EXPLANATORY NOTE

 

This is a post-qualification amendment to an offering statement on Form 1-A filed by My Racehorse CA LLC (the “Company”). The offering statement was originally filed by the Company on February 22, 2022, and has been amended once since that date. The offering statement, as amended by pre-qualification amendments, was qualified by the U.S. Securities and Exchange Commission (the “SEC”) on May 2, 2022.

 

Different Series of the Company have already been offered by the Company under the offering statement, as amended and qualified. Each such Series of the Company will continue to be offered and sold by the Company following the filing of this post-qualification amendment until sold out, subject to the offering conditions contained in the offering statement, as qualified. The Series already qualified under the offering statement are as follows:

 

Series Name Horse Name (if different) Qualification Date:
Form 1-A
Series Margarita Friday 19 Straight No Chaser April 29, 2022
Series War Safe April 29, 2022
Series Tufnel April 29, 2022
Series Who Runs the World April 29, 2022
Series Balletic April 29, 2022
Series Song of Bernadette 20 Cable Boss April 29, 2022
Series You Make Luvin Fun 19 Magical Ways April 29, 2022
Series Daring Dancer 20 Boppy April 29, 2022
Series Chad Brown Bundle

Night Combat

Three Jewels

Ein Gedi (f.k.a. Splashdown 20)

April 29, 2022
POS-AM #1
Series Fenwick Hall 20 Inspector May 18, 2022
Series Le Relais 20 Show Your Cards May 18, 2022
Series Spirit 20 Phantom Ride May 18, 2022
POS-AM #4
Mo Temptation August 3, 2022
Moonbow 20 August 3, 2022
My Fast One 20 August 3, 2022
Helicopter Money August 3, 2022
I’m a Looker 20 August 3, 2022
Stay Fabulous August 3, 2022
POS-AM #5
Series Smart Shopping 21 September 6, 2022
Series Patsy’s Kim 21 Lady Blitz September 6, 2022

 

 

 

 

 

 

 

 

   

 

Table of Contents

 

 

OFFERING CIRCULAR

DATED NOVEMBER 29, 2022

 

MY RACEHORSE CA LLC

 

 

120 Kentucky Ave., Suite 110

Lexington, Kentucky 40502

(888) 697-2234

www.myracehorse.com

 

Series Membership Interests Overview

New Offerings (To be Qualified)

 
   

Number of

Shares

Price to Public

Underwriting

Discounts and

Commissions

(1)(2)

Proceeds to
Issuer (3)
           
One Last Night 21 Per Unit 1 $113.00 $1.13 $111.87
  Total Maximum 3,000 $339,000.00 $3,390.00 $335,610.00
           
Sarrocchi 21 Per Unit 1 $128.00 $1.28 $126.72
  Total Maximum 5,000 $640,000.00 $6,400.00 $633,600.00
           
Elarose 21 Per Unit 1 $64.00 $0.64 $63.36
  Total Maximum 10,000 $640,000.00 $6,400.00 $633,600.00
           
Song of the Lark 21 Per Unit 1 $137.00 $1.37 $135.63
  Total Maximum 2,550 $349,350.00 $3,493.50 $345,856.50
           
Enchante 21 Per Unit 1 $99.00 $0.99 $98.01
  Total Maximum 6,000 $594,000.00 $5,940.00 $588,060.00

 

 ii 

 

 

Series Membership Interests Overview

Active Offerings (Previously Qualified)

 
   

Number of

Shares

Price to Public

Underwriting

Discounts and

Commissions

(1)(2)

Proceeds to
Issuer (3)
Patsy's Kim 21 Per Unit 1 $133.00 $1.33 $131.67
  Total Maximum 5,000 $665,000.00 $6,650.00 $658,350.00

 

 

 

 iii 

 

 

Series Membership Interests Overview
Closed/Terminated Offerings (4)
    Number of Price to Public Underwriting Proceeds to
Shares Discounts and Issuer (3)
  Commissions  
  (1)(2)  
Series Carrothers Per Unit 1 $101.00 $1.01 $99.99
  Total Maximum 5,100 $515,100.00 $5,151.00 $509,949.00
           
Series Echo Warrior 19 Per Unit 1 $58.00 $0.58 $57.42
  Total Maximum 6,000 $348,000.00 $3,480.00 $344,520.00
           
Series Vow Per Unit 1 $179.00 $1.79 $177.21
  Total Maximum 2,000 $358,000.00 $3,580.00 $354,420.00
           
Series Miss Sakamoto Per Unit 1 $54.00 $0.54 $53.46
  Total Maximum 6,000 $324,000.00 $3,240.00 $320,760.00
           
Series Our Miss Jones 19 Per Unit 1 $156.00 $1.56 $154.44
  Total Maximum 1,200 $187,200.00 $1,872.00 $185,328.00
           
Series Desire Street 19 Per Unit 1 $201.00 $2.01 $198.99
  Total Maximum 1,020 $205,020.00 $2,050.20 $202,969.80
           
Series Duke of Love Per Unit 1 $142.00 $1.42 $140.58
  Total Maximum 2,000 $284,000.00 $2,840.00 $281,160.00
           
Series Essential Rose 20 Per Unit 1 $105.00 $1.05 $103.95
  Total Maximum 10,000 $1,050,000.00 $10,500.00 $1,039,500.00
           
Series Grand Traverse Bay 20 Per Unit 1 $121.00 $1.21 $119.79
  Total Maximum 750 $90,750.00 $907.50 $89,842.50
           
Series Daring Dancer 20 Per Unit 1 $135.00 $1.35 $133.65
  Total Maximum 750 $101,250.00 $1,012.50 $100,237.50
           
Series Chad Brown Bundle Per Unit 1 $234.00 $2.34 $231.66
  Total Maximum 5,000 $1,170,000.00 $11,700.00 $1,158,300.00
           
Series Song of Bernadette 20 Per Unit 1 $97.00 $0.97 $96.03
  Total Maximum 5,100 $494,700.00 $4,947.00 $489,753.00

 

 

 iv 

 

 

Fenwick Hall 20 Per Unit 1 $202.00 $2.02 $199.98
  Total Maximum 1,200 $242,400.00 $2,424.00 $239,976.00
           
Series War Safe Per Unit 1 $146.00 $1.46 $144.54
  Total Maximum 2,000 $292,000.00 $2,920.00 $289,080.00
           
Spirit 20 Per Unit 1 $84.00 $0.84 $83.16
  Total Maximum 3000 $252,000.00 $2,520.00 $249,480.00
           
Series Margarita Friday 19 Per Unit 1 $166.00 $1.66 $164.34
  Total Maximum 2000 $332,000.00 $3,320.00 $328,680.00
           
Series Tufnel Per Unit 1 $62.00 $0.62 $61.38
  Total Maximum 5,200 $322,400.00 $3,224.00 $319,176.00
           
Series Who Runs the World Per Unit 1 $104.00 $1.04 $102.96
  Total Maximum 5100 $530,400.00 $5,304.00 $525,096.00
           
Series Balletic Per Unit 1 $80.00 $0.80 $79.20
  Total Maximum 10000 $800,000.00 $8,000.00 $792,000.00
           
Le Relais 20 (5) Per Unit 1 $165.00 $1.65 $163.35
  Total Maximum 3,000 $495,000.00 $4,950.00 $490,050.00
           
Stay Fabulous Per Unit 1 $124.00 $1.24 $122.76
  Total Maximum 2,500 $310,000.00 $3,100.00 $306,900.00
           
My Fast One 20 Per Unit 1 $165.00 $1.65 $163.35
  Total Maximum 2,000 $330,000.00 $3,300.00 $326,700.00
           
Moonbow 20 Per Unit 1 $86.00 $0.86 $85.14
  Total Maximum 2,500 $215,000.00 $2,150.00 $212,850.00
Series Helicopter Money Per Unit 1 $67.00 $0.67 $66.33
  Total Maximum 3,000 $201,000.00 $2,010.00 $198,990.00
           
Series You Make Luvin Fun 19 Per Unit 1 $75.00 $0.75 $74.25
  Total Maximum 6,000 $450,000.00 $4,500.00 $445,500.00
           
Mo Temptation Per Unit 1 $87.00 $0.87 $86.13
  Total Maximum 3,500 $304,500.00 $3,045.00 $301,455.00
           
Series I'm a Looker 20 Per Unit 1 $145.00 $1.45 $143.55
  Total Maximum 4,000 $580,000.00 $5,800.00 $574,200.00
           
Smart Shopping 21 Per Unit 1 $127.00 $1.27 $125.73
  Total Maximum 5,000 $635,000.00 $6,350.00 $628,652.00

 

 

 

 5 

 

 

  (1) The Company has engaged Dalmore Group, LLC (“Dalmore”), Member FINRA/SIPC, to act as the broker/dealer of record for all offerings and, thus, they will be entitled to a Brokerage Fee as reflected herein and described in greater detail under “Plan of Distribution and Subscription Procedure – Broker” and “– Fees and Expenses” and per the Broker-Dealer Agreement.
     
  (2) No underwriter has been engaged in connection with the Offering. The securities being offered hereby will only be offered by us and persons associated with us, in reliance on the exemption from registration contained in Rule 3a4-1 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend to distribute all offerings of membership interests in any series of the Company principally through the MyRacehorse™ Platform as described in greater detail under “Plan of Distribution and Subscription Procedure.”
     
  (3) The use of proceeds for each Series assumes a fully subscribed Series, including interests previously issued under prior offerings of the applicable Series Interests, if any.

 

  (4)

The following offerings were terminated/closed:

 

·       On April 20, 2022, the Series Essential Rose 20 was sold out and closed.

·       On April 20, 2022, the Series Carrothers was sold out and closed.

·       On April 20, 2022, the Series Our Miss Jones 19 was sold out and closed.

·       On April 20, 2022, the Series Desire Street 19 was sold out and closed.

·       On April 20, 2022, the Series Duke of Love was closed.

·       On April 20, 2022, the Series Echo Warrior 19 was sold out and closed.

·       On April 20, 2022, the Series Grand Traverse Bay 20 was sold out and closed.

·       On April 20, 2022, the Series Vow was sold out and closed.

·       On April 20, 2022, the Series Miss Sakamoto was sold out and closed.

·       On May 6, 2022, the Series Daring Dancer 20 was sold out and closed.

·       On May 6, 2022, the Series Chad Brown Bundle was sold out and closed.

·       On May 6, 2022, the Series Song of Bernadette 20 was sold out and closed.

·       On May 11, 2022, the Series War Safe was sold out and closed.

·       On May 31, 2022, the Series Fenwick Hall 20 was sold out and closed.

·       On June 9, 2022, the Series Spirit 20 was sold out and closed.

·       On August 3, 2022, the Series Le Relais 20 was sold out and closed.

·       On August 10, 2022, the Series Margarita Friday 19 was sold out and closed.

·       On August 10, 2022, the Series Balletic was sold out and closed.

·       On August 10, 2022, the Series Tufnel was sold out and closed.

·       On August 10, 2022, the Series Who Runs the World was sold out and closed.

·       On August 23, 2022, the Series My Fast One 20 was sold out and closed.

·       On August 23, 2022, the Series Helicopter Money was sold out and closed.

·       On August 24, 2022, the Series Stay Fabulous was sold out and closed.

·       On August 25, 2022, the Series Moonbow 20 was sold out and closed.

·       On October 20, 2022, the Series You Make Lovin Fun was sold out and closed.

·       On October 20, 2022, the Series Mo Temptation was sold out and closed.

·       On October 20, 2022, the Series I’m a Looker 20 was sold out and closed.

·       On November 1, 2022, the Series Smart Shopping 21 was sold out and closed.

 

 

  (5) On August 4, 2022, Show Your Cards, the underlying asset of Series Le Relais 20, was humanely euthanized. The Company held mortality insurance on Show Your Cards. After making the applicable, pro rata distribution payment to members of Series Le Relais 20, net of any and all expenses, the Manager intends to terminate and wind up Series Le Relais 20 because Series Le Relais 20 will no longer have any assets or liabilities. See also the Company’s Form 1-U filed with the SEC on August 8, 2022.

 

 

 vi 

 

 

My Racehorse CA LLC, a Nevada series limited liability company (“we,” “us,” “our,” “MRH” or the “Company”) is offering, on a best efforts basis, up to the amount of membership interests of each of the series of the Company (the “Maximum”) without any minimum target as set forth in the above table entitled “Series Membership Interests Overview.”

 

All of the series of the Company offered hereunder may collectively be referred to herein as the “Series” and each, individually, as a “Series”. The interests of all Series described above may collectively be referred to herein as the “Interests” and each, individually, as an “Interest” and the offerings of the Interests may collectively be referred to herein as the “Offerings” and each, individually, as an “Offering”.

 

An Offering Circular, presented in Offering Circular format, was filed with the Securities and Exchange Commission (the “Commission”) and was qualified by the Commission on May 2, 2022 (the “Original Offering Circular”). This Post-Qualification Amendment No. 8 to the Original Offering Circular describes each individual Series set forth in the above table entitled “Series Membership Interests Overview.”

 

Series Interests are available for purchase exclusively through the MyRacehorse™ Platform and will be issued in book-entry electronic form only. Vertalo, Inc. has been engaged as the Company’s SEC-registered transfer agent and registrar of the Series Interests pursuant to Section 17A(c) of the Exchange Act.

 

A purchaser of the Interests shall be deemed an “Investor” or “Interest Holder.” There will be separate closings with respect to each Offering. The Company will commence such offerings within two calendar days of qualification with the SEC as provided in Rule 251(d)(3)(i)(F). The Company may undertake one or more closings on a rolling basis with respect to each Offering (each, a “Closing”). After each Closing, funds tendered by Investors will be available to the Company. Because the Offering is being made on a best efforts basis and without a minimum offering amount, the Company may close the offering at any level of proceeds raised. Each such Offering shall be terminated on the earlier of (i) the date subscriptions for the Maximum Interests of such Series have been accepted, (ii) a date determined by the Manager in its sole discretion, or (iii) the date which is one year from the date this Offering Circular is qualified by the Commission which period may be extended by an additional six months by the Manager in its sole discretion.

 

No securities are being offered by existing security holders. Each Offering is being conducted under Regulation A (17 CFR 230.251 et. seq.) and the information contained herein is being presented in Offering Circular format. See “Plan of Distribution and Subscription Procedure” and “Description of Interests Offered” for additional information.

 

GENERALLY, NO SALE MAY BE MADE TO YOU IN ANY OFFERING IF THE AGGREGATE PURCHASE PRICE YOU PAY IS MORE THAN 10% OF THE GREATER OF YOUR ANNUAL INCOME OR NET WORTH. DIFFERENT RULES APPLY TO ACCREDITED INVESTORS AND NON-NATURAL PERSONS. BEFORE MAKING ANY REPRESENTATION THAT YOUR INVESTMENT DOES NOT EXCEED APPLICABLE THRESHOLDS, WE ENCOURAGE YOU TO REVIEW RULE 251(d)(2)(i)(C) OF REGULATION A. FOR GENERAL INFORMATION ON INVESTING, WE ENCOURAGE YOU TO REFER TO WWW.INVESTOR.GOV.

 

The United States Securities and Exchange Commission does not pass upon the merits of or give its approval to any securities offered or the terms of the offering, nor does it pass upon the accuracy or completeness of any offering circular or other solicitation materials. These securities are offered pursuant to an exemption from registration with the Commission; however, the Commission has not made an independent determination that the securities offered are exempt from registration. This Offering Circular shall not constitute an offer to sell or the solicitation of an offer to buy, nor may there be any sales of these securities in, any state in which such offer, solicitation or sale would be unlawful before registration or qualification of the offer and sale under the laws of such state.

 

An investment in the Interests involves a high degree of risk. See the section titled, “Risk Factors”, herein for a description of some of the risks that should be considered before investing in the Interests.

 

 

 

 vii 

 

 

TABLE OF CONTENTS

MY RACEHORSE CA LLC

 

 

SECTION PAGE
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS 1
OFFERING SUMMARY 2
RISK FACTORS 13
POTENTIAL CONFLICTS OF INTEREST 23
DILUTION 25
USE OF PROCEEDS – SERIES PATSY’S KIM 21 26
USE OF PROCEEDS – SERIES ONE LAST NIGHT 21 27

USE OF PROCEEDS – SERIES ELAROSE 21

28

USE OF PROCEEDS – SERIES ENCHANTE 21

29

USE OF PROCEEDS – SERIES SARROCCHI 21

30
USE OF PROCEEDS – SERIES SONG OF THE LARK 21 31
DESCRIPTION OF LADY BLITZ (F.K.A. PATSY’S KIM 21) 32
DESCRIPTION OF ONE LAST NIGHT 21 37

DESCRIPTION OF ELAROSE 21

42

DESCRIPTION OF ENCHANTE 21

46

DESCRIPTION OF SARROCCHI 21

51
DESCRIPTION OF SONG OF THE LARK 21 56
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION 62
PLAN OF DISTRIBUTION AND SUBSCRIPTION PROCEDURE 141
DESCRIPTION OF THE BUSINESS 147
MANAGEMENT 156
COMPENSATION 160
PRINCIPAL INTEREST HOLDERS 161
DESCRIPTION OF INTERESTS OFFERED 166
MATERIAL UNITED STATES TAX CONSIDERATIONS 170
WHERE TO FIND ADDITIONAL INFORMATION 173
FINANCIAL STATEMENTS F-1

 

 

 

 

 

 viii 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

The information contained in this Offering Circular includes some statements that are not historical and that are considered “forward-looking statements.” Such forward-looking statements include, but are not limited to, statements regarding:

 

  · our development plans for our business;
  · our strategies and business outlook;
  · the racing prospects for the respective Underlying Assets;
  · potential distributions or dividends of race winnings and other revenue sources;
  · anticipated development of the Company, the Manager and each Series of the Company;
  · the overall growth of the horse racing industry;
  · our compliance with regulatory matters (including the Investment Company Act, Investment Advisers Act and state securities regulations);
  · the development of the MyRacehorse™ Platform (defined below); and
  · various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations).

 

These forward-looking statements express the Manager’s expectations, hopes, beliefs, and intentions regarding the future. In addition, without limiting the foregoing, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipates”, “believes”, “continue”, “could”, “estimates”, “expects”, “intends”, “may”, “might”, “plans”, “possible”, “potential”, “predicts”, “projects”, “seeks”, “should”, “will”, “would” and similar expressions and variations, or comparable terminology, or the negatives of any of the foregoing, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

 

The forward-looking statements contained in this Offering Circular are based on current expectations and beliefs concerning future developments that are difficult to predict. Neither the Company nor the Manager can guarantee future performance, or that future developments affecting the Company, the Manager or the MyRacehorse™ Platform will be as currently anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

 

All forward-looking statements attributable to us are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties, along with others, are also described below under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of the parties’ assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. You should not place undue reliance on any forward-looking statements and should not make an investment decision based solely on these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

 

 

 1 

 

 

OFFERING SUMMARY

 

The following summary is qualified in its entirety by the more detailed information appearing elsewhere herein and in the Exhibits related hereto. You should read the entire Offering Circular and carefully consider, among other things, the matters set forth in the section captioned Risk Factors.” You are encouraged to seek the advice of your attorney, tax consultant, and business advisor with respect to the legal, tax, and business aspects of an investment in the Interests. All references in this Offering Circular to “$” or “dollars” are to United States dollars.

 

The Company: The Company is My Racehorse CA LLC, a Nevada series limited liability company formed on December 27, 2016.
   
Underlying Asset(s) and Offering Per Series Interest: The Underlying Asset for each Series and the Offering Price per Interest for each respective Series is set forth in the description for such asset herein.

 

  The assets of all Series described below may collectively be referred to herein as the “Underlying Assets” and each, individually, as an “Underlying Asset.” It is not anticipated that any of the Series would own any assets other than said interest in such Underlying Asset, plus certain prepaid cash reserves for insurance and other administrative expenses pertaining to the Series and amounts earned from the monetization of such Underlying Asset.

 

Securities Offered: Investors will acquire membership interests in a Series of the Company, each of which is intended to be a separate series of the Company for purposes of assets and liabilities. It is intended that owners of interests in a Series will only have assets, liabilities, profits and losses pertaining to the specific Underlying Assets owned by that Series. For example, an owner of interests in Series One Last Night 21 will only have an interest in the assets, liabilities, profits and losses pertaining to Series One Last Night 21 and its related operations and not as it relates to Series Sarrocchi 21 or any other series. See the “Description of Interests Offered” section for further details. The Interests will be non-voting except with respect to certain limited matters set forth in the Second Amended and Restated Series Limited Liability Company Agreement of the Company (the “Company Agreement” or “Company Operating Agreement”). The purchase of membership interests in a Series of the Company is an investment only in that Series (and with respect to that Series’ Underlying Asset) and not an investment in the Company as a whole.
   
Investors: Each Investor must be a “qualified purchaser.” See “Plan of Distribution and Subscription Procedure – Investor Suitability Standards” for further details. The Manager may, in its sole discretion, decline to admit any prospective Investor, or accept only a portion of such Investor’s subscription, regardless of whether such person is a “qualified purchaser”.

 

Manager:

Experiential Squared, Inc., a Delaware corporation, will serve as the manager of the Company and of each Series (the “Manager” or “Experiential”) pursuant to that certain Management Services Agreement (the “Management Agreement”). Experiential offers leading horse racing management services. Experiential employs a team of experts in horse racing management including a resident veterinarian, a global Head of Bloodstock and Stable management and multiple racing mangers, based in the three major US horse racing markets; Kentucky, California and New York. These experts have over 100 years combined experiences, buying, selling and managing racehorses. Experiential also owns and operates a web platform and a mobile app-based investment platform called MyRacehorse™ (the MyRacehorse™ platform and any successor platform used by the Company for the offer and sale of interests, shall be referred to as the “MyRacehorse™ Platform”), which is licensed to the Company pursuant to the terms of the Management Agreement, through which the Interests are sold.

 

The Manager and/or its affiliates may, from time to time, purchase Interests at their discretion on the same terms and conditions as the Investors. The Company, the Manager, its affiliates and/or third parties may also (1) acquire horses that are listed on MyRacehorse.com pursuant to a promissory note between the Series and lender or (2) have the Series acquire the horses upon close of the respective offering. In many instances, said lender will have a right, prior to completion of the Offering, to participate in pre-closing dividends from revenue generated by its interest in the Underlying Asset and the right to convert into the unsold portion of the offering prior to being fully funded.

 

 

 

 2 

 

 

Broker:

The Company has entered into an agreement with Dalmore Group, LLC (“Dalmore” or the “Broker”) a New York limited liability company and a broker-dealer which is registered with the Commission and is registered in each state where such Offering will be made prior to the launch of such Offering. Dalmore will act as the broker/dealer of record for each transaction and provide related services in connection with such Offering as described in the Broker-Dealer Agreement incorporated by reference as Exhibit 6.2 to this Post-Qualification Amendment No. 8 to the Original Offering Circular.

 

Dalmore is a member of FINRA.

   
Minimum Interest purchase:

The minimum subscription by an Investor is 1 Interest in a Series. Notwithstanding the foregoing, the Manager has discretion to increase the minimum subscription by an Investor to greater than 1 Interest in a Series.

 

Purchase Price Consideration; Gift Cards:

The Purchase price for an Investor’s subscription will be payable in cash in United States Dollars at the time of subscription.

 

In addition, the Company sells gift cards for cash that are redeemable only for merchandise, racetrack experiences and as consideration for the purchase of Interests on the MyRacehorse™ Platform.

 

The gift cards are valued at the cash value paid (e.g. if a purchaser pays $100 they get a gift card with a $100 value), are not redeemable for cash (except as required by applicable law), have no expiration date and may be used solely on the MyRacehorse™ Platform. There are no discounts, differentiated pricing or other more favorable offering terms given or credited to Investors that use gift cards in connection with the purchase of Interests.

 

To the extent even a $1 balance on a gift card remains, it can be used towards the purchase of Interests in combination with cash.

 

Gift cards can also be purchased by 3rd party businesses looking to provide gifts, perks, promotions or incentives to their customers, clients or employees.

 

The recipient or user of a gift card, regardless of how it was obtained will still need to qualify as a “qualified purchaser” to invest and will be subject to the same subscription process as Investors that subscribe for cash. See “Investor Suitability Standards” and “Plan of Distribution and Subscription Procedure” for more information.

   
Offering size: There is no minimum offering amount for the sale of Interests in each Offering. The Maximum Interests offered per Series is set forth in the “Series Membership Interests Overview” table set forth above.

 

Offering Period: There will be a separate closing for each Offering. Each Offering is being conducted on a best efforts basis without any minimum target. The Company undertakes closings on a rolling basis for each Offering. After each closing, funds tendered by Investors will be available to the Company. Because each Offering is being made on a best efforts basis and without a minimum offering amount, the Company may close each Offering at any level of proceeds raised. Each respective Offering shall be terminated on the earlier of (i) the date subscriptions for the Maximum Interests of such Series have been accepted, (ii) a date determined by the Manager in its sole discretion, or (iii) the date which is one year from the date this Offering Circular is qualified by the Commission which period may be extended by an additional six months by the Manager in its sole discretion.

 

 

 

 3 

 

 

Additional Investors: After the Closing of each Offering, no Member will be required to make additional capital contributions. If a Series’ funds are insufficient to meet the needs of the Series, the Manager may (a) advance or loan funds to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and be entitled to reimbursement of such amount from future revenues generated by such Series, and/or (b) cause additional Interests to be issued in order to cover such additional amounts.

 

  In the event that the Manager determines to issue additional Interests (as described in (b) above), the Manager shall notify the Members of the need for additional capital and the Members may be permitted, but not required, to make additional capital contributions to the Series on a pro-rata basis. In the event all Members do not make additional capital contributions, the Manager has discretion to sell additional Interests to third parties to meet the capital needs of such Series.

 

Use of proceeds:

The proceeds received by a Series from its respective Offering will be applied in the following order of priority of payment:

 

(i) Brokerage Fee: A fee equal to 1.0% of the amount raised through this Offering (which excludes any Interests purchased by the Manager, its affiliates or the Horse Sellers) paid to Dalmore as compensation for brokerage services;

 

(ii) Due Diligence Fee: A fee paid to Manager as compensation for due diligence services in evaluating, investigation and discovering the Underlying Assets and establishing the Series, not to exceed the maximum Due Diligence Fee as detailed in the Use of Proceeds for each Series. This fee includes the costs associated with managing all aspects of the selection of horses and the establishment of a series. This also includes the selection and oversight of third-party contractors such as attorneys, accountants and bloodstock agents.

 

(iii) Asset Cost of the Underlying Asset: Actual cost of the Underlying Asset paid to the Horse Seller (which may have been paid off prior to such Offering through a loan to the Company), including any accrued interest under potential loans to the Series and through down-payments by the Manager and/or its affiliates to acquire an interest in the Underlying Asset prior to an Offering; and will include sales tax and/or an up to 5.0% blood stock agent fee, if applicable in selecting the Underlying Asset.

 

(iv) Offering Expenses: In general, these costs include actual legal, accounting, underwriting, filing and compliance costs incurred by the Company in connection with an Offering of a series of Interests (and excludes ongoing costs described in Operating Expenses), as applicable, paid to legal advisors, printing and accounting firms, as the case may be. In the case of the Offerings hereunder, the Manager has agreed to pay and not be reimbursed for Offering Expenses.

 

 

 

 4 

 

 

 

The Manager bears all expenses related to item (iii) above on behalf of a Series and is reimbursed by a Series through the proceeds of a successful offering. In addition, the Manager or an affiliate may loan the Company or a Series the funds required to pay any costs identified in item (ii), which will be reimbursed through the proceeds of a successful offering or refunded if an offering is aborted. Any loans made under item (iii), other than down-payments, accrue interest at the Applicable Federal Rate (as defined in the Internal Revenue Code).

 

Commencing with new Offerings (including herein), the Company has re-organized, further defined, and added clarity to its fee structure by restructuring the Fees and Expenses which may be charged to a Series as part of the Offering amount as further described in the Use of Proceeds section for such Series as follows:

 

(A) Brokerage Fee: No changes – see (i) above for description.

 

(B) Management/Due Diligence Fee: The Company is combining its existing due diligence and management fee structures into a single, ongoing Management/Due Diligence Fee which will cover the Manager’s work on behalf of a Series during its lifecycle. This includes the existing Due Diligence Fee which is a fee paid to Manager as compensation for due diligence services in evaluating, investigation and discovering the Underlying Assets and establishing the Series, not to exceed the maximum Due Diligence Fee as detailed in the Use of Proceeds for each Series. This fee includes the costs associated with managing all aspects of the selection of horses and the establishment of a series. This also includes the selection and oversight of third-party contractors such as attorneys, accountants and bloodstock agents. In addition, ongoing work for management of veterinarians, co-owners, trainers, boarding facilities and review and audit of bills (from veterinarians, trainers, farriers etc.) will be covered here. The existing “Management Fee” as discussed below will be transitioned to a “Management Performance Bonus” which will only accrue in certain circumstances as described below.

 

(C) Asset Cost of the Underlying Asset: No changes – see (iii) above for description.

 

(D) Organizational and Experiential Fee: This fee covers several organizational and experiential aspects of the business. First, any Offering Expenses associated with an offering, including actual legal, accounting, underwriting, filing and compliance costs incurred by the Company in connection with an Offering of a Series of Interests (and excludes ongoing costs described in Operating Expenses), as applicable, paid to legal advisors and other third parties, as the case may be, will be covered. Second, fees paid to the Manager for the experiential activities associated with ownership of a racehorse in a Series, including marketing costs, event planning, content development and hosting on the MyRacehorse™ Platform, and Membership Experience Programs (as discussed further in the “Description of the Business”). This fee may be discounted for certain Series or such fees could be capped for Investors with multiple or sizable Series investments (which would have the result of a discounted effective Offering Price to such frequent or large-scale Investors). Lastly, any ongoing organizational costs to cover legal and compliance expenses incurred to set up the legal and financial framework and compliance infrastructure for the marketing and sale of the Series Interests and ongoing costs for compliance, reporting and legal.

 

As discussed above, these fees were typically either offset by the Due Diligence Fee or billed to the Series as Operating Expenses previously but will now be specifically allocated to the Use of Proceeds for each new Offering. None of these changes apply to previously qualified Offerings.

 

To date, the Company has not directly charged Offering Expenses as part of the Offering despite reserving the right to do so. As part of the re-structuring of its fee structure, the Company plans to do so moving forward as part of (D).

 

(E) Operating Expense Reserve. As the Company has done previously, a portion of the offering amount goes to prepaid expense reserves to cover “Operating Expenses” of a Series as described below.

 

See “Use of Proceeds” for each Series and “Plan of Distribution and Subscription Procedure – Fees and Expenses” sections for further details on the specific fees charged as to each individual Series.

 

 5 

 

 

Operating Expenses: “Operating Expenses” are costs and expenses attributable to the activities of the Series (collectively, “Operating Expenses”), which may be as much as or greater than the actual cost of a Series’ interest in the applicable Underlying Asset, including:

 

  · costs incurred in managing the Underlying Asset, including, but not limited to boarding, maintenance, training and transportation costs (the “Upkeep Fees”);

 

  · costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Underlying Asset, vet checks, etc. related to the pre-offering operation of the Underlying Asset (“Prepaid Expenses”), and, to the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after the acquisition of the Underlying Asset;

 

  · costs incurred in preparing any reports and accounts of the Series, including any tax filings and any annual audit of the accounts of the Series (if applicable) or costs payable to any third-party registrar or transfer agent or governmental body and any reports to be filed with the Commission including periodic reports on Forms 1-K, 1-SA and 1-U;

 

  · any indemnification payments; and

 

  · any and all insurance premiums or related expenses in connection with the Underlying Asset, including mortality, loss of use, liability and/or medical insurance of the Underlying Asset to insure against the death, injury or third party liability of racehorse ownership (as described in “Description of the Business – Business of the Company”). The decision to purchase insurance on a horse is made on a horse-by-horse basis. THERE IS NO GUARANTEE THAT A HORSE YOU INVEST IN WILL BE INSURED.

 

 

The Company has purchased mortality insurance for Lady Blitz (f.k.a. Patsy’s Kim 21), One Last Night 21, Sarrocchi 21, Elarose 21, Song of the Lark 21, and Enchante 21.

 

Mortality insurance is a very dynamic process in horse racing. The estimated value of a horse can fluctuate after each race. The Series, through its relationship with the Manager reviews policies and increases, decrease, and maintain the insurance values predicated on their estimates of value. The Company, through its Manager may choose not to insure a horse from the outset. See the “Description” of such Series herein to confirm the status of insurance as to each such Series.

 

 

 

 6 

 

 

 

See “Use of Proceeds” for each such Series for reference to inclusion of Prepaid Expenses in Operating Expenses for a Series-by-Series determination.

 

 

We anticipate that for a majority of the Offerings, we will allocate a sizable portion of such Offering to a cash reserve to be spent on Upkeep Fees which cover operating expenses related specifically to the training, upkeep and maintenance of the applicable Underlying Asset. However, if the Operating Expenses exceed the amount of revenues generated from the applicable Underlying Asset, the Manager may (a) advance or loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and be entitled to reimbursement of such amount from future revenues generated by such Series (“Operating Expenses Reimbursement Obligation(s)”), and/or (b) cause additional Interests to be issued in order to cover such additional amount. In such cases, until a Series generates revenues from its interest in the applicable Underlying Asset, we expect a Series to, initially, deplete only the Upkeep Fees. We may incur Operating Expenses Reimbursement Obligations if the Manager pays such Operating Expenses incurred and such Operating Expenses exceed revenues and Upkeep Fees. See discussion of “Description of the Business – Operating Expenses” for additional information.

 

From time to time, certain Offerings will not have an allocated upfront cash reserve for Upkeep Fees as part of such Offering proceeds. Instead, the Manager or an affiliate will, in connection with such Offering, incur liabilities related to Upkeep Fees on behalf of the Series and be entitled to reimbursement of such amount only upon a sale of the Underlying Asset or a dissolution or termination of such Series and not from Distributable Cash (as defined below) from ongoing revenues generated by such Series. Notwithstanding the foregoing, in these types of Offerings, there will still exist a smaller pre-paid cash reserve for Prepaid Expenses and insurance, administrative and general Operating Expenses which is intended to cover three years of such projected Operating Expenses (excluding Upkeep Fees).

 

In addition, the Manager, in these types of Offerings, retains discretion to also (a) loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and/or (b) cause additional Interests to be issued in order to cover such additional amounts.

 

Regardless of the type of Offering, an Interest Holder will be liable only to the extent of their agreed upon capital contributions and, if no such capital remains at dissolution, such Interest Holder will not be liable for the failure of a Series to repay its underlying debt or liabilities, including the Operating Expenses Reimbursement Obligations.

   
Further issuance of Interests: A further issuance of Interests of a Series may be made in the event the Operating Expenses of that Series exceed the income generated from its interest in the Underlying Asset and cash reserves of that particular Series. This may occur if the Company does not take out sufficient amounts under an Operating Expenses Reimbursement Obligation to pay such excess Operating Expenses, or the Manager does not pay such amounts without seeking reimbursement.

 

 

 

 7 

 

 

Co-Ownership Agreements; Bonuses; Kickers:

The Company, through individual Series, intends to purchase interests in racehorses. These Underlying Assets will be owned either (1) with a minority interest (with certain major decision rights included), (2) a majority controlling interest, or (3) 100% ownership. The Series’ percentage ownership in a specific horse is determined on a series-by-series basis as described in such Series’ “Description” in this Offering Circular. For Underlying Assets not owned 100%, the Series will enter into an agreement with other owners of the Underlying Asset (“Co-Owners”) which will govern the rights of the Series vis-à-vis the other Co-Owners and the Underlying Asset (the “Co-Ownership Agreements”).

 

As an owner of a racehorse, the individual Series will receive a percentage of the purse winnings that is equal to its ownership percentage, as well as other revenue-generating events including, race Bonuses (as described below), sale of the racehorse via claiming, auction or private sale, marketing or sponsorship activities (this does not include merchandise as that is the property of the Manager) and the sale of future breeding rights less expenses and liabilities (including “Kickers” if any as described below). If the Series decides to breed the horse (rather than sell) and the breeding equity is included in the Co-Ownership Agreement (breeding equity is included in all Series that are not “Racing Leases”), then Investors will receive their pro rata share of net proceeds. Similarly, the individual Series will be responsible for the expenses of the racehorse/breeding horse at a rate equal to its ownership percentage. These expenses will often be payable directly by the Series. Copies of such Co-Ownership Agreements for each respective Series are attached as exhibits to this Post-Qualification Amendment No. 8 to the Original Offering Circular, and descriptions of such terms are included with each Series’ respective description herein.

 

Certain of the Series’ Co-Ownership Agreements may include bonuses related to winning of graded stakes races in the form of promotional bonuses, (“Promotional Bonuses”), future stallion bonuses (“Future Stallion Bonuses”) or future broodmare bonuses (“Future Broodmare Bonuses,”) (collectively referred to as “Bonuses”). The Future Stallion Bonuses may be voided prior to being earned to the extent a decision is made by the Co-Owners to geld the racehorse in the discretion of the Manager or the Co-Ownership (typically due to health and safety concerns or to better maximize its racing career prospects). These Bonuses will be distributable (less expenses, reserves, etc.) as in the same manner generic race winnings as described in “Distributable Cash” below.

 

 

In addition, certain Co-Ownership Agreements may be negotiated with the original horse seller for a payment to the seller upon a horse winning certain races or awards (the “Kickers”). Kickers are contractual obligations of a Series to the original seller of a horse which could result in a payment obligation to the seller upon the happening of certain events like Grade 1 race wins. They act as a “performance bonus” and are tied to certain revenue-generating events in the life of the Series. In the event that a Co-Ownership Agreement contains a Kicker, the campaign page, which screenshots are included in each series description contained herein, will contain express descriptions of the Kicker, its terms and its impact on such Series.

 

Such Kickers are payable out of race winnings and often offset and reduce the short-term Distributable Cash of a Series. However, the upside associated with breeding equity of a horse that has hit a Kicker can significantly increase the long-term value of a Series whether upon a sale of the Underlying Asset or the future revenue generated by breeding.

 

Each Kicker can be generally seen as a contingent liability of that Series that, when triggered, becomes a liability payable by that Series prior to any distributions to that Series’ members. This is the same case as it relates to any expenses of the Series or reserves needed to be maintained for the ongoing operations of such Series. As a result of such liability, Distributable Cash (as defined below) may be considerably less than stated race winnings.

 

In any event, a Series member will be liable only to the extent of their agreed upon capital contributions and, if no such capital remains at dissolution or at the time a Kicker payment is due, such Series member will not be liable for the failure of a Series to repay its underlying debt or liabilities, including the payment of any Kickers.

 

 

 

 8 

 

 

Racing Leases:

As an alternative to the Co-Ownership racehorse ownership structures discussed above, which include the purchase and sale with the full ownership of a horse, for certain Series, the Company, through individual Series, may enter into lease agreements or “racing leases” which will entitle the Series to the exclusive right to “all of the racing qualities of an ownership interest in the horse” including the operation of such horse during a set racing term (typically 1 year) in exchange for an upfront lease fee. The Series’ percentage lease interest in a specific horse is determined on a series-by-series basis. This means that the Series will enter into an agreement with other owners of the Underlying Asset (“Owners”) which will govern the rights of the Series during the lease term and the operation of the Underlying Asset (the “Lease Agreement”).

 

As the lessee of a racehorse, the individual Series will receive a percentage of the purse winnings that is equal to its lessee percentage, as well as other revenue-generating events as well as marketing and advertising related revenues (excluding merchandise that is either the asset of the lessor or the manager). Similar to the Co-Ownership arrangements, the individual Series in the Lease Agreement will be responsible for the expenses of the racehorse at a rate equal to its lessee percentage. These expenses will often be payable directly by the Series. At the end of such lease term, however, the ownership rights in the horse revert back to the Owner along with the obligation to cover any future expenses associated with such horse.

 

In certain leases, in the event that the Owner intends to retire the horse and elects to terminate the Lease Agreement due to health, breeding or economic interest concerns, the pro rata portion of the lease fee remaining on the Series will be re-paid to the Series.

 

The Company’s intent with racing leases is to capture the value of the racing career of said horse without the complexities, time and expense associated with the purchase, sale or breeding of a horse outside of its useful racing life.

 

Copies of such Lease Agreements for each respective Series, and any amendments to such Lease Agreements, if applicable, are attached as exhibitsto this Post-Qualification Amendment No. 8 to the Original Offering Circular, and descriptions of such additional terms are included with each Series’ respective description herein.

 

Distributable Cash:

“Distributable Cash” shall mean the net income (as determined under U.S. generally accepted accounting principles (“GAAP”)) generated by a Series plus any change in net working capital and depreciation and amortization (and any other non-cash Operating Expenses) for such Series and less any liabilities (including contractual obligations for Kickers or Bonuses to Horse Sellers) related to its interest in the applicable Underlying Asset. The Manager may maintain Distributable Cash funds in a deposit account or an investment account for the benefit of each Series.

 

A Series will typically generate Distributable Cash from revenue-generating events of such Series. The frequency with which such event occurs, or the timing of when such revenue is actually distributed to Members, is dependent on the racing schedule of the Underlying Asset, cash reserves in such Series, ongoing contractual obligations of a Series, potential sales of the Underlying Asset, the terms of such Series’ Co-Ownership Agreement and other revenue-generating events which do not occur on a fixed or set time period (e.g. quarterly or monthly) but which will recur on an ongoing basis so long as revenue is generated.

 

 

 

 9 

 

 

Management Fee/Management Performance Bonus; Final Gross Proceeds Fee:

For previously qualified Offerings, in addition to the “Due Diligence Fee” described above, the Manager shall also receive 10% of the Gross Proceeds for that Series (including all race winnings and Final Sale Gross Proceeds) to the Manager as a Management Fee.

 

For newly added Offerings, the “Management Fee” has been combined with the “Due Diligence Fee” resulting in the “Management/Due Diligence Fee”.

 

In its place, a “Management Performance Bonus” will be in place for newly added Offerings and is limited in scope when compared with the past “Management Fee”. For the “Management Performance Bonus”, the Manager shall receive 10 % of all Gross Proceeds from stakes races only.

 

Separately, for newly added Offerings, in connection with final sales of the Underlying Asset, in addition to the Management Performance Bonus, upon the sale of an Underlying Asset, the Manager shall receive 5% of the Final Sale Gross Proceeds if the Underlying Asset has depreciated and 20% of the Final Sale Gross Proceeds if the Underlying Asset has appreciated (referred to as “Final Gross Proceeds Fee.”)

 

“Final Sale Gross Proceeds” is defined as the sum of all money generated by the sale of a horse owned by a Series, prior to any deductions that have been made or will be used for expenses. The Underlying Asset appreciation is calculated as the Gross Sale Price minus the Gross Purchase Price.

 

Distribution Rights: The Manager has sole discretion in determining what distributions of Distributable Cash, if any, are made to Interest Holders of a Series. Any Distributable Cash generated by a Series from the utilization of the Underlying Asset shall be applied by that Series in the following order of priority (after payment of liabilities, including contractual obligations under Co-Ownership Agreements, if any):

 

  · Payment of the Management Performance Bonus or Final Gross Proceeds Fee (as described above);

 

  · thereafter to create such reserves for that Series as the Manager deems necessary, in its sole discretion, to meet future Operating Expenses of that Series; and

 

  · thereafter, 100% (net of corporate income taxes applicable to a Series, if any) by way of distribution to the Interest Holders of that Series on a pro rata percentage basis.

 

 

As described above in “Operating Expenses” Operating Expenses Reimbursement Obligations are not payable prior to a distribution of Distributable Cash to Interest Holders of a Series. Instead, Operating Expenses Reimbursement Obligations are payable only upon a sale of the Underlying Asset or a dissolution or termination of such Series and not from Distributable Cash.

