,236 
  (1,775)
 
 
67
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2022
 
 
XX. Brief comment on prospects for the Fiscal Year
 
The first quarter of fiscal year 2023 showed a very good operating performance of the rental businesses, mainly shopping malls and hotels, which continue their post-pandemic recovery process.
 
The shopping mall business maintains its growth rate motivated by the visiting public, the recovery of gastronomy and entertainment items and clothing inflation, which was higher than average. We hope to maintain the levels of sales and visitors throughout the 2023 and occupy the area that became available because of the pandemic. Regarding the office segment, we are optimistic about its future evolution despite the slight reduction in average rent and occupancy registered in the first quarter of the year. We have been observing from companies a greater return to office and, along with it, an increase in demand for our spaces for rent.
 
The hotel segment continues to recover strongly. The exclusive Llao Llao resort, in the city of Bariloche, in southern Argentina, continues to register historical record income and occupancy levels and there are good prospects for the rest of 2023, given that it is a great attraction for high-income international and local tourism. The Intercontinental and Libertador hotels that the company owns in the city of Buenos Aires are evolving favorably but they still expect a greater influx of international tourism and the full recovery of the activity of corporate events and conventions to recover their income levels prior to the pandemic.
 
Regarding the sales and development segment, we will continue to analyze real estate acquisition and sale opportunities while evaluating the best time to launch the mixed-use developments that the company has in its portfolio on its extensive land reserve. Regarding our largest development, Costa Urbana, recently approved by the Congress of Buenos Aires City, we will continue to make progress in 2023 in the definition of the project, the presentations, and municipal administrative procedures to be able to comply with the agreed considerations and have the permits to carry out, in stages, the infrastructure works on the property, in accordance with the Urban Development Agreement approved by Law
 
During fiscal year 2023, we´ll continue working on the reduction and efficiency of the cost structure, while we´ll continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other useful instruments for the proposed objectives.
 
Looking to the future, we will continue to innovate in the development of unique real estate projects, betting on the integration of commercial and residential spaces, offering our clients a mix of attractive products and services, meeting places and a memorable experience, with the aim to achieve an increasingly modern and sustainable portfolio. Although the current economic context and the political agenda for the next electoral year generate uncertainty, we are confident in the quality of our portfolio and the ability of our management to carry out the business successfully.
 
Eduardo S. Elsztain
Chairman
 
 
 
 
 
68