v3.22.2.2
Fair value of financial instruments (Tables)
12 Months Ended
Oct. 31, 2022
Text Block [Abstract]  
Summary of Comparison of Carrying and Fair Values for Each Classification of Financial Instrument
The following tables provide a comparison of the carrying and fair values for each classification of financial instruments. Embedded derivatives are presented on a combined basis with the host contracts. For measurement purposes, they are carried at fair value when conditions requiring separation are met.
 
    
As at October 31, 2022
 
   
Carrying value and fair value
       
Carrying value
       
Fair value
             
                     
(Millions of Canadian dollars)  
Financial
instruments
classified as
FVTPL
   
Financial
instruments
designated as
FVTPL
   
Financial
instruments
classified as
FVOCI
   
Financial
instruments
designated as
FVOCI
        
Financial
instruments
measured at
amortized cost
        
Financial
instruments
measured at
amortized cost
   
Total
carrying
amount
   
Total
fair value
 
Financial assets
                                                                       
Interest-bearing deposits with banks
 
$
 
 
$
84,468
 
 
$
 
 
$
 
 
 
 
$
23,543
 
 
 
 
$
23,543
 
 
$
108,011
 
 
$
108,011
 
Securities
                                                                       
Trading
 
 
138,507
 
 
 
9,698
 
 
 
 
 
 
 
     
 
 
     
 
 
 
 
148,205
 
 
 
148,205
 
Investment, net of applicable allowance
 
 
 
 
 
 
 
 
92,063
 
 
 
828
 
 
 
 
 
77,127
 
 
 
 
 
70,073
 
 
 
170,018
 
 
 
162,964
 

 
 
138,507
 
 
 
9,698
 
 
 
92,063
 
 
 
828
 
 
 
 
 
77,127
 
 
 
 
 
70,073
 
 
 
318,223
 
 
 
311,169
 
Assets purchased under reverse repurchase agreements and securities borrowed

 
 
264,665
 
 
 
 
 
 
 
 
 
 
 
 
 
 
53,180
 
 
 
 
 
53,180
 
 
 
317,845
 
 
 
317,845
 
Loans, net of applicable allowance
                                                                       
Retail
 
 
73
 
 
 
375
 
 
 
218
 
 
 
 
     
 
546,767
 
     
 
521,428
 
 
 
547,433
 
 
 
522,094
 
Wholesale
 
 
6,914
 
 
 
3,222
 
 
 
563
 
 
 
 
 
 
 
 
261,833
 
     
 
253,816
 
 
 
272,532
 
 
 
264,515
 

 
 
6,987
 
 
 
3,597
 
 
 
781
 
 
 
 
 
   
 
808,600
 
 
 
 
 
775,244
 
 
 
819,965
 
 
 
786,609
 
Other
                                                                       
Derivatives
 
 
154,439
 
 
 
 
 
 
 
 
 
 
     
 
 
     
 
 
 
 
154,439
 
 
 
154,439
 
Other assets
(1)
 
 
3,377
 
 
 
 
 
 
 
 
 
 
 
 
 
 
73,084
 
 
 
 
 
73,084
 
 
 
76,461
 
 
 
76,461
 
Financial liabilities
                                                                       
Deposits
                                                                       
Personal
 
$
298
 
 
$
21,959
 
                     
$
382,675
 
     
$
380,396
 
 
$
404,932
 
 
$
402,653
 
Business and government
(2)
 
 
447
 
 
 
152,119
 
                     
 
607,304
 
     
 
605,102
 
 
 
759,870
 
 
 
757,668
 
Bank
(3)
 
 
 
 
 
7,196
 
 
 

 
         
 
 
 
36,816
 
     
 
36,758
 
 
 
44,012
 
 
 
43,954
 

 
 
745
 
 
 
181,274
 
                 
 
 
 
1,026,795
 
     
 
1,022,256
 
 
 
1,208,814
 
 
 
1,204,275
 
Other
                                                                       
Obligations related to securities sold short
 
 
35,511
 
 
 
 
                     
 
 
     
 
 
 
 
35,511
 
 
 
35,511
 
Obligations related to assets sold under repurchase agreements
and securities loaned
 
 
 
 
 
248,835
 
                     
 
25,112
 
     
 
25,112
 
 
 
273,947
 
 
 
273,947
 
Derivatives
 
 
153,491
 
 
 
 
                     
 
 
     
 
 
 
 
153,491
 
 
 
153,491
 
Other liabilities
(4)
 
 
(360
 
 
69
 
                     
 
90,348
 
     
 
90,160
 
 
 
90,057
 
 
 
89,869
 
Subordinated debentures
 
 
 
 
 
 
 
 
 
 
             
 
10,025
 
     
 
9,668
 
 
 
10,025
 
 
 
9,668
 
 
     As at October 31, 2021  
    Carrying value and fair value         Carrying value         Fair value              
                     
(Millions of Canadian dollars)   Financial
instruments
classified as
FVTPL
    Financial
instruments
designated as
FVTPL
    Financial
instruments
classified as
FVOCI
    Financial
instruments
designated as
FVOCI
         Financial
instruments
measured at
amortized cost
         Financial
instruments
measured at
amortized cost
    Total
carrying
amount
    Total
fair value
 
Financial assets
                                                                       
Interest-bearing deposits with banks
  $     $ 56,896     $     $         $ 22,742         $ 22,742     $ 79,638     $ 79,638  
Securities
                                                                       
Trading
    125,801       13,439                                       139,240       139,240  
Investment, net of applicable allowance
                77,802       533           67,149           66,823       145,484       145,158  
      125,801       13,439       77,802       533           67,149           66,823       284,724       284,398  
Assets purchased under reverse repurchase agreements and securities borrowed
    265,011                             42,892           42,892       307,903       307,903  
Loans, net of applicable allowance
                                                                       