 

 

 

 10 

 

 

Timing of Distributions:

The Manager may make periodic distributions of Distributable Cash remaining to Interest Holders of a Series subject to it having the right, in its sole discretion, to withhold distributions in order to meet anticipated costs and liabilities of a Series. The Manager may change the timing of potential distributions to a Series in its sole discretion.

 

FOR THE AVOIDANCE OF DOUBT, A RACE WIN BY A SERIES’ RACEHORSE WILL NOT RESULT IN AN IMMEDIATE DISTRIBUTION OF CASH TO INTEREST HOLDERS.

 

No Trading Market:

There is currently no public trading market for our Interests, and we do not intend or expect that any such market will ever develop. If an active public trading market for our securities does not develop or is not sustained, it may be difficult or impossible for you to resell your shares at any price. Even if a public market does develop, the market price could decline below the amount you paid for your shares.

 

The Company estimates that most Series will exist for 2-6 years (the racing life cycle) and then the Underlying Asset will be sold, which will be the primary liquidity event other than Distributions on Gross Proceeds as discussed above. A sale of the Underlying Asset may occur at a lower value than when the Underlying Asset was first acquired or at a lower price than the aggregate of costs, fees and expenses used to purchase the Underlying Asset, including the repayment of the Operating Expenses Reimbursement Obligations described above.

 

Manager Duties: The Manager may not be liable to the Company, any Series or the Investors for errors in judgment or other acts or omissions not amounting to fraud, willful misconduct or gross negligence, since provision has been made in the Operating Agreement for exculpation of the Manager. Therefore, Investors have a more limited right of action than they would have absent the limitation in the Operating Agreement.

 

Indemnification: To the fullest extent permitted by applicable law, subject to approval of each Series Manager, all officers, directors, shareholders, partners, members, employees, representatives or agents of the Manager or a Series Manager, or their respective affiliates, employees or agents (each, a “Covered Person”) shall be entitled to indemnification from such Series (and the Company generally) for any loss, damage or claim incurred by such Covered Person by reason of any act or omission performed or omitted by such Covered Person in good faith on behalf of the Series Manager, or such Series and in a manner reasonably believed to be within the scope of authority conferred on such Covered Person by this Agreement and any Series Agreement, except that no Covered Person shall be entitled to be indemnified for any loss, damage or claim incurred by such Covered Person by reason of fraud, deceit, gross negligence, willful misconduct or a wrongful taking with respect to such acts or omissions; provided, however, that any indemnity under the Operating Agreement shall be provided out of and to the extent of the assets of the such Series only, and no other Covered Person or any other Series or the Company shall have any liability on account thereof.

 

  To the fullest extent permitted by applicable law, subject to approval of a Series Manager, all expenses (including legal fees) incurred by a Covered Person in defending any claim, demand, action, suit or proceeding shall, from time to time, be advanced by such Series prior to the final disposition of such claim, demand, action, suit or proceeding upon receipt by such Series of an undertaking by or on behalf of the Covered Person to repay such amount if it shall be determined that the Covered Person is not entitled to be indemnified as authorized in the Operating Agreement.

 

 

 

 11 

 

 

Transfers: The Manager may refuse a transfer by an Interest Holder of its Interest(s) if such transfer would result in (a) the assets of a Series being deemed “plan assets” for purposes of ERISA, (b) result in a change of U.S. federal income tax treatment of the Company and/or a Series, or (c) the Company, a Series or the Manager being subject to additional regulatory requirements. Furthermore, as the Interests are not registered under the Securities Act of 1933, as amended (the “Securities Act”), transfers of Interests may only be affected pursuant to exemptions under the Securities Act and permitted by applicable state securities laws and there is a right of first refusal on transfers of Interests. See “Description of Interests Offered – Limitations on Transferability” for more information.

 

Where to Buy; Transfer Agent: Series Interests will be available for purchase exclusively on the MyRacehorse™ Platform. These Series Interests will be issued in book-entry electronic form only. Vertalo, Inc. is the SEC-registered transfer agent and registrar for the Series Interests. See that certain Vertalo Subscription Agreement attached to this Post-Qualification Amendment No. 8 to the Original Offering Circular and incorporated by reference as Exhibit 6.3.
   
Governing law: The Company and the Operating Agreement will be governed by Nevada law and any dispute in relation to the Company and the Operating Agreement is subject to the dispute resolution provisions set forth therein. If an Interest Holder were to bring a claim against the Company or the Manager pursuant to the Operating Agreement, it would be required to do so in compliance with these dispute resolution provisions. Notwithstanding the foregoing, mandatory arbitration provisions set forth therein do not apply to claims made under the federal securities laws.

 

 

 

 

 

 12 

 

 

RISK FACTORS

 

The Interests offered hereby are highly speculative in nature, involve a high degree of risk and should be purchased only by persons who can afford to lose their entire investment. There can be no assurance that the Company’s investment objectives will be achieved or that a secondary market would ever develop for the Interests, whether via the MyRacehorse™ Platform, via third party registered broker-dealers or otherwise. The risks described in this section should not be considered an exhaustive list of the risks that prospective Investors should consider before investing in the Interests. Prospective Investors should obtain their own legal and tax advice prior to making an investment in the Interests and should be aware that an investment in the Interests may be exposed to other risks of an exceptional nature from time to time. The following considerations are among those that should be carefully evaluated before making an investment in the Interests.

 

Risks relating to the structure, operation and performance of the Company

 

An investment in our Interests is a speculative investment and, therefore, no assurance can be given that you will realize your investment objectives.

 

No assurance can be given that Investors will realize a return on their investments on their Interests or that they will not lose their entire investment in their Interests. For this reason, each prospective subscriber for the Interests should carefully read this Offering Circular. All such persons or entities should consult with their legal and financial advisors prior to making an investment in the Interests.

 

An investment in an Offering constitutes only an investment in that Series and not in the Company, any other Series or the Underlying Asset.

 

A purchase of Interests in a Series does not constitute an investment in the Company, any other Series of the Company, or the Underlying Asset directly. This results in limited voting rights of the Investor, which are solely related to such Series. Investors will have voting rights only with respect to certain matters, primarily relating to the removal of the Manager for “cause.” The Manager thus retains significant control over the management of the Company and the Underlying Asset. Furthermore, because the Interests in a Series do not constitute an investment in the Company as a whole, holders of the Interests in the Series will not receive any economic benefit from, or be subject to the liabilities of, the assets of any other Series. In addition, the economic interest of a holder in a Series will not be identical to owning a direct undivided interest in the applicable Underlying Asset because, among other things, a Series may be required to pay corporate taxes before distributions are made to the holders, and the Manager will receive a fee in respect of its management of the applicable Underlying Asset.

 

There is no public trading market for our securities.

 

There is currently no public trading market for any of our Interests, and we do not intend or expect that any such market will ever develop. If an active public trading market for our securities does not develop or is not sustained, it may be difficult or impossible for you to resell your Interests at any price. Even if a public market does develop, the market price could decline below the amount you paid for your Interests.

 

There may be state law restrictions on an Investor’s ability to sell the Interests.

 

Each state has its own securities laws, often called “blue sky” laws, which (1) limit sales of securities to a state’s residents unless the securities are registered in that state or qualify for an exemption from registration and (2) govern the reporting requirements for broker-dealers and stockbrokers doing business directly or indirectly in the state. Before a security is sold in a state, there must be a registration in place to cover the transaction, or it must be exempt from registration. We do not know whether our securities will be registered, or exempt, under the laws of any states. A determination regarding registration will be made by the broker-dealers, if any, who agree to facilitate sales of our Interests. There may be significant state blue sky law restrictions on the ability of Investors to sell, and on purchasers to buy, our Interests. Investors should consider the resale market for our securities to be limited. Investors may be unable to resell their securities, or they may be unable to resell them without the significant expense of state registration or qualification.

 

 

 

 13 

 

 

Limited operating history.

 

The Company was formed in 2016 and has a relatively limited operating history upon which prospective Investors may evaluate their performance. No guarantee can be given that the Company and any Series will achieve their investment objectives, the value of any Underlying Asset will increase or that any Underlying Asset will be successfully monetized.

 

Limited Investor appetite.

 

There can be no guarantee that the Company will reach its funding target from potential Investors with respect to any Series or future proposed Series. In the event the Company does not reach a funding target, it may not be able to achieve its investment objectives by acquiring additional interests in underlying assets through the issuance of further Series and monetizing them together with interests in such Underlying Assets to generate distributions for Investors. In addition, if the Company is unable to raise funding for additional Series, this may impact any Investors already holding interests as they will not see the benefits which arise from economies of scale following the acquisition by other Series of additional underlying assets and other monetization opportunities (e.g., Membership Experience Programs - hosting events with the race horses, winners circle access, race day privileges, group discounts on insurance, reduction in offering costs, etc.).

 

Offering amount exceeds value of Underlying Asset.

 

The size of each Offering will exceed the purchase price of such Series’ interest in the applicable Underlying Asset as at the date of such Offering (as the proceeds of each Offering in excess of the purchase price of the applicable Underlying Asset will be used to pay fees, costs and expenses incurred in making each Offering, acquiring the interest in the applicable Underlying Asset, Due Diligence Fees and Operating Expenses). If the applicable Underlying Asset had to be sold and there has not been substantial appreciation of the applicable Underlying Asset prior to such sale, there may not be sufficient proceeds from the sale of the applicable Underlying Asset to repay Investors the amount of their initial investment (after first paying off any liabilities on the horse at the time of the sale including but not limited to any outstanding Operating Expenses Reimbursement Obligation or Kickers or other contractual obligations in Co-Ownership Agreements) or any additional profits in excess of this amount.

 

Excess Operating Expenses

 

Operating Expenses related to a particular Series incurred post-Closing shall be the responsibility of the Series. The Company maintains a reserve for estimated Operating Expenses for the Underlying Asset, which excludes Upkeep Fees.

 

The Manager or an affiliate will incur liabilities related to Upkeep Fees on behalf of the Series and be entitled to reimbursement of such amount only upon a sale of the Underlying Asset or a dissolution or termination of such Series and not from Distributable Cash (as defined below) from ongoing revenues generated by such Series (“Operating Expenses Reimbursement Obligation(s)”). Notwithstanding the foregoing, there will still exist a smaller pre-paid cash reserve for Prepaid Expenses and insurance, administrative and general Operating Expenses which is intended to cover three years of such projected Operating Expenses (excluding Upkeep Fees).

 

However, if the Operating Expenses of a particular Series exceed the amount of revenues generated from the interest in the Underlying Asset of such Series, the Manager retains discretion to also (a) loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and/or (b) cause additional Interests to be issued in order to cover such additional amounts.

 

If additional Interests are issued in a particular Series, this would dilute the current value of the Interests held by existing Investors and the amount of any future distributions payable to such existing Investors.

  

In any event, an Interest Holder will be liable only to the extent of their agreed upon capital contributions and, if no such capital remains at dissolution, such Interest Holder will not be liable for the failure of a Series to repay its underlying debt or liabilities, including the Operating Expenses Reimbursement Obligations.

 

 

 

 14 

 

 

Reliance on the Manager and its personnel.

 

The successful operation of the Company (and therefore, the success of the Interests) is in part dependent on the ability of the Manager to source, acquire and manage the Underlying Assets. Experiential Squared, Inc. has been in existence since June 2016 and could be considered an early-stage company with a limited operating history within the horse racing sector.

 

The success of the Company (and therefore, the Interests) will be highly dependent on the expertise and performance of the Manager and its team, its expert network and other professionals (which include third party experts) to find, acquire, manage and utilize the Underlying Assets. While the Manager has a team of employees and independent contractors with extensive experience in the equine racing world, there can be no assurance that these individuals will continue to be associated with the Manager. The loss of the services of one or more of these individuals could have a material adverse effect on the Underlying Assets and, in particular, their ongoing management and use to support the investment of the Interest Holders.

 

Furthermore, the success of the Company and the value of the Interests is dependent on there being critical mass from the market for the Interests and that the Company is able to acquire a number of underlying assets in multiple series of interests so that the Investors can benefit from economies of scale which arise from holding more than one Underlying Assets (e.g., a reduction in offering costs if a large number of Underlying Assets are listed on subsequent offering circulars at the same time). In the event that the Company is unable to source additional Underlying Assets due to, for example, competition for such Underlying Assets or lack of Underlying Assets available in the marketplace, then this could materially impact the success of the Company and its objectives of acquiring additional Underlying Assets through the issuance of further series of interests and monetizing them together with the Underlying Assets at the Membership Experience Programs to generate distributions for Investors.

 

Liability of Investors between series of interests.

 

The Company is structured as a Nevada series limited liability company that issues a separate series of interests for each Underlying Asset. Each Series will merely be a separate series and not a separate legal entity. Under the Nevada Revised Statutes (the “NRS”), if certain conditions (as set forth in NRS Section 86.296(3)) are met, the liability of Investors holding one series of interests is segregated from the liability of Investors holding another series of interests and the assets of one series of interests are not available to satisfy the liabilities of other series of interests. Although this limitation of liability is recognized by the courts of Nevada, there is no guarantee that if challenged in the courts of another U.S. State or a foreign jurisdiction, such courts will uphold a similar interpretation of Nevada corporation law, and in the past certain jurisdictions have not honored such interpretation. If the Company’s series limited liability company structure is not respected, then Investors may have to share any liabilities of the Company with all Investors and not just those who hold the same series of interests as them. Furthermore, while we intend to maintain separate and distinct records for each series of interests and account for them separately and otherwise meet the requirements of the NRS, it is possible a court could conclude that the methods used did not satisfy Section 86.296(3) of the NRS and thus potentially expose the assets of such Series to the liabilities of another Series. The consequence of this is that Investors may have to bear higher than anticipated expenses which would adversely affect the value of their Interests or the likelihood of any distributions being made by a particular Series to its Investors. In addition, we are not aware of any court case that has tested the limitations on inter-series liability provided by Section 86.296(3) in federal bankruptcy courts and it is possible that a bankruptcy court could determine that the assets of one series of interests should be applied to meet the liabilities of the other series of interests or the liabilities of the Company generally where the assets of such other series of interests or of the Company generally are insufficient to meet our liabilities.

 

If any fees, costs and expenses of the Company are not allocable to a specific Series, they will be borne proportionately across all of the Series (which may include future Series and Interests yet to be issued). Although the Manager will allocate fees, costs and expenses acting reasonably and in accordance with its sole discretion, there may be situations where it is difficult to allocate fees, costs and expenses to a specific series of interests and therefore, there is a risk that a series of interests may bear a proportion of the fees, costs and expenses for a service or product for which another series of interests received a disproportionately high benefit.

  

 

 

 15 

 

 

Potential breach of the security measures of the MyRacehorse™ Platform.

 

The highly automated nature of the MyRacehorse™ Platform through which potential Investors may acquire interests may make it an attractive target and potentially vulnerable to cyber-attacks, computer viruses, physical or electronic break-ins or similar disruptions. The MyRacehorse™ Platform processes certain confidential information about Investors, the Horse Sellers and the underlying assets. While we intend to take commercially reasonable measures to protect the confidential information and maintain appropriate cybersecurity, the security measures of the MyRacehorse™ Platform, the Company, the Manager or the Company’s service providers (including Dalmore) could be breached. Any accidental or willful security breaches or other unauthorized access to the MyRacehorse™ Platform could cause confidential information to be stolen and used for criminal purposes or have other harmful effects. Security breaches or unauthorized access to confidential information could also expose the Company to liability related to the loss of the information, time-consuming and expensive litigation and negative publicity, or loss of the proprietary nature of the Manager’s and the Company’s trade secrets. If security measures are breached because of third-party action, employee error, malfeasance or otherwise, or if design flaws in the MyRacehorse™ Platform software are exposed and exploited, the relationships between the Company, Investors, users and the Horse Sellers could be severely damaged, and the Company or the Manager could incur significant liability or have their attention significantly diverted from utilization of the underlying assets, which could have a material negative impact on the value of interests or the potential for distributions to be made on the interests.

 

Because techniques used to sabotage or obtain unauthorized access to systems change frequently and generally are not recognized until they are launched against a target, the Company, and other third-party service providers may be unable to anticipate these techniques or to implement adequate preventative measures. In addition, federal regulators and many federal and state laws and regulations require companies to notify individuals of data security breaches involving their personal data. These mandatory disclosures regarding a security breach are costly to implement and often lead to widespread negative publicity, which may cause Investors, the Horse Sellers or service providers within the industry, including insurance companies, to lose confidence in the effectiveness of the secure nature of the MyRacehorse™ Platform. Any security breach, whether actual or perceived, would harm the reputation of the Company and the MyRacehorse™ Platform and the Company could lose Investors and the Horse Sellers. This would impair the ability of the Company to achieve its objectives of acquiring additional underlying assets through the issuance of further series of interests and monetizing them together with the Underlying Asset at the Membership Experience Programs.

 

The novel coronavirus could have a material adverse impact on our business, results of operations, financial condition, cash flows or liquidity.

 

The outbreak of a novel coronavirus (which causes the disease now known as COVID-19), was first identified in December 2019 in Wuhan, China, and has since spread globally. COVID-19, subsequent mutations of the virus and any similar or dissimilar virus or disease outbreak may have a large range of negative effects on us. For example, the implementation of business continuity plans in a fast-moving public health emergency could have an adverse effect on our internal controls (potentially giving rise to significant deficiencies or material weaknesses) and also increase our vulnerability to information technology and other systems disruptions.

 

We currently are unable to predict the duration and severity of the spread of the current coronavirus or any other disease outbreak. The implications for our business and operations, our results of operations, financial condition, cash flow and liquidity, will depend on rapidly evolving developments, which are highly uncertain and will be a function of factors beyond our control, such as the speed of contagion, the implementation of effective preventative and containment measures, the development of effective medical solutions, the timing and scope of governmental restrictions on public gatherings, mobility and other activities, financial and other market reactions to the foregoing, and reactions and responses of the populace both in affected regions and regions yet to be affected. While we expect we will suffer adverse effects with any health pandemic, the more severe the outbreak and the longer it lasts, the more likely it is that the effects on us and our business will be materially adverse.

 

 

 

 16 

 

 

Risks relating to the Offerings

 

We are offering our Interests pursuant to recent amendments to Regulation A promulgated pursuant to the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and we cannot be certain if the reduced disclosure requirements applicable to Tier 2 issuers will make our Interests less attractive to Investors.

 

As a Tier 2 issuer, we will be subject to scaled disclosure and reporting requirements which may make an investment in our Interests less attractive to Investors who are accustomed to enhanced disclosure and more frequent financial reporting. In addition, given the relative lack of regulatory precedent regarding the recent amendments to Regulation A, there is a significant amount of regulatory uncertainty in regard to how the Commission or the individual state securities regulators will regulate both the offer and sale of our securities, as well as any ongoing compliance that we may be subject to. If our scaled disclosure and reporting requirements, or regulatory uncertainty regarding Regulation A, reduces the attractiveness of the Interests, we may be unable to raise the funds necessary to fund future Offerings, which could impair our ability to develop a diversified portfolio of racehorses and create economies of scale, which may adversely affect the value of the Interests or the ability to make distributions to Investors.

 

There may be deficiencies with our internal controls that require improvements, and if we are unable to adequately evaluate internal controls, we may be subject to penalties.

 

As a Tier 2 issuer, we will not need to provide a report on the effectiveness of our internal controls over financial reporting, and we will be exempt from the auditor attestation requirements concerning any such report so long as we are a Tier 2 issuer. We are in the process of evaluating whether our internal control procedures are effective and therefore there is a greater likelihood of undiscovered errors in our internal controls or reported financial statements as compared to issuers that have conducted such evaluations.

 

Impact of non-compliance with regulations.

 

As of September 3, 2020, the Interests are being sold through Dalmore, which will act as the broker/dealer of record and is a registered broker/dealer under the Securities Exchange Act of 1934 (the “Exchange Act”) and Member FINRA/SIPC. Interests will be registered in each state where the Offering and sale of such Interests will occur prior to the launch of such Offering. In addition, if the Manager is required to register as a ‘broker-dealer’, there is a risk that any Series of Interests offered and sold while the Manager was not registered may be subject to a right of rescission, which may result in the early termination of the Series of Interests.

 

Furthermore, the Company is not registered and will not be registered as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”), and the Manager is not registered and will not be registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Investment Advisers Act”), and thus the Interests do not have the benefit of the protections of the Investment Company Act or the Investment Advisers Act. The Company and the Manager have taken the position that the underlying assets are not “investment securities” within the meaning of the of the Investment Company Act or the Investment Advisers Act. Further, the Company, any Series, the Manager, and/or any of their respective affiliates intend that no Series will hold underlying assets in which the Manager has limited or no management control, so that it is not considered to be an investment company within the meaning of the Investment Company Act. These positions, however, are based upon applicable case law that is inherently subject to judgments and interpretation.  If the Company were to be required to register under the Investment Company Act or the Manager were to be required to register under the Investment Advisers Act, it could have a material and adverse impact on the results of operations and expenses of each Series and the Manager may be forced to liquidate and wind up each Series or rescind the Offerings for any of the Series or the offering for any other series of interests.

 

Possible Changes in Federal Tax Laws.

 

The Internal Revenue Code (the “Code”) is subject to change by Congress, and interpretations of the Code may be modified or affected by judicial decisions, by the Treasury Department through changes in regulations and by the Internal Revenue Service through its audit policy, announcements, and published and private rulings. Although significant changes to the tax laws historically have been given prospective application, no assurance can be given that any changes made in the tax law affecting the Company, a series, or an investment in any series of interest of the Company would be limited to prospective effect. Accordingly, the ultimate effect on an Investor’s tax situation may be governed by laws, regulations or interpretations of laws or regulations which have not yet been proposed, passed or made, as the case may be.

 

 

 

 17 

 

 

We have elected to delay compliance with certain new or revised financial accounting standards.

 

We have elected to delay compliance with the new revenue recognition accounting standard, ASC Topic 606 Revenue from Contracts with Customers, which took effect on January 1, 2018 until the date that a company that is not an issuer (as defined under section 2(a) of the Sarbanes-Oxley Act of 2002 (15 U.S.C. 7201(a)) is required to comply with such new or revised accounting standard, if such standard also applies to companies that are not issuers. Management does not believe the provisions of ASC Topic 606 will have a material impact on our financial position or results of operations, but some Investors may view this as a lack of access to certain information they may deem important.

 

Risks relating to the Horse Racing industry

 

There can be no assurances that the value of the racehorse which is owned by the Series will not decrease in the future which may have an adverse impact on the Company’s or an Individual Series’ activities and financial position.

 

The business of owning, training and racing horses is a high-risk venture. There is no assurance that any horse and therefore any interest in such horse acquired by the Series will be successful. Horses are subject to aging, illness, injury and disease which may result in permanent or temporary retirement from racing, restrictions in racing schedules, layups, and even natural death or euthanasia of the animal. There can be no assurances that the value of the interest in such Underlying Asset which may be acquired and owned by a Series, will not decrease in the future or that a Series will not subsequently incur losses on the racing careers or sale or other disposition of any or all of the horses which such Series may acquire. No combination of management ability, experience, knowledge, care or scientific approach can avoid the inherent possibilities of loss.

  

While the Company believes that there is a market for horse breeding, training and racing, such a market is highly volatile. The horse industry is dependent upon the present and future values of horses and of the Company’s and Series’ horse(s) in particular. The Company can provide no assurance that it will be successful in its proposed activity. The expenses incurred may result in operating losses for a Series and there is no assurance that a Series will generate profits or that any revenues generated will be sufficient to offset expenses incurred or would result in a profit to a Series. As a result, it is possible that Investors will lose all or a substantial part of their investment in a Series. Additionally, there is no assurance that there will be any cash available for distribution.

 

The valuation of racehorses is a highly speculative matter and the market for racehorses is extremely volatile. If the valuation of an individual Series' horse decreases the individual Series will still be responsible for the expenses of maintaining, training and racing the horse at lower level races or smaller venues which could negatively impact the revenues from the horse.

 

The valuation of horses (particularly racehorses) is a highly speculative matter and prices fluctuated widely, particularly in recent years. The success of the Company, and each an individual Series, is dependent upon the present and future values of racehorses generally, and of the Series’ racehorses in particular, the racing industry in general, as well as the racing success of the Underlying Assets. Although the future value of horses generally cannot be predicted, it will be affected by general economic conditions such as inflation, employment, recessions, tariffs, unstable or adverse credit market conditions, other business conditions, the amount of money available for investment purposes, and the continued interest of Investors and enthusiasts in the racehorse industry. In the past, there has been growing foreign investment in certain types of racehorses, and the continued ability of foreign Investors to acquire horses is subject to change due to economic, political or regulatory conditions. The value of racehorses is also subject to federal income tax treatment of racing and related activities, the continuation or expansion of legalized gambling and the size of racing purses, all which cannot be predicted. The expense of maintaining, boarding, training and racing horses can be expected to increase during the term of a Series or the Company, regardless of what happens to the future market price of racehorses or the performance of the Series’ racehorse(s). Further, there is always a risk of liability for damages caused by the Underlying Assets to other persons or property.

 

 

 

 18 

 

 

The cost of racing is unpredictable and speculative and may negatively impact the Company’s and each individual Series’ ability to generate revenue.

 

Increases in operation costs, labor rates and other variable costs, such as costs of feed and grain and costs of transporting animals (all of which are subject to inflationary pressure and should be expected to increase), to an extent which cannot be matched by increases in revenue. The racehorse industry, like other industries, is subject to labor disputes, labor shortages, and government intervention, changes in laws, licensing or regulatory restrictions may adversely impact the availability of grooms, trainers, jockeys and other horse industry workers. Adverse weather, disease, war and economic conditions may result in unforeseen circumstances including, without limitation, restrictions on attendance at a particular race or racetrack, ability to transport the horses, and increases in costs or decreases in revenues. Changes in government regulations, whether or not relating to the horse racing industry, may result in additional expenses or reduced revenue from operations.

 

If a horse is unsuccessful in racing, becomes sick or injured, the Underlying Asset’s value will be adversely affected which may have a negative impact on the Company's and such individual Series' valuation and its revenue. 

 

Horse racing is extremely speculative and expensive. Horses often must be transported to various tracks and training centers throughout the United States and are exposed to dangers inherent in travel and training including illness, injury or death. A horse in which a Series has an interest attempts to earn enough through racing to cover expenses of boarding and training. If a horse in which a Series has an interest is unsuccessful in racing, its value will be adversely affected. Furthermore, revenues from racing are dependent upon the size of the purses offered. The size of the purses depends in general on the extent of public interest in horse racing, and in particular on the relative quality of the specific horses in contention in any specific meeting or race. Although public interest has been strong in recent years, there is no assurance that public interest will remain constant, much less increase. Legalized gambling proliferating in many states threatens to curtail interest in horse racing as a means of recreation. In addition, there is no assurance that the horse in which a Series has an interest will be of such quality that they may compete in any races which offer purses of a size sufficient to cover such Series' expenses.

 

Horse racing could be subjected to restrictive regulation or banned entirely which could adversely affect the conduct of the Company's business.

 

The racing future of and/or market for the horses in which the Company and/or a Series' has an interest depends upon continuing governmental acceptance of horse racing as a form of legalized gambling. Although horse racing has a long history of acceptance in the United States and as a source of revenue, at any time, horse racing could be subjected to restrictive regulation or banned entirely. The value of the interest in an Underlying Asset would be substantially diminished by any such regulation or ban. Horse racing is regulated in various states and foreign countries by racing regulatory bodies which oversee the conduct of racing as well as the licensing of owners, trainers and others. Further, other forms of gambling are being approved throughout the United States and therefore no assurance can be provided that the legalization of other forms of gambling and competition from non-gambling sports and other activities will not adversely affect attendance and participation, and therefore the profitability of horse racing and sales. Lastly, our ownership structure is novel and may require us to seek regulatory approval to race in certain jurisdictions.

 

The Series may not purchase insurance on its horse which could require Series resources to be spent to cover any loses from the death or injury of a horse.

 

The decision to purchase insurance on a horse is made on a horse-by-horse basis. There is no guarantee that a horse owned by a Series will be insured. Mortality insurance provides coverage in many instances where a horse dies or must be humanely euthanized. Loss of use insurance covers yearlings and horses of racing age that have not yet been put into training. Loss of use insurance is generally intended to cover up to 60% of the horse’s fair market value or 60% of the insured value (whichever is less) if the horse is permanently incapable of racing due to an injury, illness or disease. Liability insurance covers the risk that the horse in which the Series has an interest causes death, injury or damage to persons or property. Without insurance, an individual Series is responsible for any costs or depreciation in value related to the injury, illness, disability or death of the horse. The death of a horse could mean the individual Series will be left with no asset. The payment of such liabilities may have a material adverse effect on our financial position. See Series descriptions as to whether insurance has or has not been purchased related to your Interests. All insurance coverages described above are subject to the individual terms, conditions and exclusions of the relevant insurance policies in place at the time. The descriptions of insurance above are for general explanation only and the nature and extent of coverage is always dependent on the language of the relevant insurance policy.

 

 

 

 19 

 

 

A decrease in average attendance per racing date coupled with increasing costs could jeopardize the continued existence of certain racetracks which could negatively impact the Company's operations.

 

A decrease in average attendance per racing date coupled with increasing costs could jeopardize the continued existence of certain racetracks which could impact the availability of race tracks available for horses in which the Company or a Series has an interest to race at and then negativity impact its operations.

 

Industry practices and structures have developed which may not be attributable solely to profit-maximizing, economic decision-making which may have an adverse impact on our Company's activities business. 

 

Because horse racing is a sport as well as a business, industry practices and structures have developed which not be attributable solely to profit-maximizing, economic decision-making. For instance, a particular bloodline could command substantial prices owing principally to the interest of a small group of individuals having particular goals unrelated to economics. A decline in this interest could be expected to adversely affect the value of the bloodline.

 

Series may only own a minority interest in Underlying Assets as a result it may not have sufficient control regarding the training or racing of the Underlying Asset.

 

A Series will not always own a majority interest in a particular horse. Therefore, despite its best efforts to build in oversight rights and major decision rights (such as the sale of an Underlying Asset) a Series, the Company or the Manager may not have complete autonomy regarding race selection and training of the horse(s). As a result, the Manager/Company/Series may be dependent on the majority owners’ decisions as to when and where to race the horse and its training regime. Additionally, there are situations in which a trainer or owner may have a conflict of interest which could negatively impact the ability of a horse to be placed in a particular race and given priority in workout times, jockeys or stabling.

 

Market shortages may impact the ability of the Series to generate revenue.

 

The Company, through its individual Series, will primarily engage in horse racing in the United States. The future success of these activities will depend upon the ability of the Manager to purchase an interest in high-quality horses through an individual Series. The future success of these activities also depends upon whether the horse is being handled by highly skilled trainers and ridden by highly skilled jockeys. Because horse racing is an intensely competitive activity and the Manager for the Company could be competing with individuals who have greater influence and/or financial resources than the Manager or the Company to purchase interests in the best racehorses, there can be no assurance that the Manager or the Company will be successful in the endeavors of pursuing certain racehorses for any Series. Further, once purchased, because the Series may have only a minority interest in such horse, the Manager/Company could have restricted control over the training, handling, and management of the horse and therefore can make no assurances as to the success of the investment.

  

The Company, via an individual Series, has no intention of paying dividend payments on a regular schedule as revenues are irregular, seasonal, and unpredictable.

 

The revenues, if any, of an individual Series may be highly irregular and seasonal. While the Manager will endeavor to sell horses or interests in horses for cash at the time of sale, there can be no assurance that other payment terms will not be required by the relevant market conditions. The consequent variance in the amount or the timing of a Series’ dividends, if any, could pose particular risks for Investors who seek to transfer their Interests during the term of the Series.

 

 

 

 20 

 

 

Competitive interests and other factors can have unforeseen consequences.

 

The horseracing industry is highly competitive and speculative. Horseracing in the United States and in foreign countries draws competitors and participants from locations throughout the United States and overseas, who have been in the business of horseracing for many years and have greater financial resources than the Company. The Company will be competing in its racing and selling activities with such persons. Similarly, horse markets are international, and auctions are frequently internationally advertised. This can be favorable in that it increases the value of Underlying Assets but, by the same token, Company or Company’s Manager may not be able to compete with such competitors in the acquisition of interests in horses. The Company will be competing in the purchase and sale of horses with most of the major horse breeders and dealers in the United States and foreign countries. Thus, prices at which the Company buys or sells its interests in the Underlying Assets may vary dramatically. Market factors, which are beyond the Company’s control, will greatly affect the profitability of the Company. Such factors include, but are not limited to, auction prices, private sales, foreign Investors, federal income tax treatment of the racing industry and the size of racing purses. Further, the Company and the concept of crowdfunding in the racehorse industry is a new venture and thus the risk of unforeseen issues and problems is high.

 

There is a lack of financial forecasts for the Company and for individual Series.

 

While the Company believes that there is a market for racehorse breeding, training and racing, such a market is highly volatile. The racehorse industry is dependent upon the present and future values of racehorses and of the horses in which the Company or a Series invested in particular. There can be no assurance that the Company will be successful in its proposed activity. The expenses incurred may result in operating losses for a Series and there is no assurance that a Series will generate profits or that any revenues generated will be sufficient to offset expenses incurred or would result in a profit to the Series. As a result, it is possible that the Investors will lose all or a substantial part of their investment in the Series. Additionally, there is no assurance that there will be any cash available for dividends. In addition, dividends, if any, may be less than their distributive share of taxable income and the Investors’ tax liability could require out-of-pocket expenditures by the Investors.

 

Lack of Diversification.

 

It is not anticipated that each Series would own any assets other than its interest in such Underlying Asset, plus potential cash reserves for maintenance, training, insurance and other Upkeep Fees pertaining to its interest in such Underlying Asset and amounts earned by such Series from the monetization of its interest in such Underlying Asset. Investors looking for diversification will have to create their own diversified portfolio by investing in other opportunities in addition to such Series.

 

Risks Related to Ownership of our Interests

 

You will have only limited voting rights regarding our management and it will be difficult to remove our Manager, therefore, you will not have the ability to actively influence the day-to-day management of our business and affairs.

 

Our Manager has sole power and authority over the management of our Company and the individual Series. Furthermore, our Manager may only be removed for “Good Cause” meaning fraud, deceit, gross negligence, willful misconduct or a wrongful taking, bad faith, death, disability or disappearance, etc.

 

To remove the Manager from an individual Series for “Good Cause”, Members holding in excess of 75% of the percentage interests, must approve. Therefore, you will not have an active role in our Company’s management and it would likely be difficult to cause a change in our management. As a result, you will not have the ability to alter our management’s path if you feel they have erred.

 

 

 

 21 

 

 

Lack of voting rights.

 

The Manager has a unilateral ability to amend the Operating Agreement in certain circumstances without the consent of the Investors, and the Investors only have limited voting rights in respect of a Series. Investors will therefore be subject to any amendments the Manager makes (if any) to the Operating Agreement and also any decision it takes in respect of the Company and the applicable Series, which the Investors do not get a right to vote upon. Investors may not necessarily agree with such amendments or decisions and such amendments or decisions may not be in the best interests of all of the Investors as a whole but only a limited number.

 

Furthermore, the Manager can only be removed as manager of the Company or one of the Series in very limited circumstances. Investors would therefore not be able to remove the Manager merely because they did not agree, for example, with how the Manager was operating an underlying asset.

 

The offering price for the Interests determined by us may not necessarily bear any relationship to established valuation criteria such as earnings, book value or assets that may be agreed to between purchasers and sellers in private transactions or that may prevail in the market if and when our Interests can be traded publicly.

 

The price of the Interests was derived as a result of our negotiations with Horse Sellers based upon various factors including prevailing market conditions, our future prospects and our capital structure, as well as certain expenses incurred in connection with the Offerings and the acquisition of interests in each Underlying Asset. These prices do not necessarily accurately reflect the actual value of the Interests or the price that may be realized upon disposition of the Interests.

 

Funds from purchasers accompanying subscriptions for the Interests will not accrue interest prior to admission of the subscriber as an Investor in the Series, if it occurs, in respect of such subscriptions.

 

The funds paid by purchasers for the Interests will go into the Company’s general operating account and be allocated to the specific Series which is subject of the investment. Investors will not have the use of such funds or receive interest thereon pending the completion of said Offering. No subscriptions will be accepted and Interests sold unless valid subscriptions for such Offering are received and accepted prior to the termination of the Offering Period. If we terminate an Offering prior to accepting a subscriber’s subscription, funds will be returned, without interest or deduction, to the proposed Investor.

 

The Company’s Operating Agreement contains mandatory arbitration provisions that restrict your ability to bring claims against the company, except in instances of claims related to Federal and State securities laws.

 

Investors will be obligated to submit any claims against the Company to arbitration, except in instances of claims related to Federal and State securities laws. Investors will be limited in the location, venue and circumstances under which a claim for damages can be brought against the Company or its officer, directors, managers or related parties. This limitation reduces the ability of Investors to dispute or fight against decisions made by the Company or its managers which may be viewed as having a negative impact on the value of your underlying investment.

 

 

 

 22 

 

 

POTENTIAL CONFLICTS OF INTEREST

 

We have identified the following conflicts of interest that may arise in connection with the Interests, in particular, in relation to the Company, the Manager, the Manager’s majority stockholder and the Underlying Assets. The conflicts of interest described in this section should not be considered as an exhaustive list of the conflicts of interest that prospective Investors should consider before investing in the Interests.

 

Manager’s Fees and Compensation

 

None of the compensation set forth under the "Compensation" section was determined by arms' length negotiations. It is anticipated that the income received by the Manager may be higher or lower depending upon market conditions.

 

This conflict of interest will exist in connection with Company management and Investors must rely upon the duties of the Manager of good faith and fair dealing to protect their interests, as qualified by the Operating Agreement.

 

The Manager has the right to retain the services of other firms, in addition to or in lieu of the Manager, to perform various services, asset management and other activities in connection with the business that is described in this Offering Circular.

 

The Company converted an advance from founders outstanding as of December 31, 2017, to equity in the Company to ease the cash flow burden to the Company. The Company also has borrowed $3,764,514 from the manager of the Company in order to acquire horse assets prior to establishing and issuing securities in the underlying series holding the horse assets for the fiscal year ended December 31, 2020. Because these are related party transactions, no guarantee can be made that the terms of the arrangements are at arm’s length.

 

Upkeep Fee Liabilities; Operating Expenses Reimbursement Obligations; Manager Loans

 

The Manager or an affiliate will incur liabilities related to Upkeep Fees on behalf of the Series and be entitled to reimbursement of such amount only upon a sale of the Underlying Asset or a dissolution or termination of such Series and not from Distributable Cash from ongoing revenues generated by such Series (“Operating Expenses Reimbursement Obligation(s)”). Notwithstanding the foregoing, there will still exist a smaller pre-paid cash reserve for Prepaid Expenses and insurance, administrative and general Operating Expenses which is intended to cover three years of such projected Operating Expenses (excluding Upkeep Fees).

 

In addition, the Manager retains discretion to also (a) loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and/or (b) cause additional Interests to be issued in order to cover such additional amounts.

 

An Interest Holder will be liable only to the extent of their agreed upon capital contributions and, if no such capital remains at dissolution, such Interest Holder will not be liable for the failure of a Series to repay its underlying debt or liabilities, including the Operating Expenses Reimbursement Obligations.

  

 

 

 23 

 

 

Other Series or Businesses

 

The Manager may engage for its own account, or for the account of others, in other business ventures, similar to that of the Company or otherwise, and neither the Company nor any Investor shall be entitled to any interest therein.

 

The Company will not have independent management and it will rely on the Manager for the operation of the Company. The Manager will devote only so much time to the business of the Company as is reasonably required. The Manager could have conflicts of interest in allocating management time, services and functions between its existing business interests other than the Company and any future entities which it may organize as well as other business ventures in which it may be involved. The Manager believes it has sufficient staff available to be fully capable of discharging its responsibilities to all such entities.

 

The Manager, acting in the same capacities for other Investors, companies, partnerships or entities, may result in competition with individual Series, including other Series. There are no restrictions on the Manager, or any of its affiliates, against operating other businesses in such competition with the Company. If the Manager or any of its affiliates did operate such a business that competed for clients with the Company, it could substantially impair the Company's financial results.

 

Manager Affiliation with Majority Owners

 

The Manager may independently determine to invest in syndicates that own majority interests in certain assets owned by individual Series. The Manager may derive compensation from its membership in these syndicates in addition to any compensation earned as a Manager of an individual Series.

 

Animal Welfare Obligations

 

The Manager is responsible and equipped to manage the series in a manner to maximize investor returns by buying, managing and selling the Underlying Asset in an optimal manner, however the Manager is committed to maximizing the welfare of the thoroughbred and will make decisions that are always in the best interest of the welfare of the horse. This could include but is not limited to surgery and rehabilitation costs, veterinary inspections and diagnostics, spelling (breaks from racing and training that limit the ability to earn revenue), and early retirement of a horse if it is deemed in the best interest of the horse.

 

Maximization of Entertainment Value

 

The Manager is responsible and equipped to manage the series in a manner to maximize investor returns by buying, managing and selling the Underlying Asset in an optimal manner. However, as has been shown by our Investors’ interests over the past few years, the Manager is committed to maximizing the entertainment and experiential value of the Investors as well. Many Investors cite their primary reason for investing as the ability to own a racehorse and experience the journey of racehorse ownership. The Manager needs to make decisions that balance the welfare, the profit of the underlying asset and the entertainment expectations of the Series Investors.

 

An affiliate of Spendthrift Farm LLC is a Majority Stockholder in the Manager and Spendthrift is frequently a Horse Seller and Co-Owner in our Underlying Assets. Our interests in these transactions may be different from the interests of affiliates in these transactions.

 

On March 17, 2020, an affiliate of Spendthrift Farm, LLC, a Kentucky limited liability company (“Spendthrift”), became a majority stockholder in Experiential Squared, Inc., the Manager of the Company. Spendthrift is also a Horse Seller and Co-Owner with the Company in several of the Underlying Assets of existing Series and will continue to hold those positions in future Series. As such, the Company recognizes that there may be a heightened risk of conflicts of interest representing our interests in these transactions on the one hand and the interests of the Manager and its affiliates in preserving or furthering their respective relationships on the other hand and/or proper valuation of certain transactions (or the perception thereof). The Manager and the Company, in determining whether to approve or authorize a particular transaction with Spendthrift, will consider whether the transaction between the Company and Spendthrift is fair and reasonable to the Company and has terms and conditions no less favorable to us than those available from unaffiliated third parties.

 

 

 

 24 

 

 

Lack of Independent Legal Representation

 

The Members have not been separately represented by independent legal counsel in connection with the Company’s organization or in their dealings with the Manager. The Investors must rely on the good faith and integrity of the Manager to act in accordance with the terms and conditions of this Offering. The terms of the management of the business and the Operating Agreement have all been prepared by the Company. Therefore, the terms of these agreements have not been negotiated in an arms' length transaction, and there is no assurance that the Company could not have obtained more favorable terms from a third party for any of these agreements. PROSPECTIVE INVESTORS MUST RELY ON THEIR OWN LEGAL COUNSEL FOR LEGAL ADVICE IN CONNECTION WITH THIS INVESTMENT.

 

We do not have a conflicts of interest policy.

 

The Company, the Manager and their affiliates will try to balance the Company’s interests with their own. However, to the extent that such parties take actions that are more favorable to other entities than the Company, these actions could have a negative impact on the Company’s financial performance and, consequently, on distributions to Investors and the value of the Interests. The Company has not adopted, and does not intend to adopt in the future, either a conflicts of interest policy or a conflicts resolution policy.

 

DILUTION

 

Dilution means a reduction in value, control or earnings of the Interests the Investor owns. There will be no dilution to any Investors associated with any Offering. However, from time to time, additional Series Interests may be issued in order to raise capital to cover the applicable Series’ ongoing operating expenses. See “Description of the Business – Operating Expenses” for further details.

