| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 |
| CONTACT INFORMATION | |
| Certificate Administrator | Citibank, N.A. |
| Depositor | Citigroup Commercial Mortgage Securities Inc. |
| Master Servicer / Special | Midland Loan Services, a Division of PNC Bank N.A. |
| Servicer | |
| Trustee | Wilmington Trust, National Association |
| Asset Representations | Pentalpha Surveillance LLC. |
| Reviewer / Operating | |
| Advisor | |
| CONTENTS | |
| Distribution Summary | 2 |
| Distribution Summary (Factors) | 4 |
| Interest Distribution Detail | 5 |
| Principal Distribution Detail | 7 |
| Reconciliation Detail | 8 |
| Other Information | 9 |
| Stratification Detail | 10 |
| Mortgage Loan Detail | 13 |
| NOI Detail | 16 |
| Delinquency Loan Detail | 19 |
| Appraisal Reduction Detail | 21 |
| Loan Modification Detail | 23 |
| Specially Serviced Loan Detail | 25 |
| Unscheduled Principal Detail | 27 |
| Liquidated Loan Detail | 29 |
| CREFC Legends | 31 |
| Deal Contact: | Dragana Boskovic | Citibank, N.A. |
| dragana.boskovic@citi.com | Agency and Trust | |
| Tel: (212) 816-0735 | 388 Greenwich Street, 14th Floor | |
| New York, NY 10013 |
| Reports Available at | sf.citidirect.com | Page 1 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Distribution Summary | ||
| DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||||||
| Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
| Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
| Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
| A-1 | 18,655,000.00 | 14,929,974.17 | 0.725000 | % | 30/360 | 10/01 - 10/31 | 9,020.19 | 241,772.04 | 0.00 | 250,792.23 | 0.00 | 0.00 | 14,688,202.13 | |||||||||||||
| A-2 | 37,990,000.00 | 37,990,000.00 | 2.020000 | % | 30/360 | 10/01 - 10/31 | 63,949.83 | 0.00 | 0.00 | 63,949.83 | 0.00 | 0.00 | 37,990,000.00 | |||||||||||||
| A-3 | 83,071,000.00 | 83,071,000.00 | 1.792000 | % | 30/360 | 10/01 - 10/31 | 124,052.69 | 0.00 | 0.00 | 124,052.69 | 0.00 | 0.00 | 83,071,000.00 | |||||||||||||
| A-4 | 175,000,000.00 | 175,000,000.00 | 2.103000 | % | 30/360 | 10/01 - 10/31 | 306,687.50 | 0.00 | 0.00 | 306,687.50 | 0.00 | 0.00 | 175,000,000.00 | |||||||||||||
| A-5 | 396,379,000.00 | 396,379,000.00 | 2.390000 | % | 30/360 | 10/01 - 10/31 | 789,454.84 | 0.00 | 0.00 | 789,454.84 | 0.00 | 0.00 | 396,379,000.00 | |||||||||||||
| A-AB | 26,294,000.00 | 26,294,000.00 | 2.163000 | % | 30/360 | 10/01 - 10/31 | 47,394.93 | 0.00 | 0.00 | 47,394.93 | 0.00 | 0.00 | 26,294,000.00 | |||||||||||||
| A-S | 71,105,000.00 | 71,105,000.00 | 2.512000 | % | 30/360 | 10/01 - 10/31 | 148,846.47 | 0.00 | 0.00 | 148,846.47 | 0.00 | 0.00 | 71,105,000.00 | |||||||||||||
| B | 42,136,000.00 | 42,136,000.00 | 2.355000 | % | 30/360 | 10/01 - 10/31 | 82,691.90 | 0.00 | 0.00 | 82,691.90 | 0.00 | 0.00 | 42,136,000.00 | |||||||||||||
| C | 48,721,000.00 | 48,721,000.00 | 2.703000 | % | 30/360 | 10/01 - 10/31 | 109,744.05 | 0.00 | 0.00 | 109,744.05 | 0.00 | 0.00 | 48,721,000.00 | |||||||||||||
| D | 35,553,000.00 | 35,553,000.00 | 2.000000 | % | 30/360 | 10/01 - 10/31 | 59,255.00 | 0.00 | 0.00 | 59,255.00 | 0.00 | 0.00 | 35,553,000.00 | |||||||||||||
| E | 28,968,000.00 | 28,968,000.00 | 2.000000 | % | 30/360 | 10/01 - 10/31 | 48,280.00 | 0.00 | 0.00 | 48,280.00 | 0.00 | 0.00 | 28,968,000.00 | |||||||||||||
| F | 15,802,000.00 | 15,802,000.00 | 2.250000 | % | 30/360 | 10/01 - 10/31 | 29,628.75 | 0.00 | 0.00 | 29,628.75 | 0.00 | 0.00 | 15,802,000.00 | |||||||||||||
| G | 14,484,000.00 | 14,484,000.00 | 2.250000 | % | 30/360 | 10/01 - 10/31 | 27,157.50 | 0.00 | 0.00 | 27,157.50 | 0.00 | 0.00 | 14,484,000.00 | |||||||||||||
| J-RR | 11,851,000.00 | 11,851,000.00 | 3.604124 | % | 30/360 | 10/01 - 10/31 | 35,593.72 | 0.00 | 0.00 | 35,593.72 | 0.00 | 0.00 | 11,851,000.00 | |||||||||||||
| K-RR | 47,403,985.00 | 47,403,985.00 | 3.604124 | % | 30/360 | 10/01 - 10/31 | 141,894.34 | 0.00 | 0.00 | 141,894.34 | 0.00 | 0.00 | 47,403,985.00 | |||||||||||||
| R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| COMB_VRR | 40,500,000.00 | 40,356,785.92 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 121,190.56 | 9,295.28 | 0.00 | 130,485.84 | 0.00 | 0.00 | 40,347,490.64 | |||||||||||||
| Totals | 1,093,912,985.00 | 1,090,044,745.09 | 2,144,842.27 | 251,067.32 | 0.00 | 2,395,909.59 | 0.00 | 0.00 | 1,089,793,677.77 | |||||||||||||||||
| Notional Classes | ||||||||||||||||||||||||||
| X-A | 808,494,000.00 | 804,768,974.17 | 1.383253 | % | 30/360 | 10/01 - 10/31 | 927,665.87 | 0.00 | 0.00 | 927,665.87 | 0.00 | 0.00 | 804,527,202.13 | |||||||||||||
| X-B | 90,857,000.00 | 90,857,000.00 | 1.062513 | % | 30/360 | 10/01 - 10/31 | 80,447.26 | 0.00 | 0.00 | 80,447.26 | 0.00 | 0.00 | 90,857,000.00 | |||||||||||||
| X-D | 64,521,000.00 | 64,521,000.00 | 1.604124 | % | 30/360 | 10/01 - 10/31 | 86,249.71 | 0.00 | 0.00 | 86,249.71 | 0.00 | 0.00 | 64,521,000.00 | |||||||||||||
| X-F | 15,802,000.00 | 15,802,000.00 | 1.354124 | % | 30/360 | 10/01 - 10/31 | 17,831.55 | 0.00 | 0.00 | 17,831.55 | 0.00 | 0.00 | 15,802,000.00 | |||||||||||||
| X-G | 14,484,000.00 | 14,484,000.00 | 1.354124 | % | 30/360 | 10/01 - 10/31 | 16,344.27 | 0.00 | 0.00 | 16,344.27 | 0.00 | 0.00 | 14,484,000.00 | |||||||||||||
| Reports Available at | sf.citidirect.com | Page 2 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Distribution Summary | ||
| DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||||||
| Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
| Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
| Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
| Totals | 994,158,000.00 | 990,432,974.17 | 1,128,538.66 | 0.00 | 0.00 | 1,128,538.66 | 0.00 | 0.00 | 990,191,202.13 | |||||||||||||||||
| Reports Available at | sf.citidirect.com | Page 3 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Distribution Summary (Factors) | ||
| PER $1,000 OF ORIGINAL BALANCE | |||||||||||||||||||
| Prior | Current | ||||||||||||||||||
| Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
| Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
| (3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
| A-1 | 08163 | HAA6 | 10/31/2022 | 800.320245 | 0.483527 | 12.960174 | 0.000000 | 13.443700 | 0.000000 | 0.000000 | 787.360071 | ||||||||