Retail
          241       327                 500,621           502,277       501,189       502,845  
Wholesale
    8,428       2,769       813                 204,376           204,683       216,386       216,693  
      8,428       3,010       1,140                 704,997           706,960       717,575       719,538  
Other
                                                                       
Derivatives
    95,541                                             95,541       95,541  
Other assets
(1)
    4,109                             58,483           58,483       62,592       62,592  
Financial liabilities
                                                                       
Deposits
                                                                       
Personal
  $ 321     $ 18,328                         $ 343,839         $ 344,040     $ 362,488     $ 362,689  
Business and government
(2)
    739       131,630                           563,984           565,106       696,353       697,475  
Bank
(3)
          17,251                           24,739           24,743       41,990       41,994  
      1,060       167,209                           932,562           933,889       1,100,831       1,102,158  
Other
                                                                       
Obligations related to securities sold short
    37,841                                                 37,841       37,841  
Obligations related to assets sold under repurchase agreements and securities loaned
          236,147                           26,054           26,054       262,201       262,201  
Derivatives
    91,439                                                 91,439       91,439  
Other liabilities
(4)
    654       171                           64,746           64,749       65,571       65,574  
Subordinated debentures
                                    9,593           9,601       9,593       9,601  
 
(1)   Includes Customers’ liability under acceptances and financial instruments recognized in Other assets.
(2)   Business and government deposits include deposits from regulated deposit-taking institutions other than banks.
(3)   Bank deposits refer to deposits from regulated banks and central banks.
(4)   Includes Acceptances and financial instruments recognized in Other liabilities.
Summary of Liabilities Designated as at Fair Value through Profit or Loss
Financial liabilities designated as fair value through profit or loss
For our financial liabilities designated as FVTPL, we take into account changes in our own credit spread and the expected duration of the instrument to measure the change in fair value attributable to changes in credit risk.
 
   
   
As at or for the year ended October 31, 2022
(1)
 
         
   
Contractual
maturity
amount
   
Carrying value
   
Difference
between
carrying value
and contractual
maturity amount
   
Changes in fair value attributable
to changes in credit risk included
in OCI for positions still held
 
(Millions of Canadian dollars)  
During the period
   
Cumulative
(2)
 
Term deposits
                                       
Personal
 
$
22,328
 
 
$
21,959
 
 
$
(369
 
$
(238
 
$
(166
Business and government
(3)
 
 
160,775
 
 
 
152,119
 
 
 
(8,656
 
 
(2,135
 
 
(1,718
Bank
(4)
 
 
7,208
 
 
 
7,196
 
 
 
(12
 
 
 
 
 
   
 
190,311
 
 
 
181,274
 
 
 
(9,037
 
 
(2,373
 
 
(1,884
Obligations related to assets sold under repurchase agreements and securities loaned
 
 
248,963
 
 
 
248,835
 
 
 
(128
 
 
1
 
 
 
1
 
Other liabilities
 
 
69
 
 
 
69
 
 
 
 
 
 
 
 
 
 
   
$
439,343
 
 
$
430,178
 
 
$
  (9,165
 
$
  (2,372
 
$
  (1,883
 
 
   
    As at or for the year ended October 31, 2021 (1)  
         
   
Contractual
maturity
amount
    Carrying value    
Difference
between
carrying value
and contractual
maturity amount
    Changes in fair value attributable
to changes in credit risk included
in OCI for positions still held
 
(Millions of Canadian dollars)
  During the period     Cumulative (2)  
Term deposits
                                       
Personal
  $ 18,205     $ 18,328     $     123     $ (17   $ 72  
Business and government
(3)
    131,830       131,630       (200     (75         416  
Bank
(4)
    17,253       17,251       (2            
 
    167,288       167,209       (79     (92     488  
Obligations related to assets sold under repurchase agreements and securities loaned
    236,164       236,147       (17     (8      
Other liabilities
    171       171                         –        
 
  $ 403,623     $ 403,527     $ (96   $ (100   $ 488  
 
(1)   $97 million in changes in fair value attributable to changes in credit risk were recognized in income for the year ended October 31, 2022, and $97 million in cumulative changes in credit risk were included in income for positions still held life-to-date (October 31, 2021 – $nil and $nil respectively).
(2)   The cumulative change is measured from the initial designation of the liabilities as FVTPL. For the year ended October 31, 2022, $3
million of fair value gains previously included in OCI relate to financial liabilities derecognized during the year (October 31, 2021
 – $25 million of fair value losses).
(3)   Business and government term deposits include amounts from regulated deposit-taking institutions other than regulated banks.
(4)   Bank term deposits refer to amounts from regulated banks and central banks.
Summary of Net Gains (Losses) From Financial Instruments Classified and Designated as at Fair Value Through Profit or Loss
Financial instruments classified as FVTPL, which includes mainly trading securities, derivatives, trading liabilities, and financial assets and liabilities designated as FVTPL are measured at fair value with realized and unrealized gains and losses recognized in
Non-interest
income.
 