 

 

 

 25 

 

 

USE OF PROCEEDS – SERIES PATSY’S KIM 21

 

We estimate that the gross proceeds of the Series Patsy’s Kim 21 Offering will be $665,000.00 and assumes the full amount of the Series Patsy’s Kim 21 Offering is sold, and will be used as follows:

 

  Dollar Amount Percentage of
Gross Cash Proceeds
Uses    
Asset Cost (1) $336,000.00 50.53%
Brokerage Fee (2) $6,650.00 1.00%
Management & Due Diligence Fee $99,750.00 15.00%
Organizational and Experiential Fee $49,875.00 7.50%
Operating Expense Reserve (3) (4) $172,725.00 25.97%
Total Fees and Expenses $329,000.00 49.47%
Total Proceeds $665,000.00 100.00%

_______________________

(1) Asset Cost includes any applicable sales tax and bloodstock fees.
(2) Calculation of Brokerage Fee excludes proceeds from the sale of Interests to the Manager, its affiliates, or the Horse Seller, if any.
(3) To the extent that Operating Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash. The Company estimates the Cash Reserves for Operating Expenses for Series Patsy’s Kim 21 will last through August 2024.
(4) Operating Expense Reserve may also include Prepaid Expenses which are costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Asset, twenty-four months of initial training expenses, vet checks, etc. related to the pre-offering operation of the Underlying Asset. To the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after acquisition of the Underlying Asset.

 

The Company acquired the 100% interest in Lady Blitz (f.k.a. Patsy’s Kim 21) from the Horse Seller for a total cost of $320,000.00. In addition to the acquisition of the asset the company also incurred a bloodstock fee of $16,000.00, exclusive of agent fees and expenses as part of the auction (the “Asset Cost”).

 

The allocation of the net proceeds of the Series Patsy’s Kim 21 Offering set forth above represents our intentions based upon our current plans and assumptions regarding industry and general economic conditions, our future revenues and expenditures. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations, business developments, and related rate of growth. The Manager reserves the right to modify the use of proceeds based on the factors set forth above. In the event that less than the Maximum Series Patsy’s Kim 21 Interests are sold in connection with the Series Patsy’s Kim 21 Offering, the Manager may pay, and not seek reimbursement for Offering Expenses and Upkeep Fees.

 

In the event that less than the Asset Cost of a series, including Series Patsy’s Kim 21, is raised, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the series on the same terms and conditions as the Investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

The purchase price of Lady Blitz (f.k.a. Patsy’s Kim 21) includes reserves for Operating Expenses through August 2024. The Company anticipates that Lady Blitz (f.k.a. Patsy’s Kim 21) may begin racing and, thus, generating revenue in or about August 2023, which should allow Series Patsy’s Kim 21 to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should Lady Blitz (f.k.a. Patsy’s Kim 21) need more time than anticipated in training or fails to generate sufficient revenues as expected, Lady Blitz (f.k.a. Patsy’s Kim 21) has reserves in place to cover such contingencies through August 2024.

 

Should Lady Blitz (f.k.a. Patsy’s Kim 21) need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover operating expenses or sell additional interests as described above. The Company may update racing start dates and reserve contingency timelines based on the circumstances of each race horse and, as such, actual timelines are subject to change.

 

 

 

 26 

 

 

USE OF PROCEEDS – SERIES ONE LAST NIGHT 21

 

We estimate that the gross proceeds of the Series One Last Night 21 Offering will be $339,000.00 and assumes the full amount of the Series One Last Night 21 Offering is sold, and will be used as follows:

 

  Dollar Amount Percentage of
Gross Cash Proceeds
Uses    
Asset Cost (1) $143,848.67 42.43%
Brokerage Fee (2) $3,390.00 1.00%
Management & Due Diligence Fee $50,850.00 15.00%
Organization and Experiential Fee $25,425.00 7.50%
Operating Expense Reserve (3) (4) $115,486.33 34.07%
Total Fees and Expenses $195,151.33 57.57%
Total Proceeds $339,000.00 100.00%

_______________________

(1) Asset Cost includes any applicable sales tax and bloodstock fees.
(2) Calculation of Brokerage Fee excludes proceeds from the sale of Interests to the Manager, its affiliates, or the Horse Seller, if any.
(3) To the extent that Operating Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash. The Company estimates the Cash Reserves for Operating Expenses for Series One Last Night 21 will last through August 2024.
(4) Operating Expense Reserve may also include Prepaid Expenses which are costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Asset, twenty-four months of initial training expenses, vet checks, etc. related to the pre-offering operation of the Underlying Asset. To the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after acquisition of the Underlying Asset.

 

The Company acquired the 60% interest in One Last Night 21 from the Horse Seller for a total cost of $129,593.40. The currency designated for the total cost, as provided in the Co-Ownership Agreement, is Euros, and the Purchase Price identified in the Co-Ownership Agreement is 120,000.00 Euros. There is also a sales commission of 7,818.00 Euros payable at the sale. Accordingly, the total cost identified for this Series One Last Night 21 is $129,593.40, and is based on the conversion rate from Euros to US Dollars as of the Effective Date of the Co-Ownership Agreement, August 20, 2022. In addition to the acquisition of the asset the company also incurred a bloodstock fee of $6,093.34 and a use tax of $7,775.60, exclusive of agent fees and expenses as part of the auction (the “Asset Cost”).

 

The allocation of the net proceeds of the Series One Last Night 21 Offering set forth above represents our intentions based upon our current plans and assumptions regarding industry and general economic conditions, our future revenues and expenditures. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations, business developments, and related rate of growth. The Manager reserves the right to modify the use of proceeds based on the factors set forth above. In the event that less than the Maximum Series One Last Night 21 Interests are sold in connection with the Series One Last Night 21 Offering, the Manager may pay, and not seek reimbursement for Offering Expenses and Upkeep Fees.

 

In the event that less than the Asset Cost of a series, including Series One Last Night 21, is raised, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the series on the same terms and conditions as the Investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

The purchase price of One Last Night 21 includes reserves for Operating Expenses through August 2024. The Company anticipates that One Last Night 21 may begin racing and, thus, generating revenue in or about Summer 2023, which should allow Series One Last Night 21 to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should One Last Night 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, One Last Night 21 has reserves in place to cover such contingencies through August 2024.

 

Should One Last Night 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover operating expenses or sell additional interests as described above. The Company may update racing start dates and reserve contingency timelines based on the circumstances of each race horse and, as such, actual timelines are subject to change.

 

 

 

 27 

 

 

USE OF PROCEEDS – SERIES ELAROSE 21

 

We estimate that the gross proceeds of the Series Elarose 21 Offering will be $640,000.00 and assumes the full amount of the Series Elarose 21 Offering is sold, and will be used as follows:

 

  Dollar Amount Percentage of
Gross Cash Proceeds
Uses    
Asset Cost (1) $315,000.00 49.22%
Brokerage Fee (2) $6,400.00 1.00%
Management & Due Diligence Fee $96,000.00 15.00%
Organizational and Experiential Fee $48,000.00 7.50%
Operating Expense Reserve (3) (4) $174,600.00 27.28%
Total Fees and Expenses $325,000.00 50.78%
Total Proceeds $640,000.00 100.00%

_______________________

(1) Asset Cost includes any applicable sales tax and bloodstock fees.
(2) Calculation of Brokerage Fee excludes proceeds from the sale of Interests to the Manager, its affiliates, or the Horse Seller, if any.
(3) To the extent that Operating Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash. The Company estimates the Cash Reserves for Operating Expenses for Series Elarose 21 will last through August 2024.
(4) Operating Expense Reserve may also include Prepaid Expenses which are costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Asset, twenty-four months of initial training expenses, vet checks, etc. related to the pre-offering operation of the Underlying Asset. To the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after acquisition of the Underlying Asset.

 

The Company acquired the 100% interest in Elarose 21 from the Horse Seller for a total cost of $300,000.00. In addition to the acquisition of the asset the company also incurred a bloodstock fee of $15,000.00 exclusive of agent fees and expenses as part of the auction (the “Asset Cost”).

 

The allocation of the net proceeds of the Series Elarose 21 Offering set forth above represents our intentions based upon our current plans and assumptions regarding industry and general economic conditions, our future revenues and expenditures. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations, business developments, and related rate of growth. The Manager reserves the right to modify the use of proceeds based on the factors set forth above. In the event that less than the Maximum Series Elarose 21 Interests are sold in connection with the Series Elarose 21 Offering, the Manager may pay, and not seek reimbursement for Offering Expenses and Upkeep Fees.

 

In the event that less than the Asset Cost of a series, including Series Elarose 21, is raised, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the series on the same terms and conditions as the Investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

The purchase price of Elarose 21 includes reserves for Operating Expenses through August 2024. The Company anticipates that Elarose 21 may begin racing and, thus, generating revenue in or about Summer 2023, which should allow Series Elarose 21 to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should Elarose 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, Elarose 21 has reserves in place to cover such contingencies through August 2024.

 

Should Elarose 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover operating expenses or sell additional interests as described above. The Company may update racing start dates and reserve contingency timelines based on the circumstances of each race horse and, as such, actual timelines are subject to change.

 

 

 

 28 

 

 

USE OF PROCEEDS – SERIES ENCHANTE 21

 

We estimate that the gross proceeds of the Series Enchante 21 Offering will be $594,000 and assumes the full amount of the Series Enchante 21 Offering is sold, and will be used as follows:

 

  Dollar Amount Percentage of
Gross Cash Proceeds
Uses    
Asset Cost (1) $328,462.50 55.30%
Brokerage Fee (2) $5,940.00 1.00%
Management & Due Diligence Fee $89,100.00 15.00%
Organizational and Experiential Fee $44,550.00 7.50%
Operating Expense Reserve (3) (4) $125,947.50 21.20%
Total Fees and Expenses $265,537.50 44.70%
Total Proceeds $594,000.00 100.00%

_______________________

(1) Asset Cost includes any applicable sales tax and bloodstock fees.
(2) Calculation of Brokerage Fee excludes proceeds from the sale of Interests to the Manager, its affiliates, or the Horse Seller, if any.
(3) To the extent that Operating Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash. The Company estimates the Cash Reserves for Operating Expenses for Series Enchante 21 will last through August 2024.
(4) Operating Expense Reserve may also include Prepaid Expenses which are costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Asset, twenty-four months of initial training expenses, vet checks, etc. related to the pre-offering operation of the Underlying Asset. To the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after acquisition of the Underlying Asset.

 

The Company acquired the 60% interest in Enchante 21 from the Horse Seller for a total cost of $285,000. In addition to the acquisition of the asset the company also incurred a bloodstock fee of $14,250.00 and a use tax of $29,212.50, exclusive of agent fees and expenses as part of the auction (the “Asset Cost”).

 

The allocation of the net proceeds of the Series Enchante 21 Offering set forth above represents our intentions based upon our current plans and assumptions regarding industry and general economic conditions, our future revenues and expenditures. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations, business developments, and related rate of growth. The Manager reserves the right to modify the use of proceeds based on the factors set forth above. In the event that less than the Maximum Series Enchante 21 Interests are sold in connection with the Series Enchante 21 Offering, the Manager may pay, and not seek reimbursement for Offering Expenses and Upkeep Fees.

 

In the event that less than the Asset Cost of a series, including Series Enchante 21, is raised, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the series on the same terms and conditions as the Investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

The purchase price of Enchante 21 includes reserves for Operating Expenses through August 2024. The Company anticipates that Enchante 21 may begin racing and, thus, generating revenue in or about Summer 2023, which should allow Series Enchnate 21 to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should Enchante 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, Enchante 21 has reserves in place to cover such contingencies through August 2024.

 

Should Enchante 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover operating expenses or sell additional interests as described above. The Company may update racing start dates and reserve contingency timelines based on the circumstances of each race horse and, as such, actual timelines are subject to change.

 

 

 

 

 29 

 

 

USE OF PROCEEDS – SERIES SARROCCHI 21

 

We estimate that the gross proceeds of the Series Sarrocchi 21 Offering will be $640,000 and assumes the full amount of the Series Sarrocchi 21 Offering is sold, and will be used as follows:

 

  Dollar Amount Percentage of
Gross Cash Proceeds
Uses    
Asset Cost (1) $316,937.50 49.52%
Brokerage Fee (2) $6,400.00 1.00%
Management & Due Diligence Fee $96,000.00 15.00%
Organizational and Experiential Fee $48,000.00 7.50%
Operating Expense Reserve (3) (4) $172,662.50 26.98%
Total Fees and Expenses $323,062.50 50.48%
Total Proceeds $640,000.00 100.00%

_______________________

(1) Asset Cost includes any applicable sales tax and bloodstock fees.
(2) Calculation of Brokerage Fee excludes proceeds from the sale of Interests to the Manager, its affiliates, or the Horse Seller, if any.
(3) To the extent that Operating Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash. The Company estimates the Cash Reserves for Operating Expenses for Series Sarrocchi 21 will last through August 2024.
(4) Operating Expense Reserve may also include Prepaid Expenses which are costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Asset, twenty-four months of initial training expenses, vet checks, etc. related to the pre-offering operation of the Underlying Asset. To the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after acquisition of the Underlying Asset.

 

The Company acquired the 100% interest in Sarrocchi 21 from the Horse Seller for a total cost of $275,000.00. In addition to the acquisition of the asset the company also incurred a bloodstock fee of $13,750.00 and a use tax of $28,187.50 exclusive of agent fees and expenses as part of the auction (the “Asset Cost”).

 

The allocation of the net proceeds of the Series Sarrocchi 21 Offering set forth above represents our intentions based upon our current plans and assumptions regarding industry and general economic conditions, our future revenues and expenditures. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations, business developments, and related rate of growth. The Manager reserves the right to modify the use of proceeds based on the factors set forth above. In the event that less than the Maximum Series Sarrocchi 21 Interests are sold in connection with the Series Sarrocchi 21 Offering, the Manager may pay, and not seek reimbursement for Offering Expenses and Upkeep Fees.

 

In the event that less than the Asset Cost of a series, including Series Sarrocchi 21, is raised, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the series on the same terms and conditions as the Investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

The purchase price of Sarrocchi 21 includes reserves for Operating Expenses through August 2024. The Company anticipates that Sarrocchi 21 may begin racing and, thus, generating revenue in or about Summer 2023, which should allow Series Sarrocchi 21 to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should Sarrocchi 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, Sarrocchi 21 has reserves in place to cover such contingencies through August 2024.

 

Should Sarrocchi 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover operating expenses or sell additional interests as described above. The Company may update racing start dates and reserve contingency timelines based on the circumstances of each race horse and, as such, actual timelines are subject to change.

 

 

 

 

 30 

 

 

USE OF PROCEEDS – SERIES SONG OF THE LARK 21

 

We estimate that the gross proceeds of the Series Song of the Lark 21 Offering will be $349,350.00 and assumes the full amount of the Series Song of the Lark 21 Offering is sold, and will be used as follows:

 

  Dollar Amount Percentage of
Gross Cash Proceeds
Uses    
Asset Cost (1) $169,830.00 48.61%
Brokerage Fee (2) $3,493.50 1.00%
Management & Due Diligence Fee $52,402.50 15.00%
Organizational and Experiential Fee $26,201.25 7.50%
Operating Expense Reserve (3) (4) $97,422.75 27.89%
Total Fees and Expenses $179,520.00 51.39%
Total Proceeds $349,350.00 100.00%

_________________________

(1) Asset Cost includes any applicable sales tax and bloodstock fees.
(2) Calculation of Brokerage Fee excludes proceeds from the sale of Interests to the Manager, its affiliates, or the Horse Seller, if any.
(3) To the extent that Operating Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash. The Company estimates the Cash Reserves for Operating Expenses for Series Song of the Lark 21 will last through August 2024.
(4) Operating Expense Reserve may also include Prepaid Expenses which are costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Asset, twenty-four months of initial training expenses, vet checks, etc. related to the pre-offering operation of the Underlying Asset. To the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after acquisition of the Underlying Asset.

 

The Company acquired the 51% interest in Song of the Lark 21 from the Horse Seller for a total cost of $153,000.00. In addition to the acquisition of the asset the company also incurred a bloodstock fee of $7,650.00 and a use tax of $9,180.00, exclusive of agent fees and expenses as part of the auction (the “Asset Cost”).

 

The allocation of the net proceeds of the Series Song of the Lark 21 Offering set forth above represents our intentions based upon our current plans and assumptions regarding industry and general economic conditions, our future revenues and expenditures. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations, business developments, and related rate of growth. The Manager reserves the right to modify the use of proceeds based on the factors set forth above. In the event that less than the Maximum Series Song of the Lark 21 Interests are sold in connection with the Series Song of the Lark 21 Offering, the Manager may pay, and not seek reimbursement for Offering Expenses and Upkeep Fees.

 

In the event that less than the “Cash Portion of the Asset Cost” of a series, including Series Song of the Lark 21, is raised, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the series on the same terms and conditions as the Investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

The purchase price of Song of the Lark 21 includes reserves for Operating Expenses through August 2024. The Company anticipates that Song of the Lark 21 may begin racing and, thus, generating revenue in or about Summer 2023, which should allow Series Song of the Lark 21 to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should Song of the Lark 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, Song of the Lark 21 has reserves in place to cover such contingencies through August 2024.

 

Should Song of the Lark 21 need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover operating expenses or sell additional interests as described above. The Company may update racing start dates and reserve contingency timelines based on the circumstances of each race horse and, as such, actual timelines are subject to change.

 

 

 

 31 

 

 

DESCRIPTION OF LADY BLITZ

(F.K.A. PATSY’S KIM 21)

 

Summary Overview

 

  · Lady Blitz is a 2021 Filly of Audible (Sire) and Patsy’s Kim (Dam).
  · Lady Blitz was foaled on March 19, 2021.  
  · Lady Blitz has a limited track record under which to assess its performance.
  · Current horse value set at $320,000.00 with the Company acquiring a 100% stake in Lady Blitz acquired via loan from the Manager.

   

Management Performance Bonus

 

For Lady Blitz, the Company and the Manager have entered into an amendment to modify the fee structure that is payable to the Manager. Accordingly, the Manager shall receive a Management Performance Bonus, which amounts to 10% of all Gross Proceeds from stakes races only. Separately, in connection with a final sale of Lady Blitz and in addition to the Management Performance Bonus that the Manager receives, upon the sale of Lady Blitz the Manager shall receive 5% of the Final Sale Gross Proceeds if Lady Blitz has depreciated, and 20% of the Final Sale Gross Proceeds if Lady Blitz has appreciated.

 

Asset Description

 

 

 

 

 32 

 

 

 

 

 33 

 

 

 

 

 

 

 34 

 

 

 

 

 

 

 35 

 

 

 

 

 

 36 

 

 

DESCRIPTION OF ONE LAST NIGHT 21

Summary Overview

 

  · One Last Night 21 is a 2021 Filly of Wootton Bassett (Sire) and One Last Night (Dam).
  · One Last Night 21 was foaled on April 20, 2021.  
  · One Last Night 21 has a limited track record under which to assess its performance.
  · Current horse value set at $215,989.00 with the Company acquiring a 60% stake in One Last Night 21 acquired via loan from the Manager.

  

Co-Ownership Description

 

As set forth in the Equine Co-Ownership Agreement for One Last Night 21, the Company will hold a 60% stake in One Last Night 21. The Manager will serve as the syndicate/co-ownership manager and will have the right to assign the racing manager, training schedule, and other day-to-day rights. The co-owners (which, for the avoidance of doubt, are not the series members) will have voting rights as it relates to One Last Night 21 related to selling the horse, breeding the horse, gelding the horse, marketing and sponsorships and racing in claiming races.

 

Management Performance Bonus

 

For One Last Night 21 the Company and the Manager have entered into an amendment to modify the fee structure that is payable to the Manager. Accordingly, the Manager shall receive a Management Performance Bonus, which amounts to 10% of all Gross Proceeds from stakes races only. Separately, in connection with a final sale of One Last Night 21 and in addition to the Management Performance Bonus that the Manager receives, upon the sale of One Last Night 21 the Manager shall receive 5% of the Final Sale Gross Proceeds if One Last Night 21 has depreciated, and 20% of the Final Sale Gross Proceeds if One Last Night 21 has appreciated.

 

 

 

 

 37 

 

 

 

 

 38 

 

 

 

 

 

 39 

 

 

 

 

 40 

 

 

 

 

 

 41 

 

 

DESCRIPTION OF ELAROSE 21

 

Summary Overview

 

  · Elarose 21 is a 2021 Colt of Candy Ride (Sire) and Elarose (Dam).
  · Elarose 21 was foaled on April 18, 2021.
  · Elarose 21 has a limited track record under which to assess its performance.
  · Current horse value set at $300,000.00 with the Company acquiring a 100% stake in Elarose 21 acquired via loan from the Manager.

 

Management Performance Bonus

 

For Elarose 21 the Company and the Manager have entered into an amendment to modify the fee structure that is payable to the Manager. Accordingly, the Manager shall receive a Management Performance Bonus, which amounts to 10% of all Gross Proceeds from stakes races only. Separately, in connection with a final sale of Elarose 21 and in addition to the Management Performance Bonus that the Manager receives, upon the sale of Elarose 21 the Manager shall receive 5% of the Final Sale Gross Proceeds if Elarose 21 has depreciated, and 20% of the Final Sale Gross Proceeds if Elarose 21 has appreciated.

 

Asset Description

 

 

 

 

 

 

 

 

 

 

 42 

 

 

 

 

 

 

 

 

 

 

 

 43 

 

 

 

 

 

 

 

 

 

 

 44 

 

 

 

 

 

 45 

 

 

DESCRIPTION OF ENCHANTE 21

 

Summary Overview

 

  · Enchante 21 is a 2021 Filly of Nyquist (Sire) and Enchante (Dam).
  · Enchante 21 was foaled on February 22, 2021.  
  · Enchante 21 has a limited track record under which to assess its performance.
  · Current horse value set at $475,000 with the Company acquiring a 60% stake in Enchante 21 acquired via loan from the Manager.

 

Co-Ownership Description

 

As set forth in the Equine Co-Ownership Agreement for Enchante 21, the Company will hold a 60% stake in Enchante 21. The Manager will serve as the syndicate/co-ownership manager and will have the right to assign the racing manager, training schedule, and other day-to-day rights. The co-owners (which, for the avoidance of doubt, are not the series members) will have voting rights as it relates to Enchante 21 related to selling the horse, breeding the horse, gelding the horse, marketing and sponsorships and racing in claiming races.

 

Management Performance Bonus

 

For Enchante 21 the Company and the Manager have entered into an amendment to modify the fee structure that is payable to the Manager. Accordingly, the Manager shall receive a Management Performance Bonus, which amounts to 10% of all Gross Proceeds from stakes races only. Separately, in connection with a final sale of Enchante 21 and in addition to the Management Performance Bonus that the Manager receives, upon the sale of Enchante 21 the Manager shall receive 5% of the Final Sale Gross Proceeds if Enchante 21 has depreciated, and 20% of the Final Sale Gross Proceeds if Enchante 21 has appreciated.

 

Asset Description

 

 

 

 

 

 

 

 

 46 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 47 

 

 

 

 

 

 

 48 

 

 

 

 

 

 

 49 

 

 

 

 

 

 

 50 

 

 

DESCRIPTION OF SARROCCHI 21

 

Summary Overview

 

  · Sarrocchi 21 is a 2021 Colt of Justify (Sire) and Sarrocchi (Dam).
  · Sarrocchi 21 was foaled on February 26, 2021.  
  · Sarrocchi 21 has a limited track record under which to assess its performance.
  · Current horse value set at $275,000.00 with the Company acquiring a 100% stake in Sarrocchi 21 acquired via loan from the Manager.

 

Management Performance Bonus

 

For Sarrocchi 21 the Company and the Manager have entered into an amendment to modify the fee structure that is payable to the Manager. Accordingly, the Manager shall receive a Management Performance Bonus, which amounts to 10% of all Gross Proceeds from stakes races only. Separately, in connection with a final sale of Sarrocchi 21 and in addition to the Management Performance Bonus that the Manager receives, upon the sale of Sarrocchi 21 the Manager shall receive 5% of the Final Sale Gross Proceeds if Sarrocchi 21 has depreciated, and 20% of the Final Sale Gross Proceeds if Sarrocchi 21 has appreciated.

 

Asset Description

 

 

 

 

 

 51 

 

 

 

 

 

 

 

 

 52 

 

 

 

 

 

 

 53 

 

 

 

 

 

 

 

 54 

 

 

 

 

 55 

 

 

DESCRIPTION OF SONG OF THE LARK 21

 

Summary Overview

 

  · Song of the Lark 21 is a 2021 Colt of Uncle Mo (Sire) and Song of the Lark (Dam).
  · Song of the Lark 21 was foaled on May 15, 2021.  
  · Song of the Lark 21 has a limited track record under which to assess its performance.
  · Current horse value set at $300,000 with the Company acquiring a 51% stake in Song of the Lark 21 acquired via loan from the Manager.

 

Co-Ownership Description

 

As set forth in the Equine Co-Ownership Agreement for Song of the Lark 21, the Company will hold a 51% stake in Song of the Lark 21. The Manager will serve as the syndicate/co-ownership manager and will have the right to assign the racing manager, training schedule, and other day-to-day rights. The co-owners (which, for the avoidance of doubt, are not the series members) will have voting rights as it relates to Song of the Lark 21 related to selling the horse, breeding the horse, gelding the horse, marketing and sponsorships and racing in claiming races.

 

Management Performance Bonus

 

For Song of the Lark 21 the Company and the Manager have entered into an amendment to modify the fee structure that is payable to the Manager. Accordingly, the Manager shall receive a Management Performance Bonus, which amounts to 10% of all Gross Proceeds from stakes races only. Separately, in connection with a final sale of Song of the Lark 21 and in addition to the Management Performance Bonus that the Manager receives, upon the sale of Song of the Lark 21 the Manager shall receive 5% of the Final Sale Gross Proceeds if Song of the Lark 21 has depreciated, and 20% of the Final Sale Gross Proceeds if Song of the Lark 21 has appreciated.

 

Separately, in connection with a final sale of Song of the Lark 21 and in addition to the Management Performance Bonus that the Manager receives, upon the sale of Song of the Lark 21 the Manager shall receive 5% of the Final Sale Gross Proceeds if Song of the Lark 21 has depreciated, and 20% of the Final Sale Gross Proceeds if Song of the Lark 21 has appreciated.

 

Asset Description

 

 

 

 

 

 56 

 

 

 

 

 

 57 

 

 

 

 

 58 

 

 

 

 

 59 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 60 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 61 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

The Company was formed in the State of Nevada as a series limited liability company on December 27, 2016. Since our inception, we have been engaged primarily in acquiring a collection of horses for use in racing (each, an “Underlying Asset”). The Company, through individual Series, takes ownership in a particular racehorse or group of racehorses (all of the series of the Company offered in such racehorse(s) may collectively be referred to herein as the “Series”, and each, individually, as a “Series”; The interests of all Series in such racehorse(s) may collectively be referred to herein as the “Interests”, and each, individually, as an “Interest”). By doing so, the Company’s goal is to democratize the ownership of such racehorses, and allow fans to experience the thrill, perks and benefits of racehorse ownership at a fraction of the historical cost. This includes everything from the behind the scenes engagements with the racehorse, the jockey and trainers as well as exclusive on-track experiences, and a portion of financial gains that the ownership in such racehorse potentially creates if its breeding rights are sold, if it wins a “purse” at a racing event, if marketing or sponsorship ads are sold, or if it is claimed or sold.

 

We are managed by Experiential Squared, Inc. (“Experiential” or the “Manager”), a Delaware corporation incorporated in 2016. Experiential provides expert horse racing management services and owns and operates a mobile app-based crowd-funding platform called MyRacehorse™ (the MyRacehorse™ platform and any successor platform used by the Company for the offer and sale of Series interests, is referred to as the “MyRacehorse™ Platform”), which is licensed to the Company pursuant to the terms of that certain Management Services Agreement (the “Management Agreement”), through which Investors may indirectly invest, through Series of the Company’s interests, in fractional racehorse ownership interests that have been historically difficult to access for many market participants. Through the use of the MyRacehorse™ Platform, Investors can browse and screen racehorses, make potential investments in such racehorses, and sign legal documents electronically. It is the intent of the Company and its Manager to maintain control and input into the initial due diligence and subsequent training, maintenance and upkeep of the racehorses.

 

Experiential employs a team of horse racing experts that has allowed the Company to become one of the most successful horse racing stables in the United States over the past few years. The team has collectively over 100 years of experience buying, managing, and analyzing racehorses. This depth of expertise has led to over 70 wins since launching the stable in June of 2018 through February 2022. The wins have been achieved at the highest level in US horse racing including winning the Breeders’ Cup Classic and the Kentucky Derby. Experiential is considered a highly active racing manager through its strategically located staff in California, New York, and Kentucky (the three major markets for horse racing) and other racing markets as well. Experiential is in daily contact with the trainers and partners regarding all aspects of the racehorses under their management. Experiential also has retained a world-renowned resident veterinarian to actively review the horses in their stable for health and performance. In addition, they have access to several premium data sources that allows their horse racing experts to review speed figures, race results, pedigrees, and conditions to maximize performance of their bloodstock.

 

We have completed many offerings of Interests as set forth in the table below under “Operating Results” and continue to launch subsequent offerings for other series on an ongoing basis. The information contained in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is in relation to the Company as a whole, which is made up of a number of separate series and Underlying Assets. The purchase of membership interests in a Series of the Company is an investment only in such Series and not an investment in the Company as a whole or any other Series.

 

As of June 30, 2022, officers of the Manager have loaned the Company a total of $2,346,020 (excluding accrued interest) in connection with the acquisition of these Underlying Assets. See Note 4 to Unaudited Financial Statements as of June 30, 2022 – Advances from Manager and Note 7 - Related Party Transactions of the Notes to the Financial Statements for more information regarding the loans/advances from officers of the Manager or the Manager.

 

There is limited historical financial information about us upon which to base an evaluation of our performance. We are an emerging growth business with limited operating history, and we are considered to be a development stage company, since we are devoting substantially all of our efforts to establishing our business, and our planned principal operations have only recently commenced. We cannot guarantee that we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns, such as increases in marketing costs, increases in administration expenditures associated with daily operations, increases in accounting and audit fees, and increases in legal fees related to filings and regulatory compliance.

 

 

 

 62 

 

 

As of June 30, 2022, the following Series and related race horses have been created and either have or are currently being offered pursuant to either (i) Rule 506(c) of Regulation D, (ii) a California intrastate permit or (iii) the Offering Statement:

 

Name of Series Interests Offered (1)  Interests Sold (1)  Interests Remaining (1)  Asset Cost/Interest (2)  Operating Expense Reserve/Interest (2)  Due Diligence Fee/Interest (2) 

Owed to Series

(3)

  Owed to Experiential (4)  Paid to Experiential (5)  Price Per Interest (6)  $ Sold (7)  $ Offered (7)  $ Remaining (7) 
Series Action Bundle 10,000  10,000    $4.50  $21.85  $4.65         46,500.00   31.00   310,000.00   310,000.00    
Series Adjust 20 10  10     $9,646.90  $1,923.70  $1,929.40         19,294.00   13,500.00 

 

135,000.00   135,000.00    
Series Amandrea 550  550     210.00   40.00   45.00         24,750.00   295.00   162,250.00   162,250.00    
Series Ambleside Park 19 410  410     115.00   59.25   30.75         12,607.50   205.00   84,050.00   84,050.00    
Series Amers 75  75     82.00   37.00   21.00         1,575.00   140.00   10,500.00   10,500.00    
Series Apple Down Under 19 600  600     100.00   47.05   25.95         15,570.00   173.00   103,800.00   103,800.00    
Series Ari the Adventurer 19 5,100  5,100     57.50   14.75   12.75         65,025.00   85.00   433,500.00   433,500.00    
Series Athenian Beauty 19 1,800  1,800     25.00   14.95   7.05         12,690.00   47.00   84,600.00   84,600.00    
Series Authentic 12,500  12,500     151.54   23.56   30.90         386,250.00   206.00   2,575,000.00   2,575,000.00    
Series Awe Hush 19 1,800  1,800     110.00   29.40   24.60         44,280.00   164.00   295,200.00   295,200.00    
Series Balletic 10,000  9,998  2   45.00   23.00   12.00   46.00   90.00   119,976.00   80.00   799,840.00   800,000.00   160.00 
Series Bella Chica 100  100     250.00   73.00   57.00         5,700.00   380.00   38,000.00   38,000.00    
Series Big Mel 6,000  6,000     89.00   14.00   18.00         108,000.00   121.00   726,000.00   726,000.00    
Series Black Escort 19 20  20     2,750.00   1,660.00   590.00         11,800.00   5,000.00   100,000.00   100,000.00    
Series Bullion 25  25     240.00      230.00         5,750.00   470.00   11,750.00   11,750.00    
Series Cairo Kiss 80  80     347.50   124.25   83.25         6,660.00   555.00   44,400.00   44,400.00    
Series Captain Sparrow 10  10     7,717.50   1,939.00   1,543.50         15,435.00   11,200.00   112,000.00   112,000.00    
Series Carrothers 5,100  5,100     60.20   25.65   15.15         77,265.00   101.00   515,100.00   515,100.00    
Series Cayala 19 4,100  4,100     60.00   17.35   13.65         55,965.00   91.00   373,100.00   373,100.00    
Series Chad Brown Bundle 5,000  5,000     120.69   78.21   35.10         175,500.00   234.00   1,170,000.00   1,170,000.00    
Series Classic Cut 10,000  10,000     24.00   19.35   7.65         76,500.00   51.00   510,000.00   510,000.00    
Series Classofsixtythree 19 1,000  1,000     125.00   39.05   28.95         28,950.00   193.00   193,000.00   193,000.00    
Series Co Cola 19 5,100  5,100     62.50   27.60   15.90         81,090.00   106.00   540,600.00   540,600.00    
Series Collusion Illusion 25,000  25,000     22.00   3.50   4.50         112,500.00   30.00   750,000.00   750,000.00    
Series Consecrate 19 410  410     80.00   53.45   23.55         9,655.50   157.00   64,370.00   64,370.00    
Series Courtisane 19 10,000  10,000     23.00   18.65   7.35         73,500.00   49.00   490,000.00   490,000.00    
Series Cuvier 1,250    1,250   58.80   69.20   32.00   86,500.00   73,500.00      160.00      200,000.00   200,000.00 
Series Daddys Joy 600  600     80.00   73.00   27.00         16,200.00   180.00   108,000.00   108,000.00    
Series Dancing Crane 20  20     4,250.00   926.00   924.00         18,480.00   6,100.00   122,000.00   122,000.00    
Series Daring Dancer 20 750  750     60.00   54.75   20.25         15,187.50   135.00   101,250.00   101,250.00    
Series De Mystique 17 250  250     71.50   47.50   21.00         5,250.00   140.00   35,000.00   35,000.00    
Series Deep Cover 800  800     100.00   87.00   33.00         26,400.00   220.00   176,000.00   176,000.00    
Series Demogorgon 20  20     4,500.00   917.00   983.00         19,660.00   6,400.00   128,000.00   128,000.00    
Series Desire Street 19 1,020  1,020     80.00   90.85   30.15         30,753.00   201.00   205,020.00   205,020.00    
Series Echo Warrior 19 6,000  6,000     27.00   22.30   8.70         52,200.00   58.00   348,000.00   348,000.00    
Series Edge Racing Summer Fun-d 50  14  36   3,400.00   1,100.00   500.00   39,600.00   122,400.00   7,000.00   5,000.00   70,000.00   250,000.00   180,000.00 
Series Escape Route 10  10     4,240.00   733.00   1,039.20         10,392.00   6,012.20   60,122.00   60,122.00    
Series Essential Rose 20 10,000  10,000     62.50   26.75   15.75         157,500.00   105.00   1,050,000.00   1,050,000.00    
Series Exonerated 19 820  820     105.00   38.65   25.35         20,787.00   169.00   138,580.00   138,580.00    
Series Fenwick Hall 20 1,200  1,200     78.75   82.85   40.40         48,480.00   202.00   242,400.00   242,400.00    
Series Flora Dora 20 10  10      6,890.60   1,731.30   1,378.10         13,781.00   10,000.00   100,000.00   100,000.00    
Series Forever Rose 1,250    1,250   99.24   50.36   37.40   62,950.00   124,050.00      187.00      233,750.00   233,750.00 
Series Frosted Oats 4,100  4,100     25.00   10.70   6.30         25,830.00   42.00   172,200.00   172,200.00    
Series Future Stars Stable 10,000  10,000     33.55   8.95   7.50         75,000.00   50.00   500,000.00   500,000.00    
Series Gentleman Gerry 20  19  1   5,000.00   1,750.00   1,000.00   1,750.00   5,000.00   19,000.00   7,750.00   147,250.00   155,000.00   7,750.00 
Series Going to Vegas 5,100  5,100     50.00   23.10   12.90         65,790.00   86.00   438,600.00   438,600.00    
Series Got Stormy 5,100  5,100     24.51   13.74   6.75         34,425.00   45.00   229,500.00   229,500.00    
Series Grand Traverse Bay 19 750  750     200.00   179.95   67.05         50,287.50   447.00   335,250.00   335,250.00    
Series Grand Traverse Bay 20 750  751  (1   50.00   52.85   18.15   (52.85   (50.00   13,630.65   121.00   90,871.00   90,750.00   (121.00)
Series Helicopter Money 3,000    3,000   13.13   40.47   13.40   121,410.00   39,390.00      67.00      201,000.00   201,000.00 

 

 

 63 

 

 

Name of Series Interests Offered (1)  Interests Sold (1)  Interests Remaining (1)  Asset Cost/Interest (2)  Operating Expense Reserve/Interest (2)  Due Diligence Fee/Interest (2) 

Owed to Series

(3)

  Owed to Experiential (4)  Paid to Experiential (5)  Price Per Interest (6)  $ Sold (7)  $ Offered (7)  $ Remaining (7) 
Series Im a Looker 20 4,000    4,000   72.03   43.97   29.00   175,880.00   288,120.00      145.00      580,000.00   580,000.00 
Series Into Summer 19 650  650     140.00   188.10   57.90         37,635.00   386.00   250,900.00   250,900.00    
Series Just Louise 19 1,020  1,020     150.00   44.65   34.35         35,037.00   229.00   233,580.00   233,580.00    
Series Keertana 18 5,100  5,100     72.00   13.00   15.00         76,500.00   100.00   510,000.00   510,000.00    
Series Kianas Love 200  200     55.00   47.00   18.00         3,600.00   120.00   24,000.00   24,000.00    
Series Kichiro 200  200     77.50   33.00   19.50         3,900.00   130.00   26,000.00   26,000.00    
Series Lane Way 6,000  6,000     61.00   15.50   13.50         81,000.00   90.00   540,000.00   540,000.00    
Series Latte Da 19 4,100  4,100     19.50   10.25   5.25         21,525.00   35.00   143,500.00   143,500.00    
Series Lazy Daisy 1,250  1,250     90.00   7.00   18.00         22,500.00   115.00   143,750.00   143,750.00    
Series Le Relais 20 3,000  2,331  669   92.20   39.80   33.00   26,626.20   61,681.80   76,923.00   165.00   384,615.00   495,000.00   110,385.00 
Series Lost Empire 19 10,200  10,200     22.50   7.25   5.25         53,550.00   35.00   357,000.00   357,000.00    
Series Madarnas 50  50     204.00   93.00   53.00         2,650.00   350.00   17,500.00   17,500.00    
Series Madeira Wine 20  20     1,872.50   253.00   374.50         7,490.00   2,500.00   50,000.00   50,000.00    
Series Major Implications 20  20     128.00   67.00   35.00         700.00   230.00   4,600.00   4,600.00    
Series Man Among Men 820  820     180.00   52.05   40.95         33,579.00   273.00   223,860.00   223,860.00    
Series Margaret Reay 19 820  820     200.00   55.85   45.15         37,023.00   301.00   246,820.00   246,820.00    
Series Margarita Friday 19 2,000  1,994  6   55.00   86.10   24.90   516.60   330.00   49,650.60   166.00   331,004.00   332,000.00   996.00 
Series Martita Sangrita 17 600  600     200.00   72.00   48.00         28,800.00   320.00   192,000.00   192,000.00    
Series Mayan Milagra 19 20  20     5,500.00   1,846.00   1,154.00         23,080.00   8,500.00   170,000.00   170,000.00    
Series Midnight Sweetie 19 820  820     90.00   35.80   22.20         18,204.00   148.00   121,360.00   121,360.00    
Series Miss Puzzle 125  125     109.84   102.66   37.50         4,687.50   250.00   31,250.00   31,250.00    
Series Miss Sakamoto 6,000  6,001  (1   25.00   20.90   8.10   (20.90   (25.00   48,608.10   54.00   324,054.00   324,000.00   (54.00)
Series Mo Mischief 5,100  5,100     50.00   14.00   11.00         56,100.00   75.00   382,500.00   382,500.00    
Series Mo Temptation 3,500    3,500   34.58   35.02   17.40   122,570.00   121,030.00      87.00      304,500.00   304,500.00 
Series Monomoy Girl 10,200  10,200     29.41   9.69   6.90         70,380.00   46.00   469,200.00   469,200.00    
Series Moonbow 20 2,500    2,500   21.69   47.11   17.20   117,775.00   54,225.00      86.00      215,000.00   215,000.00 
Series Moonless Sky 200  200     60.00   33.50   16.50         3,300.00   110.00   22,000.00   22,000.00    
Series Motion Emotion 1,020  1,020     24.51   46.89   12.60         12,852.00   84.00   85,680.00   85,680.00    
Series Mrs Whistler 2,000  2,002  (2   40.00   76.45   20.55   (152.90   (80.00   41,141.10   137.00   274,274.00   274,000.00   (274.00)
Series My Fast One 20 2,000    2,000   55.50   76.50   33.00   153,000.00   111,000.00      165.00      330,000.00   330,000.00 
Series Naismith 2,000  2,000     75.00   54.20   22.80         45,600.00   152.00   304,000.00   304,000.00    
Series National Road 20  20      5,000.00   1,000.00   1,000.00         20,000.00   7,000.00   140,000.00   140,000.00    
Series New York Claiming Package 510  510     72.00   54.00   14.00         7,140.00   140.00   71,400.00   71,400.00    
Series Night of Idiots 80  80     112.00   100.00   38.00         3,040.00   250.00   20,000.00   20,000.00    
Series Nileist 45  45     260.00   190.00   80.00         3,600.00   530.00   23,850.00   23,850.00    
Series Noble Goddess 300  300     62.00   31.00   17.00         5,100.00   110.00   33,000.00   33,000.00    
Series Northern Smile 20 20  18  2   4,500.00   1,600.00   900.00   3,200.00   9,000.00   16,200.00   7,000.00   126,000.00   140,000.00   14,000.00 
Series NY Exacta 2,000  2,000     107.50   86.30   34.20         68,400.00   228.00   456,000.00   456,000.00    
Series Our Miss Jones 19 1,200  1,200     50.00   82.60   23.40         28,080.00   156.00   187,200.00   187,200.00    
Series Palace Foal 510    510   31.00   71.00   18.00   36,210.00   15,810.00      120.00      61,200.00   61,200.00 
Series Popular Demand 1,020  1,020     145.00   63.00   36.00         36,720.00   244.00   248,880.00   248,880.00    
Series Power Up Paynter 600  600     100.00   61.00   29.00         17,400.00   190.00   114,000.00   114,000.00    
Series Queen Amira 19 2,000  2,000     60.00   80.25   24.75         49,500.00   165.00   330,000.00   330,000.00    
Series Race Hunter 19 10,000  10,000     25.00   19.20   7.80         78,000.00   52.00   520,000.00   520,000.00    
Series Salute to America 1,000  1,000     80.00   152.05   40.95         40,950.00   273.00   273,000.00   273,000.00    
Series Sauce On the Side 125  125     130.00   74.00   36.00         4,500.00   240.00   30,000.00   30,000.00    
Series Shake It Up Baby 250  250     44.00   66.50   19.50         4,875.00   130.00   32,500.00   32,500.00    
Series Sigesmund 200  200     50.00   35.00   15.00         3,000.00   100.00   20,000.00   20,000.00    
Series Silverpocketsfull 19 5,100  5,100     55.00   20.65   13.35         68,085.00   89.00   453,900.00   453,900.00    
Series Social Dilemma 510  510     49.02   92.93   25.05         12,775.50   167.00   85,170.00   85,170.00    
Series Song of Bernadette 20 5,100  5,100     55.00   27.45   14.55         74,205.00   97.00   494,700.00   494,700.00    

 


 64 

 

 

Name of Series Interests Offered (1)  Interests Sold (1)  Interests Remaining (1)  Asset Cost/Interest (2)  Operating Expense Reserve/Interest (2)  Due Diligence Fee/Interest (2) 

Owed to Series

(3)

  Owed to Experiential (4)  Paid to Experiential (5)  Price Per Interest (6)  $ Sold (7)  $ Offered (7)  $ Remaining (7) 
Series Soul Beam 65  65     355.00   163.50   91.50         5,947.50   610.00   39,650.00   39,650.00    
Series Speightstown Belle 19 900  900     85.00   33.15   20.85         18,765.00   139.00   125,100.00   125,100.00    
Series Spirit 20 3,000  3,000     33.60   33.60   16.80         50,400.00   84.00   252,000.00   252,000.00    
Series Squared Straight 150  150     150.00   79.50   40.50         6,075.00   270.00   40,500.00   40,500.00    
Series Stay Fabulous 2,500    2,500   49.95   49.25   24.80   123,125.00   124,875.00      124.00      310,000.00   310,000.00 
Series Storm Shooter 2,000  2,000     90.00   48.00   24.00         48,000.00   162.00   324,000.00   324,000.00    
Series Street Band 50  50     918.00   127.00   185.00         9,250.00   1,230.00   61,500.00   61,500.00    
Series Sunny 18 6,000  6,000     40.30   14.69   10.01         60,060.00   65.00   390,000.00   390,000.00    
Series Sunsanddrinkinhand 20  20     3,500.00   781.10   718.90         14,378.00   5,000.00   100,000.00   100,000.00    
Series Sweet Sweet Annie 19 20  20     4,750.00   1,739.00   1,011.00         20,220.00   7,500.00   150,000.00   150,000.00    
Series Swiss Minister 50  50     150.00   88.00   42.00         2,100.00   280.00   14,000.00   14,000.00    
Series Takeo Squared 100  100     153.00   76.00   41.00         4,100.00   270.00   27,000.00   27,000.00    
Series Tapitry 19 820  820     180.00   52.05   40.95         33,579.00   273.00   223,860.00   223,860.00    
Series Tavasco Road 80  80     128.00   67.00   35.00         2,800.00   230.00   18,400.00   18,400.00    
Series Tell All 19 12  12     7,000.00   1,987.00   1,513.00         18,156.00   10,500.00   126,000.00   126,000.00    
Series Tell the Duchess 19 2,000  2,000     42.50   78.20   21.30         42,600.00   142.00   284,000.00   284,000.00    
Series The Filly Four 8,000  8,000     105.00   48.00   27.00         216,000.00   180.00   1,440,000.00   1,440,000.00    
Series Thirteen Stripes 1,000  1,000     100.00   94.65   34.35         34,350.00   229.00   229,000.00   229,000.00    
Series Timeless Trick 20 12  8  4   5,000.00   1,750.00   1,000.00   7,000.00   20,000.00   8,000.00   7,750.00   62,000.00   93,000.00   31,000.00 
Series Tizamagician 600  600     185.00   87.00   48.00         28,800.00   320.00   192,000.00   192,000.00    
Series Tufnel 5,200  5,159  41   30.00   22.70   9.30   930.70   1,230.00   47,978.70   62.00   319,858.00   322,400.00   2,542.00 
Series Two Trail Sioux 17 450  450     165.00   90.00   45.00         20,250.00   300.00   135,000.00   135,000.00    
Series Two Trail Sioux 17K 1  1     24,750.00   4,970.00               29,720.00   29,720.00   29,720.00    
Series Utalknboutpractice 100  100     165.00   90.00   45.00         4,500.00   300.00   30,000.00   30,000.00    
Series Vertical Threat 600  600     100.00   78.50   31.50         18,900.00   210.00   126,000.00   126,000.00    
Series Vow 2,000  2,000     70.00   82.15   26.85         53,700.00   179.00   358,000.00   358,000.00    
Series War Safe 2,000  2,000     45.00   79.10   21.90         43,800.00   146.00   292,000.00   292,000.00    
Series Wayne O 6,000  6,000     75.00   6.00   14.00         84,000.00   95.00   570,000.00   570,000.00    
Series Who Runs the World 5,100  5,086  14   60.00   28.40   15.60   397.60   840.00   79,341.60   104.00   528,944.00   530,400.00   1,456.00 
Series Whosbeeninmybed 19 5,100  5,100     45.00   17.90   11.10         56,610.00   74.00   377,400.00   377,400.00    
Series Without Delay 19 20  20     4,500.00   1,550.00   950.00         19,000.00   7,000.00   140,000.00   140,000.00    
Series Wonder Upon a Star 19 10,000  10,000     14.00   17.45   5.55         55,500.00   37.00   370,000.00   370,000.00    
Series Yes This Time 10  10     10,000.00   793.00   2,159.00         21,590.00   12,952.00   129,520.00   129,520.00    
Series You Make Luvin Fun 19 6,000  3,810  2,190   40.00   23.75   11.25   52,012.50   87,600.00   42,862.50   75.00   285,750.00   450,000.00   164,250.00 
Series Zestful 100  100     194.00   78.00   48.00         4,800.00   320.00   32,000.00   32,000.00    

 

  (1) Denotes total membership interests offered, sold to date and remaining to be sold in each series.