| A-2 | 08163 | HAB4 | 10/31/2022 | 1,000.000000 | 1.683333 | 0.000000 | 0.000000 | 1.683333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-3 | 08163 | HAC2 | 10/31/2022 | 1,000.000000 | 1.493333 | 0.000000 | 0.000000 | 1.493333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-4 | 08163 | HAD0 | 10/31/2022 | 1,000.000000 | 1.752500 | 0.000000 | 0.000000 | 1.752500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-5 | 08163 | HAE8 | 10/31/2022 | 1,000.000000 | 1.991667 | 0.000000 | 0.000000 | 1.991667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-AB | 08163 | HAF5 | 10/31/2022 | 1,000.000000 | 1.802500 | 0.000000 | 0.000000 | 1.802500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-S | 08163 | HAH1 | 10/31/2022 | 1,000.000000 | 2.093333 | 0.000000 | 0.000000 | 2.093333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| B | 08163 | HAJ7 | 10/31/2022 | 1,000.000000 | 1.962500 | 0.000000 | 0.000000 | 1.962500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| C | 08163 | HAK4 | 10/31/2022 | 1,000.000000 | 2.252500 | 0.000000 | 0.000000 | 2.252500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| D | 08163 | HAU2 | 10/31/2022 | 1,000.000000 | 1.666667 | 0.000000 | 0.000000 | 1.666667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAE2 / 08163HAV0 | |||||||||||||||||||
| E | 08163 | HAW8 | 10/31/2022 | 1,000.000000 | 1.666667 | 0.000000 | 0.000000 | 1.666667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAF9 / 08163HAX6 | |||||||||||||||||||
| F | 08163 | HAY4 | 10/31/2022 | 1,000.000000 | 1.875000 | 0.000000 | 0.000000 | 1.875000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAG7 / 08163HAZ1 | |||||||||||||||||||
| G | 08163 | HBA5 | 10/31/2022 | 1,000.000000 | 1.875000 | 0.000000 | 0.000000 | 1.875000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAH5 / 08163HBB3 | |||||||||||||||||||
| J-RR | 08163 | HBD9 | 10/31/2022 | 1,000.000000 | 3.003436 | 0.000000 | 0.000000 | 3.003436 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| K-RR | 08163 | HBF4 | 10/31/2022 | 1,000.000000 | 2.993300 | 0.000000 | 0.000000 | 2.993300 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| R | 08163 | HBJ6 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
| S | 08163 | HBH0 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
| COMB_VRR | 08163 | HBM9 | 10/31/2022 | 996.463850 | 2.992360 | 0.229513 | 0.000000 | 3.221873 | 0.000000 | 0.000000 | 996.234337 | ||||||||
| X-A | 08163 | HAG3 | 10/31/2022 | 995.392636 | 1.147400 | 0.000000 | 0.000000 | 1.147400 | 0.000000 | 0.000000 | 995.093596 | ||||||||
| X-B | 08163 | HAL2 | 10/31/2022 | 1,000.000000 | 0.885427 | 0.000000 | 0.000000 | 0.885427 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAA0 / 08163HAM0 | |||||||||||||||||||
| X-D | 08163 | HAN8 | 10/31/2022 | 1,000.000000 | 1.336770 | 0.000000 | 0.000000 | 1.336770 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAB8 / 08163HAP3 | |||||||||||||||||||
| X-F | 08163 | HAQ1 | 10/31/2022 | 1,000.000000 | 1.128436 | 0.000000 | 0.000000 | 1.128436 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAC6 / 08163HAR9 | |||||||||||||||||||
| X-G | 08163 | HAS7 | 10/31/2022 | 1,000.000000 | 1.128436 | 0.000000 | 0.000000 | 1.128436 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U0811FAD4 / 08163HAT5 | |||||||||||||||||||
| Reports Available at | sf.citidirect.com | Page 4 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Interest Distribution Detail | ||
| DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||
| Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
| Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
| Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
| (1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
| A-1 | 14,929,974.17 | 0.725000 | % | 30/360 | 9,020.19 | 0.00 | 0.00 | 0.00 | 9,020.19 | 0.00 | 9,020.19 | 0.00 | ||||||||||
| A-2 | 37,990,000.00 | 2.020000 | % | 30/360 | 63,949.83 | 0.00 | 0.00 | 0.00 | 63,949.83 | 0.00 | 63,949.83 | 0.00 | ||||||||||
| A-3 | 83,071,000.00 | 1.792000 | % | 30/360 | 124,052.69 | 0.00 | 0.00 | 0.00 | 124,052.69 | 0.00 | 124,052.69 | 0.00 | ||||||||||
| A-4 | 175,000,000.00 | 2.103000 | % | 30/360 | 306,687.50 | 0.00 | 0.00 | 0.00 | 306,687.50 | 0.00 | 306,687.50 | 0.00 | ||||||||||
| A-5 | 396,379,000.00 | 2.390000 | % | 30/360 | 789,454.84 | 0.00 | 0.00 | 0.00 | 789,454.84 | 0.00 | 789,454.84 | 0.00 | ||||||||||
| A-AB | 26,294,000.00 | 2.163000 | % | 30/360 | 47,394.93 | 0.00 | 0.00 | 0.00 | 47,394.93 | 0.00 | 47,394.93 | 0.00 | ||||||||||
| A-S | 71,105,000.00 | 2.512000 | % | 30/360 | 148,846.47 | 0.00 | 0.00 | 0.00 | 148,846.47 | 0.00 | 148,846.47 | 0.00 | ||||||||||
| B | 42,136,000.00 | 2.355000 | % | 30/360 | 82,691.90 | 0.00 | 0.00 | 0.00 | 82,691.90 | 0.00 | 82,691.90 | 0.00 | ||||||||||
| C | 48,721,000.00 | 2.703000 | % | 30/360 | 109,744.05 | 0.00 | 0.00 | 0.00 | 109,744.05 | 0.00 | 109,744.05 | 0.00 | ||||||||||
| D | 35,553,000.00 | 2.000000 | % | 30/360 | 59,255.00 | 0.00 | 0.00 | 0.00 | 59,255.00 | 0.00 | 59,255.00 | 0.00 | ||||||||||
| E | 28,968,000.00 | 2.000000 | % | 30/360 | 48,280.00 | 0.00 | 0.00 | 0.00 | 48,280.00 | 0.00 | 48,280.00 | 0.00 | ||||||||||
| F | 15,802,000.00 | 2.250000 | % | 30/360 | 29,628.75 | 0.00 | 0.00 | 0.00 | 29,628.75 | 0.00 | 29,628.75 | 0.00 | ||||||||||
| G | 14,484,000.00 | 2.250000 | % | 30/360 | 27,157.50 | 0.00 | 0.00 | 0.00 | 27,157.50 | 0.00 | 27,157.50 | 0.00 | ||||||||||
| J-RR | 11,851,000.00 | 3.604124 | % | 30/360 | 35,593.72 | 0.00 | 0.00 | 0.00 | 35,593.72 | 0.00 | 35,593.72 | 0.00 | ||||||||||
| K-RR | 47,403,985.00 | 3.604124 | % | 30/360 | 142,374.85 | 1,647.82 | 0.00 | 0.00 | 144,022.67 | 0.00 | 141,894.34 | 2,128.33 | ||||||||||
| R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| COMB_VRR | 40,356,785.92 | 0.000000 | % | 30/360 | 121,190.56 | 0.00 | 0.00 | 0.00 | 121,190.56 | 0.00 | 121,190.56 | 0.00 | ||||||||||
| Totals | 1,090,044,745.09 | 2,145,322.78 | 1,647.82 | 0.00 | 0.00 | 2,146,970.60 | 0.00 | 2,144,842.27 | 2,128.33 | |||||||||||||
| Notional Classes | ||||||||||||||||||||||
| X-A | 804,768,974.17 | 1.383253 | % | 30/360 | 927,665.87 | 0.00 | 0.00 | 0.00 | 927,665.87 | 0.00 | 927,665.87 | 0.00 | ||||||||||
| X-B | 90,857,000.00 | 1.062513 | % | 30/360 | 80,447.26 | 0.00 | 0.00 | 0.00 | 80,447.26 | 0.00 | 80,447.26 | 0.00 | ||||||||||
| X-D | 64,521,000.00 | 1.604124 | % | 30/360 | 86,249.71 | 0.00 | 0.00 | 0.00 | 86,249.71 | 0.00 | 86,249.71 | 0.00 | ||||||||||
| X-F | 15,802,000.00 | 1.354124 | % | 30/360 | 17,831.55 | 0.00 | 0.00 | 0.00 | 17,831.55 | 0.00 | 17,831.55 | 0.00 | ||||||||||
| X-G | 14,484,000.00 | 1.354124 | % | 30/360 | 16,344.27 | 0.00 | 0.00 | 0.00 | 16,344.27 | 0.00 | 16,344.27 | 0.00 | ||||||||||
| Reports Available at | sf.citidirect.com | Page 5 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Interest Distribution Detail | ||
| DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||
| Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
| Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
| Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
| (1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
| Totals | 990,432,974.17 | 1,128,538.66 | 0.00 | 0.00 | 0.00 | 1,128,538.66 | 0.00 | 1,128,538.66 | 0.00 | |||||||||||||
| Reports Available at | sf.citidirect.com | Page 6 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Principal Distribution Detail | ||
| DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||||||||
| Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
| Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
| Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
| (7)+ | (8 | ) | ||||||||||||||||||||||||||
| A-1 | 18,655,000.00 | 14,929,974.17 | 241,772.04 | 0.00 | 0.00 | 0.00 | 0.00 | 14,688,202.13 | 0.00 | 1.71 | % | 1.35 | % | 30.00 | % | 30.11 | % | |||||||||||
| A-2 | 37,990,000.00 | 37,990,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,990,000.00 | 0.00 | 3.47 | % | 3.49 | % | 30.00 | % | 30.11 | % | |||||||||||
| A-3 | 83,071,000.00 | 83,071,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,071,000.00 | 0.00 | 7.59 | % | 7.62 | % | 30.00 | % | 30.11 | % | |||||||||||
| A-4 | 175,000,000.00 | 175,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 175,000,000.00 | 0.00 | 16.00 | % | 16.06 | % | 30.00 | % | 30.11 | % | |||||||||||
| A-5 | 396,379,000.00 | 396,379,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 396,379,000.00 | 0.00 | 36.24 | % | 36.37 | % | 30.00 | % | 30.11 | % | |||||||||||
| A-AB | 26,294,000.00 | 26,294,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,294,000.00 | 0.00 | 2.40 | % | 2.41 | % | 30.00 | % | 30.11 | % | |||||||||||
| A-S | 71,105,000.00 | 71,105,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,105,000.00 | 0.00 | 6.50 | % | 6.52 | % | 23.25 | % | 23.34 | % | |||||||||||
| B | 42,136,000.00 | 42,136,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,136,000.00 | 0.00 | 3.85 | % | 3.87 | % | 19.25 | % | 19.32 | % | |||||||||||
| C | 48,721,000.00 | 48,721,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,721,000.00 | 0.00 | 4.45 | % | 4.47 | % | 14.63 | % | 14.68 | % | |||||||||||
| D | 35,553,000.00 | 35,553,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,553,000.00 | 0.00 | 3.25 | % | 3.26 | % | 11.25 | % | 11.29 | % | |||||||||||
| E | 28,968,000.00 | 28,968,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,968,000.00 | 0.00 | 2.65 | % | 2.66 | % | 8.50 | % | 8.53 | % | |||||||||||
| F | 15,802,000.00 | 15,802,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,802,000.00 | 0.00 | 1.44 | % | 1.45 | % | 7.00 | % | 7.03 | % | |||||||||||
| G | 14,484,000.00 | 14,484,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,484,000.00 | 0.00 | 1.32 | % | 1.33 | % | 5.63 | % | 5.65 | % | |||||||||||
| J-RR | 11,851,000.00 | 11,851,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,851,000.00 | 0.00 | 1.08 | % | 1.08 | % | 4.50 | % | 4.50 | % | |||||||||||
| K-RR | 47,403,985.00 | 47,403,985.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,403,985.00 | 0.00 | 4.33 | % | 4.33 | % | 0.00 | % | 0.00 | % | |||||||||||
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
| S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
| COMB_VRR | 40,500,000.00 | 40,356,785.92 | 9,295.28 | 0.00 | 0.00 | 0.00 | 0.00 | 40,347,490.64 | 0.00 | 3.70 | % | 3.70 | % | 0.00 | % | 0.00 | % | |||||||||||
| Totals | 1,093,912,985.00 | 1,090,044,745.09 | 251,067.32 | 0.00 | 0.00 | 0.00 | 0.00 | 1,089,793,677.77 | 0.00 | 99.98 | % | 99.97 | % | |||||||||||||||
| Reports Available at | sf.citidirect.com | Page 7 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Reconciliation Detail |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
| Interest Funds Available | Scheduled Fees | ||||
| Scheduled Interest | 3,288,619.78 | Servicing Fee | 5,165.65 | ||
| Prepayment Interest Excess | 0.00 | Trustee/Certificate Administrator Fee | 7,696.94 | ||
| Prepayment Interest Shortfall | 0.00 | Operating Advisor Fee | 1,192.04 | ||
| Interest Adjustments | 0.00 | Asset Representations Reviewer Ongoing Fee | 215.88 | ||
| ASER Amount | 0.00 | CREFC® Intellectual Property Royalty License Fee | 469.33 | ||
| Realized Loss in Excess of Principal Balance | 0.00 | Total Scheduled Fees: | 14,739.84 | ||
| Total Interest Funds Available: | 3,288,619.78 | ||||
| Additional Fees, Expenses, etc. | |||||
| Principal Funds Available | Additional Servicing Fee | 0.00 | |||
| Scheduled Principal | 251,067.32 | Special Servicing Fee | 0.00 | ||
| Unscheduled Principal Collections | 0.00 | Work-out Fee | 0.00 | ||
| Net Liquidation Proceeds | 0.00 | ||||
| Liquidation Fee | 0.00 | ||||
| Repurchased Principal | 0.00 | ||||
| Substitution Principal | 0.00 | Trust Fund Expenses | 0.00 | ||
| Other Principal | 0.00 | Trust Advisor Expenses | 0.00 | ||
| Total Principal Funds Available: | 251,067.32 | Reimbursement of Interest on Advances to the Servicer | 499.01 | ||
| Other Funds Available | Borrower Reimbursable Trust Fund Expenses | 0.00 | |||
| Yield Maintenance Charges | 0.00 | Other Expenses | 0.00 | ||
| Initial Interest Deposit Amount | 0.00 | Total Additional Fees, Expenses, etc.: | 499.01 | ||
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | Distributions | |||
| Total Other Funds Available: | 0.00 | Interest Distribution | 3,273,380.93 | ||
| Total Funds Available | 3,539,687.10 | Principal Distribution | 251,067.32 | ||
| Yield Maintenance Charge Distribution | 0.00 | ||||
| Total Distributions: | 3,524,448.25 | ||||
| Total Funds Allocated | 3,539,687.10 | ||||
| Reports Available at | sf.citidirect.com | Page 8 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Other Information |
| Other Information | ||
| Monthly Debt Service Payment Advance | 0.00 | |
| Has a Consultation Period Commenced? | No | |
| Has a CCR Consultation Period Commenced? | No | |
| Has a Control Period Terminated? | No | |
| Has a Consultation Period Terminated? | No | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 99.623434 | % |
| Controlling Class Information | ||
| The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners II L.P., | ||
| There Are No Disclosable Special Servicer Fees. | ||
| Reports Available at | sf.citidirect.com | Page 9 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Stratification Detail | ||
| Ending Scheduled Balance | State | |||||||||||||
| Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | # of | Ending Sched | % of Agg | Wtd Avg | ||||||
| Balance | Loans | Balance | Balance | WAC | WAM | DSCR | State | Loans | Balance | Balance | WAC | WAM | DSCR | |
| 1 to 5,000,000 | 5 | 19,342,636.57 | 1.77 | 3.9545 | 87 | 2.553506 | 5 | 148,091,062.94 | 13.59 | 3.0544 | 86 | 3.431497 | ||
| 5,000,001 to 10,000,000 | 12 | 91,482,581.22 | 8.39 | 3.7280 | 96 | 2.097178 | Alabama | 2 | 75,922,207.39 | 6.97 | 4.4976 | 100 | 1.868899 | |
| 10,000,001 to 15,000,000 | 12 | 154,737,548.57 | 14.20 | 3.6209 | 86 | 3.057169 | California | 13 | 247,124,430.96 | 22.68 | 3.2922 | 99 | 2.417922 | |
| 15,000,001 to 20,000,000 | 9 | 163,979,848.47 | 15.05 | 3.5438 | 96 | 1.849608 | Connecticut | 1 | 5,363,815.80 | 0.49 | 3.8900 | 103 | 1.420000 | |
| 20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Georgia | 1 | 3,679,375.00 | 0.34 | 3.9400 | 103 | 2.450000 | |
| 25,000,001 to 30,000,000 | 5 | 139,960,000.00 | 12.84 | 3.4620 | 103 | 2.517480 | Illinois | 2 | 18,965,000.00 | 1.74 | 3.7844 | 103 | 3.147646 | |
| 30,000,001 to 35,000,000 | 2 | 63,200,000.00 | 5.80 | 3.7113 | 103 | 2.156487 | Michigan | 1 | 4,000,000.00 | 0.37 | 3.9900 | 66 | 3.210000 | |
| 35,000,001 to 40,000,000 | 3 | 117,982,032.94 | 10.83 | 3.2040 | 99 | 1.965706 | New Jersey | 2 | 18,950,000.00 | 1.74 | 4.0332 | 48 | 2.244697 | |
| 40,000,001 to 45,000,000 | 1 | 45,000,000.00 | 4.13 | 3.1000 | 103 | 3.790000 | New Mexico | 1 | 5,368,106.81 | 0.49 | 4.0610 | 103 | 2.640000 | |
| 45,000,001 to 50,000,000 | 2 | 100,000,000.00 | 9.18 | 3.5817 | 103 | 2.355000 | Nevada | 1 | 10,465,000.00 | 0.96 | 3.0500 | 104 | 3.800000 | |
| 50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||||||||
| 55,000,001 to 60,000,000 | 1 | 60,000,000.00 | 5.51 | 4.5500 | 104 | 1.720000 | New York | 12 | 333,500,758.69 | 30.60 | 3.5892 | 101 | 2.198928 | |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Ohio | 1 | 9,556,000.00 | 0.88 | 3.4300 | 67 | 2.590000 | |
| 65,000,001 to 70,000,000 | 2 | 134,109,030.00 | 12.31 | 2.9190 | 85 | 3.539926 | Oregon | 2 | 12,269,249.97 | 1.13 | 3.7553 | 103 | 1.612330 | |
| South Carolina | 2 | 18,518,670.21 | 1.70 | 3.9083 | 95 | 2.425254 | ||||||||
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | Tennessee | 2 | 58,410,000.00 | 5.36 | 3.5329 | 103 | 2.671755 | |
| Texas | 2 | 26,000,000.00 | 2.39 | 3.6524 | 103 | 2.788615 | ||||||||
| Washington | 3 | 65,400,000.00 | 6.00 | 3.1322 | 80 | 3.028532 | ||||||||
| West Virginia | 1 | 28,210,000.00 | 2.59 | 3.6570 | 104 | 1.400000 | ||||||||
| (When current DSCR is not available, the most currently provided DSCR will be used.) | Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | |||||||
| Reports Available at | sf.citidirect.com | Page 10 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Stratification Detail | ||
| Seasoning | Property Type | ||||||||||||
| # of | Ending Sched | % of Agg | Wtd Avg | Property | # of | Ending Sched | % of Agg | Wtd Avg | |||||
| Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR | Type | Loans | Balance | Balance | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Other | 2 | 63,200,000.00 | 5.80 | 3.7113 | 103 | 2.156487 |
| 13 to 24 Months | 52 | 1,064,352,800.17 | 97.67 | 3.4886 | 96 | 2.505646 | Multifamily | 4 | 66,560,000.00 | 6.11 | 3.7178 | 103 | 1.996321 |
| 25 to 36 Months | 2 | 25,440,877.60 | 2.33 | 4.1316 | 87 | 2.171837 | Retail | 9 | 104,875,185.14 | 9.62 | 3.8813 | 95 | 2.505397 |
| 37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Industrial | 7 | 179,978,845.80 | 16.51 | 3.2354 | 81 | 3.433069 |
| 49 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Mobile Home Park | 1 | 5,368,106.81 | 0.49 | 4.0610 | 103 | 2.640000 |
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | Office | 20 | 511,099,198.52 | 46.90 | 3.4460 | 100 | 2.181313 |
| Mixed Use | 3 | 33,974,430.96 | 3.12 | 3.7442 | 104 | 1.957312 | |||||||
| Lodging | 4 | 57,940,877.60 | 5.32 | 3.8828 | 82 | 3.664139 | |||||||
| Self Storage | 4 | 66,797,032.94 | 6.13 | 3.1677 | 101 | 2.462753 | |||||||
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | |||||||
| Debt Service Coverage Ratio | Loan Rate | ||||||||||||
| Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | Loan | # of | Ending Sched | % of Agg | Wtd Avg | ||||
| Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR | Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR |
| 1.250 or Less | 1 | 17,983,210.12 | 1.65 | 3.8560 | 101 | 0.960000 | 4.00 or Less | 43 | 929,240,102.00 | 85.27 | 3.3547 | 96 | 2.587037 |
| 1.251 to 1.500 | 9 | 131,079,804.20 | 12.03 | 3.2661 | 96 | 1.363479 | 4.01 to 4.25 | 5 | 32,531,368.38 | 2.99 | 4.1005 | 76 | 2.000742 |
| 1.501 to 1.750 | 5 | 128,943,101.17 | 11.83 | 4.0855 | 102 | 1.682060 | 4.26 to 4.50 | 5 | 68,022,207.39 | 6.24 | 4.3283 | 98 | 2.203383 |
| 1.751 to 2.000 | 8 | 188,342,032.94 | 17.28 | 3.5079 | 99 | 1.871609 | 4.51 to 4.75 | 1 | 60,000,000.00 | 5.51 | 4.5500 | 104 | 1.720000 |
| 2.001 to 2.250 | 7 | 145,813,261.57 | 13.38 | 3.6203 | 97 | 2.182124 | 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.251 to 2.500 | 5 | 83,751,582.39 | 7.69 | 3.8886 | 100 | 2.337364 | 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.501 to 2.750 | 5 | 110,581,655.38 | 10.15 | 3.6141 | 93 | 2.621755 | 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.751 to 3.000 | 1 | 8,410,000.00 | 0.77 | 3.5300 | 103 | 2.920000 | 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.001 to 3.250 | 2 | 13,000,000.00 | 1.19 | 3.9762 | 91 | 3.168462 | 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.251 to 3.500 | 3 | 62,600,000.00 | 5.74 | 3.1383 | 100 | 3.283578 | 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 2 | 29,715,000.00 | 2.73 | 3.4392 | 103 | 3.589857 | 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.751 to 4.000 | 3 | 74,465,000.00 | 6.83 | 3.2550 | 103 | 3.834781 | 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.001 or Greater | 3 | 95,109,030.00 | 8.73 | 2.7087 | 68 | 5.145422 | 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | |||||||
| (When current DSCR is not available, the most currently provided DSCR will be used.) | |||||||||||||
| Reports Available at | sf.citidirect.com | Page 11 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Stratification Detail | ||
| Anticipated Remaining Term | Remaining Amortization Term | ||||||||||||
| Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||||
| Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR | Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