      For the year ended  
       
(Millions of Canadian dollars)
  
October 31
2022
          October 31
2021
 
Net gains (losses)
(1)
                     
Classified as fair value through profit or loss
(2)
  
$
(7,382
)        $ 3,447  
Designated as fair value through profit or loss
(3)
  
 
8,543
 
 
 
     (1,407
 
  
$
1,161
 
 
 
   $ 2,040  
By product line
(1)
                     
Interest rate and credit
(4)
  
$
1,251
 
       $ 1,033  
Equities
  
 
(843
)          57  
Foreign exchange and commodities
  
 
753
 
 
 
 
 
  950  
 
  
$
1,161
 
 
 
 
 
$ 2,040  
 
(1)  
Excludes the following amounts related to our insurance operations and included in Insurance premiums, investment and fee income in the Consolidated Statements of Income: Net losses from financial instruments designated as FVTPL of 
$2,805
 
million (October 31, 2021 – losses of $14 million).
(2)   Excludes derivatives designated in a hedging relationship. Refer to Note 9 for net gains (losses) on these derivatives.
(3)   For the year ended October 31, 2022, $8,536
 
million of net fair value gains on financial liabilities designated as FVTPL, other than those attributable to changes in our own credit risk, were included in
Non-interest
income (October 31, 2021 – losses of $1,408 million).
(4)   Includes gains (losses) recognized on cross currency interest rate swaps.
Summary of Net Interest Income From Financial Instruments
Interest and dividend income arising from financial assets and financial liabilities and the associated costs of funding are reported in Net interest income.
 
      For the year ended  
(Millions of Canadian dollars)
  
October 31
2022
          October 31
2021
 
Interest and dividend income
(1), (2)
                     
Financial instruments measured at fair value through profit or loss
  
$
10,999
 
       $ 4,551  
Financial instruments measured at fair value through other comprehensive income
  
 
1,177
 
         375  
Financial instruments measured at amortized cost
  
 
28,595
 
 
 
 
 
  23,219  
 
  
 
40,771
 
 
 
 
 
  28,145  
Interest expense
(1)
                     
Financial instruments measured at fair value through profit or loss
  
$
8,336
 
       $ 2,865  
Financial instruments measured at amortized cost
(3)
  
 
9,718
 
 
 
 
 
  5,278  
 
  
 
18,054
 
 
 
 
 
  8,143  
Net interest income
  
$
22,717
 
 
 
   $ 20,002  
 
(1)  
Excludes 
the following amounts related to our insurance operations and included in Insurance premiums, investment and fee income in the Consolidated Statements of Income: Interest income of $601 million (October 31, 2021 – $576 million), and Interest expense of $6 million (October 31, 2021 – $4 million).
(2)   Includes dividend income for the year ended October 31, 2022 of $2,954 million (October 31, 2021 – $2,436 million), which is presented in Interest and dividend income in the Consolidated Statements of Income.
(3)   Includes interest expense on lease liabilities for the year ended October 31, 2022 of $112
million (October 31, 2021
 – $110 million).
Summary of Fair Value of Assets and Liabilities Measured at Fair Value on a Recurring Basis and Classified Using Fair Value Hierarchy
Fair value of assets and liabilities measured at fair value on a recurring basis and classified using the fair value hierarchy
 
    
 
   As at
 
 
   
 
October 31, 2022
 
       
 
October 31, 2021
 
 
   
Fair value
measurements using
   
Netting
adjustments
   
Fair value
        Fair value
measurements using
   
Netting
adjustments
    Fair value  
(Millions of Canadian dollars)
 
 
Level 1
 
 
 
Level 2
 
 
 
Level 3
 
        Level 1       Level 2       Level 3  
Financial assets
                                                                                   
Interest-bearing deposits with banks
 
$
 
 
$
84,468
 
 
$
 
 
$
 
 
 
$
84,468
 
      $     $ 56,896     $     $       $ 56,896  
Securities
                                                                                   
Trading
                                                                                   
Debt issued or guaranteed by:
                                                                                   
Canadian government (1)
                                                                                   
Federal
 
 
15,024
 
 
 
3,779
 
 
 
 
         
 
18,803
 
        8,977       2,380                     11,357  
Provincial and municipal
 
 
 
 
 
13,257
 
 
 
 
         
 
13,257
 
              11,068                     11,068  
U.S. federal, state, municipal and agencies (1)
, (2)
 
 
1,254
 
 
 
35,570
 
 
 
4
 
         
 
36,828
 
        215       22,738       25               22,978  
Other OECD government (
3
)
 
 
1,325
 
 
 
3,452
 
 
 
 
         
 
4,777
 
        2,729       5,730                     8,459  
Mortgage-backed securities (1)
 
 
 
 
 
2
 
 
 
 
         
 
2
 
              4                     4  
Asset-backed securities
                                                                                   
Non-CDO
securities (
4
)
 
 
 
 
 
1,308
 
 
 
2
 
         
 
1,310
 
              891       2               893  
Corporate debt and other debt
 
 
 
 
 
21,162
 
 
 
7
 
         
 
21,169
 
              23,085       25               23,110  
Equities
 
 
46,592
 
 
 
3,593
 
 
 
1,874
 
         
 
52,059
 
        56,826       3,015       1,530               61,371  
   
 
64,195
 
 
 
82,123
 
 
 
1,887
 
         
 
148,205
 
        68,747       68,911       1,582               139,240  
Investment
                                                                                   
Debt issued or guaranteed by:
                                                                                   
Canadian government (1)
                                                                                   
Federal
 
 
1,226
 
 
 
2,555
 
 
 
 
         
 
3,781
 
        1,973       1,730                     3,703  
Provincial and municipal
 
 
 
 
 
2,124
 
 
 
 
         
 
2,124
 
              3,132                     3,132  
U.S. federal, state, municipal and agencies (1)
, (2)
 
 
440
 
 
 
43,918
 
 
 
 
         
 
44,358
 
        12       34,815                     34,827  
Other OECD government
 
 
 
 
 
5,144
 
 
 
 
         
 
5,144
 
              5,956                     5,956  
Mortgage-backed securities (1)
 
 
 
 
 
2,860
 
 
 
28
 
         
 
2,888
 
              2,727       20               2,747  
Asset-backed securities
                                                                                   
CDO
 
 
 
 
 
7,524
 
 
 
 
         
 
7,524
 
              7,074                     7,074  
Non-CDO
securities
 
 
 