 

  (2) Denotes the “Cash Portion of the Asset Cost”, “Cash Reserves for Operating Expenses”, and “Due Diligence Fee” per membership interest sold.

 

  (3) Denotes the amount of cash held in reserve attributable to such series after deduction of “Due Diligence Fee.”

 

  (4) Denotes the amount owed the Manager for any loans extended on behalf of a series.

 

  (5) Denotes the amount of “Due Diligence Fee” or other “Management Fee” paid to Manager.

 

  (6) Price per membership interest of each series.

 

  (7) Denotes total dollar amount offered, sold to date and remaining to be sold in each series.

  

 

 


 65 

 

 

Revenues

 

Revenues are generated at the Series level. During the six-month periods ended June 30, 2022, and June 30, 2021, the Company generated $1,421,369 and $982,124 in revenues, respectively. The increase in revenue is attributed to certain Series’ Underlying Asset winning horse race purse winnings. Some of the Company’s horses (as more particularly described in the Offering Statement under the “Use of Proceeds” section for each Underlying Asset) have begun racing, and thus, may begin to generate revenue.

 

During the six-month periods ended June 30, 2022, and June 30, 2021, the Company incurred costs of revenue – horse expenses of $2,224,144 and $1,989,393, respectively. The increase in costs of revenue of $234,751 – horse expenses is attributed to the Company’s sizable increase of investment in new, additional Underlying Assets that are related to veterinary costs, transportation, jockey fees, etc. as directly related to the revenue-driving activities of such series of horses.

 

The revenues generated, and costs of revenue incurred, on a series-by-series basis as of June 30, 2022, and June 30, 2021 are as follows: 

 

        Revenues     Cost of Revenues  
Series Name   Underlying Asset   30-Jun-22     30-Jun-21     30-Jun-22     30-Jun-21  
Series Action Bundle   Action Bundle   $     $ 108,820     $     $ (155,367 )
Series Adjust 20   Jai Ho                 (4,897 )      
Series Amandrea   Amandrea           4,695             (13,688 )
Series Ambleside Park 19   Lookwhogotlucky     3,762             (11,227 )     (8,539 )
Series Apple Down Under 19   Howboutdemapples                       (13,596 )
Series Ari the Adventurer 19   Kanthari                 (19,269 )     (18,662 )
Series Athenian Beauty 19   Quantum Theory     7,740             (10,683 )     (14,576 )
Series Authentic   Authentic                 (103,302 )     (187,514 )
Series Awe Hush 19   Can't Hush This     10,151             (29,982 )     (22,000 )
Series Balletic   Balletic                 (33,416 )      
Series Bella Chica   Bella Chica           784             (6,049 )
Series Big Mel   Big Mel                       (14,491 )
Series Black Escort 19   Halofied     192             (21,994 )     (9,838 )
Series Captain Sparrow   Captain Sparrow                 (4,320 )      
Series Carrothers   Carrothers     2,628             (19,822 )     (31,289 )
Series Cayala 19   Provocateur     57,146             (35,431 )     (12,838 )
Series Chad Brown Bundle   Chad Brown Bundle                 (70,119 )      
Series Classic Cut   Classic Cut                 (24,263 )      
Series Classofsixtythree 19   Sixtythreecaliber     21,000             (20,991 )     (13,798 )
Series Co Cola 19   Search Engine     28,050             (25,771 )     (11,839 )
Series Collusion Illusion   Collusion Illusion     275             4,403       (19,247 )
Series Consecrate 19   Sacred Beauty     3,690             (5,292 )     (11,823 )
Series Courtisane 19   Tap the Gavel     43,850             (43,150 )     (14,704 )
Series Cuvier   Cuvier                 (2,345 )      
Series Daddys Joy   Daddy's Joy     11,100       6,990       (19,106 )     (16,514 )
Series Dancing Crane   Dancing Crane     49,400       15,636       (38,624 )     (24,544 )
Series Daring Dancer 20   Daring Dancer 20                 (4,433 )      
Series Deep Cover   Deep Cover     57,090             (40,569 )     (26,234 )
Series Demogorgon   Demogorgon     20,450             (27,418 )      
Series Desire Street 19   Always Hopeful     10,404             (17,883 )     (5,760 )
Series Echo Warrior 19   Hero Status     20,904             (24,719 )     (12,693 )

 

 

 

 66 

 

 

Series Edge Racing Summer Fun-d   Summer Fun                 (2,617 )      
Series Escape Route   Escape Route     65,696             (48,423 )     (23,018 )
Series Essential Rose 20   Rosie's Alibi                 (37,359 )      
Series Exonerated 19   Above Suspicion                 (15,340 )     (14,763 )
Series Fenwick Hall 20   Inspector                 (7,886 )      
Series Flora Dora 20   Spun Intended                 (6,312 )      
Series Forever Rose   Forever Rose                 (5,125 )      
Series Frosted Oats   Frosted Oats     27,675             (18,825 )     (12,533 )
Series Future Stars Stable   Future Stars Stable     31,573             (44,648 )     (20,232 )
Series Gentleman Gerry   Gentleman Gerry                 (6,546 )      
Series Going to Vegas   Going to Vegas     73,950       37,660       (47,045 )     (48,205 )
Series Got Stormy   Got Stormy           52,033             (105,319 )
Series Grand Traverse Bay 19   Cornice Traverse     3,720             (28,981 )     (8,320 )
Series Grand Traverse Bay 20   Grand Traverse Bay 20                 (4,764 )      
Series Helicopter Money   Helicopter Money                 (2,811 )      
Series Im A Looker 20   I'm a Looker 20                 (5,426 )      
Series Into Summer 19   Malibu Mayhem     325             (17,904 )     (6,873 )
Series Just Louise 19   Forbidden Kingdom     183,855             (100,326 )     (16,438 )
Series Keertana 18   American Heiress           230       (516 )     (20,944 )
Series Kichiro   Kichiro           1,034             (2,170 )
Series Lane Way   Lane Way           2,268       (26,200 )     (18,139 )
Series Latte Da 19   Inalattetrouble                 (7,927 )     (10,401 )
Series Lazy Daisy   Lazy Daisy                        
Series Le Relais 20   Show Your Cards                 (14,685 )      
Series Lost Empire 19   Laforgia     255             (22,400 )     (17,384 )
Series Madeira Wine   Madeira Wine     6,510             (5,585 )      
Series Man Among Men   Man Among Men                 (15,372 )     (16,080 )
Series Margaret Reay 19   A Mo Reay     11,808             (24,043 )     (14,471 )
Series Margarita Friday 19   Straight No Chaser                 (29,208 )     (6,484 )
Series Martita Sangrita 17   Carpe Vinum     44,544       5,880       (31,565 )     (19,058 )
Series Mayan Milagra 19   Tepeu     43,150             (35,648 )     (6,333 )
Series Midnight Sweetie 19   Dolce Notte                 (6,166 )     (11,638 )
Series Miss Puzzle   Miss Tapit                 7       (3,498 )
Series Miss Sakamoto   Miss Sakamoto     25,338             (28,063 )     (7,007 )
Series Mo Mischief   Mo Mischief                       (14,505 )
Series Mo Temptation   Mo Temptation                 (6,981 )      
Series Monomoy Girl   Monomoy Girl           178,500             (240,358 )
Series Moonbow 20   Moonbow 20                 (2,468 )      
Series Motion Emotion   Motion Emotion           10,032             (16,821 )
Series Mrs Whistler   Mrs Whistler     860             (26,091 )     (9,727 )

 


 67 

 

 

Series My Fast One 20   My Fast One 20                 (3,586 )      
Series Naismith   Naismith     1,840       10,980       (32,104 )     (34,752 )
Series National Road   National Road     28,900             (35,342 )      
Series Northern Smile 20   Pep Rally                 (13,756 )      
Series NY Exacta   NY Exacta     18,944       27,050       (70,306 )     (52,070 )
Series Our Miss Jones 19   Celebrity News     13,200             (31,229 )     (7,753 )
Series Palace Foal   Palace Foal                        
Series Popular Demand   Popular Demand                       (12,501 )
Series Power Up Paynter   Power Up Paynter           510       10       (13,790 )
Series Queen Amira 19   Regal Rebel     375             (21,551 )     (7,628 )
Series Race Hunter 19   Chasing Time     128,250             (106,213 )     (11,675 )
Series Salute to America   Salute to America     47,500             (41,282 )     (6,820 )
Series Sigesmund   Sigesmund           20             867  
Series Silverpocketsfull 19   Iron Works     50,711             (41,151 )     (9,400 )
Series Social Dilemma   Social Dilemma           27,525             (32,358 )
Series Song of Bernadette 20   Cable Boss                 (20,360 )      
Series Speightstown Belle 19   Ancient Royalty                       (11,028 )
Series Spirit 20   Phantom Ride                 (7,532 )      
Series Squared Straight   Squared Straight           2,048             (4,036 )
Series Stay Fabulous   Stay Fabulous                 (2,152 )      
Series Storm Shooter   Storm Shooter     15,760       28,640       (21,521 )     (31,978 )
Series Sunny 18   Solar Strike                       (17,082 )
Series Sunsanddrinkinhand   Sunsanddrinkinhand     1,040             (24,576 )      
Series Sweet Sweet Annie 19   In Due Time     129,920             (58,862 )     (11,678 )
Series Tapitry 19   Infinite Empire                 (12,196 )     (14,668 )
Series Tell All 19   Walk the Talk                 (12,822 )     (10,566 )
Series Tell the Duchess 19   Duke of Love     42,552             (44,299 )     (9,032 )
Series The Filly Four   The Filly Four     21,504       190,400       (26,327 )     (107,631 )
Series Thirteen Stripes   Thirteen Stripes     5,445       20,225       (26,834 )     (28,161 )
Series Timeless Trick 20   Interstellar                 (7,285 )      
Series Tizamagician   Tizamagician           136,200       (18,642 )     (68,621 )
Series Tufnel   Tufnel                 (13,131 )      
Series Two Trail Sioux 17   Annahilate                       (4,654 )
Series Two Trail Sioux 17K   Two Trail Sioux 17K                       (1,541 )
Series Vertical Threat   Vertical Threat                 (3,555 )     (16,292 )
Series Vow   Vow                 (17,709 )     (8,320 )
Series War Safe   War Safe     636             (40,085 )     (2,780 )
Series Wayne O   Wayne O           2,140             (5,934 )
Series Who Runs the World   Who Runs the World                 (18,707 )      
Series Whosbeeninmybed 19   Micro Share     31,416             (32,450 )     (8,417 )
Series Without Delay 19   Golden Quality     3,786             (20,939 )     (2,246 )
Series Wonder Upon a Star 19   Star Six Nine                 (6,910 )     (14,621 )
Series Yes This Time   Yes This Time     12,500       111,825       (32,582 )     (57,029 )
Series You Make Luvin Fun 19   Magical Ways                 (20,285 )     (8,875 )
Totals       $ 1,421,369     $ 982,124     $ (2,224,144 )   $ (1,989,393 )

 

 

 

 68 

 

 

Operating Expenses

 

From its formation in December 2016 until the Company commenced its planned principal operations in 2018, the Company’s efforts were focused on the development of its business model, the offering structure and marketing for fundraising. Since commencing principal operations, the Company has been focused on the business of owning, training and racing horses. During the six-month periods ended June 30, 2022, and June 30, 2021, the Company incurred $3,817,059 and $3,687,696 in operating expenses, respectively, an increase of $129,364, related to general and administrative fees, management fees, depreciation, and loss on horse retirement. The increase was primarily driven by an increase in the amount of series offerings and increased costs from the Company’s acquisition of new Underlying Assets and gain on the retirement of certain horses. 

 

Operating Expenses for the Company including all of the Series for the six-month periods ended June 30, 2022, and June 30, 2021, are as follows:

 

   30-Jun-22   30-Jun-21   Difference 
General and Administrative (1)  $271,556   $198,851   $72,705 
Management Fees   1,056,651    898,703    157,948 
Depreciation   2,614,422    2,365,341    249,081 
Loss on Horse Retirement   (125,570)   224,800    (350,370)
Total:  $3,817,059   $3,687,696   $129,364 

 

  (1) 2022 General and Administrative expenses included interest expense incurred in each period.

 

Operating Expenses - Overview

 

During the six-month periods ended June 30, 2022 and June 30, 2021, at the close of the respective offerings for the Series listed in the table below, each individual Series became responsible for operating expenses. All operating expenses are incurred on the books by the Series. The operating expenses for each Series are as follows:

  

Series Name   Underlying Asset   30-Jun-22     30-Jun-21  
Series Action Bundle   Action Bundle   $     $ 59,782  
Series Adjust 20   Jai Ho     22,430        
Series Amandrea   Amandrea           20,544  
Series Ambleside Park 19   Lookwhogotlucky     10,635       11,058  
Series Apple Down Under 19   Howboutdemapples           10,200  
Series Ari the Adventurer 19   Kanthari     54,919       93,965  
Series Athenian Beauty 19   Quantum Theory     (3,734 )     10,700  
Series Authentic   Authentic     540,520       749,914  
Series Awe Hush 19   Can't Hush This     36,415       36,200  
Series Balletic   Balletic     168,618        
Series Bella Chica   Bella Chica     0       6,467  
Series Big Mel   Big Mel           91,168  
Series Black Escort 19   Halofied     14,217       11,133  
Series Captain Sparrow   Captain Sparrow     17,944        
Series Carrothers   Carrothers     74,011       57,432  
Series Cayala 19   Provocateur     50,315       45,468  
Series Chad Brown Bundle   Chad Brown Bundle     284,704        
Series Classic Cut   Classic Cut     45,600        
Series Classofsixtythree 19   Sixtythreecaliber     25,333       24,033  
Series Co Cola 19   Search Engine     62,186       63,536  
Series Collusion Illusion   Collusion Illusion     273,628       96,867  
Series Consecrate 19   Sacred Beauty     (7,752 )     8,713  
Series Courtisane 19   Tap the Gavel     48,235       67,724  
Series Cuvier   Cuvier     1,965        

 

 

 

 69 

 

 

Series Daddys Joy   Daddy's Joy     7,948       10,998  
Series Dancing Crane   Dancing Crane     16,407       29,021  
Series Daring Dancer 20   Daring Dancer 20     25,463        
Series Deep Cover   Deep Cover     21,911       16,000  
Series Demogorgon   Demogorgon     17,100        
Series Desire Street 19   Always Hopeful     17,992       4,529  
Series Echo Warrior 19   Hero Status     53,398       49,406  
Series Edge Racing Summer Fun-d   Summer Fun     8,062        
Series Escape Route   Escape Route     13,667       7,867  
Series Essential Rose 20   Rosie's Alibi     164,383        
Series Exonerated 19   Above Suspicion     17,550       12,425  
Series Fenwick Hall 20   Inspector     55,893        
Series Flora Dora 20   Spun Intended     19,606        
Series Forever Rose   Forever Rose     2,353        
Series Frosted Oats   Frosted Oats     23,486       29,000  
Series Future Stars Stable   Future Stars Stable     65,023       55,607  
Series Gentleman Gerry   Gentleman Gerry     24,481        
Series Going to Vegas   Going to Vegas     68,462       108,908  
Series Got Stormy   Got Stormy           43,228  
Series Grand Traverse Bay 19   Cornice Traverse     29,022       48,467  
Series Grand Traverse Bay 20   Grand Traverse Bay 20     22,593        
Series Helicopter Money   Helicopter Money     1,110        
Series Im A Looker 20   I'm a Looker 20     5,947        
Series Into Summer 19   Malibu Mayhem     19,679       6,930  
Series Just Louise 19   Forbidden Kingdom     47,086       28,975  
Series Keertana 18   American Heiress     12,011       61,598  
Series Kichiro   Kichiro           6,458  
Series Lane Way   Lane Way     69,244       69,425  
Series Latte Da 19   Inalattetrouble     41,068       22,555  
Series Lazy Daisy   Lazy Daisy           (8,711 )
Series Le Relais 20   Show Your Cards     94,456        
Series Lost Empire 19   Laforgia     42,676       43,049  
Series Madeira Wine   Madeira Wine     8,000        
Series Man Among Men   Man Among Men     27,800       27,800  
Series Margaret Reay 19   A Mo Reay     30,949       30,533  
Series Margarita Friday 19   Straight No Chaser     71,951       4,534  
Series Martita Sangrita 17   Carpe Vinum     23,421       24,438  
Series Mayan Milagra 19   Tepeu     20,433       28,852  
Series Midnight Sweetie 19   Dolce Notte     14,700       15,500  
Series Miss Puzzle   Miss Tapit           4,528  
Series Miss Sakamoto   Miss Sakamoto     41,148       25,803  
Series Mo Mischief   Mo Mischief           45,025  

 

 

 

 70 

 

 

Series Mo Temptation   Mo Temptation     5,152        
Series Monomoy Girl   Monomoy Girl           91,830  
Series Moonbow 20   Moonbow 20     2,589        
Series Motion Emotion   Motion Emotion           15,055  
Series Mrs Whistler   Mrs Whistler     26,165       30,601  
Series My Fast One 20   My Fast One 20     2,733        
Series Naismith   Naismith     28,359       26,760  
Series National Road   National Road     36,667        
Series Northern Smile 20   Pep Rally     24,990        
Series NY Exacta   NY Exacta     37,763       37,469  
Series Our Miss Jones 19   Celebrity News     42,300       4,978  
Series Palace Foal   Palace Foal           2,601  
Series Popular Demand   Popular Demand           32,792  
Series Power Up Paynter   Power Up Paynter           11,551  
Series Queen Amira 19   Regal Rebel     23,438       5,746  
Series Race Hunter 19   Chasing Time     60,183       48,702  
Series Salute to America   Salute to America     21,150       4,097  
Series Sigesmund   Sigesmund            
Series Silverpocketsfull 19   Iron Works     57,759       60,050  
Series Social Dilemma   Social Dilemma           17,928  
Series Song of Bernadette 20   Cable Boss     93,297        
Series Speightstown Belle 19   Ancient Royalty           (6,106 )
Series Spirit 20   Phantom Ride     58,040        
Series Squared Straight   Squared Straight           6,425  
Series Stay Fabulous   Stay Fabulous     2,806        
Series Storm Shooter   Storm Shooter     60,954       37,089  
Series Sunny 18   Solar Strike           35,055  
Series Sunsanddrinkinhand   Sunsanddrinkinhand     23,684        
Series Sweet Sweet Annie 19   In Due Time     (200,402 )     19,124  
Series Tapitry 19   Infinite Empire     27,800       27,800  
Series Tell All 19   Walk the Talk     16,100       26,134  
Series Tell the Duchess 19   Duke of Love     36,163       4,304  
Series The Filly Four   The Filly Four     (160,422 )     273,630  
Series Thirteen Stripes   Thirteen Stripes     22,211       24,184  
Series Timeless Trick 20   Interstellar     11,500        
Series Tizamagician   Tizamagician     18,405       36,178  
Series Tufnel   Tufnel     31,049        
Series Two Trail Sioux 17   Annahilate           33,800  
Series Two Trail Sioux 17K   Two Trail Sioux 17K           11,800  
Series Vertical Threat   Vertical Threat     800       13,296  
Series Vow   Vow     26,927       10,144  
Series War Safe   War Safe     46,706       1,290  

 

 

 

 71 

 

 

Series Wayne O   Wayne O           224,464  
Series Who Runs the World   Who Runs the World     112,187        
Series Whosbeeninmybed 19   Micro Share     47,704       44,969  
Series Without Delay 19   Golden Quality     20,900       1,833  
Series Wonder Upon a Star 19   Star Six Nine     119,450       71,382  
Series Yes This Time   Yes This Time     19,692       44,998  
Series You Make Luvin Fun 19   Magical Ways     45,600       38,089  
Totals       $ 3,817,059     $ 3,687,696  

 

Operating Expenses – General and Administrative

 

For the six-months period ended June 30, 2022, and June 30, 2021, the Company incurred general and administrative fees of $271,556 and $198,851, respectively, an increase of $72,705. This is due to an increase in the minimum annual General and Administrative expense that is incurred by each Series. In addition, many of the horses that incurred expenses in the prior period incurred the subsequent year’s fee in the current period. These increase in the total amount of offerings combined with larger offerings contributed to an overall increase in the general and administrative expense for the Company for the period ending June 30, 2022 relative to the prior period.

 

The general and administrative fees incurred on a series-by-series basis as of June 30, 2022, and June 30, 2021 are as follows:

 

Series Name   Underlying Asset   30-Jun-22     30-Jun-21  
Series Action Bundle   Action Bundle   $     $ 2,400  
Series Adjust 20   Jai Ho            
Series Amandrea   Amandrea           825  
Series Ambleside Park 19   Lookwhogotlucky     2,400       3,200  
Series Apple Down Under 19   Howboutdemapples           3,200  
Series Ari the Adventurer 19   Kanthari     3,600       2,400  
Series Athenian Beauty 19   Quantum Theory     1,200       3,200  
Series Authentic   Authentic     17,639       23,388  
Series Awe Hush 19   Can't Hush This     2,400       3,200  
Series Balletic   Balletic     3,600        
Series Bella Chica   Bella Chica           2,300  
Series Big Mel   Big Mel           800  
Series Black Escort 19   Halofied     2,100        
Series Captain Sparrow   Captain Sparrow            
Series Carrothers   Carrothers     3,600        
Series Cayala 19   Provocateur     3,600       4,400  
Series Chad Brown Bundle   Chad Brown Bundle     3,600        
Series Classic Cut   Classic Cut     3,600        
Series Classofsixtythree 19   Sixtythreecaliber     2,400       3,200  
Series Co Cola 19   Search Engine     3,600       1,800  
Series Collusion Illusion   Collusion Illusion     2,600       5,200  
Series Consecrate 19   Sacred Beauty     1,200       3,200  

 

 

 

 72 

 

 

 

Series Courtisane 19   Tap the Gavel     3,600       1,800  
Series Cuvier   Cuvier     400        
Series Daddys Joy   Daddy's Joy     1,500       2,300  
Series Dancing Crane   Dancing Crane     2,100        
Series Daring Dancer 20   Daring Dancer 20     2,400        
Series Deep Cover   Deep Cover     2,535       2,500  
Series Demogorgon   Demogorgon     2,100        
Series Desire Street 19   Always Hopeful     2,400       800  
Series Echo Warrior 19   Hero Status     4,400       2,400  
Series Edge Racing Summer Fun-d   Summer Fun            
Series Escape Route   Escape Route     2,100       800  
Series Essential Rose 20   Rosie's Alibi     3,600        
Series Exonerated 19   Above Suspicion     3,200       3,200  
Series Fenwick Hall 20   Inspector     1,200        
Series Flora Dora 20   Spun Intended            
Series Forever Rose   Forever Rose     400        
Series Frosted Oats   Frosted Oats     3,635       4,400  
Series Future Stars Stable   Future Stars Stable     3,615       4,400  
Series Gentleman Gerry   Gentleman Gerry            
Series Going to Vegas   Going to Vegas     4,400       3,600  
Series Got Stormy   Got Stormy           3,600  
Series Grand Traverse Bay 19   Cornice Traverse     2,400       1,200  
Series Grand Traverse Bay 20   Grand Traverse Bay 20     2,400        
Series Helicopter Money   Helicopter Money     600        
Series Im A Looker 20   I'm a Looker 20     600        
Series Into Summer 19   Malibu Mayhem     3,200       1,200  
Series Just Louise 19   Forbidden Kingdom     3,200       3,200  
Series Keertana 18   American Heiress     800       800  
Series Kichiro   Kichiro            
Series Lane Way   Lane Way     3,800       3,800  
Series Latte Da 19   Inalattetrouble     4,662       3,600  
Series Lazy Daisy   Lazy Daisy            
Series Le Relais 20   Show Your Cards     1,200        
Series Lost Empire 19   Laforgia     4,400       4,400  
Series Madeira Wine   Madeira Wine     1,000        
Series Man Among Men   Man Among Men     3,200       3,200  
Series Margaret Reay 19   A Mo Reay     2,435       3,200  
Series Margarita Friday 19   Straight No Chaser     3,200        
Series Martita Sangrita 17   Carpe Vinum     1,500       2,300  
Series Mayan Milagra 19   Tepeu     2,100        
Series Midnight Sweetie 19   Dolce Notte     2,400       3,200  
Series Miss Puzzle   Miss Tapit           2,300  

 

 

 

 73 

 

 

Series Miss Sakamoto   Miss Sakamoto     3,600       1,800  
Series Mo Mischief   Mo Mischief           2,525  
Series Mo Temptation   Mo Temptation     1,200        
Series Monomoy Girl   Monomoy Girl           3,600  
Series Moonbow 20   Moonbow 20     800        
Series Motion Emotion   Motion Emotion           1,200  
Series Mrs Whistler   Mrs Whistler     2,400       1,200  
Series My Fast One 20   My Fast One 20     400        
Series Naismith   Naismith     800       662  
Series National Road   National Road            
Series Northern Smile 20   Pep Rally            
Series NY Exacta   NY Exacta     35       (1,069 )
Series Our Miss Jones 19   Celebrity News     2,400       1,200  
Series Palace Foal   Palace Foal            
Series Popular Demand   Popular Demand           5,800  
Series Power Up Paynter   Power Up Paynter           1,500  
Series Queen Amira 19   Regal Rebel     2,400       800  
Series Race Hunter 19   Chasing Time     3,600       1,800  
Series Salute to America   Salute to America     2,400       800  
Series Sigesmund   Sigesmund            
Series Silverpocketsfull 19   Iron Works     3,600       1,800  
Series Social Dilemma   Social Dilemma           2,400  
Series Song of Bernadette 20   Cable Boss     3,600        
Series Speightstown Belle 19   Ancient Royalty           2,000  
Series Spirit 20   Phantom Ride     1,200        
Series Squared Straight   Squared Straight           800  
Series Stay Fabulous   Stay Fabulous     400        
Series Storm Shooter   Storm Shooter     45       4,225  
Series Sunny 18   Solar Strike           800  
Series Sunsanddrinkinhand   Sunsanddrinkinhand            
Series Sweet Sweet Annie 19   In Due Time     3,600        
Series Tapitry 19   Infinite Empire     3,200       3,200  
Series Tell All 19   Walk the Talk     2,100        
Series Tell the Duchess 19   Duke of Love     2,400       800  
Series The Filly Four   The Filly Four     40,755       16,846  
Series Thirteen Stripes   Thirteen Stripes     5,000       6,600  
Series Timeless Trick 20   Interstellar            
Series Tizamagician   Tizamagician     4,900       2,300  
Series Tufnel   Tufnel     3,600        
Series Two Trail Sioux 17   Annahilate           800  
Series Two Trail Sioux 17K   Two Trail Sioux 17K           800  
Series Vertical Threat   Vertical Threat     800       2,300  

 

 

 

 

 74 

 

 

Series Vow   Vow     2,400       1,200  
Series War Safe   War Safe     2,400        
Series Wayne O   Wayne O           (750 )
Series Who Runs the World   Who Runs the World     3,600        
Series Whosbeeninmybed 19   Micro Share     4,400       1,800  
Series Without Delay 19   Golden Quality     2,100        
Series Wonder Upon a Star 19   Star Six Nine     10,975       2,400  
Series Yes This Time   Yes This Time     3,025        
Series You Make Luvin Fun 19   Magical Ways     3,600       1,800  
Totals       $ 271,556     $ 198,851  

 

Operating Expenses – Management Fee

 

For the six-months period ended June 30, 2022, and June 30, 2021, the Company incurred Management Fee expenses of $1,056,651 and $898,703, respectively, an increase of $157,948. The increase is due primarily to the value of the overall offerings during the current period relative to the prior period. In addition, a change in fee structure was instituted in 2022 which caused an increase in the expense.

 

The Management Fee expenses on a series-by-series basis as of June 30, 2022, and June 30, 2021 are as follows:

 

Series Name   Underlying Asset   30-Jun-22     30-Jun-21  
Series Action Bundle   Action Bundle   $     $ 57,382  
Series Adjust 20   Jai Ho     19,294        
Series Amandrea   Amandrea           469  
Series Ambleside Park 19   Lookwhogotlucky     376        
Series Apple Down Under 19   Howboutdemapples            
Series Ari the Adventurer 19   Kanthari           65,025  
Series Athenian Beauty 19   Quantum Theory     774        
Series Authentic   Authentic            
Series Awe Hush 19   Can't Hush This     1,015        
Series Balletic   Balletic     86,268        
Series Bella Chica   Bella Chica            
Series Big Mel   Big Mel            
Series Black Escort 19   Halofied     2,950       7,670  
Series Captain Sparrow   Captain Sparrow     15,435        
Series Carrothers   Carrothers     16,685       22,407  
Series Cayala 19   Provocateur     5,715       68  
Series Chad Brown Bundle   Chad Brown Bundle     175,500        
Series Classic Cut   Classic Cut            
Series Classofsixtythree 19   Sixtythreecaliber     2,100        
Series Co Cola 19   Search Engine     2,805       41,372  
Series Collusion Illusion   Collusion Illusion     27        
Series Consecrate 19   Sacred Beauty     369       47  

 

 

 

 75 

 

 

Series Courtisane 19   Tap the Gavel     4,385       51,230  
Series Cuvier   Cuvier            
Series Daddys Joy   Daddy's Joy     1,110       699  
Series Dancing Crane   Dancing Crane     140       18,480  
Series Daring Dancer 20   Daring Dancer 20     15,188        
Series Deep Cover   Deep Cover     5,709        
Series Demogorgon   Demogorgon            
Series Desire Street 19   Always Hopeful     1,312        
Series Echo Warrior 19   Hero Status     20,648       31,329  
Series Edge Racing Summer Fun-d   Summer Fun     7,000        
Series Escape Route   Escape Route     4,500        
Series Essential Rose 20   Rosie's Alibi     51,408        
Series Exonerated 19   Above Suspicion            
Series Fenwick Hall 20   Inspector     48,480        
Series Flora Dora 20   Spun Intended     13,782        
Series Forever Rose   Forever Rose            
Series Frosted Oats   Frosted Oats     2,768        
Series Future Stars Stable   Future Stars Stable     3,157       833  
Series Gentleman Gerry   Gentleman Gerry     18,000        
Series Going to Vegas   Going to Vegas     7,395       68,937  
Series Got Stormy   Got Stormy           39,628  
Series Grand Traverse Bay 19   Cornice Traverse     372       37,883  
Series Grand Traverse Bay 20   Grand Traverse Bay 20     13,631        
Series Helicopter Money   Helicopter Money            
Series Im A Looker 20   I'm a Looker 20            
Series Into Summer 19   Malibu Mayhem     554        
Series Just Louise 19   Forbidden Kingdom     18,386       275  
Series Keertana 18   American Heiress           23  
Series Kichiro   Kichiro            
Series Lane Way   Lane Way           227  
Series Latte Da 19   Inalattetrouble            
Series Lazy Daisy   Lazy Daisy            
Series Le Relais 20   Show Your Cards     76,923        
Series Lost Empire 19   Laforgia     26       399  
Series Madeira Wine   Madeira Wine     7,000        
Series Man Among Men   Man Among Men            
Series Margaret Reay 19   A Mo Reay     1,181        
Series Margarita Friday 19   Straight No Chaser     49,501        
Series Martita Sangrita 17   Carpe Vinum     4,454       588  
Series Mayan Milagra 19   Tepeu           21,926  
Series Midnight Sweetie 19   Dolce Notte            
Series Miss Puzzle   Miss Tapit            
Series Miss Sakamoto   Miss Sakamoto     11,298       14,280  
Series Mo Mischief   Mo Mischief            

 

 

 

 

 76 

 

 

Series Mo Temptation   Mo Temptation            
Series Monomoy Girl   Monomoy Girl           88,230  
Series Moonbow 20   Moonbow 20            
Series Motion Emotion   Motion Emotion           13,855  
Series Mrs Whistler   Mrs Whistler     9,765       24,290  
Series My Fast One 20   My Fast One 20            
Series Naismith   Naismith     184       1,098  
Series National Road   National Road     20,000        
Series Northern Smile 20   Pep Rally     16,200        
Series NY Exacta   NY Exacta     1,894       2,705  
Series Our Miss Jones 19   Celebrity News     29,400        
Series Palace Foal   Palace Foal            
Series Popular Demand   Popular Demand            
Series Power Up Paynter   Power Up Paynter           51  
Series Queen Amira 19   Regal Rebel     38        
Series Race Hunter 19   Chasing Time     12,833       30,467  
Series Salute to America   Salute to America     4,750        
Series Sigesmund   Sigesmund            
Series Silverpocketsfull 19   Iron Works     5,071       39,810  
Series Social Dilemma   Social Dilemma           15,528  
Series Song of Bernadette 20   Cable Boss     40,609        
Series Speightstown Belle 19   Ancient Royalty            
Series Spirit 20   Phantom Ride     50,400        
Series Squared Straight   Squared Straight            
Series Stay Fabulous   Stay Fabulous            
Series Storm Shooter   Storm Shooter     1,576       2,864  
Series Sunny 18   Solar Strike            
Series Sunsanddrinkinhand   Sunsanddrinkinhand     14,378        
Series Sweet Sweet Annie 19   In Due Time     11,642       13,143  
Series Tapitry 19   Infinite Empire            
Series Tell All 19   Walk the Talk           18,156  
Series Tell the Duchess 19   Duke of Love     18,888        
Series The Filly Four   The Filly Four     2,150       19,040  
Series Thirteen Stripes   Thirteen Stripes     545       2,023  
Series Timeless Trick 20   Interstellar     8,000        
Series Tizamagician   Tizamagician           13,620  
Series Tufnel   Tufnel     149        
Series Two Trail Sioux 17   Annahilate            
Series Two Trail Sioux 17K   Two Trail Sioux 17K            
Series Vertical Threat   Vertical Threat            
Series Vow   Vow     27        
Series War Safe   War Safe     28,556        

 

 

 

 

 77 

 

 

Series Wayne O   Wayne O           214  
Series Who Runs the World   Who Runs the World     55,037        
Series Whosbeeninmybed 19   Micro Share     3,142       28,294  
Series Without Delay 19   Golden Quality     3,800        
Series Wonder Upon a Star 19   Star Six Nine           55,433  
Series Yes This Time   Yes This Time           27,973  
Series You Make Luvin Fun 19   Magical Ways           20,734  
Totals       $ 1,056,651     $ 898,703  

 

Operating Expenses – Depreciation

 

For the six-months period ended June 30, 2022, and June 30, 2021, the depreciation was $2,614,422 and $2,365,341, respectively, an increase of $249,081. The increase is due to both the quantity and the value of the overall assets increased from the period ending June 30, 2021. This is primarily attributed to the Company acquiring higher valued horses in the current period than in the previous period. The method of calculating depreciation remained unchanged during the current period.