| 60 Months or Less | 3 | 40,507,548.57 | 3.72 | 3.7843 | 43 | 3.508265 | 240 Months or Less | 37 | 820,679,405.00 | 75.31 | 3.3998 | 96 | 2.644585 |
| 61 to 90 Months | 8 | 163,605,907.60 | 15.01 | 3.0316 | 77 | 3.494541 | 241 to 270 Months | 1 | 15,922,207.39 | 1.46 | 4.3000 | 87 | 2.430000 |
| 91 Months or Greater | 43 | 885,680,221.60 | 81.27 | 3.5779 | 102 | 2.267529 | 271 to 300 Months | 1 | 38,982,032.94 | 3.58 | 2.6920 | 104 | 1.780000 |
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | 301 Months or Greater | 15 | 214,210,032.44 | 19.66 | 3.9899 | 95 | 2.071376 |
| Totals | 54 | 1,089,793,677.77 | 100.00 | 3.5036 | 96 | 2.497853 | |||||||
| (When current DSCR is not available, the most currently provided DSCR will be used.) | |||||||||||||
| Reports Available at | sf.citidirect.com | Page 12 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Mortgage Loan Detail | ||
| Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
| Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
| Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
| 030507320 | 007 | MF | NY | 156,291.67 | 0.00 | 3.63000 | % | 6/6/31 | N | 50,000,000.00 | 50,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030530157 | 008 | OF | New York | NY | 120,125.00 | 0.00 | 3.10000 | % | 6/6/31 | N | 45,000,000.00 | 45,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507306 | 010 | SS | 90,585.01 | 95,045.68 | 2.69200 | % | 7/1/31 | N | 39,077,078.62 | 38,982,032.94 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030507210 | 011 | OF | New York | NY | 131,646.67 | 0.00 | 3.92000 | % | 6/6/31 | N | 39,000,000.00 | 39,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507332 | 012 | N/A | Culver City | CA | 106,278.33 | 0.00 | 3.74000 | % | 6/6/31 | N | 33,000,000.00 | 33,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507323 | 013 | N/A | New York | NY | 95,700.44 | 0.00 | 3.68000 | % | 6/6/31 | N | 30,200,000.00 | 30,200,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030530139 | 014 | OF | Manhattan Beach | CA | 81,220.00 | 0.00 | 3.14400 | % | 5/6/31 | N | 30,000,000.00 | 30,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030506942 | 015 | OF | Charleston | WV | 88,835.64 | 0.00 | 3.65700 | % | 7/1/31 | N | 28,210,000.00 | 28,210,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507244 | 017 | OF | Bakersfield | CA | 73,297.78 | 0.00 | 3.04000 | % | 6/6/31 | N | 28,000,000.00 | 28,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507253 | 018 | RT | Brooklyn | NY | 82,264.10 | 0.00 | 3.71000 | % | 6/6/31 | N | 25,750,000.00 | 25,750,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030530156 | 019 | LO | San Diego | CA | 61,108.75 | 0.00 | 3.73500 | % | 6/6/31 | N | 19,000,000.00 | 19,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507341 | 021 | MU | Temecula | CA | 53,601.46 | 26,355.34 | 3.64000 | % | 7/6/31 | N | 17,100,786.30 | 17,074,430.96 | 10/6/22 | N/A | 0.00 | B | 0 | 0 | |||
| 030507259 | 023 | OF | San Antonio | TX | 40,672.86 | 0.00 | 3.17000 | % | 6/6/31 | N | 14,900,000.00 | 14,900,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507246 | 024 | SS | Romeoville | IL | 47,329.81 | 0.00 | 3.71000 | % | 6/6/31 | N | 14,815,000.00 | 14,815,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507152 | 025 | IN | Passaic | NJ | 51,157.75 | 0.00 | 4.14000 | % | 5/6/26 | N | 14,350,000.00 | 14,350,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507233 | 026 | LO | Spokane | WA | 42,105.75 | 0.00 | 3.62200 | % | 7/1/26 | N | 13,500,000.00 | 13,500,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030530152 | 027 | OF | Sunnyvale | CA | 34,061.25 | 0.00 | 2.93000 | % | 6/6/31 | N | 13,500,000.00 | 13,500,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507299 | 028 | RT | Bronx | NY | 38,798.14 | 19,970.24 | 3.55400 | % | 6/1/26 | N | 12,677,518.81 | 12,657,548.57 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507330 | 029 | OF | Carson | CA | 37,769.63 | 0.00 | 3.61000 | % | 6/6/31 | N | 12,150,000.00 | 12,150,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507307 | 030 | OF | Sugar Land | TX | 41,100.83 | 0.00 | 4.30000 | % | 7/1/31 | N | 11,100,000.00 | 11,100,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319811 | 031 | RT | Las Vegas | NV | 27,485.16 | 0.00 | 3.05000 | % | 6/11/31 | N | 10,465,000.00 | 10,465,000.00 | 11/11/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507252 | 032 | MU | Pomona | CA | 35,114.73 | 0.00 | 3.92100 | % | 6/6/31 | N | 10,400,000.00 | 10,400,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319812 | 033 | LO | Florence | SC | 31,607.67 | 15,273.15 | 3.85000 | % | 3/6/30 | N | 9,533,943.36 | 9,518,670.21 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030530149 | 034 | OF | Portland | OR | 29,210.12 | 14,571.14 | 3.62000 | % | 6/6/31 | N | 9,370,559.54 | 9,355,988.40 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507266 | 035 | IN | Fairborn | OH | 28,224.71 | 0.00 | 3.43000 | % | 6/6/28 | N | 9,556,000.00 | 9,556,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319813 | 036 | SS | Bluffton | SC | 30,767.50 | 0.00 | 3.97000 | % | 5/6/31 | N | 9,000,000.00 | 9,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319814 | 037 | RT | Fairview | TN | 25,564.06 | 0.00 | 3.53000 | % | 6/6/31 | N | 8,410,000.00 | 8,410,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| Reports Available at | sf.citidirect.com | Page 13 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Mortgage Loan Detail | ||
| Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
| Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
| Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||||