 
 
524
 
 
 
 
         
 
524
 
              586                     586  
Corporate debt and other debt
 
 
 
 
 
25,569
 
 
 
151
 
         
 
25,720
 
              19,625       152               19,777  
Equities
 
 
36
 
 
 
395
 
 
 
397
 
         
 
828
 
        46       153       334               533  
   
 
1,702
 
 
 
90,613
 
 
 
576
 
         
 
92,891
 
        2,031       75,798       506               78,335  
Assets purchased under reverse repurchase agreements and
securities borrowed
 
 
 
 
 
264,665
 
 
 
 
         
 
264,665
 
              265,011                     265,011  
Loans
 
 
 
 
 
9,673
 
 
 
1,692
 
         
 
11,365
 
              11,501       1,077               12,578  
Other
                                                                                   
Derivatives
                                                                                   
Interest rate contracts
 
 
 
 
 
39,804
 
 
 
263
 
         
 
40,067
 
              33,857       320               34,177  
Foreign exchange contracts
 
 
 
 
 
99,424
 
 
 
13
 
         
 
99,437
 
              41,224       74               41,298  
Credit derivatives
 
 
 
 
 
388
 
 
 
 
         
 
388
 
              34                     34  
Other contracts
 
 
3,939
 
 
 
14,786
 
 
 
62
 
         
 
18,787
 
        3,175       17,955       26               21,156  
Valuation adjustments
 
 
 
 
 
(2,100
 
 
45
 
         
 
(2,055
              (819     9               (810
Total gross derivatives
 
 
3,939
 
 
 
152,302
 
 
 
383
 
         
 
156,624
 
        3,175       92,251       429               95,855  
Netting adjustments
                         
 
(2,185
 
 
(2,185
                                (314     (314
Total derivatives
                                 
 
154,439
 
                                        95,541  
Other assets
 
 
1,221
 
 
 
2,141
 
 
 
15
 
         
 
3,377
 
        1,474       2,635                     4,109  
   
$
71,057
 
 
$
685,985
 
 
$
4,553
 
 
$
(2,185
 
$
759,410
 
      $ 75,427     $ 573,003     $ 3,594     $ (314   $ 651,710  
Financial liabilities
                                                                                   
Deposits
                                                                                   
Personal
 
$
 
 
$
22,016
 
 
$
241
 
 
$

 
 
 
 
$

22,257
 
      $     $ 18,498     $ 151     $       $ 18,649  
Business and government
 
 
 
 
 
152,566
 
 
 
 
         
 
152,566
 
              132,369                     132,369  
Bank
 
 
 
 
 
7,196
 
 
 
 
         
 
7,196
 
              17,251                     17,251  
Other
                                                                                   
Obligations related to securities sold short
 
 
16,383
 
 
 
19,128
 
 
 
 
         
 
35,511
 
        18,345       19,496                     37,841  
Obligations related to assets sold under repurchase agreements and securities loaned
 
 
 
 
 
248,835
 
 
 
 
         
 
248,835
 
              236,147                     236,147  
Derivatives
                                                                                   
Interest rate contracts
 
 
 
 
 
39,592
 
 
 
1,122
 
         
 
40,714
 
              28,566       955               29,521  
Foreign exchange contracts
 
 
 
 
 
94,310
 
 
 
145
 
         
 
94,455
 
              40,484       27               40,511  
Credit derivatives
 
 
 
 
 
125
 
 
 
 
         
 
125
 
              120                     120  
Other contracts
 
 
3,847
 
 
 
16,663
 
 
 
847
 
         
 
21,357
 
        3,699       17,456       419               21,574  
Valuation adjustments
 
 
 
 
 
(967
 
 
(8
         
 
(975
              38       (11             27  
Total gross derivatives
 
 
3,847
 
 
 
149,723
 
 
 
2,106
 
         
 
155,676
 
        3,699       86,664       1,390               91,753  
Netting adjustments
                         
 
(2,185
 
 
(2,185
                                (314     (314
Total derivatives
                                 
 
153,491
 
                                        91,439  
Other liabilities
 
 
341
 
 
 
(632
 
 
 
         
 
(291
        258       560       7               825  
   
$
20,571
 
 
$
598,832
 
 
$
2,347
 
 
$
(2,185
 
$
619,565
 
      $ 22,302     $ 510,985     $ 1,548     $ (314   $ 534,521  
 
(1)   As at October 31, 2022, residential and commercial mortgage-backed securities (MBS) included in all fair value levels of trading securities were $12,273 million and $nil (October 31, 2021 – $13,124 million and $nil), respectively, and in all fair value levels of Investment securities were $23,362 million and $2,755 million (October 31, 2021 – $13,542 million and $2,592 million), respectively.
(2)
 
United States (U.S.).
(3)
 
Organisation for Economic
Co-operation
and Development (OECD).
(4)
 
Collateralized debt obligations (CDO).
Summary of Quantitative Information about Fair Value Measurements Using Significant Unobservable Inputs (Level 3 Instruments)
The following table presents fair values of our significant Level 3 financial instruments,
v
aluation techniques used to determine their fair values, ranges and weighted averages of unobservable inputs. 
 