 

The depreciation on a series-by-series basis as of June 30, 2022 and June 30, 2021 are as follows:

 

Series Name   Underlying Asset   30-Jun-22     30-Jun-21  
Series Action Bundle   Action Bundle   $     $  
Series Adjust 20   Jai Ho     3,136        
Series Amandrea   Amandrea           19,250  
Series Ambleside Park 19   Lookwhogotlucky     7,858       7,858  
Series Apple Down Under 19   Howboutdemapples           7,000  
Series Ari the Adventurer 19   Kanthari     51,319       26,540  
Series Athenian Beauty 19   Quantum Theory     2,098       7,500  
Series Authentic   Authentic     522,880       726,526  
Series Awe Hush 19   Can't Hush This     33,000       33,000  
Series Balletic   Balletic     78,750        
Series Bella Chica   Bella Chica     0       4,167  
Series Big Mel   Big Mel           90,368  
Series Black Escort 19   Halofied     9,167       3,463  
Series Captain Sparrow   Captain Sparrow     2,509        
Series Carrothers   Carrothers     53,726       35,025  
Series Cayala 19   Provocateur     41,000       41,000  
Series Chad Brown Bundle   Chad Brown Bundle     105,604        
Series Classic Cut   Classic Cut     42,000        
Series Classofsixtythree 19   Sixtythreecaliber     20,833       20,833  
Series Co Cola 19   Search Engine     55,781       20,365  
Series Collusion Illusion   Collusion Illusion     51,944       91,667  
Series Consecrate 19   Sacred Beauty     1,269       5,466  
Series Courtisane 19   Tap the Gavel     40,250       14,694  
Series Cuvier   Cuvier     1,565        

 

 

 

 78 

 

 

Series Daddys Joy   Daddy's Joy     5,338       7,999  
Series Dancing Crane   Dancing Crane     14,167       10,541  
Series Daring Dancer 20   Daring Dancer 20     7,875        
Series Deep Cover   Deep Cover     13,667       13,500  
Series Demogorgon   Demogorgon     15,000        
Series Desire Street 19   Always Hopeful     14,280       3,729  
Series Echo Warrior 19   Hero Status     28,350       15,677  
Series Edge Racing Summer Fun-d   Summer Fun     1,062        
Series Escape Route   Escape Route     7,067       7,067  
Series Essential Rose 20   Rosie's Alibi     109,375        
Series Exonerated 19   Above Suspicion     14,350       9,225  
Series Fenwick Hall 20   Inspector     6,213        
Series Flora Dora 20   Spun Intended     5,824        
Series Forever Rose   Forever Rose     1,953        
Series Frosted Oats   Frosted Oats     17,083       24,600  
Series Future Stars Stable   Future Stars Stable     52,090       58,875  
Series Gentleman Gerry   Gentleman Gerry     6,481        
Series Going to Vegas   Going to Vegas     56,667       36,371  
Series Got Stormy   Got Stormy            
Series Grand Traverse Bay 19   Cornice Traverse     26,250       9,383  
Series Grand Traverse Bay 20   Grand Traverse Bay 20     6,563        
Series Helicopter Money   Helicopter Money     510        
Series Im A Looker 20   I'm a Looker 20     5,347        
Series Into Summer 19   Malibu Mayhem     15,925       5,730  
Series Just Louise 19   Forbidden Kingdom     25,500       25,500  
Series Keertana 18   American Heiress     5,552       60,775  
Series Kichiro   Kichiro           931  
Series Lane Way   Lane Way     65,444       65,399  
Series Latte Da 19   Inalattetrouble     10,101       18,955  
Series Lazy Daisy   Lazy Daisy            
Series Le Relais 20   Show Your Cards     16,333        
Series Lost Empire 19   Laforgia     38,250       38,250  
Series Madeira Wine   Madeira Wine     1,063        
Series Man Among Men   Man Among Men     24,600       24,600  
Series Margaret Reay 19   A Mo Reay     27,333       27,333  
Series Margarita Friday 19   Straight No Chaser     19,250       4,534  
Series Martita Sangrita 17   Carpe Vinum     17,467       21,550  
Series Mayan Milagra 19   Tepeu     18,333       6,926  
Series Midnight Sweetie 19   Dolce Notte     12,300       12,300  
Series Miss Puzzle   Miss Tapit           2,228  
Series Miss Sakamoto   Miss Sakamoto     26,250       9,722  
Series Mo Mischief   Mo Mischief           42,500  

 

 

 

 79 

 

 

Series Mo Temptation   Mo Temptation     3,952        
Series Monomoy Girl   Monomoy Girl            
Series Moonbow 20   Moonbow 20     1,789        
Series Motion Emotion   Motion Emotion            
Series Mrs Whistler   Mrs Whistler     14,000       5,111  
Series My Fast One 20   My Fast One 20     2,333        
Series Naismith   Naismith     27,375       25,000  
Series National Road   National Road     16,667        
Series Northern Smile 20   Pep Rally     8,790        
Series NY Exacta   NY Exacta     35,833       35,833  
Series Our Miss Jones 19   Celebrity News     10,500       3,778  
Series Palace Foal   Palace Foal           2,601  
Series Popular Demand   Popular Demand           26,992  
Series Power Up Paynter   Power Up Paynter           10,000  
Series Queen Amira 19   Regal Rebel     21,000       4,946  
Series Race Hunter 19   Chasing Time     43,750       16,435  
Series Salute to America   Salute to America     14,000       3,297  
Series Sigesmund   Sigesmund            
Series Silverpocketsfull 19   Iron Works     49,088       18,440  
Series Social Dilemma   Social Dilemma            
Series Song of Bernadette 20   Cable Boss     49,088        
Series Speightstown Belle 19   Ancient Royalty           9,130  
Series Spirit 20   Phantom Ride     6,440        
Series Squared Straight   Squared Straight           1,472  
Series Stay Fabulous   Stay Fabulous     2,406        
Series Storm Shooter   Storm Shooter     23,387       30,000  
Series Sunny 18   Solar Strike           34,255  
Series Sunsanddrinkinhand   Sunsanddrinkinhand     9,306        
Series Sweet Sweet Annie 19   In Due Time     13,544       5,981  
Series Tapitry 19   Infinite Empire     24,600       24,600  
Series Tell All 19   Walk the Talk     14,000       7,978  
Series Tell the Duchess 19   Duke of Love     14,875       3,504  
Series The Filly Four   The Filly Four     59,136       237,744  
Series Thirteen Stripes   Thirteen Stripes     16,667       15,561  
Series Timeless Trick 20   Interstellar     3,500        
Series Tizamagician   Tizamagician     13,505       20,258  
Series Tufnel   Tufnel     27,300        
Series Two Trail Sioux 17   Annahilate           4,258  
Series Two Trail Sioux 17K   Two Trail Sioux 17K           3,482  
Series Vertical Threat   Vertical Threat           10,996  

 

 

 

 80 

 

 

Series Vow   Vow     24,500       8,944  
Series War Safe   War Safe     15,750       1,290  
Series Wayne O   Wayne O           11,694  
Series Who Runs the World   Who Runs the World     53,550        
Series Whosbeeninmybed 19   Micro Share     40,163       14,875  
Series Without Delay 19   Golden Quality     15,000       1,833  
Series Wonder Upon a Star 19   Star Six Nine     16,061       13,548  
Series Yes This Time   Yes This Time     16,667       17,025  
Series You Make Luvin Fun 19   Magical Ways     42,000       15,556  
Totals       $ 2,614,422     $ 2,365,341  

 

Operating Expenses – Loss on Horse Retirement

 

For the six-months period ended June 30, 2022, and June 30, 2021, the loss on horse retirement was $(125,570) and $224,800, respectively, a decrease of $350,370. The decrease is due to the timing and the change in remaining net asset value at the close out of the respective Series in the given period. In addition, certain horses were sold for more than their acquisition cost resulting in a gain for the respective Series.

 

The loss on horse retirement on a series-by-series basis as of June 30, 2022, and June 30, 2021 are as follows:

 

Series Name   Underlying Asset   30-Jun-22     30-Jun-21  
Series Action Bundle   Action Bundle   $     $  
Series Adjust 20   Jai Ho            
Series Amandrea   Amandrea            
Series Ambleside Park 19   Lookwhogotlucky            
Series Apple Down Under 19   Howboutdemapples            
Series Ari the Adventurer 19   Kanthari            
Series Athenian Beauty 19   Quantum Theory     (7,807 )      
Series Authentic   Authentic            
Series Awe Hush 19   Can't Hush This            
Series Balletic   Balletic            
Series Bella Chica   Bella Chica            
Series Big Mel   Big Mel            
Series Black Escort 19   Halofied            
Series Captain Sparrow   Captain Sparrow            
Series Carrothers   Carrothers            
Series Cayala 19   Provocateur            
Series Chad Brown Bundle   Chad Brown Bundle            
Series Classic Cut   Classic Cut            
Series Classofsixtythree 19   Sixtythreecaliber            
Series Co Cola 19   Search Engine            
Series Collusion Illusion   Collusion Illusion     219,056        
Series Consecrate 19   Sacred Beauty     (10,590 )      
Series Courtisane 19   Tap the Gavel            
Series Cuvier   Cuvier            

 

 

 

 81 

 

 

Series Daddys Joy   Daddy's Joy            
Series Dancing Crane   Dancing Crane            
Series Daring Dancer 20   Daring Dancer 20            
Series Deep Cover   Deep Cover            
Series Demogorgon   Demogorgon            
Series Desire Street 19   Always Hopeful            
Series Echo Warrior 19   Hero Status            
Series Edge Racing Summer Fun-d   Summer Fun            
Series Escape Route   Escape Route            
Series Essential Rose 20   Rosie's Alibi            
Series Exonerated 19   Above Suspicion            
Series Fenwick Hall 20   Inspector            
Series Flora Dora 20   Spun Intended            
Series Forever Rose   Forever Rose            
Series Frosted Oats   Frosted Oats            
Series Future Stars Stable   Future Stars Stable     6,161       (8,500 )
Series Gentleman Gerry   Gentleman Gerry            
Series Going to Vegas   Going to Vegas            
Series Got Stormy   Got Stormy            
Series Grand Traverse Bay 19   Cornice Traverse            
Series Grand Traverse Bay 20   Grand Traverse Bay 20            
Series Helicopter Money   Helicopter Money            
Series Im A Looker 20   I'm a Looker 20            
Series Into Summer 19   Malibu Mayhem            
Series Just Louise 19   Forbidden Kingdom            
Series Keertana 18   American Heiress     5,659        
Series Kichiro   Kichiro           5,528  
Series Lane Way   Lane Way            
Series Latte Da 19   Inalattetrouble     26,305        
Series Lazy Daisy   Lazy Daisy           (8,713 )
Series Le Relais 20   Show Your Cards            
Series Lost Empire 19   Laforgia            
Series Madeira Wine   Madeira Wine     (1,063 )      
Series Man Among Men   Man Among Men            
Series Margaret Reay 19   A Mo Reay            
Series Margarita Friday 19   Straight No Chaser            
Series Martita Sangrita 17   Carpe Vinum            
Series Mayan Milagra 19   Tepeu            
Series Midnight Sweetie 19   Dolce Notte            
Series Miss Puzzle   Miss Tapit            
Series Miss Sakamoto   Miss Sakamoto            
Series Mo Mischief   Mo Mischief            

 

 

 

 82 

 

 

Series Mo Temptation   Mo Temptation            
Series Monomoy Girl   Monomoy Girl            
Series Moonbow 20   Moonbow 20            
Series Motion Emotion   Motion Emotion            
Series Mrs Whistler   Mrs Whistler            
Series My Fast One 20   My Fast One 20            
Series Naismith   Naismith            
Series National Road   National Road            
Series Northern Smile 20   Pep Rally            
Series NY Exacta   NY Exacta            
Series Our Miss Jones 19   Celebrity News            
Series Palace Foal   Palace Foal            
Series Popular Demand   Popular Demand            
Series Power Up Paynter   Power Up Paynter            
Series Queen Amira 19   Regal Rebel            
Series Race Hunter 19   Chasing Time            
Series Salute to America   Salute to America            
Series Sigesmund   Sigesmund            
Series Silverpocketsfull 19   Iron Works            
Series Social Dilemma   Social Dilemma            
Series Song of Bernadette 20   Cable Boss            
Series Speightstown Belle 19   Ancient Royalty           (17,236 )
Series Spirit 20   Phantom Ride            
Series Squared Straight   Squared Straight           4,153  
Series Stay Fabulous   Stay Fabulous            
Series Storm Shooter   Storm Shooter     35,946        
Series Sunny 18   Solar Strike            
Series Sunsanddrinkinhand   Sunsanddrinkinhand            
Series Sweet Sweet Annie 19   In Due Time     (229,188 )      
Series Tapitry 19   Infinite Empire            
Series Tell All 19   Walk the Talk            
Series Tell the Duchess 19   Duke of Love            
Series The Filly Four   The Filly Four     (262,463 )      
Series Thirteen Stripes   Thirteen Stripes            
Series Timeless Trick 20   Interstellar            
Series Tizamagician   Tizamagician            
Series Tufnel   Tufnel            
Series Two Trail Sioux 17   Annahilate           28,742  
Series Two Trail Sioux 17K   Two Trail Sioux 17K           7,518  
Series Vertical Threat   Vertical Threat            
Series Vow   Vow            
Series War Safe   War Safe            

 

 

 

 83 

 

 

Series Wayne O   Wayne O           213,306  
Series Who Runs the World   Who Runs the World            
Series Whosbeeninmybed 19   Micro Share            
Series Without Delay 19   Golden Quality            
Series Wonder Upon a Star 19   Star Six Nine     92,414        
Series Yes This Time   Yes This Time            
Series You Make Luvin Fun 19   Magical Ways            
Totals       $ (125,570 )   $ 224,800  

 

As a result, the Company’s aggregate net loss across all series for the six-month periods ended June 30, 2022, and June 30, 2021 was $4,326,015 and $4,694,966, respectively.

 

Operating Results - For the Years Ended December 31, 2021 and 2020

 

As of December 31, 2021, the following Series and related race horses have been created and are being offered pursuant to either (i) our California intrastate offering permit, (ii) Rule 506(c) of Regulation D, or (iii) the Offering Statements:

 

Series-Series Name Underlying Asset Interests Offered (1) Interests Sold (1) Interests Remaining (1) Asset Cost/Interest (2)

Operating Expense Reserve/

Interest (2)

Due Diligence Fee/

Interest (2)

Owed to Series (3) Owed to Experiential (4) Paid to Experiential (5) Price Per Interest (6) $ Sold (7) $ Offered (7) $ Remaining (7)
Series-Action Bundle (8) Action Bundle 10,000 10,000 $4.50 $21.85 $4.65 $0.00 $0.00 $46,500.00 $31.00 $310,000.00 $310,000.00 $0.00
Series-Amandrea Amandrea 550 550 210.00 40.00 45.00 24,750.00 295.00 162,250.00 162,250.00
Series-Ambleside Park 19 Lookwhogotlucky 410 410 115.00 59.25 30.75 12,607.50 205.00 84,050.00 84,050.00
Series-Amers Amers 75 75 82.00 37.00 21.00 1,575.00 140.00 10,500.00 10,500.00
Series-Apple Down Under 19 Howboutdemapples 600 600 100.00 47.05 25.95 15,570.00 173.00 103,800.00 103,800.00
Series-Ari the Adventurer 19 Kanthari 5,100 5,100 57.50 14.75 12.75 65,025.00 85.00 433,500.00 433,500.00
Series-Athenian Beauty 19 Quantum Theory 1,800 1,800 25.00 14.95 7.05 12,690.00 47.00 84,600.00 84,600.00
Series-Authentic Authentic 12,500 12,500 151.54 23.56 30.90 386,250.00 206.00 2,575,000.00 2,575,000.00
Series-Awe Hush 19 Can't Hush This 1,800 1,800 110.00 29.40 24.60 44,280.00 164.00 295,200.00 295,200.00
Series-Balletic Balletic 10,000 2,809 7,191 45.00 23.00 12.00 165,393.00 323,595.00 33,708.00 80.00 224,720.00 800,000.00 575,280.00
Series-Bella Chica Bella Chica 100 100 250.00 73.00 57.00 5,700.00 380.00 38,000.00 38,000.00
Series-Big Mel Big Mel 6,000 6,000 89.00 14.00 18.00 108,000.00 121.00 726,000.00 726,000.00
Series-Black Escort 19 Halofied 20 15 5 2,750.00 1,660.00 590.00 8,300.00 13,750.00 8,850.00 5,000.00 75,000.00 100,000.00 25,000.00
Series-Bullion Bullion 25 25 240.00 230.00 5,750.00 470.00 11,750.00 11,750.00
Series-Cable Boss Cable Boss 5,100 2,309 2,791 55.00 27.45 14.55 76,612.95 153,505.00 33,595.95 97.00 223,973.00 494,700.00 270,727.00
Series-Cairo Kiss Cairo Kiss 80 80 347.50 124.25 83.25 6,660.00 555.00 44,400.00 44,400.00
Series-Carrothers Carrothers 5,100 4,016 1,084 60.20 25.65 15.15 27,804.60 65,256.80 60,842.40 101.00 405,616.00 515,100.00 109,484.00
Series-Cayala 19 Provocateur 4,100 4,100 60.00 17.35 13.65 55,965.00 91.00 373,100.00 373,100.00
Series-Chad Brown Bundle Chad Brown Bundle 5,000 5,000 120.69 78.21 35.10 391,050.00 603,450.00 234.00 1,170,000.00 1,170,000.00
Series-Classic Cut Classic Cut 10,000 10,000 24.00 19.35 7.65 76,500.00 51.00 510,000.00 510,000.00
Series-Classofsixtythree 19 Sixtythreecaliber 1,000 1,000 125.00 39.05 28.95 28,950.00 193.00 193,000.00 193,000.00
Series-Co Cola 19 Search Engine 5,100 5,100 62.50 27.60 15.90 81,090.00 106.00 540,600.00 540,600.00
Series-Collusion Illusion Collusion Illusion 25,000 25,000 22.00 3.50 4.50 112,500.00 30.00 750,000.00 750,000.00
Series-Consecrate 19 Sacred Beauty 410 410 80.00 53.45 23.55 9,655.50 157.00 64,370.00 64,370.00
Series-Courtisane 19 Tap the Gavel 10,000 10,000 23.00 18.65 7.35 73,500.00 49.00 490,000.00 490,000.00
Series-Daddy's Joy Daddy's Joy 600 600 80.00 73.00 27.00 16,200.00 180.00 108,000.00 108,000.00
Series-Dancing Crane Dancing Crane 20 20 4,250.00 926.00 924.00 18,480.00 6,100.00 122,000.00 122,000.00
Series-Daring Dancer 20 Daring Dancer 20 750 750 60.00 54.75 20.25 41,062.50 45,000.00 135.00 101,250.00 101,250.00
Series-De Mystique 17 Dancing Destroyer 250 250 71.50 47.50 21.00 5,250.00 140.00 35,000.00 35,000.00
Series-Deep Cover Deep Cover 800 800 100.00 87.00 33.00 26,400.00 220.00 176,000.00 176,000.00
Series-Demogorgon Demogorgon 20 20 4,500.00 917.00 983.00 19,660.00 6,400.00 128,000.00 128,000.00

 

 84 

 

 

 

Series-Series Name Underlying Asset Interests Offered (1) Interests Sold (1) Interests Remaining (1) Asset Cost/Interest (2)

Operating Expense Reserve/

Interest (2)

Due Diligence Fee/

Interest (2)

Owed to Series (3) Owed to Experiential (4) Paid to Experiential (5) Price Per Interest (6) $ Sold (7) $ Offered (7) $ Remaining (7)
Series-Desire Street 19 Always Hopeful 1,020 1,011 9 80.00 90.85 30.15 817.65 720.00 30,481.65 201.00 203,211.00 205,020.00 1,809.00
Series-Echo Warrior 19 Hero Status 6,000 3,867 2,133 27.00 22.30 8.70 47,565.90 57,591.00 33,642.90 58.00 224,286.00 348,000.00 123,714.00
Series-Escape Route Escape Route 10 10 4,240.00 733.00 1,039.20 10,392.00 6,012.20 62,952.00 60,122.00
Series-Exonerated 19 Above Suspicion 820 820 105.00 38.65 25.35 20,787.00 169.00 138,580.00 138,580.00
Series-Frosted Oats Frosted Oats 4,100 4,100 25.00 10.70 6.30 25,830.00 42.00 172,200.00 172,200.00
Series-Future Stars Stable Future Stars Stable 10,000 10,000 33.55 8.95 7.50 75,000.00 50.00 500,000.00 500,000.00
Series-Going to Vegas Going to Vegas 5,100 5,100 50.00 23.10 12.90 65,790.00 86.00 438,600.00 438,600.00
Series-Got Stormy Got Stormy 5,100 5,100 24.51 13.74 6.75 34,425.00 45.00 229,500.00 229,500.00
Series-Grand Traverse Bay 19 Cornice Traverse 750 750 200.00 179.95 67.05 50,287.50 447.00 335,250.00 335,250.00
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 750 750 50.00 52.85 18.15 39,637.50 37,500.00 121.00 90,750.00 90,750.00
Series-Into Summer 19 Malibu Mayhem 650 641 9 140.00 188.10 57.90 1,692.90 1,260.00 37,113.90 386.00 247,426.00 250,900.00 3,474.00
Series-Just Louise 19 Forbidden Kingdom 1,020 1,020 150.00 44.65 34.35 35,037.00 229.00 233,580.00 233,580.00
Series-Keertana 18 American Heiress 5,100 5,100 72.00 13.00 15.00 76,500.00 100.00 510,000.00 510,000.00
Series-Kiana's Love Kiana's Love 200 200 55.00 47.00 18.00 3,600.00 120.00 24,000.00 24,000.00
Series-Kichiro Kichiro 200 200 77.50 33.00 19.50 3,900.00 130.00 26,000.00 26,000.00
Series-Lane Way Lane Way 6,000 6,000 61.00 15.50 13.50 81,000.00 90.00 540,000.00 540,000.00
Series-Latte Da 19 Inalattetrouble 4,100 4,100 19.50 10.25 5.25 21,525.00 35.00 143,500.00 143,500.00
Series-Lazy Daisy Lazy Daisy 1,250 1,250 90.00 7.00 18.00 22,500.00 115.00 143,750.00 143,750.00
Series-Lost Empire 19 Laforgia 10,200 10,200 22.50 7.25 5.25 53,550.00 35.00 357,000.00 357,000.00

 

 85 

 

 

 

Series-Series Name Underlying Asset Interests Offered (1) Interests Sold (1) Interests Remaining (1) Asset Cost/Interest (2)

Operating Expense Reserve/

Interest (2)

Due Diligence Fee/

Interest (2)

Owed to Series (3) Owed to Experiential (4) Paid to Experiential (5) Price Per Interest (6) $ Sold (7) $ Offered (7) $ Remaining (7)
Series-Madarnas Madarnas 50 50 204.00 93.00 53.00 2,650.00 350.00 17,500.00 17,500.00
Series-Major Implications Major Implications 20 20 128.00 67.00 35.00 700.00 230.00 4,600.00 4,600.00
Series-Man Among Men Man Among Men 820 820 180.00 52.05 40.95 33,579.00 273.00 223,860.00 223,860.00
Series-Margaret Reay 19 A Mo Reay 820 820 200.00 55.85 45.15 37,023.00 301.00 246,820.00 246,820.00
Series-Margarita Friday 19 Straight No Chaser 2,000 6 1,994 55.00 86.10 24.90 171,683.40 109,670.00 149.40 166.00 996.00 332,000.00 331,004.00
Series-Martita Sangrita 17 Carpe Vinum 600 600 200.00 72.00 48.00 28,800.00 320.00 192,000.00 192,000.00
Series-Mayan Milagra 19 Tepeu 20 20 5,500.00 1,846.00 1,154.00 23,080.00 8,500.00 170,000.00 170,000.00
Series-Midnight Sweetie 19 Dolce Notte 820 820 90.00 35.80 22.20 18,204.00 148.00 121,360.00 121,360.00
Series-Miss Puzzle Miss Puzzle 125 125 109.84 102.66 37.50 4,687.50 250.00 31,250.00 31,250.00
Series-Miss Sakamoto Miss Sakamoto 6,000 4,919 1,081 25.00 20.90 8.10 22,592.90 27,025.00 39,843.90 54.00 265,626.00 324,000.00 58,374.00
Series-Mo Mischief Mo Mischief 5,100 5,100 50.00 14.00 11.00 56,100.00 75.00 382,500.00 382,500.00
Series-Monomoy Girl Monomoy Girl 10,200 10,200 29.41 9.69 6.90 70,380.00 46.00 469,200.00 469,200.00
Series-Moonless Sky Moonless Sky 200 200 60.00 33.50 16.50 3,300.00 110.00 22,000.00 22,000.00
Series-Motion Emotion (9) Motion Emotion 1,020 1,020 24.51 46.89 12.60 12,852.00 84.00 85,680.00 85,680.00
Series-Mrs Whistler Mrs Whistler 2,000 1,531 469 40.00 76.45 20.55 35,855.05 18,760.00 31,462.05 137.00 209,747.00 274,000.00 64,253.00
Series-Naismith Naismith 2,000 2,000 75.00 54.20 22.80 45,600.00 152.00 304,000.00 304,000.00
Series-National Road National Road 20 20 4,250.00 1,249.50 1,000.50 24,990.00 85,000.00 6,500.00 130,000.00 130,000.00
Series-New York Claiming Package New York Claiming Package 510 510 72.00 54.00 14.00 7,140.00 140.00 71,400.00 71,400.00
Series-Night of Idiots Night of Idiots 80 80 112.00 100.00 38.00 3,040.00 250.00 20,000.00 20,000.00

 

 

 86 

 

 

 

Series-Series Name Underlying Asset Interests Offered (1) Interests Sold (1) Interests Remaining (1)

Asset Cost/

Interest (2)

Operating Expense Reserve/

Interest (2)

Due Diligence Fee/

Interest (2)

Owed to Series (3) Owed to Experiential (4) Paid to Experiential (5)

Price

Per Interest (6)

$ Sold (7) $ Offered (7) $ Remaining (7)
Series-Nileist Nileist 45 45 260.00 190.00 80.00 3,600.00 530.00 23,850.00 23,850.00
Series-Noble Goddess Noble Goddess 300 300 62.00 31.00 17.00 5,100.00 110.00 33,000.00 33,000.00
Series-NY Exacta NY Exacta 2,000 2,000 107.50 86.30 34.20 68,400.00 228.00 456,000.00 456,000.00
Series-Our Miss Jones 19 Celebrity News 1,200 1,200 50.00 82.60 23.40 99,120.00 60,000.00 156.00 187,200.00 187,200.00
Series-Palace Foal Palace Foal 510 510 31.00 71.00 18.00 36,210.00 15,810.00 120.00 61,200.00 61,200.00
Series-Popular Demand Popular Demand 1,020 1,020 145.00 63.00 36.00 36,720.00 244.00 248,880.00 248,880.00
Series-Power Up Paynter Power Up Paynter 600 600 100.00 61.00 29.00 17,400.00 190.00 114,000.00 114,000.00
Series-Queen Amira 19 Regal Rebel 2,000 2,000 60.00 80.25 24.75 49,500.00 165.00 330,000.00 330,000.00
Series-Race Hunter 19 Chasing Time 10,000 9,999 1 25.00 19.20 7.80 19.20 25.00 77,992.20 52.00 519,948.00 520,000.00 52.00
Series-Rosie's Alibi Rosie's Alibi 10,000 6,736 3,264 62.50 26.75 15.75 267,500.00 625,000.00 106,092.00 105.00 707,280.00 1,050,000.00 1,050,000.00
Series-Salute to America Salute to America 1,000 1,000 80.00 152.05 40.95 40,950.00 273.00 273,000.00 273,000.00
Series-Sauce On Side Sauce On Side 125 125 130.00 74.00 36.00 4,500.00 240.00 30,000.00 30,000.00
Series-Shake It Up Baby Shake It Up Baby 250 250 44.00 66.50 19.50 4,875.00 130.00 32,500.00 32,500.00
Series-Sigesmund Sigesmund 200 200 50.00 35.00 15.00 3,000.00 100.00 20,000.00 20,000.00
Series-Silverpocketsfull 19 Iron Works 5,100 5,100 55.00 20.65 13.35 68,085.00 89.00 453,900.00 453,900.00
Series-Social Dilemma Social Dilemma 510 510 49.02 92.93 25.05 12,775.50 167.00 85,170.00 85,170.00
Series-Soul Beam Soul Beam 65 65 355.00 163.50 91.50 5,947.50 610.00 39,650.00 39,650.00
Series-Speightstown Belle 19 Ancient Royalty 900 900 85.00 33.15 20.85 18,765.00 139.00 125,100.00 125,100.00
Series-Squared Straight Squared Straight 150 150 150.00 79.50 40.50 6,075.00 270.00 40,500.00 40,500.00
Series-Storm Shooter Storm Shooter 2,000 2,000 90.00 48.00 24.00 48,000.00 162.00 324,000.00 324,000.00
Series-Street Band Street Band 50 50 918.00 127.00 185.00 9,250.00 1,230.00 61,500.00 61,500.00
Series-Sunny 18 Solar Strike 6,000 6,000 40.30 14.69 10.01 60,060.00 65.00 390,000.00 390,000.00
Series-Sweet Sweet Annie 19 In Due Time 20 20 4,750.00 1,739.00 1,011.00 20,220.00 7,500.00 150,000.00 150,000.00
Series-Swiss Minister Swiss Minister 50 50 150.00 88.00 42.00 2,100.00 280.00 14,000.00 14,000.00
Series-Takeo Squared Takeo Squared 100 100 153.00 76.00 41.00 4,100.00 270.00 27,000.00 27,000.00
Series-Tapitry 19 Infinite Empire 820 820 180.00 52.05 40.95 33,579.00 273.00 223,860.00 223,860.00
Series-Tavasco Road Tavasco Road 80 80 128.00 67.00 35.00 2,800.00 230.00 18,400.00 18,400.00
Series-Tell All 19 Walk the Talk 12 12 7,000.00 1,987.00 1,513.00 18,156.00 10,500.00 126,000.00 126,000.00
Series-Tell the Duchess 19 Duke of Love 2,000 1,313 687 42.50 78.20 21.30 53,723.40 29,197.50 27,966.90 142.00 186,446.00 284,000.00 97,554.00
Series-The Filly Four The Filly Four 8,000 8,000 105.00 48.00 27.00 216,000.00 180.00 1,440,000.00 1,440,000.00
Series-Thirteen Stripes Thirteen Stripes 1,000 1,000 100.00 94.65 34.35 34,350.00 229.00 229,000.00 229,000.00
Series-Tizamagician Tizamagician 600 600 185.00 87.00 48.00 28,800.00 320.00 192,000.00 192,000.00
Series-Tufnel Tufnel 5,200 5,143 57 30.00 22.70 9.30 1,293.90 1,710.00 47,829.90 62.00 318,866.00 322,400.00 3,534.00

 

 

 87 

 

 

Series-Series Name Underlying Asset Interests Offered (1) Interests Sold (1) Interests Remaining (1) Asset Cost/Interest (2)

Operating Expense Reserve/

Interest (2)

Due Diligence Fee/

Interest (2)

Owed to Series (3) Owed to Experiential (4) Paid to Experiential (5)

Price

Per Interest (6)

$ Sold (7) $ Offered (7) $ Remaining (7)
Series-Two Trail Sioux 17 Annahilate 450 450 165.00 90.00 45.00 20,250.00 300.00 135,000.00 135,000.00
Series-Two Trail Sioux 17K Two Trail Sioux 17K 1 1 24,750.00 4,970.00 29,720.00 29,720.00 29,720.00
Series-Utalknboutpractice Utalknboutpractice 100 100 165.00 90.00 45.00 4,500.00 300.00 30,000.00 30,000.00
Series-Vertical Threat Vertical Threat 600 600 100.00 78.50 31.50 18,900.00 210.00 126,000.00 126,000.00
Series-Vow Vow 2,000 1,999 1 70.00 82.15 26.85 82.15 70.00 53,673.15 179.00 357,821.00 358,000.00 179.00
Series-War Safe War Safe 2,000 699 1,301 45.00 79.10 21.90 102,909.10 58,545.00 15,308.10 146.00 102,054.00 292,000.00 189,946.00
Series-Wayne O Wayne O 6,000 6,000 75.00 6.00 14.00 84,000.00 95.00 570,000.00 570,000.00
Series-Who Runs the World Who Runs the World 5,100 1,558 3,542 60.00 28.40 15.60 100,592.80 212,520.00 24,304.80 104.00 162,032.00 530,400.00 368,368.00
Series-Who'sbeeninmybed 19 Micro Share 5,100 5,100 45.00 17.90 11.10 56,610.00 74.00 377,400.00 377,400.00
Series-Without Delay Golden Quality 20 16 4 4,500.00 1,550.00 950.00 6,200.00 18,000.00 15,200.00 7,000.00 112,000.00 140,000.00 28,000.00
Series-Wonder Upon a Star 19 Star Six Nine 10,000 10,000 14.00 17.45 5.55 55,500.00 37.00 370,000.00 370,000.00
Series-Yes This Time Yes This Time 10 10 10,000.00 793.00 2,159.00 21,590.00 12,952.00 129,520.00 129,520.00
Series-You Make Luvin Fun 19 Magical Ways 6,000 3,810 2,190 40.00 23.75 11.25 52,012.50 87,600.00 42,862.50 75.00 285,750.00 450,000.00 164,250.00
Series-Zestful Zestful 100 100 194.00 78.00 48.00 4,800.00 320.00 32,000.00 32,000.00

________________________

  (1) Denotes total membership interests offered, sold to date and remaining to be sold in each series.
  (2) Denotes the “Cash Portion of the Asset Cost”, “Cash Reserves for Operating Expenses”, and “Due Diligence Fee” per membership interest sold.
  (3) Denotes the amount of cash held in reserve attributable to such series after deduction of “Due Diligence Fee.”
  (4) Denotes the amount owed to the Manager for any loans extend on behalf of a series.
  (5) Denotes the amount of “Due Diligence Fee” or other “Management Fee” paid to Manager.
  (6) Price per membership interest of each series.
  (7) Denotes total dollar amount offered, sold to date and remaining to be sold in each series.
  (8) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (9) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

 

 88 

 

 

Revenues

 

Revenues are generated at the Series level. During the twelve-month periods ended December 31, 2021, and December 31, 2020, the Company generated $2,608,565 and $1,455,916 in revenues, respectively. The increase in revenue is attributed to certain Series’ Underlying Asset winning horse race purse winnings. Some of the Company’s horses (as more particularly described in the Offering Statements under the “Use of Proceeds” section for each Underlying Asset) have begun racing, and thus, may begin to generate revenue.

 

During the twelve-month periods ended December 31, 2021, and December 31, 2020, the Company incurred costs of revenue – horse expenses of $4,362,914 and $1,805,350 respectively. The increase in costs of revenue – horse expenses is attributed to the Company’s investment in new, additional Underlying Assets that are related to veterinary costs, transportation, jockey fees, etc. as directly related to the revenue-driving activities of such series of horses.

 

The revenues generated, and costs of revenue incurred, on a series-by-series basis as of December 31, 2021, and December 31, 2020 are as follows:

 

    Revenues Cost of Revenues
Series-Series Name Underlying Asset 31-Dec-21 31-Dec-20 31-Dec-21 31-Dec-20
Series-Action Bundle (1) Action Bundle $108,820 $500 $(155,367) $(37,070)
Series-Amandrea Amandrea 4,750 19,039 (15,648) (34,536)
Series-Ambleside Park 19 Lookwhogotlucky 900 - (23,064) (6,537)
Series-Amers Amers - - - -
Series-Apple Down Under 19 Howboutdemapples 15,049 - (28,518) (9,111)
Series-Ari the Adventurer 19 Kanthari -   (36,952)  
Series-Athenian Beauty 19 Quantum Theory 225 - (43,256) (8,768)
Series-Authentic Authentic - 825,000 (350,467) (300,002)
Series-Awe Hush 19 Can't Hush This - - (38,943) (20,598)
Series-Balletic Balletic -   (22,601)  
Series-Bella Chica Bella Chica 784 17,252 (8,192) (14,105)
Series-Big Mel Big Mel - 12,450 (25,002) (40,867)
Series-Black Escort 19 Halofied -   (30,509)  
Series-Bullion Bullion - - - -
Series-Cable Boss Cable Boss -   (13,193)  
Series-Cairo Kiss Cairo Kiss - 180 - (5,183)
Series-Carrothers Carrothers 669   (53,767)  
Series-Cayala 19 Provocateur 8,538 - (34,930) (22,879)
Series-Chad Brown Bundle Chad Brown Bundle -   (29,328)  
Series-Classic Cut Classic Cut -   (23,057)  
Series-Classofsixtythree 19 Sixtythreecaliber - - (27,619) (11,755)
Series-Co Cola 19 Search Engine 2,466   (34,508)  
Series-Collusion Illusion Collusion Illusion 1,125 11,500 (42,037) (48,960)
Series-Consecrate 19 Sacred Beauty 3,132 - (17,748) (6,166)
Series-Courtisane 19 Tap the Gavel 5,250   (55,454)  
Series-Daddy's Joy Daddy's Joy 17,070 22,488 (35,933) (28,837)

 

 

 89 

 

 

Series-Dancing Crane Dancing Crane 24,276   (53,454)  
Series-Daring Dancer 20 Daring Dancer 20 -   (2,433)  
Series-De Mystique 17 Dancing Destroyer - 10,280 - (4,723)
Series-Deep Cover Deep Cover 38,500 - (55,911) (33,184)
Series-Demogorgon Demogorgon 2,160   (14,727)  
Series-Desire Street 19 Always Hopeful 566   (22,736)  
Series-Echo Warrior 19 Hero Status -   (24,850)  
Series-Escape Route Escape Route 78,000 30,300 (64,618) (17,267)
Series-Exonerated 19 Above Suspicion - - (22,569) (10,161)
Series-Frosted Oats Frosted Oats 12,608 - (24,542) (11,517)
Series-Future Stars Stable Future Stars Stable 20,116 - (80,094) (30,394)
Series-Going to Vegas Going to Vegas 213,304   (156,054)  
Series-Got Stormy Got Stormy 227,983 - (216,760) (1,104)
Series-Grand Traverse Bay 19 Cornice Traverse 1,125   (35,240)  
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 -   (2,165)  
Series-Into Summer 19 Malibu Mayhem 650   (28,768)  
Series-Just Louise 19 Forbidden Kingdom 43,095 - (47,049) (14,157)
Series-Keertana 18 American Heiress 612 - (34,571) (27,649)
Series-Kiana's Love Kiana's Love - 5,775 - (6,536)
Series-Kichiro Kichiro 34 2,338 (2,170) (7,800)
Series-Lane Way Lane Way 40,068 50,544 (58,994) (81,400)
Series-Latte Da 19 Inalattetrouble - - (16,199) (9,955)
Series-Lazy Daisy Lazy Daisy - 10,271 - (10,881)
Series-Lost Empire 19 Laforgia - - (35,097) (19,955)
Series-Madarnas Madarnas - - - -
Series-Major Implications Major Implications - - - -
Series-Man Among Men Man Among Men - - (22,610) (15,419)
Series-Margaret Reay 19 A Mo Reay 50,020 - (49,335) (16,566)
Series-Margarita Friday 19 Straight No Chaser -   (24,213)  
Series-Martita Sangrita 17 Carpe Vinum 5,880 35,879 (30,112) (57,080)
Series-Mayan Milagra 19 Tepeu -   (29,250)  
Series-Midnight Sweetie 19 Dolce Notte - - (20,028) (9,232)
Series-Miss Puzzle Miss Puzzle - - (4,571) (9,492)
Series-Miss Sakamoto Miss Sakamoto -   (24,405)  
Series-Mo Mischief Mo Mischief 17,710 7,895 (30,924) (42,824)
Series-Monomoy Girl Monomoy Girl 178,500 - (285,659) (1,471)
Series-Moonless Sky Moonless Sky - 2,228 - (689)
Series-Motion Emotion (2) Motion Emotion 10,032 - (16,821) (2,070)
Series-Mrs Whistler Mrs Whistler -   (31,723)  
Series-Naismith Naismith 10,980 - (52,342) (30,704)

 

 

 90 

 

 

Series-National Road National Road -   (20,701)  
Series-New York Claiming Package New York Claiming Package - 15,106 - (5,132)
Series-Night of Idiots Night of Idiots - 3,960 - (6,141)
Series-Nileist Nileist - - - -
Series-Noble Goddess Noble Goddess - 218 - (4,740)
Series-NY Exacta NY Exacta 41,800 - (108,054) (53,793)
Series-Our Miss Jones 19 Celebrity News - - (20,384) -
Series-Palace Foal Palace Foal -   -  
Series-Popular Demand Popular Demand - - (18,168) (22,179)
Series-Power Up Paynter Power Up Paynter 6,501 47,895 (33,746) (49,448)
Series-Queen Amira 19 Regal Rebel 5,650   (38,489)  
Series-Race Hunter 19 Chasing Time 119,460   (74,110)  
Series-Rosie's Alibi Rosie's Alibi -   (35,132)  
Series-Salute to America Salute to America 1,050   (37,015)  
Series-Sauce On Side Sauce On Side - - - -
Series-Shake It Up Baby Shake It Up Baby - 325 - (3,988)
Series-Sigesmund Sigesmund 20 514 867 (8,358)
Series-Silverpocketsfull 19 Iron Works -   (34,850)  
Series-Social Dilemma Social Dilemma 59,474 - (59,070) (1,275)
Series-Soul Beam Soul Beam - - - -
Series-Speightstown Belle 19 Ancient Royalty - - (11,028) (10,361)
Series-Squared Straight Squared Straight 2,048 4,016 (3,961) (18,823)
Series-Storm Shooter Storm Shooter 28,640 47,320 (51,519) (64,157)
Series-Street Band Street Band - 51,359 - (3,316)
Series-Sunny 18 Solar Strike - - (20,359) (38,038)
Series-Sweet Sweet Annie 19 In Due Time 34,500   (48,637)  
Series-Swiss Minister Swiss Minister - - - -
Series-Takeo Squared Takeo Squared - - - -
Series-Tapitry 19 Infinite Empire 7,175 - (25,444) (15,373)
Series-Tavasco Road Tavasco Road - - - -
Series-Tell All 19 Walk the Talk -   (25,158)  
Series-Tell the Duchess 19 Duke of Love 51,355   (55,262)  
Series-The Filly Four The Filly Four 271,309 38,000 (218,243) (202,319)
Series-Thirteen Stripes Thirteen Stripes 38,498 - (59,093) (31,310)
Series-Tizamagician Tizamagician 325,800 58,923 (140,622) (55,992)
Series-Tufnel Tufnel -   (13,446)  
Series-Two Trail Sioux 17 Annahilate - - (4,654) (21,226)
Series-Two Trail Sioux 17K Two Trail Sioux 17K - - (1,541) 60
Series-Utalknboutpractice Utalknboutpractice - 10,200 - (11,190)
Series-Vertical Threat Vertical Threat 54,840 112,110 (70,755) (77,095)

 

 

 91 

 

 

Series-Vow Vow 12,600   (42,555)  
Series-War Safe War Safe -   (21,030)  
Series-Wayne O Wayne O 2,140 2,051 (5,934) (32,080)
Series-Who Runs the World Who Runs the World -   (14,819)  
Series-Who'sbeeninmybed 19 Micro Share 4,284   (32,095)  
Series-Without Delay Golden Quality -   (18,929)  
Series-Wonder Upon a Star 19 Star Six Nine -   (35,230)  
Series-Yes This Time Yes This Time 396,425 - (168,276) (1,472)
Series-You Make Luvin Fun 19 Magical Ways -   (28,383)  
Series-Zestful Zestful - - - -
Totals   $2,608,565 $1,455,916 $(4,362,914) $(1,805,350)

_____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

Operating Expenses

 

Since its formation in December 2016, the Company’s efforts have been focused on the development of the offering and marketing for fundraising. The Company commenced its planned principal operations in 2018. During the twelve-month periods ended December 31, 2021, and December 31, 2020, the Company incurred $7,917,288 and $4,832,257, respectively, an increase of $3,085,031 related to general and administrative fees, management fees and depreciation. The increase was primarily driven by increased costs from the Company’s investment in new Underlying Assets.