| 030319815 | 038 | MF | Brooklyn | NY | 22,366.50 | 0.00 | 3.90000 | % | 6/6/31 | N | 6,660,000.00 | 6,660,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030530151 | 039 | MU | New York | NY | 20,905.63 | 0.00 | 3.73500 | % | 6/6/31 | N | 6,500,000.00 | 6,500,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507319 | 040 | MF | Bronx | NY | 19,954.10 | 0.00 | 4.03000 | % | 6/6/31 | N | 5,750,000.00 | 5,750,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507410 | 041 | MH | NM | 18,798.88 | 7,652.75 | 4.06100 | % | 6/6/31 | N | 5,375,759.56 | 5,368,106.81 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030507255 | 042 | IN | Guilford | CT | 17,993.81 | 7,916.44 | 3.89000 | % | 6/6/31 | N | 5,371,732.24 | 5,363,815.80 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507264 | 043 | IN | NJ | 14,656.11 | 0.00 | 3.70000 | % | 6/6/28 | N | 4,600,000.00 | 4,600,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030507265 | 044 | MF | Chicago | IL | 14,473.13 | 0.00 | 4.05000 | % | 6/6/31 | N | 4,150,000.00 | 4,150,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507154 | 045 | SS | Romulus | MI | 13,743.33 | 0.00 | 3.99000 | % | 5/6/28 | N | 4,000,000.00 | 4,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507327 | 046 | RT | Snellville | GA | 12,483.30 | 0.00 | 3.94000 | % | 6/6/31 | N | 3,679,375.00 | 3,679,375.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507333 | 047 | RT | Newberg | OR | 10,524.92 | 3,799.86 | 4.19000 | % | 6/6/31 | N | 2,917,061.43 | 2,913,261.57 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030319807 | 3 | A2 | OF | New York | NY | 191,425.00 | 0.00 | 3.36818 | % | 6/11/31 | N | 66,000,000.00 | 66,000,000.00 | 11/11/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507314 | 4 | A1 | OF | Birmingham | AL | 235,083.33 | 0.00 | 4.55000 | % | 7/5/31 | N | 60,000,000.00 | 60,000,000.00 | 11/5/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507035 | 5 | A3 | OF | Seattle | WA | 103,499.80 | 0.00 | 3.00483 | % | 5/6/33 | N | 40,000,000.00 | 40,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507037 | 5 | A3 | OF | Seattle | WA | 30,791.19 | 0.00 | 3.00483 | % | 5/6/33 | N | 11,900,000.00 | 11,900,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030507328 | 6 | A1 | IN | Cookeville | TN | 152,129.49 | 0.00 | 3.53333 | % | 6/6/31 | N | 50,000,000.00 | 50,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319808 | 9 | A1 | RT | 74,865.00 | 0.00 | 4.34700 | % | 4/6/36 | N | 20,000,000.00 | 20,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030319816 | 9 | A2 | RT | 56,148.75 | 0.00 | 4.34700 | % | 4/6/36 | N | 15,000,000.00 | 15,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030319817 | 9 | A3 | RT | 22,459.50 | 0.00 | 4.34700 | % | 4/6/36 | N | 6,000,000.00 | 6,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030319809 | 6 | A2 | IN | Hopewell Junction | NY | 91,622.22 | 0.00 | 3.80000 | % | 5/6/31 | N | 28,000,000.00 | 28,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030530131 | 0 | A2 | OF | New Hyde Park | NY | 59,801.87 | 26,991.06 | 3.85600 | % | 4/6/31 | N | 18,010,201.18 | 17,983,210.12 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319810 | 2 | A2 | LO | Daphne | AL | 59,080.41 | 33,491.66 | 4.30000 | % | 2/6/30 | N | 15,955,699.05 | 15,922,207.39 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
| 030319806 | 1 | -B | IN | 145,673.49 | 0.00 | 2.48380 | % | 4/9/28 | N | 68,109,030.00 | 68,109,030.00 | 11/9/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 030319801 | C-4 | OF | Burlingame | CA | 51,956.00 | 0.00 | 3.01680 | % | 1/6/33 | N | 20,000,000.00 | 20,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030319802 | C-5 | OF | Burlingame | CA | 51,956.00 | 0.00 | 3.01680 | % | 1/6/33 | N | 20,000,000.00 | 20,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030319803 | C-3 | OF | Burlingame | CA | 41,564.80 | 0.00 | 3.01680 | % | 1/6/33 | N | 16,000,000.00 | 16,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030319804 | C-4 | OF | Burlingame | CA | 25,978.00 | 0.00 | 3.01680 | % | 1/6/33 | N | 10,000,000.00 | 10,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 030507068 | C-3 | OF | Burlingame | CA | 46,760.40 | 0.00 | 3.01680 | % | 1/6/33 | N | 18,000,000.00 | 18,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
| Reports Available at | sf.citidirect.com | Page 14 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | |||
| Determination Date: | 11/14/2022 | ||||
| Commercial Mortgage Pass-Through Certificates | |||||
| Series 2021-B27 | |||||
| Totals | Count: | 54 | 3,288,619.78 | 251,067.32 | 1,090,044,745.09 1,089,793,677.77 |
| 0.00 |
| Reports Available at | sf.citidirect.com | Page 15 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| NOI Detail | ||
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
| Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
| 030507320 | 007 | MF | NY | 50,000,000.00 | 3,924,142.69 | 3,872,884.97 | 01/01/2022 | 06/30/2022 | |
| 030530157 | 008 | OF | New York | NY | 45,000,000.00 | 4,668,154.03 | 5,887,050.28 | 01/01/2022 | 06/30/2022 |
| 030507306 | 010 | SS | 38,982,032.94 | 4,473,072.19 | 1,003,678.65 | 01/01/2022 | 03/31/2022 | ||
| 030507210 | 011 | OF | New York | NY | 39,000,000.00 | 2,977,910.88 | 2,905,695.60 | 01/01/2022 | 06/30/2022 |
| 030507332 | 012 | N/A | Culver City | CA | 33,000,000.00 | 2,900,239.84 | 3,275,400.00 | Not Available | Not Available |
| 030507323 | 013 | N/A | New York | NY | 30,200,000.00 | 1,523,353.64 | 1,929,639.60 | Not Available | Not Available |
| 030530139 | 014 | OF | Manhattan Beach | CA | 30,000,000.00 | 2,875,586.56 | 3,282,854.64 | 01/01/2022 | 06/30/2022 |
| 030506942 | 015 | OF | Charleston | WV | 28,210,000.00 | 2,334,618.36 | 1,869,352.30 | 01/01/2022 | 06/30/2022 |
| 030507244 | 017 | OF | Bakersfield | CA | 28,000,000.00 | 2,940,870.68 | 2,843,316.33 | 01/01/2022 | 06/30/2022 |
| 030507253 | 018 | RT | Brooklyn | NY | 25,750,000.00 | 2,457,337.05 | 2,331,681.75 | 01/01/2022 | 06/30/2022 |
| 030530156 | 019 | LO | San Diego | CA | 19,000,000.00 | 2,217,062.39 | 3,162,124.13 | 07/01/2021 | 06/30/2022 |
| 030507341 | 021 | MU | Temecula | CA | 17,074,430.96 | 1,760,219.76 | 1,693,644.94 | 01/01/2022 | 06/30/2022 |
| 030507259 | 023 | OF | San Antonio | TX | 14,900,000.00 | 1,652,711.57 | 1,814,457.59 | 01/01/2022 | 06/30/2022 |
| 030507246 | 024 | SS | Romeoville | IL | 14,815,000.00 | 1,764,308.43 | 2,055,690.86 | 10/01/2021 | 09/30/2022 |
| 030507152 | 025 | IN | Passaic | NJ | 14,350,000.00 | 1,285,605.31 | 1,293,729.95 | 01/01/2022 | 06/30/2022 |
| 030507233 | 026 | LO | Spokane | WA | 13,500,000.00 | 2,427,203.93 | 3,664,426.72 | 07/01/2021 | 06/30/2022 |
| 030530152 | 027 | OF | Sunnyvale | CA | 13,500,000.00 | 1,981,250.53 | 1,856,343.60 | 01/01/2022 | 06/30/2022 |
| 030507299 | 028 | RT | Bronx | NY | 12,657,548.57 | 1,936,055.60 | 1,872,455.38 | 10/01/2021 | 09/30/2022 |
| 030507330 | 029 | OF | Carson | CA | 12,150,000.00 | 754,784.21 | 852,806.96 | Not Available | Not Available |
| 030507307 | 030 | OF | Sugar Land | TX | 11,100,000.00 | 696,372.55 | 949,169.77 | 01/01/2022 | 06/30/2022 |
| 030319811 | 031 | RT | Las Vegas | NV | 10,465,000.00 | 1,017,948.59 | 1,284,091.75 | 01/01/2022 | 09/30/2022 |
| 030507252 | 032 | MU | Pomona | CA | 10,400,000.00 | 1,042,802.18 | 1,042,802.18 | Not Available | Not Available |