 
As at October 31, 2022 (Millions of Canadian dollars, except for prices, percentages and ratios)
 
 
 
 
 
Fair value
 
 
 
 
 
 
 
 
Range of input values
(1), (2)
 
                   
Products
 
Reporting line in the fair value
hierarchy table
 
Assets
 
 
Liabilities
 
 
Valuation
techniques
 
Significant
unobservable
inputs (3)
 
  
 
Low
 
 
High
 
 
Weighted
average /
Inputs
distribution
 
Corporate debt and related derivatives
 
 
 
 
 
 
 
 
 
 
 
Price-based
 
Prices
 
 
 
$
1.00
 
 
$
111.90
 
 
$
85.64
 
 
 
 
Corporate debt and other debt
 
$
7
 
          Discounted cash flows   Credit spread      
 
1.67%
 
 
 
10.73%
 
 
 
6.20%
 
 
 
Loans
 
 
1,692
 
              Credit enhancement      
 
11.70%
 
 
 
15.60%
 
 
 
13.00%
 
 
 
Derivative related liabilities
         
$
130
 
                                   
Government debt and municipal bonds
 
                               
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt and other debt
 
 
151
 
          Discounted cash flows   Yields      
 
7.85%
 
 
 
10.72%
 
 
 
8.92%
 
Private equities, hedge fund investments and related
equity derivatives
 
                    Market comparable   EV/EBITDA multiples      
 
3.97X
 
 
 
14.31X
 
 
 
8.59X
 
 
Equities
 
 
2,271
 
          Price-based   P/E multiples      
 
8.47X
 
 
 
24.04X
 
 
 
12.46X
 
 
Derivative related liabilities
         
 
2
 
  Discounted cash flows   EV/Rev multiples      
 
0.35X
 
 
 
5.77X
 
 
 
3.88X
 
 
 
                        Liquidity discounts (4)      
 
10.00%
 
 
 
40.00%
 
 
 
17.35%
 
 
 
                        Discount rate      
 
10.80%
 
 
 
10.80%
 
 
 
10.80%
 
 
 
 
                     
NAV / prices (5)
 
 
 
 
n.a.
 
 
 
n.a.
 
 
 
n.a.
 
Interest rate derivatives and interest-rate-linked structured notes (6), (7)
 
                    Discounted cash flows   Interest rates      
 
1.88%
 
 
 
4.49%
 
 
 
High
 
 
Derivative related assets
 
 
270
 
          Option pricing model   CPI swap rates      
 
1.98%
 
 
 
2.59%
 
 
 
Even
 
 
Derivative related liabilities
         
 
1,216
 
     
IR-IR
correlations
     
 
19.00%
 
 
 
67.00%
 
 
 
Even
 
 
 
                       
FX-IR
correlations
     
 
29.00%
 
 
 
56.00%
 
 
 
Even
 
 
 
 
                     
FX-FX
correlations
     
 
68.00%
 
 
 
68.00%
 
 
 
Even
 
Equity derivatives and equity-linked structured notes (6), (7)
 
                   
Discounted cash flows
 
Dividend yields
     
 
(0.63)%
 
 
 
8.28%
 
 
 
Lower
 
 
Derivative related assets
 
 
62
 
          Option pricing model   Equity
(EQ)-EQ
correlations
     
 
33.00%
 
 
 
94.90%
 
 
 
Middle
 
 
 
Deposits
         
 
241
 
     
EQ-FX
correlations
     
 
(83.15)%
 
 
 
38.44%
 
 
 
Middle
 
 
 
Derivative related liabilities
         
 
655
 
      EQ volatilities      
 
7.00%
 
 
 
129.00%
 
 
 
Upper
 
Other (8)
 
                                                     
 
 
Asset-backed securities
 
 
2
 
                                           
 
 
Derivative related assets
 
 
51
 
                                           
 
 
Other assets
 
 
15
 
                                           
 
 
Mortgage-backed securities
 
 
28
 
                                           
 
 
U.S. state, municipal and agencies
debt
 
 
4
 
                                           
 
 
Derivative related liabilities
         
 
103
 
                                   
 
 
Other liabilities
 
         
 
 
                                   
Total
 
   
$
4,553
 
 
$
2,347
 
                                   
 
 
As at October 31, 2021 (Millions of Canadian dollars, except for prices, percentages and ratios)
 
 
 
 
 
Fair value
 
 
 
 
 
 
  
 
Range of input values (1), (2)
 
Products
 
Reporting line in the fair value
hierarchy table
 
Assets
 
 
Liabilities
 
 
Valuation
techniques
 
Significant
unobservable
inputs (3)
 
Low
 
 
High
 
 
Weighted
average /
Inputs
distribution
 
Corporate debt and related derivatives
 
 
 
 
 
 
 
 
 
 
 
Price-based
 
Prices
 
 
 
$
29.18
 
 
$
127.09
 
 
$
96.36
 
 
 
Corporate debt and other debt
  $ 27             Discounted cash flows   Credit spread         1.15%       6.92%       4.04%  
   
Loans
    1,077                 Credit enhancement         11.92%       15.90%       13.25%  
 
 
Derivative related liabilities
 
 
 
 
  $ 9    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government debt and municipal bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt and other debt
    150    
 
 
 
  Discounted cash flows   Yields  
 
   
3.91
%
      8.17%       5.91%  
Private equities, hedge fund investments and related
equity derivatives
                      Market comparable   EV/EBITDA multiples         8.82X       26.00X       9.16X  
  Equities     1,864             Price-based   P/E multiples         9.40X       38.00X       10.96X  
  Derivative related liabilities             2     Discounted cash flows   EV/Rev multiples         1.14X       20.80X       5.40X  
                          Liquidity discounts (4)         10.00%       40.00%       16.40%  
                          Discount rate         10.65%       10.65%       10.65%  
 
 
 
 
 
 
 
 
 
 
 
 
 
NAV / prices (5)
 
 
 
 
n.a.
 
 
 
n.a.
 
 
 
n.a.
 