 

Operating Expenses for the Company including all of the Series for the twelve-month periods ended December 31, 2021, and December 31, 2020, are as follows:

 

Total Operating Expenses                
   31-Dec-21   31-Dec-20   Difference   Change 
General and Administrative  $374,367   $237,678   $136,689    58% 
Management Fees   1,949,857    1,917,883    31,974    2% 
Depreciation   5,593,064    2,676,696    2,916,368    109% 
Total:  $7,917,288   $4,832,257   $3,085,031    64% 

 

 

 

 

 92 

 

 

Operating Expenses - Overview

 

During the twelve-month periods ended December 31, 2021, and December 31, 2020, at the close of the respective offerings for the Series listed in the table below, each individual Series became responsible for operating expenses. All operating expenses are incurred on the books by the Series. The operating expenses for each Series are as follows:

 

    Operating Expenses
Series-Series Name Underlying Asset 31-Dec-21 31-Dec-20
Series-Action Bundle (1) Action Bundle $59,782 $4,400
Series-Amandrea Amandrea 21,792 47,845
Series-Ambleside Park 19 Lookwhogotlucky 21,407 19,417
Series-Amers Amers
Series-Apple Down Under 19 Howboutdemapples 26,205 22,587
Series-Ari the Adventurer 19 Kanthari 150,235
Series-Athenian Beauty 19 Quantum Theory 20,623 19,298
Series-Authentic Authentic 1,665,668 1,234,060
Series-Awe Hush 19 Can't Hush This 71,600 65,563
Series-Balletic Balletic 98,523
Series-Bella Chica Bella Chica 10,633 13,901
Series-Big Mel Big Mel 133,340 224,846
Series-Black Escort 19 Halofied 21,480
Series-Bullion Bullion (2,758)
Series-Cable Boss Cable Boss 75,127
Series-Cairo Kiss Cairo Kiss 10,025
Series-Carrothers Carrothers 158,037
Series-Cayala 19 Provocateur 90,922 82,785
Series-Chad Brown Bundle Chad Brown Bundle 46,871
Series-Classic Cut Classic Cut 112,694
Series-Classofsixtythree 19 Sixtythreecaliber 47,267 43,503
Series-Co Cola 19 Search Engine 164,017
Series-Collusion Illusion Collusion Illusion 192,246 146,741
Series-Consecrate 19 Sacred Beauty 16,892 15,105
Series-Courtisane 19 Tap the Gavel 135,087
Series-Daddy's Joy Daddy's Joy 20,005 21,374
Series-Dancing Crane Dancing Crane 43,987
Series-Daring Dancer 20 Daring Dancer 20 6,456
Series-De Mystique 17 Dancing Destroyer 7,944
Series-Deep Cover Deep Cover 33,517 49,904
Series-Demogorgon Demogorgon 25,319
Series-Desire Street 19 Always Hopeful 51,934
Series-Echo Warrior 19 Hero Status 85,254
Series-Escape Route Escape Route 18,143 13,545
Series-Exonerated 19 Above Suspicion 29,175 37,264
Series-Frosted Oats Frosted Oats  38,959 43,653
Series-Future Stars Stable Future Stars Stable 124,219 108,743
Series-Going to Vegas Going to Vegas 184,242
Series-Got Stormy Got Stormy 71,323 9,673
Series-Grand Traverse Bay 19 Cornice Traverse 90,110
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 5,376

 

 

 

 

 93 

 

 

Series-Into Summer 19 Malibu Mayhem 63,507
Series-Just Louise 19 Forbidden Kingdom 61,184 53,030
Series-Keertana 18 American Heiress 110,311 161,445
Series-Kiana's Love Kiana's Love 5,125
Series-Kichiro Kichiro 931 9,587
Series-Lane Way Lane Way 138,604 209,752
Series-Latte Da 19 Inalattetrouble 39,480 26,646
Series-Lazy Daisy Lazy Daisy 39,077
Series-Lost Empire 19 Laforgia 84,899 80,152
Series-Madarnas Madarnas
Series-Major Implications Major Implications
Series-Man Among Men Man Among Men  54,800 50,602
Series-Margaret Reay 19 A Mo Reay 65,269 55,216
Series-Margarita Friday 19 Straight No Chaser 28,116
Series-Martita Sangrita 17 Carpe Vinum 45,213 49,530
Series-Mayan Milagra 19 Tepeu 48,339
Series-Midnight Sweetie 19 Dolce Notte 30,200 27,574
Series-Miss Puzzle Miss Puzzle 6,023 7,494
Series-Miss Sakamoto Miss Sakamoto 81,693
Series-Mo Mischief Mo Mischief 67,929 126,338
Series-Monomoy Girl Monomoy Girl 92,430 22,374
Series-Moonless Sky Moonless Sky 1,987
Series-Motion Emotion (2) Motion Emotion 15,055 2,215
Series-Mrs Whistler Mrs Whistler 54,414
Series-Naismith Naismith 56,760 74,657
Series-National Road National Road 14,129
Series-New York Claiming Package New York Claiming Package (11,589)
Series-Night of Idiots Night of Idiots 2,870
Series-Nileist Nileist
Series-Noble Goddess Noble Goddess 6,916
Series-NY Exacta NY Exacta 79,778 107,220
Series-Our Miss Jones 19 Celebrity News 18,083
Series-Palace Foal Palace Foal 4,769 3,902
Series-Popular Demand Popular Demand 48,320 75,462
Series-Power Up Paynter  Power Up Paynter  20,748 27,890
Series-Queen Amira 19 Regal Rebel 79,597
Series-Race Hunter 19 Chasing Time 156,451
Series-Rosie's Alibi Rosie's Alibi 195,534
Series-Salute to America Salute to America 61,710
Series-Sauce On Side Sauce On Side
Series-Shake It Up Baby Shake It Up Baby 620
Series-Sigesmund Sigesmund 8,064
Series-Silverpocketsfull 19 Iron Works 142,657
Series-Social Dilemma Social Dilemma 25,485 2,953
Series-Soul Beam Soul Beam
Series-Speightstown Belle 19 Ancient Royalty 11,130 29,271
Series-Squared Straight Squared Straight 2,272 11,325

 

 

 

 

 94 

 

 

Series-Storm Shooter Storm Shooter 67,114 92,199
Series-Street Band Street Band 25,356
Series-Sunny 18 Solar Strike 40,082 95,630
Series-Sweet Sweet Annie 19 In Due Time 42,035
Series-Swiss Minister Swiss Minister
Series-Takeo Squared Takeo Squared
Series-Tapitry 19 Infinite Empire 55,518 50,602
Series-Tavasco Road Tavasco Road
Series-Tell All 19 Walk the Talk 40,934
Series-Tell the Duchess 19 Duke of Love 54,822
Series-The Filly Four The Filly Four 551,197 703,495
Series-Thirteen Stripes Thirteen Stripes 42,678 58,881
Series-Tizamagician Tizamagician 75,395 49,504
Series-Tufnel Tufnel 63,592
Series-Two Trail Sioux 17 Annahilate 5,058 34,600
Series-Two Trail Sioux 17K Two Trail Sioux 17K 4,282 19,968
Series-Utalknboutpractice Utalknboutpractice 6,144
Series-Vertical Threat Vertical Threat 44,348 36,201
Series-Vow Vow 92,574
Series-War Safe War Safe 34,815
Series-Wayne O Wayne O 11,158 152,554
Series-Who Runs the World Who Runs the World 69,514
Series-Who'sbeeninmybed 19 Micro Share 118,967
Series-Without Delay  Golden Quality 32,033
Series-Wonder Upon a Star 19 Star Six Nine 100,200
Series-Yes This Time Yes This Time 90,124
Series-You Make Luvin Fun 19 Magical Ways 106,565
Series-Zestful Zestful
Totals   $7,917,288 $4,832,257

 

_______________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

 

 95 

 

 

Operating Expenses – General and Administrative

 

For the twelve-month periods ended December 31, 2021, and December 31, 2020, the Company incurred general and administrative fees of $374,367 and $237,678, respectively, an increase of $136,689. This is due to an increase in the minimum annual General and Administrative expense that is incurred by each Series. In addition, many of the horses that incurred expenses in the prior period incurred a subsequent fee in the current period. The expense increases based on the size of the overall offering. These increases in offerings combined with larger offerings contributed to an overall increase in the general and administrative expense for the Company for the period ending December 31, 2021 relative to the prior period.

  

The general and administrative fees incurred on a series-by-series basis as of December 31, 2021, and December 31, 2020 are as follows:

 

    General and Administrative Fees
Series-Series Name Underlying Asset 31-Dec-21 31-Dec-20
Series-Action Bundle (1) Action Bundle $2,400 $4,350
Series-Amandrea Amandrea 825 1,816
Series-Ambleside Park 19 Lookwhogotlucky 5,600 2,400
Series-Amers Amers - -
Series-Apple Down Under 19 Howboutdemapples 5,200 2,400
Series-Ari the Adventurer 19 Kanthari 6,025 -
Series-Athenian Beauty 19 Quantum Theory 5,600 2,400
Series-Authentic Authentic 8,970 12,180
Series-Awe Hush 19 Can't Hush This 5,600 2,400
Series-Balletic Balletic 3,000 -
Series-Bella Chica Bella Chica 2,300 1,788
Series-Big Mel Big Mel 800 3,100
Series-Black Escort 19 Halofied - -
Series-Bullion Bullion - (1,213)
Series-Cable Boss Cable Boss 3,000 -
Series-Cairo Kiss Cairo Kiss - 2,900
Series-Carrothers Carrothers 6,625 -
Series-Cayala 19 Provocateur 8,000 3,200
Series-Chad Brown Bundle Chad Brown Bundle 1,200 -
Series-Classic Cut Classic Cut 3,000 -
Series-Classofsixtythree 19 Sixtythreecaliber 5,600 2,400
Series-Co Cola 19 Search Engine 5,575 -
Series-Collusion Illusion Collusion Illusion 8,800 1,800
Series-Consecrate 19 Sacred Beauty 5,600 2,400
Series-Courtisane 19 Tap the Gavel 5,425 -
Series-Daddy's Joy Daddy's Joy 2,300 3,100
Series-Dancing Crane Dancing Crane 800 -
Series-Daring Dancer 20 Daring Dancer 20 1,600 -

 

 

 96 

 

 

Series-De Mystique 17 Dancing Destroyer - 1,725
Series-Deep Cover Deep Cover 2,500 2,500
Series-Demogorgon Demogorgon 175 -
Series-Desire Street 19 Always Hopeful 3,200 -
Series-Echo Warrior 19 Hero Status 6,800 -
Series-Escape Route Escape Route 800 -
Series-Exonerated 19 Above Suspicion 5,600 2,400
Series-Frosted Oats Frosted Oats 8,000 3,200
Series-Future Stars Stable Future Stars Stable 8,000 3,200
Series-Going to Vegas Going to Vegas 8,000 -
Series-Got Stormy Got Stormy 14,100 9,673
Series-Grand Traverse Bay 19 Cornice Traverse 3,625 -
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 1,600 -
Series-Into Summer 19 Malibu Mayhem 4,400 -
Series-Just Louise 19 Forbidden Kingdom 5,600 2,400
Series-Keertana 18 American Heiress 2,300 3,100
Series-Kiana's Love Kiana's Love - 3,140
Series-Kichiro Kichiro - 3,100
Series-Lane Way Lane Way 3,800 3,800
Series-Latte Da 19 Inalattetrouble 7,200 3,200
Series-Lazy Daisy Lazy Daisy - 4,100
Series-Lost Empire 19 Laforgia 8,000 3,200
Series-Madarnas Madarnas - -
Series-Major Implications Major Implications - -
Series-Man Among Men Man Among Men 5,600 2,400
Series-Margaret Reay 19 A Mo Reay 5,600 2,400
Series-Margarita Friday 19 Straight No Chaser 4,000 -
Series-Martita Sangrita 17 Carpe Vinum 2,300 3,100
Series-Mayan Milagra 19 Tepeu - -
Series-Midnight Sweetie 19 Dolce Notte 5,600 2,400
Series-Miss Puzzle Miss Puzzle 2,681 3,100
Series-Miss Sakamoto Miss Sakamoto 5,425 -
Series-Mo Mischief Mo Mischief 2,550 2,500
Series-Monomoy Girl Monomoy Girl 4,200 22,374
Series-Moonless Sky Moonless Sky - 1,718
Series-Motion Emotion (2) Motion Emotion 1,200 2,215
Series-Mrs Whistler Mrs Whistler 3,600 -
Series-Naismith Naismith 5,662 5,938
Series-National Road National Road 800 -
Series-New York Claiming Package New York Claiming Package - 1,693

 

 

 97 

 

 

Series-Night of Idiots Night of Idiots - 1,255
Series-Nileist Nileist - -
Series-Noble Goddess Noble Goddess - 2,400
Series-NY Exacta NY Exacta 3,931 6,069
Series-Our Miss Jones 19 Celebrity News 3,625 -
Series-Palace Foal Palace Foal - -
Series-Popular Demand Popular Demand 5,800 5,800
Series-Power Up Paynter Power Up Paynter 1,550 3,100
Series-Queen Amira 19 Regal Rebel 3,225 -
Series-Race Hunter 19 Chasing Time 5,575 -
Series-Rosie's Alibi Rosie's Alibi 3,000 -
Series-Salute to America Salute to America 3,225 -
Series-Sauce On Side Sauce On Side - -
Series-Shake It Up Baby Shake It Up Baby - -
Series-Sigesmund Sigesmund - 3,100
Series-Silverpocketsfull 19 Iron Works 6,200 -
Series-Social Dilemma Social Dilemma 6,763 2,215
Series-Soul Beam Soul Beam - -
Series-Speightstown Belle 19 Ancient Royalty 2,000 2,400
Series-Squared Straight Squared Straight 800 3,900
Series-Storm Shooter Storm Shooter 4,250 5,800
Series-Street Band Street Band - 12,426
Series-Sunny 18 Solar Strike 800 3,140
Series-Sweet Sweet Annie 19 In Due Time - -
Series-Swiss Minister Swiss Minister - -
Series-Takeo Squared Takeo Squared - -
Series-Tapitry 19 Infinite Empire 5,600 2,400
Series-Tavasco Road Tavasco Road - -
Series-Tell All 19 Walk the Talk 800 -
Series-Tell the Duchess 19 Duke of Love 3,200 -
Series-The Filly Four The Filly Four 7,198 7,602
Series-Thirteen Stripes Thirteen Stripes 6,600 5,000
Series-Tizamagician Tizamagician 2,300 3,100
Series-Tufnel Tufnel 3,000 -
Series-Two Trail Sioux 17 Annahilate 800 3,100
Series-Two Trail Sioux 17K Two Trail Sioux 17K 800 10,975
Series-Utalknboutpractice Utalknboutpractice - 2,450
Series-Vertical Threat Vertical Threat 20,163 3,100
Series-Vow Vow 3,775 -
Series-War Safe War Safe 2,400 -
Series-Wayne O Wayne O (750) 2,350
Series-Who Runs the World Who Runs the World 3,175 -
Series-Who'sbeeninmybed 19 Micro Share 6,200 -

 

 

 98 

 

 

Series-Without Delay Golden Quality - -
Series-Wonder Upon a Star 19 Star Six Nine 6,175 -
Series-Yes This Time Yes This Time - -
Series-You Make Luvin Fun 19 Magical Ways 5,425 -
Series-Zestful Zestful - -
Totals   $374,367 $237,678

_______________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

Operating Expenses – Management Fee

 

For the twelve-month periods ended December 31, 2021, and December 31, 2020, the Company incurred Management Fee expenses of $1,949,857 and $1,917,883, respectively, an increase of $31,974. The increase is due primarily to the quantity and value of the overall offerings during the current period relative to the prior period. In addition, the increase in offerings combined with higher race earnings during the current period contributed to the increase from the prior period.

 

The Management Fee expenses on a series-by-series basis as of December 31, 2021, and December 31, 2020 are as follows:

 

    Management Fee
Series-Series Name Underlying Asset 31-Dec-20 31-Dec-20
Series-Action Bundle (1) Action Bundle $57,382 $50
Series-Amandrea Amandrea 475 7,529
Series-Ambleside Park 19 Lookwhogotlucky 90 12,608
Series-Amers Amers - -
Series-Apple Down Under 19 Howboutdemapples 1,505 15,570
Series-Ari the Adventurer 19 Kanthari 65,025 -
Series-Athenian Beauty 19 Quantum Theory 23 12,690
Series-Authentic Authentic - 468,750
Series-Awe Hush 19 Can't Hush This - 44,280
Series-Balletic Balletic 33,708 -
Series-Bella Chica Bella Chica - 3,780
Series-Big Mel Big Mel - 51,580
Series-Black Escort 19 Halofied 8,850 -
Series-Bullion Bullion - (1,788)
Series-Cable Boss Cable Boss 33,596 -
Series-Cairo Kiss Cairo Kiss - -
Series-Carrothers Carrothers 60,909 -
Series-Cayala 19 Provocateur 922 55,897
Series-Chad Brown Bundle Chad Brown Bundle - -
Series-Classic Cut Classic Cut 76,500 -

 

 

 99 

 

 

Series-Classofsixtythree 19 Sixtythreecaliber - 28,950
Series-Co Cola 19 Search Engine 81,337 -
Series-Collusion Illusion Collusion Illusion 113 113,400
Series-Consecrate 19 Sacred Beauty 360 9,608
Series-Courtisane 19 Tap the Gavel 74,025 -
Series-Daddy's Joy Daddy's Joy 1,707 2,276
Series-Dancing Crane Dancing Crane 18,480 -
Series-Daring Dancer 20 Daring Dancer 20 - -
Series-De Mystique 17 Dancing Destroyer - 1,028
Series-Deep Cover Deep Cover 3,850 26,400
Series-Demogorgon Demogorgon 19,660 -
Series-Desire Street 19 Always Hopeful 30,538 -
Series-Echo Warrior 19 Hero Status 33,643 -
Series-Escape Route Escape Route 3,210 10,392
Series-Exonerated 19 Above Suspicion - 20,787
Series-Frosted Oats Frosted Oats 1,261 25,830
Series-Future Stars Stable Future Stars Stable 2,844 74,168
Series-Going to Vegas Going to Vegas 87,120 -
Series-Got Stormy Got Stormy 57,223 -
Series-Grand Traverse Bay 19 Cornice Traverse 50,400 -
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 - -
Series-Into Summer 19 Malibu Mayhem 37,179 -
Series-Just Louise 19 Forbidden Kingdom 4,584 34,762
Series-Keertana 18 American Heiress 61 36,795
Series-Kiana's Love Kiana's Love - -
Series-Kichiro Kichiro - 1,320
Series-Lane Way Lane Way 4,007 86,054
Series-Latte Da 19 Inalattetrouble - 21,525
Series-Lazy Daisy Lazy Daisy - 27
Series-Lost Empire 19 Laforgia 399 53,151
Series-Madarnas Madarnas - -
Series-Major Implications Major Implications - -
Series-Man Among Men Man Among Men - 33,579
Series-Margaret Reay 19 A Mo Reay 5,002 37,023
Series-Margarita Friday 19 Straight No Chaser 150 -
Series-Martita Sangrita 17 Carpe Vinum 588 3,588
Series-Mayan Milagra 19 Tepeu 23,080 -
Series-Midnight Sweetie 19 Dolce Notte - 18,204
Series-Miss Puzzle Miss Puzzle - (63)
Series-Miss Sakamoto Miss Sakamoto 39,844 -
Series-Mo Mischief Mo Mischief 3,046 56,889
Series-Monomoy Girl Monomoy Girl 88,230 -

 

 

 100 

 

 

Series-Moonless Sky Moonless Sky - -
Series-Motion Emotion (2) Motion Emotion 13,855 -
Series-Mrs Whistler Mrs Whistler 31,462 -
Series-Naismith Naismith 1,098 45,600
Series-National Road National Road - -
Series-New York Claiming Package New York Claiming Package - 1,511
Series-Night of Idiots Night of Idiots - 684
Series-Nileist Nileist - -
Series-Noble Goddess Noble Goddess - -
Series-NY Exacta NY Exacta 4,180 68,400
Series-Our Miss Jones 19 Celebrity News - -
Series-Palace Foal Palace Foal - -
Series-Popular Demand Popular Demand - 36,720
Series-Power Up Paynter Power Up Paynter 650 4,790
Series-Queen Amira 19 Regal Rebel 50,065 -
Series-Race Hunter 19 Chasing Time 89,938 -
Series-Rosie's Alibi Rosie's Alibi 106,092 -
Series-Salute to America Salute to America 41,055 -
Series-Sauce On Side Sauce On Side - -
Series-Shake It Up Baby Shake It Up Baby - 403
Series-Sigesmund Sigesmund - 2,085
Series-Silverpocketsfull 19 Iron Works 68,085 -
Series-Social Dilemma Social Dilemma 18,723 -
Series-Soul Beam Soul Beam - -
Series-Speightstown Belle 19 Ancient Royalty - 18,765
Series-Squared Straight Squared Straight - (75)
Series-Storm Shooter Storm Shooter 2,864 52,732
Series-Street Band Street Band - 56
Series-Sunny 18 Solar Strike - 23,980
Series-Sweet Sweet Annie 19 In Due Time 20,220 -
Series-Swiss Minister Swiss Minister - -
Series-Takeo Squared Takeo Squared - -
Series-Tapitry 19 Infinite Empire 718 33,579
Series-Tavasco Road Tavasco Road - -
Series-Tell All 19 Walk the Talk 18,156 -
Series-Tell the Duchess 19 Duke of Love 33,102 -
Series-The Filly Four The Filly Four 27,131 202,574
Series-Thirteen Stripes Thirteen Stripes 3,850 34,350
Series-Tizamagician Tizamagician 32,580 5,892
Series-Tufnel Tufnel 47,830 -
Series-Two Trail Sioux 17 Annahilate - 6,750
Series-Two Trail Sioux 17K Two Trail Sioux 17K - 743

 

 

 101 

 

 

Series-Utalknboutpractice Utalknboutpractice - 225
Series-Vertical Threat Vertical Threat 5,484 11,274
Series-Vow Vow 54,933 -
Series-War Safe War Safe 15,308 -
Series-Wayne O Wayne O 214 205
Series-Who Runs the World Who Runs the World 24,305 -
Series-Who'sbeeninmybed 19 Micro Share 57,038 -
Series-Without Delay Golden Quality 15,200 -
Series-Wonder Upon a Star 19 Star Six Nine 55,500 -
Series-Yes This Time Yes This Time 56,433 -
Series-You Make Luvin Fun 19 Magical Ways 42,863 -
Series-Zestful Zestful - -
Totals   $1,949,857 $1,917,883

________________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

Operating Expenses – Depreciation

 

For the twelve-month periods ended December 31, 2021, and December 31, 2020, the depreciation was $5,593,064 and $2,676,696, respectively, an increase of $2,916,368. The increase is due to both the quantity and the value of the overall assets increased from the period ending December 31, 2021. This is primarily attributed to the Company acquiring an increase in higher valued horses in the current period than in the previous period. The method of calculating depreciation remained unchanged during the current period.

 

The depreciation on a series-by-series basis as of December 31, 2021, and December 31, 2020 are as follows:

 

    Depreciation
Series-Series Name Underlying Asset 31-Dec-21 31-Dec-20
Series-Action Bundle (1) Action Bundle $- $-
Series-Amandrea Amandrea 20,492 38,500
Series-Ambleside Park 19 Lookwhogotlucky 15,717 4,409
Series-Amers Amers - -
Series-Apple Down Under 19 Howboutdemapples 19,500 4,617
Series-Ari the Adventurer 19 Kanthari 79,185 -
Series-Athenian Beauty 19 Quantum Theory 15,000 4,208
Series-Authentic Authentic 1,656,698 753,129
Series-Awe Hush 19 Can't Hush This 66,000 18,883
Series-Balletic Balletic 61,815 -
Series-Bella Chica Bella Chica 8,333 8,333
Series-Big Mel Big Mel 132,540 170,166
Series-Black Escort 19 Halofied 12,630 -
Series-Bullion Bullion - 241
Series-Cable Boss Cable Boss 38,531 -

 

 

 102 

 

 

Series-Cairo Kiss Cairo Kiss - 7,124
Series-Carrothers Carrothers 90,502 -
Series-Cayala 19 Provocateur 82,000 23,689
Series-Chad Brown Bundle Chad Brown Bundle 45,671 -
Series-Classic Cut Classic Cut 33,194 -
Series-Classofsixtythree 19 Sixtythreecaliber 41,667 12,153
Series-Co Cola 19 Search Engine 77,105 -
Series-Collusion Illusion Collusion Illusion 183,333 31,541
Series-Consecrate 19 Sacred Beauty 10,932 3,097
Series-Courtisane 19 Tap the Gavel 55,637 -
Series-Daddy's Joy Daddy's Joy 15,998 15,998
Series-Dancing Crane Dancing Crane 24,707 -
Series-Daring Dancer 20 Daring Dancer 20 4,856 -
Series-De Mystique 17 Dancing Destroyer - 5,191
Series-Deep Cover Deep Cover 27,167 21,004
Series-Demogorgon Demogorgon 5,484 -
Series-Desire Street 19 Always Hopeful 18,196 -
Series-Echo Warrior 19 Hero Status 44,811 -
Series-Escape Route Escape Route 14,133 3,153
Series-Exonerated 19 Above Suspicion 23,575 14,077
Series-Frosted Oats Frosted Oats 29,698 14,623
Series-Future Stars Stable Future Stars Stable 113,375 31,375
Series-Going to Vegas Going to Vegas 89,121 -
Series-Got Stormy Got Stormy - -
Series-Grand Traverse Bay 19 Cornice Traverse 36,085 -
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 3,776 -
Series-Into Summer 19 Malibu Mayhem 21,928 -
Series-Just Louise 19 Forbidden Kingdom 51,000 15,867
Series-Keertana 18 American Heiress 107,950 121,550
Series-Kiana's Love Kiana's Love - 1,985
Series-Kichiro Kichiro 931 5,167
Series-Lane Way Lane Way 130,797 119,897
Series-Latte Da 19 Inalattetrouble 32,280 1,921
Series-Lazy Daisy Lazy Daisy - 34,949
Series-Lost Empire 19 Laforgia 76,500 23,800
Series-Madarnas Madarnas - -
Series-Major Implications Major Implications - -
Series-Man Among Men Man Among Men 49,200 14,623
Series-Margaret Reay 19 A Mo Reay 54,667 15,793
Series-Margarita Friday 19 Straight No Chaser 23,966 -

 

 

 103 

 

 

Series-Martita Sangrita 17 Carpe Vinum 42,325 42,842
Series-Mayan Milagra 19 Tepeu 25,259 -
Series-Midnight Sweetie 19 Dolce Notte 24,600 6,970
Series-Miss Puzzle Miss Puzzle 3,343 4,457
Series-Miss Sakamoto Miss Sakamoto 36,424 -
Series-Mo Mischief Mo Mischief 62,333 66,949
Series-Monomoy Girl Monomoy Girl - -
Series-Moonless Sky Moonless Sky - 269
Series-Motion Emotion (2) Motion Emotion - -
Series-Mrs Whistler Mrs Whistler 19,352 -
Series-Naismith Naismith 50,000 23,118
Series-National Road National Road 13,329 -
Series-New York Claiming Package New York Claiming Package - (14,055)
Series-Night of Idiots Night of Idiots - 931
Series-Nileist Nileist - -
Series-Noble Goddess Noble Goddess - 4,516
Series-NY Exacta NY Exacta 71,667 32,751
Series-Our Miss Jones 19 Celebrity News 14,458 -
Series-Palace Foal Palace Foal 4,769 3,902
Series-Popular Demand Popular Demand 42,520 32,942
Series-Power Up Paynter Power Up Paynter 18,548 20,000
Series-Queen Amira 19 Regal Rebel 26,307 -
Series-Race Hunter 19 Chasing Time 60,937 -
Series-Rosie's Alibi Rosie's Alibi 86,442 -
Series-Salute to America Salute to America 17,430 -
Series-Sauce On Side Sauce On Side - -
Series-Shake It Up Baby Shake It Up Baby - 217
Series-Sigesmund Sigesmund - 2,880
Series-Silverpocketsfull 19 Iron Works 68,372 -
Series-Social Dilemma Social Dilemma - -
Series-Soul Beam Soul Beam - -
Series-Speightstown Belle 19 Ancient Royalty 9,130 8,106
Series-Squared Straight Squared Straight 1,472 7,500
Series-Storm Shooter Storm Shooter 60,000 33,667
Series-Street Band Street Band - 12,875
Series-Sunny 18 Solar Strike 39,282 68,510
Series-Sweet Sweet Annie 19 In Due Time 21,815 -
Series-Swiss Minister Swiss Minister - -
Series-Takeo Squared Takeo Squared - -
Series-Tapitry 19 Infinite Empire 49,200 14,623

 

 

 104 

 

 

Series-Tavasco Road Tavasco Road - -
Series-Tell All 19 Walk the Talk 21,978 -
Series-Tell the Duchess 19 Duke of Love 18,519 -
Series-The Filly Four The Filly Four 516,868 493,319
Series-Thirteen Stripes Thirteen Stripes 32,228 19,531
Series-Tizamagician Tizamagician 40,515 40,515
Series-Tufnel Tufnel 12,762 -
Series-Two Trail Sioux 17 Annahilate 4,258 24,750
Series-Two Trail Sioux 17K Two Trail Sioux 17K 3,482 8,250
Series-Utalknboutpractice Utalknboutpractice - 3,471
Series-Vertical Threat Vertical Threat 18,701 21,827
Series-Vow Vow 33,866 -
Series-War Safe War Safe 17,107 -
Series-Wayne O Wayne O 11,694 150,000
Series-Who Runs the World Who Runs the World 42,034 -
Series-Who'sbeeninmybed 19 Micro Share 55,728 -
Series-Without Delay Golden Quality 16,833 -
Series-Wonder Upon a Star 19 Star Six Nine 38,525 -
Series-Yes This Time Yes This Time 33,692 -
Series-You Make Luvin Fun 19 Magical Ways 58,278 -
Series-Zestful Zestful - -
Totals   $5,593,064 $2,676,696

_____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

Other Expense – Loss on Horse Retirement

 

For the twelve-month periods ended December 31, 2021, and December 31, 2020, the loss on horse retirement was $677,233 and $113,569, respectively, an increase of $563,664. The increase is due to the timing and the change in remaining net asset value at the close out of the respective Series in the given period.

 

The loss on horse retirement on a series-by-series basis as of December 31, 2021, and December 31, 2020 are as follows:

 

    Loss on Horse
Series-Series Name Underlying Asset 31-Dec-21 31-Dec-20
Series-Action Bundle (1) Action Bundle $- $-
Series-Amandrea Amandrea 42,083 -
Series-Ambleside Park 19 Lookwhogotlucky - -
Series-Amers Amers - -
Series-Apple Down Under 19 Howboutdemapples 5,883 -
Series-Ari the Adventurer 19 Kanthari - -
Series-Athenian Beauty 19 Quantum Theory - -
Series-Authentic Authentic - -

 

 

 105 

 

 

Series-Awe Hush 19 Can't Hush This - -
Series-Balletic Balletic - -
Series-Bella Chica Bella Chica - -
Series-Big Mel Big Mel 223,996 -
Series-Black Escort 19 Halofied - -
Series-Bullion Bullion - 2,425
Series-Cable Boss Cable Boss - -
Series-Cairo Kiss Cairo Kiss - (13,065)
Series-Carrothers Carrothers - -
Series-Cayala 19 Provocateur - -
Series-Chad Brown Bundle Chad Brown Bundle - -
Series-Classic Cut Classic Cut - -
Series-Classofsixtythree 19 Sixtythreecaliber - -
Series-Co Cola 19 Search Engine - -
Series-Collusion Illusion Collusion Illusion - -
Series-Consecrate 19 Sacred Beauty - -
Series-Courtisane 19 Tap the Gavel - -
Series-Daddy's Joy Daddy's Joy - -
Series-Dancing Crane Dancing Crane - -
Series-Daring Dancer 20 Daring Dancer 20 - -
Series-De Mystique 17 Dancing Destroyer - 10,241
Series-Deep Cover Deep Cover - -
Series-Demogorgon Demogorgon - -
Series-Desire Street 19 Always Hopeful - -
Series-Echo Warrior 19 Hero Status - -
Series-Escape Route Escape Route - -
Series-Exonerated 19 Above Suspicion - -
Series-Frosted Oats Frosted Oats - -
Series-Future Stars Stable Future Stars Stable (8,500) -
Series-Going to Vegas Going to Vegas - -
Series-Got Stormy Got Stormy - -
Series-Grand Traverse Bay 19 Cornice Traverse - -
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 - -
Series-Into Summer 19 Malibu Mayhem - -
Series-Just Louise 19 Forbidden Kingdom - -
Series-Keertana 18 American Heiress - -
Series-Kiana's Love Kiana's Love - 1,630
Series-Kichiro Kichiro 4,528 -
Series-Lane Way Lane Way - -
Series-Latte Da 19 Inalattetrouble - -
Series-Lazy Daisy Lazy Daisy (8,713) 75,739
Series-Lost Empire 19 Laforgia - -

 

 

 106 

 

 

Series-Madarnas Madarnas - -
Series-Major Implications Major Implications - -
Series-Man Among Men Man Among Men - -
Series-Margaret Reay 19 A Mo Reay - -
Series-Margarita Friday 19 Straight No Chaser - -
Series-Martita Sangrita 17 Carpe Vinum - -
Series-Mayan Milagra 19 Tepeu - -
Series-Midnight Sweetie 19 Dolce Notte - -
Series-Miss Puzzle Miss Puzzle (7,851) -
Series-Miss Sakamoto Miss Sakamoto - -
Series-Mo Mischief Mo Mischief 112,968 -
Series-Monomoy Girl Monomoy Girl - -
Series-Moonless Sky Moonless Sky - (3,211)
Series-Motion Emotion (2) Motion Emotion - -
Series-Mrs Whistler Mrs Whistler - -
Series-Naismith Naismith - -
Series-National Road National Road - -
Series-New York Claiming Package New York Claiming Package - 36,392
Series-Night of Idiots Night of Idiots - (4,544)
Series-Nileist Nileist - -
Series-Noble Goddess Noble Goddess - (6,569)
Series-NY Exacta NY Exacta - -
Series-Our Miss Jones 19 Celebrity News - -
Series-Palace Foal Palace Foal - -
Series-Popular Demand Popular Demand 86,491 -
Series-Power Up Paynter Power Up Paynter 9,785 -
Series-Queen Amira 19 Regal Rebel - -
Series-Race Hunter 19 Chasing Time - -
Series-Rosie's Alibi Rosie's Alibi - -
Series-Salute to America Salute to America - -
Series-Sauce On Side Sauce On Side - -
Series-Shake It Up Baby Shake It Up Baby - (2,800)
Series-Sigesmund Sigesmund - 1,843
Series-Silverpocketsfull 19 Iron Works - -
Series-Social Dilemma Social Dilemma - -
Series-Soul Beam Soul Beam - -
Series-Speightstown Belle 19 Ancient Royalty (17,236) -
Series-Squared Straight Squared Straight 4,153 -
Series-Storm Shooter Storm Shooter - -
Series-Street Band Street Band - 23,375
Series-Sunny 18 Solar Strike 119,421 -
Series-Sweet Sweet Annie 19 In Due Time - -

 

 

 107 

 

 

Series-Swiss Minister Swiss Minister - -
Series-Takeo Squared Takeo Squared - -
Series-Tapitry 19 Infinite Empire - -
Series-Tavasco Road Tavasco Road - -
Series-Tell All 19 Walk the Talk - -
Series-Tell the Duchess 19 Duke of Love - -
Series-The Filly Four The Filly Four 29,870 -
Series-Thirteen Stripes Thirteen Stripes - -
Series-Tizamagician Tizamagician - -
Series-Tufnel Tufnel - -
Series-Two Trail Sioux 17 Annahilate 28,742 -
Series-Two Trail Sioux 17K Two Trail Sioux 17K 7,518 -
Series-Utalknboutpractice Utalknboutpractice - (7,887)
Series-Vertical Threat Vertical Threat (169,211) -
Series-Vow Vow - -
Series-War Safe War Safe - -
Series-Wayne O Wayne O 213,306 -
Series-Who Runs the World Who Runs the World - -
Series-Who'sbeeninmybed 19 Micro Share - -
Series-Without Delay Golden Quality - -
Series-Wonder Upon a Star 19 Star Six Nine - -
Series-Yes This Time Yes This Time - -
Series-You Make Luvin Fun 19 Magical Ways - -
Series-Zestful Zestful - -
Totals   $677,233 $113,569

_____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

As a result, the Company’s aggregate net loss across all series for the twelve-month periods ended December 31, 2021, and December 31, 2020 was $10,308,528 and $5,330,249, respectively.

 

 

 

 108 

 

 

Liquidity and Capital Resources

 

During the six-month periods ended June 30, 2022, and June 30, 2021, the Company has relied on advances from the Manager, raising capital to fund its operations and the issuance of securities under Regulation A offerings, as well as under Regulation D offerings, as sources of capital. The funds raised supported the repayment of Manager’s loans (advanced to obtain Underlying Assets), accrue management fees and set aside cash held by the Manager as horse reserve accounts to cover certain horse expenses.

   

Of the horses that were part of an offering as of June 30, 2022 that have not yet started racing and thus potential revenue-generating activities, the Company anticipates they will begin racing as follows:

 

Series Name   Underlying Asset   Target for Revenue Generation
Series Adjust 20   Jai Ho   Mar-23
Series Ari the Adventurer 19   Kanthari   Jan-23
Series Balletic   Balletic   Dec-22
Series Captain Sparrow   Captain Sparrow   Oct-22
Series Chad Brown Bundle   Chad Brown Bundle   Oct-22
Series Classic Cut   Classic Cut   Mar-23
Series Cuvier   Cuvier   Dec-22
Series Daring Dancer 20   Boppy   Feb-23
Series Edge Racing Summer Fun-d   Edge Racing Summer Fun-d   Aug-22
Series Essential Rose 20   Rosie's Alibi   Aug-22
Series Fenwick Hall 20   Inspector   Sep-22
Series Flora Dora 20   Spun Intended   Oct-22
Series Forever Rose   Forever Rose   Feb-23
Series Gentleman Gerry   Gentleman Gerry   Sep-22
Series Grand Traverse Bay 20   Sun Valley Road   Nov-22
Series Helicopter Money   Helicopter Money   Dec-22
Series Im A Looker 20   I'm a Looker 20   Jan-23
Series Latte Da 19   Inalattetrouble   Retired/Sold
Series Le Relais 20   Show Your Cards   Deceased
Series Midnight Sweetie 19   Dolce Notte   Retired
Series Mo Temptation   Mo Temptation   Nov-22
Series Moonbow 20   Moonbow 20   Dec-22
Series My Fast One 20   My Fast One 20   Feb-23
Series Northern Smile 20   Pep Rally   Oct-22
Series Song of Bernadette 20   Cable Boss   Feb-23
Series Spirit 20   Phantom Ride   Sep-22
Series Stay Fabulous   Stay Fabulous   Oct-22
Series Tell All 19   Walk the Talk   To be Retired
Series Timeless Trick 20   Interstellar   Nov-22
Series Tufnel   Tufnel   Feb-23
Series Who Runs the World   Who Runs the World   Feb-23
Series Wonder Upon a Star 19   Star Six Nine   Retired
Series You Make Luvin Fun 19   Magical Ways   Nov-22

 

 

 

 109 

 

 

The Company anticipates such horses will begin racing and, thus, potentially generating revenue as early as the above dates, which should allow such Series to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should such Underlying Asset need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover its Operating Expenses. The Company has purchased insurance for such Underlying Assets.

 

The Company (if viewed as if it were a separate and distinct entity apart from its Series) will not have much, if any, need for cash reserves and, instead, each Series will have liquidity needs that are built into Operating Expense reserves and covered by future revenue-generating activities. Specifically, it is the intent of the Company to reserve Operating Expenses, including Upkeep Fees, at the outset of an offering sufficient to maintain the Underlying Asset without the need to raise additional capital for such Series. The Company intends to rely on revenue generated from such Underlying Asset to provide ongoing working capital needed to fund the Operating Expenses of each such Series thereafter. Further, in the event that a Series is not fully subscribed, or needs additional funding beyond the Operating Expense reserves, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the Series on the same terms and conditions as the investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the Series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

Since inception, the Company has relied on advances from the Manager and raising capital to fund its operations. As of June 30, 2022, the Company had negative capital and will likely incur losses prior to generating positive working capital. During the next 12 months, the Company intends to fund its operations, including those of its Series with funding from a Regulation A offering campaign, loans from its Manager and funds from revenue producing activities, if and when such can be realized. If the Company cannot secure additional short-term capital, it may cease operations on a series-by-series basis. The financial statements and related notes thereto included in this Semi-Annual Report do not include any adjustments that might result from these uncertainties.

 

Horse Reserve Funds

 

During the six-month periods ended June 30, 2022, and June 30, 2021, the Company had a total of $4,156,369 and $3,482,900, respectively, in reserve funds held by the Manager for each series of an Underlying Asset as outlined below.

  

As of June 30, 2022, the Company’s positions of borrowings and amounts owed to it by the Manager are as follows:

 

Series Name   Underlying Asset   Horse reserve account owed to/(by) Series     (Horse acquisition loans owed to Manager)     Net amount owed to/(by) Series     Horse Reserves to Last Through  
Series Action Bundle   Action Bundle   $     $              
Series Adjust 20   Jai Ho     21,576             21,576       12/31/2022  
Series Amandrea   Amandrea                        
Series Ambleside Park 19   Lookwhogotlucky     8,869             8,869       9/30/2022  
Series Apple Down Under 19   Howboutdemapples                        
Series Ari the Adventurer 19   Kanthari     25,720             25,720       12/31/2022  
Series Athenian Beauty 19   Quantum Theory                        
Series Authentic   Authentic     (348,243 )           (348,243 )      
Series Awe Hush 19   Can't Hush This     21,480             21,480       9/30/2022  
Series Balletic   Balletic     141,463       (136 )     141,327       12/31/2023  

 

 

 

 110 

 

 

 

Series Bella Chica   Bella Chica                        
Series Big Mel   Big Mel                        
Series Black Escort 19   Halofied     (602 )           (602 )      
Series Captain Sparrow   Captain Sparrow     20,705             20,705       12/31/2022  
Series Carrothers   Carrothers     30,523             30,523       12/31/2022  
Series Cayala 19   Provocateur     36,417             36,417       12/31/2022  
Series Chad Brown Bundle   Chad Brown Bundle     252,128             252,128       6/30/2024  
Series Classic Cut   Classic Cut     125,756             125,756       6/30/2024  
Series Classofsixtythree 19   Sixtythreecaliber     15,978             15,978       9/30/2022  
Series Co Cola 19   Search Engine     61,660             61,660       3/31/2023  
Series Collusion Illusion   Collusion Illusion                        
Series Consecrate 19   Sacred Beauty                        
Series Courtisane 19   Tap the Gavel     78,961             78,961       6/30/2023  
Series Cuvier   Cuvier     83,755       (160,000 )     (76,245 )     9/30/2024  
Series Daddys Joy   Daddy's Joy     (24,601 )           (24,601 )      
Series Dancing Crane   Dancing Crane     303             303       7/30/2022  
Series Daring Dancer 20   Boppy     27,605             27,605       6/30/2023  
Series De Mystique 17   Dancing Destroyer                        
Series Deep Cover   Deep Cover     13,607             13,607       9/30/2022  
Series Demogorgon   Demogorgon     970             970       7/30/2022  
Series Desire Street 19   Always Hopeful     44,684             44,684       6/30/2023  
Series Echo Warrior 19   Hero Status     68,425             68,425       6/30/2023  
Series Edge Racing Summer Fun-d   Edge Racing Summer Fun-d     176,768       (162,000 )     14,768       12/31/2022  
Series Escape Route   Escape Route     6,617             6,617       7/30/2022  
Series Essential Rose 20   Rosie's Alibi     152,333             152,333       12/31/2023  
Series Exonerated 19   Above Suspicion     10,399             10,399       8/30/2022  
Series Fenwick Hall 20   Inspector     89,149             89,149       9/30/2024  
Series Flora Dora 20   Spun Intended     16,248             16,248       12/31/2022  
Series Forever Rose   Forever Rose     57,426       (187,000 )     (129,574 )     6/30/2024  
Series Frosted Oats   Frosted Oats     22,354             22,354       12/31/2022  
Series Future Stars Stable   Future Stars Stable     63,533             63,533       12/31/2022  
Series Gentleman Gerry   Gentleman Gerry     26,290       (13,500 )     12,790       12/31/2022  
Series Going to Vegas   Going to Vegas     13,919             13,919       9/30/2022  
Series Got Stormy   Got Stormy                        
Series Grand Traverse Bay 19   Cornice Traverse     60,971             60,971       6/30/2023  
Series Grand Traverse Bay 20   Sun Valley Road     26,549       103       26,652       6/30/2023  
Series Helicopter Money   Helicopter Money     118,014       (160,800 )     (42,786 )     8/30/2024  
Series Im A Looker 20   I'm a Looker 20     195,474       (464,000 )     (268,526 )     8/30/2024  
Series Into Summer 19   Malibu Mayhem     63,371             63,371       6/30/2024  
Series Just Louise 19   Forbidden Kingdom     1,589             1,589       7/30/2022  
Series Keertana 18   American Heiress                        
Series Kichiro   Kichiro                        

 


 

 111 

 

 

Series Lane Way   Lane Way     (46,458 )           (46,458 )      
Series Latte Da 19   Inalattetrouble     16,269             16,269       8/30/2022  
Series Lazy Daisy   Lazy Daisy                        
Series Le Relais 20   Show Your Cards     126,535       (88,308 )     38,227       6/30/2024  
Series Lost Empire 19   Laforgia     32,823             32,823       12/31/2023  
Series Madeira Wine   Madeira Wine                        
Series Man Among Men   Man Among Men     13,077             13,077       9/30/2022  
Series Margaret Reay 19   A Mo Reay     13,907             13,907       9/30/2022  
Series Margarita Friday 19   Straight No Chaser     105,006       (847 )     104,160       12/31/2023  
Series Martita Sangrita 17   Carpe Vinum     (33,060 )           (33,060 )      
Series Mayan Milagra 19   Tepeu     (6,571 )           (6,571 )      
Series Midnight Sweetie 19   Dolce Notte     9,945             9,945       8/30/2022  
Series Miss Puzzle   Miss Tapit                        
Series Miss Sakamoto   Miss Sakamoto     61,008       46       61,054       9/30/2023  
Series Mo Mischief   Mo Mischief                        
Series Mo Temptation   Mo Temptation     125,169       (243,600 )     (118,431 )     8/30/2024  
Series Monomoy Girl   Monomoy Girl                        
Series Moonbow 20   Moonbow 20     117,545       (172,000 )     (54,455 )     8/30/2024  
Series Motion Emotion   Motion Emotion                        
Series Mrs Whistler   Mrs Whistler     85,080       233       85,313       12/31/2023  
Series My Fast One 20   My Fast One 20     155,014       (264,000 )     (108,986 )     8/30/2024  
Series Naismith   Naismith     (21,947 )           (21,947 )      
Series National Road   National Road     (7,943 )           (7,943 )      
Series Northern Smile 20   Pep Rally     16,595       (12,200 )     4,395       12/31/2022  
Series NY Exacta   NY Exacta     (16,622 )           (16,622 )      
Series Our Miss Jones 19   Celebrity News     41,641             41,641       6/30/2023  
Series Palace Foal   Palace Foal     (6,171 )           (6,171 )      
Series Popular Demand   Popular Demand                        
Series Power Up Paynter   Power Up Paynter                        
Series Queen Amira 19   Regal Rebel     91,028             91,028       12/31/2023  
Series Race Hunter 19   Chasing Time     63,694             63,694       9/30/2023  
Series Salute to America   Salute to America     75,452             75,452       9/30/2023  
Series Sigesmund   Sigesmund                        
Series Silverpocketsfull 19   Iron Works     65,565             65,565       12/31/2023  
Series Social Dilemma   Social Dilemma                        
Series Song of Bernadette 20   Cable Boss     83,685             83,685       6/30/2024  
Series Speightstown Belle 19   Ancient Royalty                        
Series Spirit 20   Phantom Ride     90,488             90,488       9/30/2024  
Series Squared Straight   Squared Straight                        
Series Stay Fabulous   Stay Fabulous     127,323       (248,000 )     (120,677 )     9/30/2024  
Series Storm Shooter   Storm Shooter     21,356             21,356       9/30/2022  
Series Sunny 18   Solar Strike                        

 

 

 

 112 

 

 

Series Sunsanddrinkinhand   Sunsanddrinkinhand     1,884             1,884       7/30/2022  
Series Sweet Sweet Annie 19   In Due Time     (1,027 )           (1,027 )      
Series Tapitry 19   Infinite Empire     13,011             13,011       9/30/2022  
Series Tell All 19   Walk the Talk     (2,636 )           (2,636 )      
Series Tell the Duchess 19   Duke of Love     69,151             69,151       9/30/2023  
Series The Filly Four   The Filly Four     342,202             342,202       6/30/2022  
Series Thirteen Stripes   Thirteen Stripes     (544 )           (544 )      
Series Timeless Trick 20   Interstellar     12,416       (27,000 )     (14,584 )     12/31/2022  
Series Tizamagician   Tizamagician     (14,982 )           (14,982 )      
Series Tufnel   Tufnel     75,877       (2,161 )     73,716       6/30/2024  
Series Two Trail Sioux 17   Annahilate                        
Series Two Trail Sioux 17K   Two Trail Sioux 17K                        
Series Vertical Threat   Vertical Threat     49,981             49,981       6/30/2022  
Series Vow   Vow     92,315             92,315       12/31/2023  
Series War Safe   War Safe     89,296             89,296       9/30/2023  
Series Wayne O   Wayne O                        
Series Who Runs the World   Who Runs the World     86,913       (1,238 )     85,675       12/31/2023  
Series Whosbeeninmybed 19   Micro Share     52,468             52,468       6/30/2023  
Series Without Delay 19   Golden Quality     (53 )           (53 )      
Series Wonder Upon a Star 19   Star Six Nine                        
Series Yes This Time   Yes This Time     12,057             12,057       8/30/2022  
Series You Make Luvin Fun 19   Magical Ways     70,467       (139,613 )     (69,146 )     12/31/2023  
Total       $ 4,156,369     $ (2,346,020 )   $ 1,810,349          

 

The cash reserves for Operating Expenses, including Upkeep Fees, for each Series are estimated to last through the time period set forth in the table above. The purchase price of such Underlying Assets typically includes such reserves for Operating Expenses through at least through the time period set forth in the table above. In the Offerings, it is the intent of the Company to reserve Operating Expenses, including Upkeep Fees, at the outset of an offering sufficient to maintain the Underlying Asset without the need to raise additional capital for such series. The Company intends to rely on revenue generated from such Underlying Asset to provide ongoing working capital needed to fund the Operating Expenses of each such Series thereafter.