| 030319812 | 033 | LO | Florence | SC | 9,518,670.21 | 885,972.72 | 1,101,752.48 | 07/01/2021 | 06/30/2022 |
| 030530149 | 034 | OF | Portland | OR | 9,355,988.40 | 922,936.68 | 797,762.79 | 01/01/2022 | 09/30/2022 |
| 030507266 | 035 | IN | Fairborn | OH | 9,556,000.00 | 815,309.76 | 902,759.99 | 01/01/2022 | 09/30/2022 |
| 030319813 | 036 | SS | Bluffton | SC | 9,000,000.00 | 1,152,478.72 | 1,152,478.72 | Not Available | Not Available |
| 030319814 | 037 | RT | Fairview | TN | 8,410,000.00 | 446,231.87 | 1,828,363.84 | 07/01/2021 | 06/30/2022 |
| Reports Available at | sf.citidirect.com | Page 16 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| NOI Detail |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
| Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
| 030319815 | 038 | MF | Brooklyn | NY | 6,660,000.00 | 427,024.86 | 469,011.69 | 01/01/2022 | 09/30/2022 | |
| 030530151 | 039 | MU | New York | NY | 6,500,000.00 | 413,851.65 | 499,066.32 | 01/01/2022 | 06/30/2022 | |
| 030507319 | 040 | MF | Bronx | NY | 5,750,000.00 | 468,035.12 | 468,035.12 | Not Available | Not Available | |
| 030507410 | 041 | MH | NM | 5,368,106.81 | 569,991.66 | 850,452.61 | 01/01/2022 | 06/30/2022 | ||
| 030507255 | 042 | IN | Guilford | CT | 5,363,815.80 | 378,382.87 | 468,803.37 | 07/01/2021 | 06/30/2022 | |
| 030507264 | 043 | IN | NJ | 4,600,000.00 | 646,212.00 | 609,465.98 | Not Available | Not Available | ||
| 030507265 | 044 | MF | Chicago | IL | 4,150,000.00 | 302,610.11 | 238,856.27 | 01/01/2022 | 09/30/2022 | |
| 030507154 | 045 | SS | Romulus | MI | 4,000,000.00 | 293,906.54 | 525,272.51 | 07/01/2021 | 06/30/2022 | |
| 030507327 | 046 | RT | Snellville | GA | 3,679,375.00 | 379,176.69 | 367,998.35 | Not Available | Not Available | |
| 030507333 | 047 | RT | Newberg | OR | 2,913,261.57 | 269,946.89 | 319,858.88 | 01/01/2022 | 09/30/2022 | |
| 030319807 | 3 | A2 | OF | New York | NY | 66,000,000.00 | 11,331,502.33 | 14,581,091.24 | 01/01/2022 | 06/30/2022 |
| 030507314 | 4 | A1 | OF | Birmingham | AL | 60,000,000.00 | 6,745,774.33 | 7,108,895.96 | 01/01/2022 | 06/30/2022 |
| 030507035 | 5 | A3 | OF | Seattle | WA | 40,000,000.00 | 24,695,893.03 | 26,885,364.90 | 01/01/2022 | 06/30/2022 |
| 030507037 | 5 | A3 | OF | Seattle | WA | 11,900,000.00 | 24,695,893.03 | 26,885,364.90 | 01/01/2022 | 06/30/2022 |
| 030507328 | 6 | A1 | IN | Cookeville | TN | 50,000,000.00 | 6,738,464.23 | 7,197,335.62 | Not Available | Not Available |
| 030319808 | 9 | A1 | RT | 20,000,000.00 | -94,726.02 | 4,023,554.15 | Not Available | Not Available | ||
| 030319816 | 9 | A2 | RT | 15,000,000.00 | -94,726.02 | 4,023,554.15 | Not Available | Not Available | ||
| 030319817 | 9 | A3 | RT | 6,000,000.00 | -94,726.02 | 4,023,554.15 | Not Available | Not Available | ||
| 030319809 | 6 | A2 | IN | Hopewell Junction | NY | 28,000,000.00 | 6,719,228.70 | 8,275,614.50 | Not Available | Not Available |
| 030530131 | 0 | A2 | OF | New Hyde Park | NY | 17,983,210.12 | 5,124,926.52 | 3,084,166.10 | 01/01/2022 | 06/30/2022 |
| 030319810 | 2 | A2 | LO | Daphne | AL | 15,922,207.39 | 5,266,031.97 | 5,003,801.20 | 07/01/2021 | 06/30/2022 |
| 030319806 | 1 | -B | IN | 68,109,030.00 | 22,067,072.00 | 32,553,381.34 | Not Available | Not Available | ||
| 030319801 | C-4 | OF | Burlingame | CA | 20,000,000.00 | -966,154.00 | 12,951,169.00 | 07/01/2021 | 06/30/2022 | |
| 030319802 | C-5 | OF | Burlingame | CA | 20,000,000.00 | -966,154.00 | 12,951,169.00 | 07/01/2021 | 06/30/2022 | |
| 030319803 | C-3 | OF | Burlingame | CA | 16,000,000.00 | -966,154.00 | 12,951,169.00 | 07/01/2021 | 06/30/2022 | |
| 030319804 | C-4 | OF | Burlingame | CA | 10,000,000.00 | -966,154.00 | 12,951,169.00 | 07/01/2021 | 06/30/2022 | |
| 030507068 | C-3 | OF | Burlingame | CA | 18,000,000.00 | -966,154.00 | 12,951,169.00 | 07/01/2021 | 06/30/2022 |
| Reports Available at | sf.citidirect.com | Page 17 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | ||||
| Determination Date: | 11/14/2022 | |||||
| Commercial Mortgage Pass-Through Certificates | ||||||
| Series 2021-B27 | ||||||
| Totals | Count: | 54 | 1,089,793,677.77 | 166,253,517.19 | 269,744,760.08 | |
| Reports Available at | sf.citidirect.com | Page 18 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Delinquency Loan Detail | ||
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
| Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
| Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| 030507341 | 021 | <1 | 17,100,786.30 | 10/6/22 | 79,956.80 | 79,919.99 | 349.93 | 0.00 | B | 0 | ||||||
| Totals | Count: | 1 | 17,100,786.30 | 79,956.80 | 79,919.99 | 349.93 | 0.00 | |||||||||
| Reports Available at | sf.citidirect.com | Page 19 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Historical Delinquency Information | ||
| Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
| Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
| 11/18/2022 | 17,074,430.96 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 1.567 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 10/17/2022 | 85,209,816.30 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 7.817 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 09/16/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 08/17/2022 | 75,565,353.03 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 6.929 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 07/15/2022 | 105,363,807.92 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 9.659 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 06/17/2022 | 66,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 6.049 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 05/17/2022 | 66,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 6.048 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 04/15/2022 | 70,600,000.00 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 6.468 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 03/17/2022 | 70,600,000.00 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 6.466 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 02/17/2022 | 70,600,000.00 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 6.465 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 01/18/2022 | 218,109,030.00 | 7 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 19.967 | % | 13.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 12/17/2021 | 282,504,285.29 | 11 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
| 25.857 | % | 20.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| Reports Available at | sf.citidirect.com | Page 20 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Appraisal Reduction Detail | ||
| Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| There is no appraisal reduction activity for the current distribution period. | ||||||
| Totals | ||||||
| Reports Available at | sf.citidirect.com | Page 21 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Historical Appraisal Reduction Detail | ||
| Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
| Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| There is no historical appraisal reduction activity. | |||||||
| Reports Available at | sf.citidirect.com | Page 22 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Loan Modification Detail |
| Modification | Modification | Modification | |||
| Loan Number | OMCR | Property Name | Date | Type (4) | Description |
| There is no loan modification activity for the current distribution period. | |||||
| Totals | |||||
| Reports Available at | sf.citidirect.com | Page 23 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Historical Loan Modification Detail | ||
| Distribution | Loan | Modification | Modification | Modification | ||
| Date | Number | OMCR | Property Name | Date | Type (4) | Description |
| There is no historical loan modification activity. | ||||||
| Reports Available at | sf.citidirect.com | Page 24 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust |
| Determination Date: | 11/14/2022 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2021-B27 | ||
| Specially Serviced Loan Detail |
| Workout | Most Recent | Most Recent | |||||||
| Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
| Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
| There is no specially serviced loan activity for the current distribution period. | |||||||||
| Totals | |||||||||
| Reports Available at | sf.citidirect.com | Page 25 of 31 | © Copyright | 2022 Citigroup |
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | |||||||||||||||
| Determination Date: | 11/14/2022 | ||||||||||||||||
| Commercial Mortgage Pass-Through Certificates | |||||||||||||||||
| Series 2021-B27 | |||||||||||||||||
| Historical Specially Serviced Loan Detail | |||||||||||||||||
| Special | Workout | Special | Property | Net | |||||||||||||
| Distribution Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | |||||||
| Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART |
| There is no historical specially serviced loan activity. | |||||||||||||||||
| Reports Available at sf.citidirect.com | Page 26 of 31 | © Copyright | 2022 Citigroup | ||||||||||||||
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | ||||||||
| Determination Date: | 11/14/2022 | |||||||||
| Commercial Mortgage Pass-Through Certificates | ||||||||||
| Series 2021-B27 | ||||||||||
| Unscheduled Principal Detail | ||||||||||
| Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
| Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
| There is no unscheduled principal activity for the current distribution period. | ||||||||||
| Totals | ||||||||||
| Reports Available at | sf.citidirect.com | Page 27 of 31 | © Copyright | 2022 Citigroup | ||||||
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | ||||||||
| Determination Date: | 11/14/2022 | |||||||||
| Commercial Mortgage Pass-Through Certificates | ||||||||||
| Series 2021-B27 | ||||||||||
| Historical Unscheduled Principal Detail | ||||||||||
| Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
| Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
| There is no historical unscheduled principal activity. | ||||||||||
| Reports Available at | sf.citidirect.com | Page 28 of 31 | © Copyright | 2022 Citigroup | ||||||
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | ||||||||||
| Determination Date: | 11/14/2022 | |||||||||||
| Commercial Mortgage Pass-Through Certificates | ||||||||||||
| Series 2021-B27 | ||||||||||||
| Liquidated Loan Detail | ||||||||||||
| Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
| Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
| There is no liquidated loan activity for the current distribution period. | ||||||||||||
| Totals | ||||||||||||
| Reports Available at sf.citidirect.com | Page 29 of 31 | © Copyright | 2022 Citigroup | |||||||||
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | |||||||||||
| Determination Date: | 11/14/2022 | ||||||||||||
| Commercial Mortgage Pass-Through Certificates | |||||||||||||
| Series 2021-B27 | |||||||||||||
| Historical Liquidated Loan Detail | |||||||||||||
| Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
| Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
| There is no historical liquidated loan activity. | |||||||||||||
| Reports Available at | sf.citidirect.com | Page 30 of 31 | © Copyright | 2022 Citigroup | |||||||||
| Distribution Date: | 11/18/2022 | Benchmark 2021-B27 Mortgage Trust | |||||||
| Determination Date: | 11/14/2022 | ||||||||
| Commercial Mortgage Pass-Through Certificates | |||||||||
| Series 2021-B27 | |||||||||
| CREFC® Legends | |||||||||
| (1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
| MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
| RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
| HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
| IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
| WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
| MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
| OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
| MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
| LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
| SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
| OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
| SE = Securities | 12. Reps and Warranties | ||||||||
| CH = Cooperative Housing | 13. Other or TBD | ||||||||
| N/A = Not Available | 98. Not Provided By Servicer | ||||||||
| (2) Payment Status | (4) Modification Type | ||||||||
| A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
| B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
| 0 | . | Current | 3 | . | Principal Write-Off | ||||
| 1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
| 2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
| 3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
| 4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
| 5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
| 6. 121+ Days Delinquent | 9 | . | Combination | ||||||
| Reports Available at sf.citidirect.com | Page 31 of 31 | © Copyright 2022 Citigroup | |||||||