Interest rate derivatives and interest-rate-linked structured
notes (6), (7)
                      Discounted cash flows   Interest rates         0.13%       2.46%       High  
  Derivative related assets     367             Option pricing model   CPI swap rates         1.76%       2.42%       Even  
  Derivative related liabilities             974        
IR-IR
correlations
        19.00%       67.00%       Even  
                         
FX-IR
correlations
        29.00%       56.00%       Even  
 
 
 
 
 
 
 
 
 
 
 
 
 
FX-FX
correlations
 
 
    68.00%       68.00%       Even  
Equity derivatives and equity-linked structured
notes (6), (7)
                     
Discounted cash flows
 
Dividend yields
     
 
0.00%
 
 
 
6.37%
 
 
 
Lower
 
  Derivative related assets     25             Option pricing model  
Equity (EQ)-EQ correlations
        32.00%       95.00%       Middle  
  Deposits             151        
EQ-FX
correlations
        (60.60)%       27.30%       Middle  
  Derivative related liabilities  
 
 
 
    381    
 
  EQ volatilities  
 
    8.00%       128.00%       Upper  
Other (8)
                                                       
    Asset-backed securities     2                                              
    Derivative related assets     37                                              
    Other assets                                                  
    Mortgage-backed securities     20                                              
    U.S. state, municipal and agencies debt     25                                              
    Derivative related liabilities             24                                      
    Other liabilities             7                                      
Total
 
 
  $ 3,594     $ 1,548                                      
 
(1)   The low and high input values represent the actual highest and lowest level inputs used to value a group of financial instruments in a particular product category. These input ranges do not reflect the level of input uncertainty, but are affected by the different underlying instruments within the product category. The input ranges will therefore vary from period to period based on the characteristics of the underlying instruments held at each balance sheet date. Where provided, the weighted average of the input values is calculated based on the relative fair values of the instruments within the product category. The weighted averages for derivatives are not presented in the table as they would not provide a comparable metric; instead, distribution of significant unobservable inputs within the range for each product category is indicated in the table.
(2)   Price-based inputs are significant for certain debt securities and are based on external benchmarks, comparable proxy instruments or
pre-quarter-end
trade data. For these instruments, the price input is expressed in dollars for each $100 par value. For example, with an input price of $105, an instrument is valued at a premium over its par value.
(3)   The significant unobservable inputs include the following: (i) Enterprise Value (EV); (ii) Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA); (iii) Price / Earnings (P/E); (iv) Revenue (Rev); (v) Consumer Price Index (CPI); (vi) Interest Rate (IR); (vii) Foreign Exchange (FX); and (viii) Equity (EQ).
(4)   Fair value of securities with liquidity discount inputs totalled $373 million (October 31, 2021 – $385 million).
(5)   NAV of a hedge fund is total fair value of assets less liabilities divided by the number of fund units. Private equities are valued based on NAV or valuation techniques. The range for NAV per unit or price per share has not been disclosed for the hedge funds or private equities due to the dispersion of prices given the diverse nature of the investments.
(6)   The level of aggregation and diversity within each derivative instrument category may result in certain ranges of inputs being wide and inputs being unevenly distributed across the range. In the table, we indicated whether the majority of the inputs are concentrated toward the upper, middle, or lower end of the range, or evenly distributed throughout the range.
(7)   The structured notes contain embedded equity or interest rate derivatives with unobservable inputs that are similar to those of the equity or interest rate derivatives.
(8)   Other primarily includes certain insignificant instruments such as auction rate securities, commodity derivatives, foreign exchange derivatives, contingent considerations, bank-owned life insurance and retractable shares.
n.a.   not applicable
Changes in Fair Value Measurement for Instruments Measured on a Recurring Basis and Categorized in Level 3
Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3
 
    
For the year ended October 31, 2022
 
                   
(Millions of Canadian dollars)  
Fair value
at beginning
of period
   
Gains
(losses)
included in
earnings
   
Gains
(losses)
included
in OCI 
(1)
   
Purchases
(issuances)
   
Settlement
(sales) and
other
(2)
   
Transfers
into
Level 3
   
Transfers
out of
Level 3
   
Fair value
at end of
period
   
Gains
(losses) included
in earnings for
positions still held
 
Assets
                                                                       
Securities
                                                                       
Trading
                                                                       
Debt issued or guaranteed by:
                                                                       
U.S. state, municipal and agencies
 
$
25
 
 
$
 
 
$
2
 
 
$
 
 
$
(23
 
$
 
 
$
 
 
$
4
 
 
      $
 
Asset-backed securities
                                                                       
Non-CDO
securities
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2
 
 
 
 
Corporate debt and other debt
 
 
25
 
 
 
(3
 
 
 
 
 
 
 
 
(6
 
 
9
 
 
 
(18
 
 
7
 
 
 
 
Equities
 
 
1,530
 
 
 
14
 
 
 
100
 
 
 
314
 
 
 
(82
 
 
1
 
 
 
(3
 
 
1,874
 
 
 
43
 
 
 
 
1,582
 
 
 
11
 
 
 
102
 
 
 
314
 
 
 
(111
 
 
10
 
 
 
(21
 
 
1,887
 
 
 
43
 
Investment
                                                                       
Mortgage-backed securities
 
 
20
 
 
 
 
 
 
8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28
 
 
 
n.a.
 
Corporate debt and other debt
 
 
152
 
 
 
 
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
(3
 
 
151
 
 
 
n.a.
 
Equities
 
 
334
 
 
 
 
 
 
51
 
 
 
11
 
 
 
(1
 
 
37
 
 
 
(35
 
 
397
 
 
 
n.a.
 
 
 
 
506
 
 
 
 
 
 
61
 
 
 
11
 
 
 
(1
 
 
37
 
 
 
(38
 
 
576
 
 
 
n.a.
 