 

Series Interests

 

As of June 30, 2022, the Company raised a total of $32,776,352 in gross proceeds in exchange for series interests in various Underlying Assets (See our financial statements and “Note 6 – Members’ Equity” for more detail):

 

Series Name   Underlying Asset   Units Offered     Units Tendered     Subscription Amount  
Series Action Bundle (1)   Action Bundle     10,000       10,000     $ 310,000  
Series Adjust 20   Jai Ho     10       10     $ 135,000  
Series Amandrea   Amandrea     550       550     $ 162,250  
Series Ambleside Park 19   Lookwhogotlucky     410       410     $ 84,050  
Series Apple Down Under 19   Howboutdemapples     600       600     $ 103,800  
Series Ari the Adventurer 19   Kanthari     5,100       5,100     $ 433,500  

 

 

 

 113 

 

 

Series Athenian Beauty 19   Quantum Theory     1,800       1,800     $ 84,600  
Series Authentic   Authentic     12,500       12,500     $ 2,575,000  
Series Awe Hush 19   Can't Hush This     1,800       1,800     $ 295,200  
Series Balletic   Balletic     10,000       9,998     $ 799,840  
Series Bella Chica   Bella Chica     100       100     $ 38,000  
Series Big Mel   Big Mel     6,000       6,000     $ 726,000  
Series Black Escort 19   Halofied     20       20     $ 100,000  
Series Captain Sparrow   Captain Sparrow     10       10     $ 112,000  
Series Carrothers   Carrothers     5,100       5,100     $ 515,100  
Series Cayala 19   Provocateur     4,100       4,100     $ 373,100  
Series Chad Brown Bundle   Chad Brown Bundle     5,000       5,000     $ 1,170,000  
Series Classic Cut   Classic Cut     10,000       10,000     $ 510,000  
Series Classofsixtythree 19   Sixtythreecaliber     1,000       1,000     $ 193,000  
Series Co Cola 19   Search Engine     5,100       5,100     $ 540,600  
Series Collusion Illusion   Collusion Illusion     25,000       25,000     $ 750,000  
Series Consecrate 19   Sacred Beauty     410       410     $ 64,370  
Series Courtisane 19   Tap the Gavel     10,000       10,000     $ 490,000  
Series Cuvier   Cuvier     1,250           $  
Series Daddys Joy   Daddy's Joy     600       600     $ 108,000  
Series Dancing Crane   Dancing Crane     20       20     $ 122,000  
Series Daring Dancer 20   Boppy     750       750     $ 101,250  
Series Deep Cover   Deep Cover     800       800     $ 176,000  
Series Demogorgon   Demogorgon     20       20     $ 128,000  
Series Desire Street 19   Always Hopeful     1,020       1,020     $ 205,020  
Series Echo Warrior 19   Hero Status     6,000       6,000     $ 348,000  
Series Edge Racing Summer Fun-d   Edge Racing Summer Fun-d     50       14     $ 70,000  
Series Escape Route   Escape Route     10       10     $ 62,952  
Series Essential Rose 20   Rosie's Alibi     10,000       10,000     $ 1,050,000  
Series Exonerated 19   Above Suspicion     820       820     $ 138,580  
Series Fenwick Hall 20   Inspector     1,200       1,200     $ 242,400  
Series Flora Dora 20   Spun Intended     10       10     $ 100,000  
Series Forever Rose   Forever Rose     1,250           $  
Series Frosted Oats   Frosted Oats     4,100       4,100     $ 172,200  
Series Future Stars Stable   Future Stars Stable     10,000       10,000     $ 500,000  
Series Gentleman Gerry   Gentleman Gerry     20       19     $ 139,500  
Series Going to Vegas   Going to Vegas     5,100       5,100     $ 438,600  
Series Got Stormy   Got Stormy     5,100       5,100     $ 229,500  
Series Grand Traverse Bay 19   Cornice Traverse     750       750     $ 335,250  
Series Grand Traverse Bay 20   Sun Valley Road     750       751     $ 90,871  
Series Helicopter Money   Helicopter Money     3,000           $  

 

 

 

 

 114 

 

 

Series Im A Looker 20   I'm a Looker 20     4,000           $  
Series Into Summer 19   Malibu Mayhem     650       650     $ 250,900  
Series Just Louise 19   Forbidden Kingdom     1,020       1,020     $ 233,580  
Series Keertana 18   American Heiress     5,100       5,100     $ 510,000  
Series Kichiro   Kichiro     200       200     $ 26,000  
Series Lane Way   Lane Way     6,000       6,000     $ 540,000  
Series Latte Da 19   Inalattetrouble     4,100       4,100     $ 143,500  
Series Lazy Daisy   Lazy Daisy     1,250       1,250     $ 143,750  
Series Le Relais 20   Show Your Cards     3,000       2,331     $ 384,615  
Series Lost Empire 19   Laforgia     10,200       10,200     $ 357,000  
Series Madeira Wine   Madeira Wine     20       20     $ 50,000  
Series Man Among Men   Man Among Men     820       820     $ 223,860  
Series Margaret Reay 19   A Mo Reay     820       820     $ 246,820  
Series Margarita Friday 19   Straight No Chaser     2,000       1,994     $ 331,004  
Series Martita Sangrita 17   Carpe Vinum     600       600     $ 192,000  
Series Mayan Milagra 19   Tepeu     20       20     $ 170,000  
Series Midnight Sweetie 19   Dolce Notte     820       820     $ 121,360  
Series Miss Puzzle   Miss Tapit     125       125     $ 31,250  
Series Miss Sakamoto   Miss Sakamoto     6,000       6,001     $ 324,054  
Series Mo Mischief   Mo Mischief     5,100       5,100     $ 382,500  
Series Mo Temptation   Mo Temptation     3,500           $  
Series Monomoy Girl   Monomoy Girl     10,200       10,200     $ 469,200  
Series Moonbow 20   Moonbow 20     2,500           $  
Series Motion Emotion   Motion Emotion     1,020       1,020     $ 85,680  
Series Mrs Whistler   Mrs Whistler     2,000       2,002     $ 274,274  
Series My Fast One 20   My Fast One 20     2,000           $  
Series Naismith   Naismith     2,000       2,000     $ 304,000  
Series National Road   National Road     20       20     $ 140,000  
Series Northern Smile 20   Pep Rally     20       18     $ 126,000  
Series NY Exacta   NY Exacta     2,000       2,000     $ 456,000  
Series Our Miss Jones 19   Celebrity News     1,200       1,200     $ 187,200  
Series Palace Foal   Palace Foal     510           $  
Series Popular Demand   Popular Demand     1,020       1,020     $ 248,880  
Series Power Up Paynter   Power Up Paynter     600       600     $ 114,000  
Series Queen Amira 19   Regal Rebel     2,000       2,000     $ 330,000  
Series Race Hunter 19   Chasing Time     10,000       10,000     $ 520,000  
Series Salute to America   Salute to America     1,000       1,000     $ 273,000  
Series Sigesmund   Sigesmund     200       200     $ 20,000  
Series Silverpocketsfull 19   Iron Works     5,100       5,100     $ 453,900  
Series Social Dilemma   Social Dilemma     510       510     $ 85,170  
Series Song of Bernadette 20   Cable Boss     5,100       5,100     $ 494,700  
Series Speightstown Belle 19   Ancient Royalty     900       900     $ 125,100  

 

 

 

 

 115 

 

 

Series Spirit 20   Phantom Ride     3,000       3,000     $ 252,000  
Series Squared Straight   Squared Straight     150       150     $ 40,500  
Series Stay Fabulous   Stay Fabulous     2,500           $  
Series Storm Shooter   Storm Shooter     2,000       2,000     $ 324,000  
Series Sunny 18   Solar Strike     6,000       6,000     $ 390,000  
Series Sunsanddrinkinhand   Sunsanddrinkinhand     20       20     $ 100,000  
Series Sweet Sweet Annie 19   In Due Time     20       20     $ 150,000  
Series Tapitry 19   Infinite Empire     820       820     $ 223,860  
Series Tell All 19   Walk the Talk     12       12     $ 126,000  
Series Tell the Duchess 19   Duke of Love     2,000       2,000     $ 284,000  
Series The Filly Four   The Filly Four     8,000       8,000     $ 1,440,000  
Series Thirteen Stripes   Thirteen Stripes     1,000       1,000     $ 229,000  
Series Timeless Trick 20   Interstellar     12       8     $ 62,000  
Series Tizamagician   Tizamagician     600       600     $ 192,000  
Series Tufnel   Tufnel     5,200       5,159     $ 319,858  
Series Two Trail Sioux 17   Annahilate     450       450     $ 135,000  
Series Two Trail Sioux 17K   Two Trail Sioux 17K     1       1     $ 29,720  
Series Vertical Threat   Vertical Threat     600       600     $ 126,000  
Series Vow   Vow     2,000       2,000     $ 358,000  
Series War Safe   War Safe     2,000       2,000     $ 292,000  
Series Wayne O   Wayne O     6,000       6,000     $ 570,000  
Series Who Runs the World   Who Runs the World     5,100       5,086     $ 528,944  
Series Whosbeeninmybed 19   Micro Share     5,100       5,100     $ 377,400  
Series Without Delay 19   Golden Quality     20       20     $ 140,000  
Series Wonder Upon a Star 19   Star Six Nine     10,000       10,000     $ 370,000  
Series Yes This Time   Yes This Time     10       10     $ 129,520  
Series You Make Luvin Fun 19   Magical Ways     6,000       3,810     $ 285,750  
MRH Retired Series   MRH Retired Series     2,755       2,755     $ 603,050  
Totals         343,845       320,374     $ 32,771,432  

 

(1) Owned 100% by the Manager due to conversion of profit participation convertible promissory notes.

 

 

 116 

 

 

Liquidity and Capital Resources – For the Years Ended December 31, 2021 and 2020

 

During the years ended December 31, 2021 and 2020, the Company has relied on advances from founders, raising capital to fund its operations and the issuance of securities under Regulation A offerings, as well as under an intrastate permit and Regulation D offering as sources of capital. The funds raised supported the repayment of manager’s loans (advanced to obtain Underlying Assets), accrue management fees and set aside cash held by the manager as horse reserve accounts to cover certain horse expenses. Additionally, the Company acquired one Underlying Asset through a loan from a strategic vendor partner.

 

Of the horses that were part of an offering as of December 31, 2021 that have not yet started racing and thus potential revenue-generating activities, the Company anticipates they will begin racing as follows:

 

Name of Series Target for Revenue Generation
Series-Ari the Adventurer 19 Sep-22
Series-Balletic Sep-22
Series-Awe Hush 19  
Series-Cable Boss Nov-22
Series-Chad Brown Bundle Sep-22
Series-Classic Cut Oct-22
Series-Classofsixtythree 19  
Series-Daring Dancer 20 Oct-22
Series-Echo Warrior 19 Apr-22
Series-Exonerated 19 Jul-22
Series-Grand Traverse Bay 20 Sep-22
Series-Halofied Jun-22
Series-Into Summer 19  
Series-Latte Da 19 May-22
Series-Lost Empire 19 Apr-22
Series-Man Among Men Jul-22
Series-Margarita Friday 19 Sep-22
Series-Mayan Milagra 19  
Series-Midnight Sweetie 19 Retired
Series-Miss Sakamoto  
Series-Mrs Whistler Apr-22
Series-National Road May-22
Series-Palace Foal N/A
Series-Rosie's Alibi Sep-22
Series-Silverpocketsfull 19  
Series-Tell All 19 Sep-22
Series-Tufnel Aug-22
Series-War Safe Apr-22

Series-Who Runs the World

Oct-22

Series-Without Delay Apr-22
Series-Wonder Upon a Star 19 retired
Series-You Make Luvin Fun 19 Sep-22

 

The Company anticipates such horses will begin racing and, thus, potentially generating revenue as early as the above dates, which should allow such Series to maintain an ongoing reserve for Operating Expenses without the need to raise additional capital. Should such Underlying Asset need more time than anticipated in training or fails to generate sufficient revenues as expected, the Manager may loan the Series money from time-to-time to cover its Operating Expenses. The Company has purchased insurance for such Underlying Assets.

 

 

 

 117 

 

 

The Company (if viewed as if it were a separate and distinct entity apart from its Series) will not have much, if any, need for cash reserves and, instead, each Series will have liquidity needs that are built into Operating Expense reserves and covered by future revenue-generating activities. Specifically, it is the intent of the Company to reserve Operating Expenses, including Upkeep Fees, at the outset of an offering sufficient to maintain the Underlying Asset without the need to raise additional capital for such Series. The Company intends to rely on revenue generated from such Underlying Asset to provide ongoing working capital needed to fund the Operating Expenses of each such Series thereafter. Further, in the event that a Series is not fully subscribed, or needs additional funding beyond the Operating Expense reserves, (i) the Manager and/or its affiliates may exercise their right to purchase interests in the Series on the same terms and conditions as the investors, (ii) if such Underlying Asset was originally acquired by the Company or an affiliate pursuant to a Profit Participation Convertible Promissory Note or similar instrument, such party may exercise its conversion rights, and/or (iii) the Series may obtain a loan from the Manager, affiliates or third parties to obtain sufficient working capital to operate the underlying asset.

 

During the next 12 months, the Company intends to fund its operations, including those of its Series with funding from a Regulation A offering campaign, loans from its manager and funds from revenue producing activities, if and when such can be realized. If the Company cannot secure additional short-term capital, it may cease operations. The financial statements and related notes thereto included in this Annual Report do not include any adjustments that might result from these uncertainties.

 

Horse Reserve Funds

 

During the twelve-month periods ended December 31, 2021, and December 31, 2020, the Company had a total of $3,668,322 and $1,470,649, respectively, in reserve funds held by the Manager for each series of an Underlying Asset as outlined below.

 

As of December 31, 2021, the Company’s positions of borrowings and amounts owed to it by the Manager are as follows:

 

Series-Series Name Underlying Asset Horse reserve account owed to/(by) Series (Horse acquisition loans owed to Manager) Net amount owed to/(by) Series Horse Reserves to Last Through
Series-Action Bundle (1) Action Bundle - - -
Series-Amandrea Amandrea - - -
Series-Ambleside Park 19 Lookwhogotlucky 12,298 - 12,298  3/31/2022
Series-Amers Amers - - -
Series-Apple Down Under 19 Howboutdemapples 15,715 - 15,715  3/31/2022
Series-Ari the Adventurer 19 Kanthari 38,119 - 38,119  6/30/2022
Series-Athenian Beauty 19 Quantum Theory 14,634 - 14,634  3/31/2022
Series-Authentic Authentic (275,776) - (275,776) -
Series-Awe Hush 19 Can't Hush This 25,063 - 25,063  6/30/2022
Series-Balletic Balletic 181,899 (488,988) (307,089) 12/31/2023
Series-Bella Chica Bella Chica (16,506) - (16,506) -
Series-Big Mel Big Mel - - -
Series-Black Escort 19 Halofied 2,691 (22,050) (19,359) -
Series-Bullion Bullion - - -
Series-Cable Boss Cable Boss 109,777 (230,118) (120,341) 12/31/2023
Series-Cairo Kiss Cairo Kiss - - -
Series-Carrothers Carrothers 54,026 (93,061) (39,036) 12/31/2022
Series-Cayala 19 Provocateur 34,775 - 34,775  12/31/2022

 

 

 118 

 

 

Series-Chad Brown Bundle Chad Brown Bundle 323,639 (994,500) (670,861) 12/31/2023
Series-Classic Cut Classic Cut 155,443 - 155,443  12/31/2023
Series-Classofsixtythree 19 Sixtythreecaliber 18,601 - 18,601  6/30/2022
Series-Co Cola 19 Search Engine 84,970 - 84,970  12/31/2022
Series-Collusion Illusion Collusion Illusion 8,051 - 8,051  3/31/2022
Series-Consecrate 19 Sacred Beauty 11,491 - 11,491  3/31/2022
Series-Courtisane 19 Tap the Gavel 115,344 - 115,344  12/31/2022
Series-Daddy's Joy Daddy's Joy (13,907) - (13,907) -
Series-Dancing Crane Dancing Crane (605) - (605) -
Series-Daring Dancer 20 Daring Dancer 20 29,717 (81,000) (51,283) 12/31/2023
Series-De Mystique 17 Dancing Destroyer - - -
Series-Deep Cover Deep Cover 7,639 - 7,639  3/31/2022
Series-Demogorgon Demogorgon 5,598 - 5,598  2/28/2022
Series-Desire Street 19 Always Hopeful 63,161 (1,538) 61,623  12/31/2022
Series-Echo Warrior 19 Hero Status 94,050 (105,157) (11,107) 12/31/2023
Series-Escape Route Escape Route 23,489 - 23,489  6/30/2022
Series-Exonerated 19 Above Suspicion 15,485 - 15,485  6/30/2022
Series-Frosted Oats Frosted Oats 24,375 - 24,375  9/30/2022
Series-Future Stars Stable Future Stars Stable 49,619 - 49,619  12/31/2022
Series-Going to Vegas Going to Vegas 42,836 - 42,836  12/31/2022
Series-Got Stormy Got Stormy - - -
Series-Grand Traverse Bay 19 Cornice Traverse 89,610 - 89,610  12/31/2023
Series-Grand Traverse Bay 20 Grand Traverse Bay 20 29,460 (72,600) (43,140) 12/31/2023
Series-Into Summer 19 Malibu Mayhem 85,080 (2,953) 82,127  12/31/2023
Series-Just Louise 19 Forbidden Kingdom 23,801 - 23,801  6/30/2022
Series-Keertana 18 American Heiress 9,334 - 9,334  2/28/2022
Series-Kiana's Love Kiana's Love - - -
Series-Kichiro Kichiro - - -
Series-Lane Way Lane Way (14,839) - (14,839) -
Series-Latte Da 19 Inalattetrouble 22,857 - 22,857  12/31/2022
Series-Lazy Daisy Lazy Daisy - - -
Series-Lost Empire 19 Laforgia 40,324 - 40,324  12/31/2022
Series-Madarnas Madarnas - - -
Series-Major Implications Major Implications - - -
Series-Man Among Men Man Among Men 19,853 - 19,853  12/31/2022
Series-Margaret Reay 19 A Mo Reay 13,825 - 13,825  6/30/2022
Series-Margarita Friday 19 Straight No Chaser 138,487 (281,353) (142,867) 12/31/2023
Series-Martita Sangrita 17 Carpe Vinum (39,137) - (39,137) -
Series-Mayan Milagra 19 Tepeu 7,670 - 7,670  2/28/2022
Series-Midnight Sweetie 19 Dolce Notte 14,472 - 14,472  6/30/2022
Series-Miss Puzzle Miss Puzzle (741) - (741) -

 

 

 119 

 

 

Series-Miss Sakamoto Miss Sakamoto 88,070 (49,618) 38,452  12/31/2023
Series-Mo Mischief Mo Mischief - - -
Series-Monomoy Girl Monomoy Girl - - -
Series-Moonless Sky Moonless Sky - - -
Series-Motion Emotion (2) Motion Emotion - - -
Series-Mrs Whistler Mrs Whistler 113,577 (54,615) 58,962  12/31/2023
Series-Naismith Naismith 8,314 - 8,314  2/28/2022
Series-National Road National Road 3,489 (109,990) (106,501) 1/31/2022
Series-New York Claiming Package New York Claiming Package - - -
Series-Night of Idiots Night of Idiots - - -
Series-Nileist Nileist - - -
Series-Noble Goddess Noble Goddess - - -
Series-NY Exacta NY Exacta 34,103 - 34,103  3/31/2022
Series-Our Miss Jones 19 Celebrity News 74,151 (161,160) (87,009) 12/31/2023
Series-Palace Foal Palace Foal (6,171) - (6,171) -
Series-Popular Demand Popular Demand - - -
Series-Power Up Paynter Power Up Paynter (30,399) - (30,399) -
Series-Queen Amira 19 Regal Rebel 115,811 - 115,811  12/31/2023
Series-Race Hunter 19 Chasing Time 124,529 (44) 124,485  12/31/2023
Series-Rosie's Alibi Rosie's Alibi 198,118 (291,312) (93,194) 12/31/2023
Series-Salute to America Salute to America 108,755 - 108,755  6/30/2023
Series-Sauce On Side Sauce On Side - - -
Series-Shake It Up Baby Shake It Up Baby - - -
Series-Sigesmund Sigesmund - - -
Series-Silverpocketsfull 19 Iron Works 71,245 - 71,245  6/30/2023
Series-Social Dilemma Social Dilemma - - -
Series-Soul Beam Soul Beam - - -
Series-Speightstown Belle 19 Ancient Royalty - - -
Series-Squared Straight Squared Straight - - -
Series-Storm Shooter Storm Shooter (470) - (470) -
Series-Street Band Street Band - - -
Series-Sunny 18 Solar Strike - - -
Series-Sweet Sweet Annie 19 In Due Time (5,677) - (5,677) -
Series-Swiss Minister Swiss Minister - - -
Series-Takeo Squared Takeo Squared - - -
Series-Tapitry 19 Infinite Empire 19,869 - 19,869  12/31/2022
Series-Tavasco Road Tavasco Road - - -
Series-Tell All 19 Walk the Talk (2,114) - (2,114) -
Series-Tell the Duchess 19 Duke of Love 102,081 (82,921) 19,160  12/31/2023
Series-The Filly Four The Filly Four 13,645 - 13,645  3/31/2023
Series-Thirteen Stripes Thirteen Stripes 25,528 - 25,528  6/30/2023

 

 

 120 

 

 

Series-Tizamagician Tizamagician 12,114 - 12,114  3/31/2023
Series-Tufnel Tufnel 93,794 (3,004) 90,790  12/31/2023
Series-Two Trail Sioux 17 Annahilate - - -
Series-Two Trail Sioux 17K Two Trail Sioux 17K - - -
Series-Utalknboutpractice Utalknboutpractice - - -
Series-Vertical Threat Vertical Threat 139,563 - 139,563  12/31/2023
Series-Vow Vow 113,250 (152) 113,098  12/31/2023
Series-War Safe War Safe 130,270 (161,454) (31,184) 12/21/2023
Series-Wayne O Wayne O - - -
Series-Who Runs the World Who Runs the World 111,546 (313,113) (201,567) 12/31/2023
Series-Who'sbeeninmybed 19 Micro Share 62,342 - 62,342  6/30/2023
Series-Without Delay Golden Quality 12,071 (24,200) (12,129) 3/31/2022
Series-Wonder Upon a Star 19 Star Six Nine 126,095 - 126,095  12/31/2023
Series-Yes This Time Yes This Time 18,364 - 18,364  3/31/2022
Series-You Make Luvin Fun 19 Magical Ways 96,692 (139,613) (42,920) 6/30/2023
Series-Zestful Zestful - - -
Total   $3,668,322 $(3,764,514) $(96,192)  

____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

The cash reserves for Operating Expenses, including Upkeep Fees, for each Series are estimated to last through the time period set forth in the table above. The purchase price of such Underlying Assets typically includes such reserves for Operating Expenses through at least the time period set forth in the table above. In the Offerings, it is the intent of the Company to reserve Operating Expenses, including Upkeep Fees, at the outset of an offering sufficient to maintain the Underlying Asset without the need to raise additional capital for such series. The Company intends to rely on revenue generated from such Underlying Asset to provide ongoing working capital needed to fund the Operating Expenses of each such Series thereafter.

 

Series Interests

 

As of December 31, 2021, the Company received a total of $26,719,950 in exchange for series interests in various Underlying Assets (See our financial statements and “Note 6 – Members’ Equity/(Deficit)” for more detail):

 

Series Name Units Offered Units Tendered Subscription Amount
Series-Action Bundle (1) 10,000 10,000 $310,000
Series-Amandrea 550 550 162,250
Series-Ambleside Park 19 410 410 84,050
Series-Amers 75 75 10,500
Series-Apple Down Under 19 600 600 103,800
Series-Ari the Adventurer 19 5,100 5,100 433,500
Series-Athenian Beauty 19 1,800 1,800 84,600
Series-Authentic 12,500 12,500 2,575,000
Series-Awe Hush 19 1,800 1,800 295,200
Series-Balletic 10,000 2,809 224,720
Series-Bella Chica 100 100 38,000
Series-Big Mel 6,000 6,000 726,000
Series-Black Escort 19 20 15 75,000

 

 

 121 

 

 

Series-Bullion 25 25 11,750
Series-Cable Boss 5,100 2,309 223,973
Series-Cairo Kiss 80 80 44,400
Series-Carrothers 5,100 4,016 405,616
Series-Cayala 19 4,100 4,100 373,100
Series-Chad Brown Bundle 5,000 - -
Series-Classic Cut 10,000 10,000 510,000
Series-Classofsixtythree 19 1,000 1,000 193,000
Series-Co Cola 19 5,100 5,100 540,600
Series-Collusion Illusion 25,000 25,000 750,000
Series-Consecrate 19 410 410 64,370
Series-Courtisane 19 10,000 10,000 490,000
Series-Daddy's Joy 600 600 108,000
Series-Dancing Crane 20 20 122,000
Series-Daring Dancer 20 750 - -
Series-De Mystique 17 250 250 35,000
Series-Deep Cover 800 800 176,000
Series-Demogorgon 20 20 128,000
Series-Desire Street 19 1,020 1,011 203,211
Series-Echo Warrior 19 6,000 3,867 224,286
Series-Escape Route 10 10 62,952
Series-Exonerated 19 820 820 138,580
Series-Frosted Oats 4,100 4,100 172,200
Series-Future Stars Stable 10,000 10,000 500,000
Series-Going to Vegas 5,100 5,100 438,600
Series-Got Stormy 5,100 5,100 229,500
Series-Grand Traverse Bay 19 750 750 335,250
Series-Grand Traverse Bay 20 750 - -
Series-Into Summer 19 650 641 247,426
Series-Just Louise 19 1,020 1,020 233,580
Series-Keertana 18 5,100 5,100 510,000
Series-Kiana's Love 200 200 24,000
Series-Kichiro 200 200 26,000
Series-Lane Way 6,000 6,000 540,000
Series-Latte Da 19 4,100 4,100 143,500
Series-Lazy Daisy 1,250 1,250 143,750
Series-Lost Empire 19 10,200 10,200 357,000
Series-Madarnas 50 50 17,500
Series-Major Implications 20 20 4,600
Series-Man Among Men 820 820 223,860
Series-Margaret Reay 19 820 820 246,820
Series-Margarita Friday 19 2,000 6 996
Series-Martita Sangrita 17 600 600 192,000
Series-Mayan Milagra 19 20 20 170,000

 

 

 122 

 

 

Series-Midnight Sweetie 19 820 820 121,360
Series-Miss Puzzle 125 125 31,250
Series-Miss Sakamoto 6,000 4,919 265,626
Series-Mo Mischief 5,100 5,100 382,500
Series-Monomoy Girl 10,200 10,200 469,200
Series-Moonless Sky 200 200 22,000
Series-Motion Emotion (2) 1,020 1,020 85,680
Series-Mrs Whistler 2,000 1,531 209,747
Series-Naismith 2,000 2,000 304,000
Series-National Road 20 - -
Series-New York Claiming Package 510 510 71,400
Series-Night of Idiots 80 80 20,000
Series-Nileist 45 45 23,850
Series-Noble Goddess 300 300 33,000
Series-NY Exacta 2,000 2,000 456,000
Series-Our Miss Jones 19 1,200 - -
Series-Palace Foal 510 - -
Series-Popular Demand 1,020 1,020 248,880
Series-Power Up Paynter 600 600 114,000
Series-Queen Amira 19 2,000 2,000 330,000
Series-Race Hunter 19 10,000 9,999 519,948
Series-Rosie's Alibi 10,000 6,736 707,280
Series-Salute to America 1,000 1,000 273,000
Series-Sauce On Side 125 125 30,000
Series-Shake It Up Baby 250 250 32,500
Series-Sigesmund 200 200 20,000
Series-Silverpocketsfull 19 5,100 5,100 453,900
Series-Social Dilemma 510 510 85,170
Series-Soul Beam 65 65 39,650
Series-Speightstown Belle 19 900 900 125,100
Series-Squared Straight 150 150 40,500
Series-Storm Shooter 2,000 2,000 324,000
Series-Street Band 50 50 61,500
Series-Sunny 18 6,000 6,000 390,000
Series-Sweet Sweet Annie 19 20 20 150,000
Series-Swiss Minister 50 50 14,000
Series-Takeo Squared 100 100 27,000
Series-Tapitry 19 820 820 223,860
Series-Tavasco Road 80 80 18,400
Series-Tell All 19 12 12 126,000
Series-Tell the Duchess 19 2,000 1,313 186,446
Series-The Filly Four 8,000 8,000 1,440,000
Series-Thirteen Stripes 1,000 1,000 229,000
Series-Tizamagician 600 600 192,000

 

 

 123 

 

 

Series-Tufnel 5,200 5,143 318,866
Series-Two Trail Sioux 17 450 450 135,000
Series-Two Trail Sioux 17K 1 1 29,720
Series-Utalknboutpractice 100 100 30,000
Series-Vertical Threat 600 600 126,000
Series-Vow 2,000 1,999 357,821
Series-War Safe 2,000 699 102,054
Series-Wayne O 6,000 6,000 570,000
Series-Who Runs the World 5,100 1,558 162,032
Series-Who'sbeeninmybed 19 5,100 5,100 377,400
Series-Without Delay 20 16 112,000
Series-Wonder Upon a Star 19 10,000 10,000 370,000
Series-Yes This Time 10 10 129,520
Series-You Make Luvin Fun 19 6,000 3,810 285,750
Series-Zestful 100 100 32,000
Totals 316,473 280,430 $26,719,950

_____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

Advances From Manager

 

To fund its organizational and start-up activities as well as to advance funds on behalf of a series to purchase horse assets, the Manager has covered the expenses and costs of the Company and its series thus far on a non-interest-bearing extension of revolving credit. The Company will evaluate when is best to repay the Manager depending on operations and fundraising ability. In general, the Company will repay the Manager for funds extended to acquire horse assets from the series subscription proceeds (less the applicable management fee), as they are received.

 

Additionally, the Manager maintains cash reserves on behalf of each of the series of the Company to cover expenses of the series’ operations (See Note 4).

 

 

 

 

 124 

 

 

Related Party Transactions

 

The Company’s Manager has advanced funds to and holds cash reserves on behalf of various of the Company’s series funds. See Note 4, Note 5, and Note 7 to Financial Statements as of June 30, 2022 for further discussions. Additionally, the Manager maintains cash reserves on behalf of each of the series of the Company to cover expenses of the series’ operations.

 

Series Cash Reserves

 

During the six-month period ended June 30, 2022, the Company had a total of $4,156,369 in reserve held by the Manager for each series of an Underlying Asset as outlined below. In addition, the Manager is owed $2,346,020 for acquisition loans made by the Manager as outlined below.

 

As of June 30, 2022, the Company’s positions of reserve funds and borrowings are as follows:

 

Series Name   Underlying Asset   Horse reserve account owed to/(by) Series     (Horse acquisition loans owed to Manager)     Net amount owed to/(by) Series  
Series Action Bundle   Action Bundle   $     $        
Series Adjust 20   Jai Ho     21,576             21,576  
Series Amandrea   Amandrea                  
Series Ambleside Park 19   Lookwhogotlucky     8,869             8,869  
Series Apple Down Under 19   Howboutdemapples                  
Series Ari the Adventurer 19   Kanthari     25,720             25,720  
Series Athenian Beauty 19   Quantum Theory                  
Series Authentic   Authentic     (348,243 )           (348,243 )
Series Awe Hush 19   Can't Hush This     21,480             21,480  
Series Balletic   Balletic     141,463       (136 )     141,327  
Series Bella Chica   Bella Chica                  
Series Big Mel   Big Mel                  
Series Black Escort 19   Halofied     (602 )           (602 )
Series Captain Sparrow   Captain Sparrow     20,705             20,705  
Series Carrothers   Carrothers     30,523             30,523  
Series Cayala 19   Provocateur     36,417             36,417  
Series Chad Brown Bundle   Chad Brown Bundle     252,128             252,128  
Series Classic Cut   Classic Cut     125,756             125,756  
Series Classofsixtythree 19   Sixtythreecaliber     15,978             15,978  
Series Co Cola 19   Search Engine     61,660             61,660  
Series Collusion Illusion   Collusion Illusion                  
Series Consecrate 19   Sacred Beauty                  
Series Courtisane 19   Tap the Gavel     78,961             78,961  
Series Cuvier   Cuvier     83,755       (160,000 )     (76,245 )
Series Daddys Joy   Daddy's Joy     (24,601 )           (24,601 )
Series Dancing Crane   Dancing Crane     303             303  

 

 

 

 125 

 

 

Series Daring Dancer 20   Boppy     27,605             27,605  
Series De Mystique 17   Dancing Destroyer                  
Series Deep Cover   Deep Cover     13,607             13,607  
Series Demogorgon   Demogorgon     970             970  
Series Desire Street 19   Always Hopeful     44,684             44,684  
Series Echo Warrior 19   Hero Status     68,425             68,425  
Series Edge Racing Summer Fun-d   Edge Racing Summer Fun-d     176,768       (162,000 )     14,768  
Series Escape Route   Escape Route     6,617             6,617  
Series Essential Rose 20   Rosie's Alibi     152,333             152,333  
Series Exonerated 19   Above Suspicion     10,399             10,399  
Series Fenwick Hall 20   Inspector     89,149             89,149  
Series Flora Dora 20   Spun Intended     16,248             16,248  
Series Forever Rose   Forever Rose     57,426       (187,000 )     (129,574 )
Series Frosted Oats   Frosted Oats     22,354             22,354  
Series Future Stars Stable   Future Stars Stable     63,533             63,533  
Series Gentleman Gerry   Gentleman Gerry     26,290       (13,500 )     12,790  
Series Going to Vegas   Going to Vegas     13,919             13,919  
Series Got Stormy   Got Stormy                  
Series Grand Traverse Bay 19   Cornice Traverse     60,971             60,971  
Series Grand Traverse Bay 20   Sun Valley Road     26,549       103       26,652  
Series Helicopter Money   Helicopter Money     118,014       (160,800 )     (42,786 )
Series Im A Looker 20   I'm a Looker 20     195,474       (464,000 )     (268,526 )
Series Into Summer 19   Malibu Mayhem     63,371             63,371  
Series Just Louise 19   Forbidden Kingdom     1,589             1,589  
Series Keertana 18   American Heiress                  
Series Kichiro   Kichiro                  
Series Lane Way   Lane Way     (46,458 )           (46,458 )
Series Latte Da 19   Inalattetrouble     16,269             16,269  
Series Lazy Daisy   Lazy Daisy                  
Series Le Relais 20   Show Your Cards     126,535       (88,308 )     38,227  
Series Lost Empire 19   Laforgia     32,823             32,823  
Series Madeira Wine   Madeira Wine                  
Series Man Among Men   Man Among Men     13,077             13,077  
Series Margaret Reay 19   A Mo Reay     13,907             13,907  
Series Margarita Friday 19   Straight No Chaser     105,006       (847 )     104,160  
Series Martita Sangrita 17   Carpe Vinum     (33,060 )           (33,060 )
Series Mayan Milagra 19   Tepeu     (6,571 )           (6,571 )
Series Midnight Sweetie 19   Dolce Notte     9,945             9,945  
Series Miss Puzzle   Miss Tapit                  
Series Miss Sakamoto   Miss Sakamoto     61,008       46       61,054  
Series Mo Mischief   Mo Mischief                  
Series Mo Temptation   Mo Temptation     125,169       (243,600 )     (118,431 )

 

 

 

 126 

 

 

Series Monomoy Girl   Monomoy Girl                  
Series Moonbow 20   Moonbow 20     117,545       (172,000 )     (54,455 )
Series Motion Emotion   Motion Emotion                  
Series Mrs Whistler   Mrs Whistler     85,080       233       85,313  
Series My Fast One 20   My Fast One 20     155,014       (264,000 )     (108,986 )
Series Naismith   Naismith     (21,947 )           (21,947 )
Series National Road   National Road     (7,943 )           (7,943 )
Series Northern Smile 20   Pep Rally     16,595       (12,200 )     4,395  
Series NY Exacta   NY Exacta     (16,622 )           (16,622 )
Series Our Miss Jones 19   Celebrity News     41,641             41,641  
Series Palace Foal   Palace Foal     (6,171 )           (6,171 )
Series Popular Demand   Popular Demand                  
Series Power Up Paynter   Power Up Paynter                  
Series Queen Amira 19   Regal Rebel     91,028             91,028  
Series Race Hunter 19   Chasing Time     63,694             63,694  
Series Salute to America   Salute to America     75,452             75,452  
Series Sigesmund   Sigesmund                  
Series Silverpocketsfull 19   Iron Works     65,565             65,565  
Series Social Dilemma   Social Dilemma                  
Series Song of Bernadette 20   Cable Boss     83,685             83,685  
Series Speightstown Belle 19   Ancient Royalty                  
Series Spirit 20   Phantom Ride     90,488             90,488  
Series Squared Straight   Squared Straight                  
Series Stay Fabulous   Stay Fabulous     127,323       (248,000 )     (120,677 )
Series Storm Shooter   Storm Shooter     21,356             21,356  
Series Sunny 18   Solar Strike                  
Series Sunsanddrinkinhand   Sunsanddrinkinhand     1,884             1,884  
Series Sweet Sweet Annie 19   In Due Time     (1,027 )           (1,027 )
Series Tapitry 19   Infinite Empire     13,011             13,011  
Series Tell All 19   Walk the Talk     (2,636 )           (2,636 )
Series Tell the Duchess 19   Duke of Love     69,151             69,151  
Series The Filly Four   The Filly Four     342,202             342,202  
Series Thirteen Stripes   Thirteen Stripes     (544 )           (544 )
Series Timeless Trick 20   Interstellar     12,416       (27,000 )     (14,584 )
Series Tizamagician   Tizamagician     (14,982 )           (14,982 )
Series Tufnel   Tufnel     75,877       (2,161 )     73,716  
Series Two Trail Sioux 17   Annahilate                  
Series Two Trail Sioux 17K   Two Trail Sioux 17K                  
Series Vertical Threat   Vertical Threat     49,981             49,981  
Series Vow   Vow     92,315             92,315  
Series War Safe   War Safe     89,296             89,296  
Series Wayne O   Wayne O                  

 

 

 

 127 

 

 

Series Who Runs the World   Who Runs the World     86,913       (1,238 )     85,675  
Series Whosbeeninmybed 19   Micro Share     52,468             52,468  
Series Without Delay 19   Golden Quality     (53 )           (53 )
Series Wonder Upon a Star 19   Star Six Nine                  
Series Yes This Time   Yes This Time     12,057             12,057  
Series You Make Luvin Fun 19   Magical Ways     70,467       (139,613 )     (69,146 )
Total       $ 4,156,369     $ (2,346,020 )   $ 1,810,349  

 

In order to fund the Company’s activities as well as to advance funds on behalf of a Series in order to acquire an Underlying Asset prior to establishing and issuing securities in the Series for holding such Underlying Asset, the Company has borrowed a total of $30,181,498 as of June 30, 2022, from the Manager in the form of profit participation convertible promissory notes as follows:

 