Loans
 
 
1,077
 
 
 
(25
 
 
(37
 
 
407
 
 
 
(466
 
 
802
 
 
 
(66
 
 
1,692
 
 
 
(78
)
Other
                                                                       
Net derivative balances
(3)
                                                                       
Interest rate contracts
 
 
(635
 
 
(187
 
 
(5
 
 
17
 
 
 
64
 
 
 
(13
 
 
(100
 
 
(859
 
 
(16
Foreign exchange contracts
 
 
47
 
 
 
(103
 
 
(2
 
 
(22
 
 
3
 
 
 
5
 
 
 
(60
 
 
(132
 
 
(90
Other contracts
 
 
(393
 
 
165
 
 
 
(34
 
 
(245
 
 
70
 
 
 
(406
 
 
58
 
 
 
(785
 
 
271
 
Valuation adjustments
 
 
20
 
 
 
 
 
 
 
 
 
25
 
 
 
(11
 
 
19
 
 
 
 
 
 
53
 
 
 
 
Other assets
 
 
 
 
 
 
 
 
1
 
 
 
15
 
 
 
(1
 
 
 
 
 
 
 
 
15
 
 
 
 
 
 
$
2,204
 
 
$
(139
 
$
86
 
 
$
522
 
 
$
(453
 
$
454
 
 
$
(227
 
$
2,447
 
 
      $
130
 
Liabilities
                                                                       
Deposits
 
$
(151
 
$
2
 
 
$
(3
 
$
(120
 
$
26
 
 
$
(143
 
$
148
 
 
$
(241
 
      $
19
 
Other
                                                                       
Other liabilities
 
 
(7
 
 
(1
 
 
 
 
 
 
 
 
8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
(158
 
$
1
 
 
$
(3
 
$
(120
 
$
34
 
 
$
(143
 
$
148
 
 
$
(241
 
      $
19
 
                                                       
     For the year ended October 31, 2021  
                   
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Gains
(losses)
included in
earnings
    Gains
(losses)
included
in OCI (1)
    Purchases
(issuances)
    Settlement
(sales) and
other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Gains
(losses) included
in earnings for
positions still held
 
Assets
                                                                       
Securities
                                                                       
Trading
                                                                       
Debt issued or guaranteed by:
                                                                       
U.S. state, municipal and agencies
  $ 44     $     $ (2   $     $ (17   $     $     $ 25           $ 1  
Asset-backed securities
                                                                       
Non-CDO
securities
    2                                           2        
Corporate debt and other debt
    30       (2           12       (5     14       (24     25       (1
Equities
    1,261       96       (60     338       (125     26       (6     1,530       164  
 
    1,337       94       (62     350       (147     40       (30     1,582       164  
Investment
                                                                       
Mortgage-backed securities
    27             (7                             20       n.a.  
Corporate debt and other debt
    160             (12           4                   152       n.a.  
Equities
    335             34       5       (2           (38     334       n.a.  
 
    522             15       5       2             (38     506       n.a.  
Loans
    1,070       (5     (19     264       (8     73       (298     1,077       30  
Other
                                                                       
Net derivative balances
(3)
                                                                       
Interest rate contracts
    (588     84       (1     5       (109     (4     (22     (635     84  
Foreign exchange contracts
    22       14             38       (25     7       (9     47       1  
Other contracts
    (301     (20     11       (142     102       (276     233       (393     (10
Valuation adjustments
    40                   6       (26                 20        
Other assets
    53       (39     (2           (12                        
 
  $ 2,155     $ 128     $ (58   $ 526     $ (223   $ (160   $ (164   $ 2,204           $ 269  
Liabilities
                                                                       
Deposits
  $ (139   $ (66   $ 5     $ (191   $ 51     $ (154   $ 343     $ (151         $ 6  
Other
                                                                       
Other liabilities
    (38     22       1             8                   (7     23  
 
  $ (177   $ (44   $ 6     $ (191   $ 59     $ (154   $ 343     $ (158         $ 29  
 
(1)  
These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on Investment securities recognized in OCI were
 $50 million for the year ended October 31, 2022 (October 31, 2021 – gains of $46 million) excluding the translation gains or losses arising on consolidation.
(2)   Other includes amortization of premiums or discounts recognized in net income.
(3)   Net derivatives as at October 31, 2022 included derivative assets of $383 million (October 31, 2021 – $429 million) and derivative liabilities of $2,106 million (October 31, 2021 – $1,390 million).
n.a.   not applicable
Summary of Positive and Negative Fair Value Movement of Level 3 Financial Instruments from Using Reasonably Possible Alternative Assumptions
 
The following table summarizes the impacts to fair values of Level 3 financial instruments using reasonably possible alternative assumptions. This sensitivity disclosure is intended to illustrate the potential impact of the relative uncertainty in the fair value of Level 3 financial instruments. In reporting the sensitivities below, we offset balances in instances where: (i) the move in valuation factors cause an offsetting positive and negative fair value movement, (ii) both offsetting instruments are in Level 3, and (iii) exposures are managed and reported on a net basis. With respect to overall sensitivity, it is unlikely in practice that all reasonably possible alternative assumptions would simultaneously be realized.
 
           As at     
   
October 31, 2022
        October 31, 2021  
               
(Millions of Canadian dollars)  
Level 3
fair value
   
Positive fair value
movement from
using reasonably
possible
alternatives
   
Negative fair value
movement from
using reasonably
possible
alternatives
         Level 3
fair value
    Positive fair value
movement from
using reasonably
possible
alternatives
   
Negative fair value
movement from
using reasonably
possible
alternatives
 
Securities
                                                   
Trading
                                                   
Debt issued or guaranteed by:
                                                   
U.S. state, municipal and agencies
 
$
4
 
 
$
 
 
$
 
      $ 25     $     $ (1
Asset-backed securities
 
 
2
 
 
 
 
 
 
 
        2              
Corporate debt and other debt
 
 
7
 
 
 
 
 
 
 
        25       1       (1
Equities
 
 
1,874
 
 
 
27
 
 
 
(23
        1,530       19       (16
Investment
                                                   
Mortgage-backed securities
 
 
28
 
 
 
4
 
 
 
(4
        20       4       (4
Corporate debt and other debt
 
 
151
 
 
 
12
 
 
 
(10
        152       14       (13
Equities
 
 
397
 
 
 
38
 
 
 
(39
        334       33       (34
Loans
 
 
1,692
 
 
 
60
 
 
 
(62
        1,077       23       (24
Derivatives
 
 
383
 
 
 
5
 
 
 
(3
        429       7       (5
Other assets
 
 
15
 
 
 
 
 
 
 
 
 
                 
 
 
$
4,553
 
 
$
146
 
 
$
(141
 
 
  $       3,594     $ 101     $ (98
Deposits
 
$
(241
 
$
9
 
 
$
(9
      $ (151   $     $  
Derivatives
 
 
(2,106
 
 
55
 
 
 
(57
        (1,390     30       (77
Other
                                                   
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
    (7            
 
 
$
(2,347
 
$
64
 
 
$
(66
 
 
  $ (1,548   $ 30     $ (77
Summary of Fair Value for Financial Instruments Carried at Amortized Cost and Classified Using the Fair Value Hierarchy
Fair value for financial instruments that are carried at amortized cost and classified using the fair value hierarchy
 
    
As at October 31, 2022
 
   
Fair value
approximates
carrying value
(1)
    
 
Fair value may not approximate carrying value
        
    
Fair value measurements using
           
Total
fair value
 
(Millions of Canadian dollars)
  
Level 1
    
Level 2
    
Level 3
    
Total
 
Interest-bearing deposits with banks
 
$
23,543
 
  
$
 
  
$
 
  
$
 
  
$
 
  
$
23,543
 
Amortized cost securities
(2)
 
 
 
  
 
 
  
 
70,073
 
  
 
 
  
 
70,073
 
  
 
70,073
 
Assets purchased under reverse repurchase agreements and securities borrowed
 
 
42,224
 
  
 
 
  
 
10,956
 
  
 
 
  
 
10,956
 
  
 
53,180
 
Loans
                                                    
Retail
 
 
70,162
 
  
 
 
  
 
446,809
 
  
 
4,457
 
  
 
451,266
 
  
 
521,428
 
Wholesale
 
 
17,943
 
  
 
 
  
 
230,880
 
  
 
4,993
 
  
 
235,873
 
  
 
253,816
 
 
 
 
88,105
 
  
 
 
  
 
677,689
 
  
 
9,450
 
  
 
687,139
 
  
 
775,244
 
Other assets
 
 
72,198
 
  
 
 
  
 
716
 
  
 
170
 
  
 
886
 
  
 
73,084
 
 
 
 
226,070
 
  
 
 
  
 
759,434
 
  
 
9,620
 
  
 
769,054
 
  
 
995,124
 
Deposits
                                                    
Personal
 
 
271,414
 
  
 
 
  
 
108,549
 
  
 
433
 
  
 
108,982
 
  
 
380,396
 
Business and government
 
 
406,045
 
  
 
 
  
 
198,265
 
  
 
792
 
  
 
199,057
 
  
 
605,102
 
Bank
 
 
22,638
 
  
 
 
  
 
14,120
 
  
 
 
  
 
14,120
 
  
 
36,758
 
 
 
 
700,097
 
  
 
 
  
 
320,934
 
  
 
1,225
 
  
 
322,159
 
  
 
1,022,256
 
Obligations related to assets sold under repurchase agreements and securities loaned
 
 
25,112
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
25,112
 
Other liabilities
 
 
77,801
 
  
 
 
  
 
1,554
 
  
 
10,805
 
  
 
12,359
 
  
 
90,160
 
Subordinated debentures
 
 
 
  
 
 
  
 
9,608
 
  
 
60
 
  
 
9,668
 
  
 
9,668
 
 
 
$
803,010
 
  
$
 
  
$
332,096
 
  
$
12,090
 
  
$
344,186
 
  
$
1,147,196
 
                                          
    
As at October 31, 2021
 
   
Fair value
approximates
carrying value
(1)
     Fair value may not approximate carrying value         
     Fair value measurements using            
Total
fair value
 
(Millions of Canadian dollars)
   Level 1      Level 2      Level 3      Total  
Interest-bearing deposits with banks
  $ 22,742      $      $      $      $      $ 22,742  
Amortized cost securities
(2)
           1,025        65,798               66,823        66,823  
Assets purchased under reverse repurchase agreements and securities borrowed
    31,368               11,524               11,524        42,892  
Loans
                                                    
Retail
    68,377               429,672        4,228        433,900        502,277  
Wholesale
    16,228               184,055        4,400        188,455        204,683  
 
    84,605               613,727        8,628        622,355        706,960  
Other assets
    57,859               489        135        624        58,483  
 
    196,574        1,025        691,538        8,763        701,326        897,900  
Deposits
                                                    
Personal
    272,675               70,908        457        71,365        344,040  
Business and government
    418,185               146,334        587        146,921        565,106  
Bank
    16,943               7,792        8        7,800        24,743  
 
    707,803               225,034        1,052        226,086        933,889  
Obligations related to assets sold under repurchase agreements and securities loaned
    26,054                                    26,054  
Other liabilities
    55,495               1,256        7,998        9,254        64,749  
Subordinated debentures
                  9,545        56        9,601        9,601  
 
  $ 789,352      $      $   235,835      $ 9,106      $   244,941      $     1,034,293  
 
(1)   Certain financial instruments have not been assigned to a level as the carrying amount approximates their fair values.
(2)   Included in Securities – Investment, net of applicable allowance on the Consolidated Balance Sheets.