Series Name   Underlying Asset  

Principal Borrowed

from Manager

 
Series Action Bundle (1)   Action Bundle   $ 263,500  
Series Adjust 20   Jai Ho     115,706  
Series Amandrea   Amandrea     137,500  
Series Ambleside Park 19   Lookwhogotlucky     71,443  
Series Apple Down Under 19   Howboutdemapples     88,230  
Series Ari the Adventurer 19   Kanthari     368,475  
Series Athenian Beauty 19   Quantum Theory     71,910  
Series Authentic   Authentic     2,188,750  
Series Awe Hush 19   Can't Hush This     250,920  
Series Balletic   Balletic     680,000  
Series Bella Chica   Bella Chica     32,300  
Series Big Mel   Big Mel     617,100  
Series Black Escort 19   Halofied     88,200  
Series Captain Sparrow   Captain Sparrow     96,565  
Series Carrothers   Carrothers     437,835  
Series Cayala 19   Provocateur     317,135  
Series Chad Brown Bundle   Chad Brown Bundle     994,500  
Series Classic Cut   Classic Cut     433,500  
Series Classofsixtythree 19   Sixtythreecaliber     164,050  
Series Co Cola 19   Search Engine     459,510  
Series Collusion Illusion   Collusion Illusion     637,500  
Series Consecrate 19   Sacred Beauty     54,715  
Series Courtisane 19   Tap the Gavel     416,500  
Series Cuvier   Cuvier     160,000  
Series Daddys Joy   Daddy's Joy     91,800  
Series Dancing Crane   Dancing Crane     103,520  
Series Daring Dancer 20   Boppy     86,063  
Series De Mystique 17   Dancing Destroyer     30,228  

 

 

 

 

 

 128 

 

 

Series Deep Cover   Deep Cover     149,600  
Series Demogorgon   Demogorgon     108,340  
Series Desire Street 19   Always Hopeful     174,267  
Series Echo Warrior 19   Hero Status     295,800  
Series Edge Racing Summer Fun-d   Edge Racing Summer Fun-d     225,000  
Series Escape Route   Escape Route     52,560  
Series Essential Rose 20   Rosie's Alibi     892,500  
Series Exonerated 19   Above Suspicion     117,793  
Series Fenwick Hall 20   Inspector     193,920  
Series Flora Dora 20   Spun Intended     86,218  
Series Forever Rose   Forever Rose     187,000  
Series Frosted Oats   Frosted Oats     146,370  
Series Future Stars Stable   Future Stars Stable     425,000  
Series Gentleman Gerry   Gentleman Gerry     135,000  
Series Going to Vegas   Going to Vegas     372,810  
Series Got Stormy   Got Stormy     195,075  
Series Grand Traverse Bay 19   Cornice Traverse     284,963  
Series Grand Traverse Bay 20   Sun Valley Road     72,600  
Series Helicopter Money   Helicopter Money     160,800  
Series Im A Looker 20   I'm a Looker 20     464,000  
Series Into Summer 19   Malibu Mayhem     213,265  
Series Just Louise 19   Forbidden Kingdom     198,543  
Series Keertana 18   American Heiress     433,500  
Series Kichiro   Kichiro     22,000  
Series Lane Way   Lane Way     459,000  
Series Latte Da 19   Inalattetrouble     121,975  
Series Lazy Daisy   Lazy Daisy     121,250  
Series Le Relais 20   Show Your Cards     396,000  
Series Lost Empire 19   Laforgia     303,450  
Series Madeira Wine   Madeira Wine     42,510  
Series Man Among Men   Man Among Men     190,281  
Series Margaret Reay 19   A Mo Reay     209,797  
Series Margarita Friday 19   Straight No Chaser     282,200  
Series Martita Sangrita 17   Carpe Vinum     163,200  
Series Mayan Milagra 19   Tepeu     146,920  
Series Midnight Sweetie 19   Dolce Notte     103,156  
Series Miss Puzzle   Miss Tapit     26,500  
Series Miss Sakamoto   Miss Sakamoto     275,400  
Series Mo Mischief   Mo Mischief     326,400  
Series Mo Temptation   Mo Temptation     243,600  
Series Monomoy Girl   Monomoy Girl     398,820  
Series Moonbow 20   Moonbow 20     172,000  

 

 

 

 129 

 

 

Series Motion Emotion (2)   Motion Emotion     72,828  
Series Mrs Whistler   Mrs Whistler     232,900  
Series My Fast One 20   My Fast One 20     264,000  
Series Naismith   Naismith     258,400  
Series National Road   National Road     120,000  
Series Northern Smile 20   Pep Rally     122,000  
Series NY Exacta   NY Exacta     387,600  
Series Our Miss Jones 19   Celebrity News     161,160  
Series Palace Foal (3)   Palace Foal      
Series Popular Demand   Popular Demand     212,160  
Series Power Up Paynter   Power Up Paynter     96,600  
Series Queen Amira 19   Regal Rebel     280,500  
Series Race Hunter 19   Chasing Time     442,000  
Series Salute to America   Salute to America     232,050  
Series Sigesmund   Sigesmund     17,000  
Series Silverpocketsfull 19   Iron Works     385,815  
Series Social Dilemma   Social Dilemma     72,395  
Series Song of Bernadette 20   Cable Boss     420,495  
Series Speightstown Belle 19   Ancient Royalty     106,335  
Series Spirit 20   Phantom Ride     201,600  
Series Squared Straight   Squared Straight     34,350  
Series Stay Fabulous   Stay Fabulous     248,000  
Series Storm Shooter   Storm Shooter     276,000  
Series Sunny 18   Solar Strike     329,940  
Series Sunsanddrinkinhand   Sunsanddrinkinhand     85,622  
Series Sweet Sweet Annie 19   In Due Time     129,780  
Series Tapitry 19   Infinite Empire     190,281  
Series Tell All 19   Walk the Talk     107,844  
Series Tell the Duchess 19   Duke of Love     241,400  
Series The Filly Four   The Filly Four     1,224,000  
Series Thirteen Stripes   Thirteen Stripes     194,650  
Series Timeless Trick 20   Interstellar     81,000  
Series Tizamagician   Tizamagician     163,200  
Series Tufnel   Tufnel     274,040  
Series Two Trail Sioux 17   Annahilate     114,750  
Series Two Trail Sioux 17K   Two Trail Sioux 17K     28,234  
Series Vertical Threat   Vertical Threat     107,100  
Series Vow   Vow     304,300  
Series War Safe   War Safe     248,200  
Series Wayne O   Wayne O     486,000  
Series Who Runs the World   Who Runs the World     450,840  
Series Whosbeeninmybed 19   Micro Share     320,790  

 

 

 

 

 

 130 

 

 

Series Without Delay 19   Golden Quality     121,000  
Series Wonder Upon a Star 19   Star Six Nine     314,500  
Series Yes This Time   Yes This Time     107,930  
Series You Make Luvin Fun 19   Magical Ways     382,500  
MRH Retired Series (4)   MRH Retired Series     482,573  
Totals       $ 30,181,498  

 

(1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered. The Manager converted its profit participation convertible promissory note into 100% ownership in the series.
(2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered. The Manager converted its profit participation convertible promissory note into 100% ownership in the series.
(3)

The Company converted an advance from founders outstanding as of December 31, 2017 to equity in the Company to ease the cash flow burden to the Company during 2018.

(4) MRH Retired Series - MRH Palace Foal

 

As of June 30, 2022 the Company owes the following to related parties:

 

- $1,911,113 to Spendthrift in connection with Series Authentic associated with the “kicker” balance due.

 

- $75,000.00 to the Manager in connection with Series Authentic.

 

The Company acquired the horse asset in Series Palace Foal via a $15,606 convertible profit participating loan from Michael Behrens, a principal of the Manager of the Company. The profit participation convertible promissory note bears a 2.38 percent per annum interest rate and is due either when Series Palace Foal is fully subscribed or converted into the unsold units of Series Palace Foal. During the time the profit participation convertible promissory note is outstanding, the underlying cash flow of Series Palace Foal series accrues to the loan holder.  

 

On March 17, 2020, an affiliate of Spendthrift became a majority stockholder in Experiential Squared, Inc., the Manager of the Company. Spendthrift is also a Horse Seller and Co-Owner with the Company in several of the Underlying Assets of existing Series and will likely continue to hold those positions in future Series.

 

Because these are related party transactions, no guarantee can be made that the terms of the arrangements are at arm’s length.

 

 

 

 131 

 

 

Advances from Manager – For the Years Ended December 31, 2021 and 2020

 

To fund its organizational and start-up activities as well as to advance funds on behalf of a series to purchase horse assets, the Manager has covered the expenses and costs of the Company and its series thus far on a non-interest-bearing extension of revolving credit. The Company will evaluate when is best to repay the Manager depending on operations and fundraising ability. In general, the Company will repay the Manager for funds extended to acquire horse assets from the series subscription proceeds (less the applicable management fee), as they are received.

 

Additionally, the Manager maintains cash reserves on behalf of each of the series of the Company to cover expenses of the series’ operations.

 

In the table below, the Company outlines the positions of borrowings and amounts owed to it by the Manager as of December 31, 2021:

 

Series-Series Name Horse reserve account owed to/(by) Series (Horse acquisition loans owed to Manager) Net amount owed to/(by) Series
Series-Action Bundle (1) - - -
Series-Amandrea - - -
Series-Ambleside Park 19 12,298 - 12,298
Series-Amers - - -
Series-Apple Down Under 19 15,715 - 15,715
Series-Ari the Adventurer 19 38,119 - 38,119
Series-Athenian Beauty 19 14,634 - 14,634
Series-Authentic (275,776) - (275,776)
Series-Awe Hush 19 25,063 - 25,063
Series-Balletic 181,899 (488,988) (307,089)
Series-Bella Chica (16,506) - (16,506)
Series-Big Mel - - -

 

 

 132 

 

 

Series-Black Escort 19 2,691 (22,050) (19,359)
Series-Bullion - - -
Series-Cable Boss 109,777 (230,118) (120,341)
Series-Cairo Kiss - - -
Series-Carrothers 54,026 (93,061) (39,036)
Series-Cayala 19 34,775 - 34,775
Series-Chad Brown Bundle 323,639 (994,500) (670,861)
Series-Classic Cut 155,443 - 155,443
Series-Classofsixtythree 19 18,601 - 18,601
Series-Co Cola 19 84,970 - 84,970
Series-Collusion Illusion 8,051 - 8,051
Series-Consecrate 19 11,491 - 11,491
Series-Courtisane 19 115,344 - 115,344
Series-Daddy's Joy (13,907) - (13,907)
Series-Dancing Crane (605) - (605)
Series-Daring Dancer 20 29,717 (81,000) (51,283)
Series-De Mystique 17 - - -
Series-Deep Cover 7,639 - 7,639
Series-Demogorgon 5,598 - 5,598
Series-Desire Street 19 63,161 (1,538) 61,623
Series-Echo Warrior 19 94,050 (105,157) (11,107)
Series-Escape Route 23,489 - 23,489
Series-Exonerated 19 15,485 - 15,485
Series-Frosted Oats 24,375 - 24,375
Series-Future Stars Stable 49,619 - 49,619
Series-Going to Vegas 42,836 - 42,836
Series-Got Stormy - - -
Series-Grand Traverse Bay 19 89,610 - 89,610
Series-Grand Traverse Bay 20 29,460 (72,600) (43,140)
Series-Into Summer 19 85,080 (2,953) 82,127
Series-Just Louise 19 23,801 - 23,801
Series-Keertana 18 9,334 - 9,334
Series-Kiana's Love - - -
Series-Kichiro - - -
Series-Lane Way (14,839) - (14,839)
Series-Latte Da 19 22,857 - 22,857
Series-Lazy Daisy - - -
Series-Lost Empire 19 40,324 - 40,324
Series-Madarnas - - -
Series-Major Implications - - -
Series-Man Among Men 19,853 - 19,853

 

 

 133 

 

 

Series-Margaret Reay 19 13,825 - 13,825
Series-Margarita Friday 19 138,487 (281,353) (142,867)
Series-Martita Sangrita 17 (39,137) - (39,137)
Series-Mayan Milagra 19 7,670 - 7,670
Series-Midnight Sweetie 19 14,472 - 14,472
Series-Miss Puzzle (741) - (741)
Series-Miss Sakamoto 88,070 (49,618) 38,452
Series-Mo Mischief - - -
Series-Monomoy Girl - - -
Series-Moonless Sky - - -
Series-Motion Emotion (2) - - -
Series-Mrs Whistler 113,577 (54,615) 58,962
Series-Naismith 8,314 - 8,314
Series-National Road 3,489 (109,990) (106,501)
Series-New York Claiming Package - - -
Series-Night of Idiots - - -
Series-Nileist - - -
Series-Noble Goddess - - -
Series-NY Exacta 34,103 - 34,103
Series-Our Miss Jones 19 74,151 (161,160) (87,009)
Series-Palace Foal (6,171) - (6,171)
Series-Popular Demand - - -
Series-Power Up Paynter (30,399) - (30,399)
Series-Queen Amira 19 115,811 - 115,811
Series-Race Hunter 19 124,529 (44) 124,485
Series-Rosie's Alibi 198,118 (291,312) (93,194)
Series-Salute to America 108,755 - 108,755
Series-Sauce On Side - - -
Series-Shake It Up Baby - - -
Series-Sigesmund - - -
Series-Silverpocketsfull 19 71,245 - 71,245
Series-Social Dilemma - - -
Series-Soul Beam - - -
Series-Speightstown Belle 19 - - -
Series-Squared Straight - - -
Series-Storm Shooter (470) - (470)
Series-Street Band - - -
Series-Sunny 18 - - -
Series-Sweet Sweet Annie 19 (5,677) - (5,677)
Series-Swiss Minister - - -
Series-Takeo Squared - - -

 

 

 134 

 

 

Series-Tapitry 19 19,869 - 19,869
Series-Tavasco Road - - -
Series-Tell All 19 (2,114) - (2,114)
Series-Tell the Duchess 19 102,081 (82,921) 19,160
Series-The Filly Four 13,645 - 13,645
Series-Thirteen Stripes 25,528 - 25,528
Series-Tizamagician 12,114 - 12,114
Series-Tufnel 93,794 (3,004) 90,790
Series-Two Trail Sioux 17 - - -
Series-Two Trail Sioux 17K - - -
Series-Utalknboutpractice - - -
Series-Vertical Threat 139,563 - 139,563
Series-Vow 113,250 (152) 113,098
Series-War Safe 130,270 (161,454) (31,184)
Series-Wayne O - - -
Series-Who Runs the World 111,546 (313,113) (201,567)
Series-Who'sbeeninmybed 19 62,342 - 62,342
Series-Without Delay 12,071 (24,200) (12,129)
Series-Wonder Upon a Star 19 126,095 - 126,095
Series-Yes This Time 18,364 - 18,364
Series-You Make Luvin Fun 19 96,692 (139,613) (42,920)
Series-Zestful - - -
Total $3,668,322 $(3,764,514) $(96,192)

_____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.

 

Related Party Transactions – For the Years Ended December 31, 2021 and 2020

 

The Company’s Manager has advanced funds to and holds cash reserves on behalf of various of the Company’s series funds. See Note 4, Note 5, and Note 7 to Financial Statements as of December 31, 2021 for further discussions. Additionally, the Manager maintains cash reserves on behalf of each of the series of the Company to cover expenses of the series’ operations.

 

 

 

 

 135 

 

 

In order to fund the Company’s activities as well as to advance funds on behalf of a Series in order to acquire an Underlying Asset prior to establishing and issuing securities in the Series for holding such Underlying Asset, the Company has borrowed a total of $26,485,884 as of December 31, 2021(*), from the Manager in the form of profit participation convertible promissory notes as follows:

 

Series Name

Principal Borrowed

from Manager (3)

Series-Action Bundle (1) $263,500
Series-Amandrea 137,500
Series-Ambleside Park 19 71,443
Series-Amers 8,925
Series-Apple Down Under 19 88,230
Series-Ari the Adventurer 19 368,475
Series-Athenian Beauty 19 71,910
Series-Authentic 2,188,750
Series-Awe Hush 19 250,920
Series-Balletic 680,000
Series-Bella Chica 32,300
Series-Big Mel 617,100
Series-Black Escort 19 88,200
Series-Bullion 6,000
Series-Cable Boss 420,495
Series-Cairo Kiss 37,760
Series-Carrothers 437,835
Series-Cayala 19 317,135
Series-Chad Brown Bundle 994,500
Series-Classic Cut 433,500
Series-Classofsixtythree 19 164,050
Series-Co Cola 19 459,510
Series-Collusion Illusion 637,500
Series-Consecrate 19 54,715
Series-Courtisane 19 416,500
Series-Daddy's Joy 91,800
Series-Dancing Crane 103,520
Series-Daring Dancer 20 81,000
Series-De Mystique 17 30,228
Series-Deep Cover 149,600
Series-Demogorgon 108,340
Series-Desire Street 19 174,267
Series-Echo Warrior 19 295,800
Series-Escape Route 52,560
Series-Exonerated 19 117,793
Series-Frosted Oats 146,370
Series-Future Stars Stable 425,000
Series-Going to Vegas 372,810
Series-Got Stormy 195,075

 

 

 136 

 

 

Series-Grand Traverse Bay 19 284,963
Series-Grand Traverse Bay 20 72,600
Series-Into Summer 19 213,265
Series-Just Louise 19 198,543
Series-Keertana 18 433,500
Series-Kiana's Love 20,400
Series-Kichiro 22,000
Series-Lane Way 459,000
Series-Latte Da 19 121,975
Series-Lazy Daisy 121,250
Series-Lost Empire 19 303,450
Series-Madarnas 14,850
Series-Major Implications 3,900
Series-Man Among Men 190,281
Series-Margaret Reay 19 209,797
Series-Margarita Friday 19 282,200
Series-Martita Sangrita 17 163,200
Series-Mayan Milagra 19 146,920
Series-Midnight Sweetie 19 103,156
Series-Miss Puzzle 26,500
Series-Miss Sakamoto 275,400
Series-Mo Mischief 326,400
Series-Monomoy Girl 398,820
Series-Moonless Sky 18,700
Series-Motion Emotion (2) 72,828
Series-Mrs Whistler 232,900
Series-Naismith 258,400
Series-National Road 109,990
Series-New York Claiming Package 64,620
Series-Night of Idiots 16,690
Series-Nileist 20,250
Series-Noble Goddess 28,300
Series-NY Exacta 387,600
Series-Our Miss Jones 19 161,160
Series-Palace Foal (3)(**) -
Series-Popular Demand 212,160
Series-Power Up Paynter 96,600
Series-Queen Amira 19 280,500
Series-Race Hunter 19 442,000
Series-Rosie's Alibi 892,500
Series-Salute to America 232,050
Series-Sauce On Side 25,500
Series-Shake It Up Baby 27,625
Series-Sigesmund 17,000
Series-Silverpocketsfull 19 385,815

 

 

 137 

 

 

Series-Social Dilemma 72,395
Series-Soul Beam 33,703
Series-Speightstown Belle 19 106,335
Series-Squared Straight 34,350
Series-Storm Shooter 276,000
Series-Street Band 52,250
Series-Sunny 18 329,940
Series-Sweet Sweet Annie 19 129,780
Series-Swiss Minister 11,900
Series-Takeo Squared 22,900
Series-Tapitry 19 190,281
Series-Tavasco Road 15,600
Series-Tell All 19 107,844
Series-Tell the Duchess 19 241,400
Series-The Filly Four 1,224,000
Series-Thirteen Stripes 194,650
Series-Tizamagician 163,200
Series-Tufnel 274,040
Series-Two Trail Sioux 17 114,750
Series-Two Trail Sioux 17K 28,234
Series-Utalknboutpractice 25,500
Series-Vertical Threat 107,100
Series-Vow 304,300
Series-War Safe 248,200
Series-Wayne O 486,000
Series-Who Runs the World 450,840
Series-Who'sbeeninmybed 19 320,790
Series-Without Delay 121,000
Series-Wonder Upon a Star 19 314,500
Series-Yes This Time 107,930
Series-You Make Luvin Fun 19 382,500
Series-Zestful 27,200
Totals $26,485,884

_____________________

  (1) On April 2, 2021, the Series Action Bundle Offering was terminated prior to any securities being offered.
  (2) On April 2, 2021, the Series Motion Emotion Offering was terminated prior to any securities being offered.
  (3) The Company converted an advance from founders outstanding as of December 31, 2017 to equity in the Company to ease the cash flow burden to the Company during 2018.

 

(*)As of December 31, 2021, the Company owes the following to related parties:

 

-$446,051 to Spendthrift in connection with Series The Filly Four.

 

-$1,893,474 to Spendthrift in connection with Series Authentic associated with the “kicker” balance due.

 

-$421,411 to Spendthrift in connection with the deferred training expenses across various series associated with yearling purchases in 2020, that will be payable at the conclusion of such Series.

 

-$75,000.00 to the Manager in connection with Series Authentic.

 

-$171,263 to the Manager in connection with deferred training expenses across various series associated with yearling purchases in 2020, that will be payable at the conclusion of such Series.

 

 

 138 

 

 

(**)The Company acquired the horse asset in Series Palace Foal via a $15,606 convertible profit participating loan from Michael Behrens, a principal of the Manager of the Company. The convertible profit participating loan bears a 2.38 percent per annum interest rate and is due either when Series Palace Foal is fully subscribed or converted into the unsold units of Series Palace Foal. During the time the convertible profit participating loan is outstanding, the underlying cash flow of Series Palace Foal series accrues to the loan holder.

 

Because these are related party transactions, no guarantee can be made that the terms of the arrangements are at arm’s length.

 

Trend information

 

The Company’s main focus over the next twelve months is to continue to launch subsequent Offerings of Series Interests. The table below shows the launched and closed Offerings for the year as of June 30, 2022:

 

  # of Offerings Launched # of Offerings Closed
As of June 30, 2022 23 26

 

(1) data represents number of Offerings for Series Interests of each state of offering process in the given period.

(2) offerings launched as of June 30, 2022 either through (i) a Regulation A offering or (ii) a Regulation D offering.

 

The Company plans to launch approximately 25 to 50 additional offerings in the next twelve months, as of the date of this filing, including offerings for increasingly higher value underlying assets.  The Company will commence such offerings within two calendar days of qualification with the SEC as provided in Rule 251(d)(3)(i)(F). The proceeds from any offerings closed during the next twelve months will be used to acquire additional race horses. We believe that launching a larger number of offerings in 2022-2023 and beyond will help us from a number of perspectives:

 

1) Continue to grow the user base on the Platform by attracting more Investors into our ecosystem.

 

2) Enable the Company to reduce operating expenses for each series, as we negotiate better contracts for training, upkeep, insurance and other operating expenses with a larger collection of underlying assets.

  

3) Attract a larger community of Horse Sellers with high quality underlying assets to the Platform who may view us as a more efficient method of transacting than the traditional syndication processes.

  

In addition to more offerings, we also intend to continue to develop Membership Experience Programs, which allow Investors to enjoy the collection of racehorses acquired and managed by the Company through events, race day visits and other programs.

 

Outside of the trends mentioned above, we believe that the Company is also dependent on the general economic environment and investing climate, the horse racing industry at large (including ongoing concerns of horse safety), in particular in the United States. In addition, since we are reliant on our Manager to support the Company and the Series, we are dependent on the general fundraising environment and our Manager’s continued ability to raise capital.

 

 

 

 139 

 

 

Off-Balance Sheet Arrangements

 

As of June 30, 2022, we did not have any off-balance sheet arrangements.

 

Critical Accounting Policies

 

The preparation of financial statements in accordance with GAAP requires management to use judgement in the application of accounting policies, including making estimates and assumptions. These assumptions will affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses.

 

Please refer to “Note 2 — Summary of Significant Accounting Policies” to our Unaudited Financial Statements for June 30, 2022 included herein for more discussion of our accounting policies and procedures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 140 

 

 

PLAN OF DISTRIBUTION AND SUBSCRIPTION PROCEDURE

 

Plan of distribution

 

We are managed by Experiential Squared, Inc. (“Experiential” or the “Manager”), a Delaware corporation incorporated in 2016. Experiential owns and operates a mobile app-based crowd-funding investment platform called MyRacehorse™ (the MyRacehorse™ platform and any successor platform used by the Company for the offer and sale of interests, the “MyRacehorse™ Platform”), which is licensed to the Company via the Management Agreement, through which Investors may indirectly invest, through Series of the Company’s interests, in fractional racehorse ownership interests that have been historically difficult to access for many market participants. Through the use of the MyRacehorse™ Platform, Investors can browse and screen the potential investments and sign legal documents electronically. We intend to distribute the Interests exclusively through the MyRacehorse™ Platform. Neither Experiential Squared, Inc. nor any other affiliated entity involved in the offer and sale of the Interests is a member firm of the Financial Industry Regulatory Authority, Inc., or FINRA, and no person associated with us will be deemed to be a broker solely by reason of his or her participation in the sale of the Interests. Notwithstanding the foregoing, we have engaged Dalmore, a member of FINRA/SIPC, as broker of record in connection with the offer and sale of the Interests. See “Broker” section below.

 

Each of the Offerings is being conducted under Regulation A under the Securities Act of 1933, as amended (the “Securities Act”) and therefore, only offered and sold to “qualified purchasers.” For further details on the suitability requirements an Investor must meet in order to participate in this Offering, see “Plan of Distribution and Subscription Procedure – Investor Suitability Standards”. As a Tier 2 offering pursuant to Regulation A under the Securities Act, this offering will be exempt from state law “Blue Sky” review, subject to meeting certain state filing requirements and complying with certain antifraud provisions, to the extent that our Interests are offered and sold only to “qualified purchasers” or at a time when our Interests are listed on a national securities exchange.

 

The initial offering price for each Series (the “Purchase Price”) was determined by the Manager and is equal to the aggregate of (i) the purchase price of the applicable Underlying Asset, (ii) the Due Diligence Fee, (iii) Offering Expenses, (iv) the bloodstock fee, if applicable, and (v) Operating Expenses (excluding Upkeep Fees), (in each case as described below).

 

Each Offering is being conducted on a best efforts basis without any minimum target. The Company may undertake one or more closings of each Offering on a rolling basis. After each such Closing, funds tendered by Investors will be available to the Company. Because the Offerings are being made on a best efforts basis and without a minimum offering amount, the Company may close each Offering at any level of proceeds raised. Each Offering shall be terminated on the earlier of (i) the date subscriptions for the Maximum Interests have been accepted, (ii) a date determined by the Manager in its sole discretion, or (iii) the date which is one year from the date this Offering Circular is qualified by the Commission which period may be extended by an additional six months by the Manager in its sole discretion.

 

Those persons who want to invest in the Interests must consent electronically to a Subscription Agreement, which will contain representations, warranties, covenants, and conditions customary for private placement investments in limited liability companies, see “How to Subscribe” below for further details. A copy of the form of Subscription Agreement is attached as Exhibit 4.1 to this Post-Qualification Amendment No. 8 to the Original Offering Circular.

 

Each Series of Interests will be issued in book-entry form without physical stock certificates. Vertalo, Inc. will serve as transfer agent to maintain stockholder information on a book-entry basis. See “Transfer Agent” below for more information.

 

The Company will pay all of the expenses incurred in these Offerings that are not covered by the Brokerage Fee, Due Diligence Fee, the Offering Expenses or estimated Operating Expenses, including fees to legal counsel, but excluding fees for counsel or other advisors to the Investors and fees associated with the filing of periodic reports with the Commission and future blue sky filings with state securities departments, as applicable. Any Investor desiring to engage separate legal counsel or other professional advisors in connection with this Offering will be responsible for the fees and costs of such separate representation.

 

 

 

 141 

 

 

Investor Suitability Standards

 

The Interests are being offered and sold only to “qualified purchasers” (as defined in Regulation A under the Securities Act). “Qualified purchasers” include: (i) “accredited Investors” under Rule 501(a) of Regulation D and (ii) all other Investors so long as their investment in any of the interests of the Company (in connection with this Series or any other Series offered under Regulation A) does not represent more than 10% of the greater of their annual income or net worth (for natural persons), or 10% of the greater of annual revenue or net assets at fiscal year-end (for non-natural persons). We reserve the right to reject any investor’s subscription in whole or in part for any reason, including if we determine in our sole and absolute discretion that such investor is not a “qualified purchaser” for purposes of Regulation A.

 

For an individual potential investor to be an “accredited investor” for purposes of satisfying one of the tests in the “qualified purchaser” definition, the investor must be a natural person who has:

 

1.             an individual net worth, or joint net worth with the person’s spouse, that exceeds $1,000,000 at the time of the purchase, excluding the value of the primary residence of such person and the mortgage on that primary residence (to the extent not underwater), but including the amount of debt that exceeds the value of that residence and including any increase in debt on that residence within the prior 60 days, other than as a result of the acquisition of that primary residence; or

 

2.              earned income exceeding $200,000 in each of the two most recent years or joint income with a spouse exceeding $300,000 for those years and a reasonable expectation of the same income level in the current year. 

 

If the investor is not a natural person, different standards apply. See Rule 501 of Regulation D for more details. For purposes of determining whether a potential investor is a “qualified purchaser,” annual income and net worth should be calculated as provided in the “accredited investor” definition under Rule 501 of Regulation D. In particular, net worth in all cases should be calculated excluding the value of an investor’s home, home furnishings and automobiles.

 

If you live outside the United States, it is your responsibility to fully observe the laws of any relevant territory or jurisdiction outside the United States in connection with any purchase, including obtaining required governmental or other consent and observing any other required legal or other formalities.

 

Our Manager and Dalmore, in its capacity of broker/dealer of record for these Offerings, will be permitted to make a determination that the subscribers of Interests in these Offerings are qualified purchasers in reliance on the information and representations provided by the subscriber regarding the subscriber’s financial situation. Before making any representation that your investment does not exceed applicable federal thresholds, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information on investing, we encourage you to refer to http://www.investor.gov.

 

An investment in our Interests may involve significant risks. Only Investors who can bear the economic risk of the investment for an indefinite period of time and the loss of their entire investment should invest in the Interests. See “Risk Factors.”

 

Minimum and Maximum Investment Amounts

 

The minimum subscription by an Investor in the Offerings is 1 Interest and the maximum subscription by any Investor in each Offering is set forth on the Cover Page hereto in tabular format.

 

Notwithstanding the foregoing, the Manager has discretion to increase the minimum subscription by an Investor to greater than 1 Interest in a Series.

 

 

 

 142 

 

 

Transfer Agent

 

Vertalo, Inc., a Delaware corporation, will serve as the Company’s SEC-registered transfer agent to maintain stockholder information on a book-entry basis. On November 2, 2021, we entered into that certain Vertalo Subscription Agreement to govern the relationship between Vertalo and the Company which provides, among other things, for a one-year term with auto-renewal within 60 days of year 2 of the agreement. The Company will be charged $0.75 per investor per year (regardless of number of investments a single investor makes) and no transfer fee with fees billed monthly in advance.

 

Broker

 

Dalmore Group, LLC, a New York limited liability company (“Dalmore” or “Broker”), will manage the sale of the Interests as broker/dealer of record pursuant to a broker-dealer agreement, dated July 10, 2020 (the “Broker-Dealer Agreement”), and serve as broker of record for the Company’s Regulation A offerings, process transactions by subscribers to the Offering and provide investor qualification services (e.g., Know Your Customer (“KYC”) and Anti Money Laundering (“AML”) checks). Dalmore is a broker-dealer registered with the Commission and a member of FINRA/SIPC and is registered in each state where the Offering and sale of the Series of Interest will occur, prior to the launch of such Offering, but will not act as a finder or underwriter in connection with such Offering. Dalmore will receive a Brokerage Fee but will not purchase any Interests and, therefore, will not be eligible to receive any discounts, commissions or any underwriting or finder’s fees in connection with the Offering.

 

The Company will indemnify Dalmore, its affiliates and their representatives and agents harmless from any and all actual or direct losses, liabilities, judgments, arbitration awards, settlements, damages and costs (collectively, “Losses”), resulting from or arising out of any third party suits, actions, claims, demands or similar proceedings (collectively, “Proceedings”) to the extent they are based upon (i) a breach of the Broker-Dealer Agreement by the Company, (ii) the wrongful acts or omissions of the Company, or (iii) the Offering itself. Dalmore shall indemnify and hold the Company, the Company’s affiliates and Company’s representatives and agents harmless from any Losses resulting from or arising out of Proceedings to the extent they are based upon (i) a breach of the Broker-Dealer Agreement by Dalmore or (ii) the wrongful acts or omissions of Dalmore or (iii) its failure to comply with any applicable federal, state, or local laws, regulations, or codes in the performance of its obligations under the Broker-Dealer Agreement. The Broker-Dealer Agreement terminates 6 months after its effective date, but will renew automatically for successive renewal terms of six (6) months each unless any party provides notice to the other party of non-renewal at least forty-five (45) days prior to the expiration of the current term.

 

If the Company defaults in performing the obligations under the Broker-Dealer Agreement, the Broker-Dealer Agreement may be terminated (i) upon forty-five (45) days written notice if the Company fails to perform or observe any material term, covenant or condition to be performed or observed by it under the Broker-Dealer Agreement and such failure continues to be unremedied, (ii) upon written notice, if any material representation or warranty made by either Dalmore or the Company proves to be incorrect at any time in any material respect, (iii) in order to comply with a legal requirement, if compliance cannot be timely achieved using commercially reasonable efforts, after providing as much notice as practicable, or (iv) upon thirty (30) days’ written notice if the Company or Dalmore commences a voluntary proceeding seeking liquidation, reorganization or other relief, or is adjudged bankrupt or insolvent or has entered against it a final and unappealable order for relief, under any bankruptcy, insolvency or other similar law, or either party executes and delivers a general assignment for the benefit of its creditors.

 

 

 

 143 

 

 

Fees and Expenses

 

Brokerage Fee

 

As compensation for providing certain broker-dealer services to the Company in connection with the Underlying Asset, including KYC, AML and other compliance background checks, Dalmore will receive a fee equal to 1.0% of the amount raised through this Offering (which, for clarification, excludes any Interests purchased by the Manager, its affiliates or the Horse Sellers) (the “Brokerage Fee”). Each Series will be responsible for paying its own Brokerage Fee to Dalmore in connection with the sale of Interests in such Series. The Brokerage Fee will be payable immediately upon the closing of each offering from the proceeds thereof. In addition, the Company has paid Dalmore a $5,000 one-time set up fee for out-of-pocket expenses and has also paid a separate, one-time $20,000 consulting fee.

 

Management/Due Diligence Fee

 

Referred to as just the “Due Diligence Fee” for previously qualified Offerings. For newly added Offerings, the Company is combining its existing due diligence and management fee structures into a single, ongoing Management/Due Diligence Fee which will cover the Manager’s work on behalf of a Series during its lifecycle. This includes the existing Due Diligence Fee which is a fee paid to Manager as compensation for due diligence services in evaluating, investigation and discovering the Underlying Assets and establishing the Series, not to exceed the maximum Due Diligence Fee as detailed in the Use of Proceeds for each Series. This fee includes the costs associated with managing all aspects of the selection of horses and the establishment of a series. This also includes the selection and oversight of third-party contractors such as attorneys, accountants and bloodstock agents. In addition, ongoing work for management of veterinarians, co-owners, trainers, boarding facilities and review and audit of bills (from veterinarians, trainers, farriers etc.) will be covered here. The existing “Management Fee” as discussed below will be transitioned to a “Management Performance Bonus” which will only accrue in certain circumstances as described below.

 

Organizational and Experiential Fee

 

This is a new fee structure for newly added Offerings. This fee covers several organizational and experiential aspects of the business. First, any Offering Expenses associated with an offering, including actual legal, accounting, underwriting, filing and compliance costs incurred by the Company in connection with an Offering of a Series of Interests (and excludes ongoing costs described in Operating Expenses), as applicable, paid to legal advisors and other third parties, as the case may be, will be covered. Second, fees paid to the Manager for the experiential activities associated with ownership of a racehorse in a Series, including marketing costs, event planning, content development and hosting on the MyRacehorse™ Platform, and Membership Experience Programs (as discussed further in the “Description of the Business”). This fee may be discounted for certain Series or such fees could be capped for Investors with multiple or sizable Series investments (which would have the result of a discounted effective Offering Price to such frequent or large-scale Investors). Lastly, any ongoing organizational costs to cover legal and compliance expenses incurred to set up the legal and financial framework and compliance infrastructure for the marketing and sale of the Series Interests and ongoing costs for compliance, reporting and legal.

 

As discussed above, these fees were typically either offset by the Due Diligence Fee or billed to the Series as Operating Expenses previously but will now be specifically allocated to the Use of Proceeds for each newly added Series Offering.

 

To date, the Company has not directly charged Offering Expenses as part of the Offering despite reserving the right to do so. As part of the re-structuring of its fee structure, the Company plans to do so moving forward as part of this fee.

 

 

 

 144 

 

 

Operating Expenses

 

Each Series of Interests will be responsible for any and all fees, costs and expenses incurred in connection with the boarding, maintenance, training and transportation costs of the underlying asset (the “Upkeep Fees”) related to such Series, costs incurred in preparing any reports and accounts of the Series, including any tax filings and any annual audit of the accounts of the Series (if applicable) or costs payable to any third party registrar or transfer agent and any reports to be filed with the Commission including periodic reports on Forms 1-K, 1-SA and 1-U, any indemnification payments, any and all insurance premiums or expenses in connection with the Underlying Asset, including mortality, liability and/or medical insurance of the Underlying Asset to insure against the death, injury or third party liability of racehorse ownership (decided on a horse-by-horse basis), etc.

 

We anticipate that for a majority of the Offerings, we will allocate a sizable portion of such Offering to a cash reserve to be spent on Upkeep Fees of the applicable Underlying Asset (the “Operating Expense Reserve”). However, if the Operating Expenses exceed the amount of revenues generated from the applicable Underlying Asset, the Manager may (a) advance or loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and be entitled to reimbursement of such amount from future revenues generated by such Series (“Operating Expenses Reimbursement Obligation(s)”), and/or (b) cause additional Interests to be issued in order to cover such additional amount. In such cases, until a Series generates revenues from its interest in the applicable Underlying Asset, we expect a Series to, initially, deplete only the Upkeep Fees. We may incur Operating Expenses Reimbursement Obligations or the Manager pays such Operating Expenses incurred and will not seek reimbursement if Operating Expenses exceed revenues and Upkeep Fees.

 

From time to time, certain Offerings will not have an allocated upfront cash reserve for Upkeep Fees as part of such Offering proceeds. Instead, the Manager or an affiliate will, in connection with such Offering, incur liabilities related to Upkeep Fees on behalf of the Series and be entitled to reimbursement of such amount only upon a sale of the Underlying Asset or a dissolution or termination of such Series and not from Distributable Cash (as defined below) from ongoing revenues generated by such Series. Notwithstanding the foregoing, in these types of Offerings, there will still exist a smaller pre-paid cash reserve for Prepaid Expenses and insurance, administrative and general Operating Expenses which is intended to cover three years of such projected Operating Expenses (excluding Upkeep Fees). In addition, the Manager, in these types of Offerings, retains discretion to also (a) loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and/or (b) cause additional Interests to be issued in order to cover such additional amounts.

 

Regardless of the type of Offering, an Interest Holder will be liable only to the extent of their agreed upon capital contributions and, if no such capital remains at dissolution, such Interest Holder will not be liable for the failure of a Series to repay its underlying debt or liabilities, including the Operating Expenses Reimbursement Obligations.

 

Management of Operating Expenses

 

The Manager may provide monthly accounting, admin and legal services to the Series to meet the Series responsibilities for paying and auditing the Series bills, financial reporting to Series members, handling Accounts Payables for the Series and distributing payouts and tax forms.

 

Additional Information Regarding this Offering Circular

 

We have not authorized anyone to provide you with information other than as set forth in this Offering Circular. Except as otherwise indicated, all information contained in this Offering Circular is given as of the date of this Offering Circular. Neither the delivery of this Offering Circular nor any sale made hereunder shall under any circumstances create any implication that there has been no change in our affairs since the date hereof.

 

 

 

 145 

 

 

From time to time, we may provide an “Offering Circular Supplement” that may add, update or change information contained in this Offering Circular. Any statement that we make in this Offering Circular will be modified or superseded by any inconsistent statement made by us in a subsequent Offering Circular Supplement. The Offering Statement we filed with the Commission includes exhibits that provide more detailed descriptions of the matters discussed in this Offering Circular. You should read this Offering Circular and the related exhibits filed with the Commission and any Offering Circular Supplement together with additional information contained in our annual reports, semiannual reports and other reports and information statements that we will file periodically with the Commission.

 

The Offering Statement and all supplements and reports that we have filed or will file in the future can be read on the Commission website at www.sec.gov or in the legal section for the applicable Underlying Asset on the MyRacehorse™ Platform. The contents of the MyRacehorse™ Platform (other than the Offering Statement, this Offering Circular and the Appendices and Exhibits thereto) are not incorporated by reference in or otherwise a part of this Offering Circular.

 

How to Subscribe

 

Potential Investors who are “qualified purchasers” may subscribe to purchase Interests. Any potential Investor wishing to acquire any Series Interests must:

 

1.       Carefully read this Offering Circular, and any current supplement, as well as any documents described in the Offering Circular and attached hereto or which you have requested. Consult with your tax, legal and financial advisors to determine whether an investment in any of the Interests is suitable for you. 

 

2.       Review the Subscription Agreement (including the “Investor Qualification and Attestation” attached thereto) on the MyRacehorse™ Platform application and click “Agree” to consent to the completed Subscription Agreement using electronic signature. Except as otherwise required by law, subscriptions may not be withdrawn or cancelled by subscribers.  

 

3.       Once the completed Subscription Agreement is electronically signed, an integrated online payment provider will transfer funds in an amount equal to the purchase price for such Interests you have applied to subscribe for (as set out on the front page of your Subscription Agreement) to the Company.

 

4.       The Manager and Dalmore will review the subscription documentation completed and signed by you. You may be asked to provide additional information. The Manager and Dalmore will contact you directly if required. We reserve the right to reject any subscriptions, in whole or in part, for any or no reason, and to withdraw such Offering at any time prior to Closing.

 

5.       Once the review is complete, the Manager will inform you whether or not your application to subscribe for such Interests is approved or denied and if approved, the number of Interests you are entitled to subscribe for. If your subscription is rejected in whole or in part, then your subscription payments (being the entire amount if your application is rejected in whole or the payments associated with those subscriptions rejected in part) will be refunded promptly, without interest or deduction. The Manager accepts subscriptions on a first-come, first served basis subject to the right to reject or reduce subscriptions.

 

6.       If all or a part of your subscription in a particular Series is approved, then the number of Interests you are entitled to subscribe for will be issued to you in book-entry electronic form upon the Closing. Vertalo, Inc. serves as transfer agent and registrar and will maintain Interest holder records.

 

By accepting the Subscription Agreement, you agree to be bound by the terms of the Subscription Agreement, the Second Amended and Restated Series Limited Liability Company Agreement of the Company (the “Operating Agreement”) and the applicable Series Agreement. The Company, the Manager, and Dalmore will rely on the information you provide in the Subscription Agreement, including the “Investor Qualification and Attestation” attached thereto and the supplemental information you provide in order for the Manager and Dalmore to verify your status as a “qualified purchaser”. If any information about your “qualified purchaser” status changes prior to you being issued Interests, please notify the Manager immediately using the contact details set out in the Subscription Agreement.

 

For further information on the subscription process, please contact the Manager using the contact details set out in the “Where to Find Additional Information” section.

 

 

 

 146 

 

 

DESCRIPTION OF THE BUSINESS

 

Overview

 

 

MyRacehorse democratizes the ownership of racehorses and allows fans to experience the thrill, perks and benefits of ownership at a fraction of the historical cost. This includes everything from the behind-the-scenes engagements with the horse, the jockey and trainers as well as exclusive on-track experiences and their pro-rata share of any financial gains that the ownership may create.

 

The Company, in collaboration with the manager, Experiential, has quickly emerged as one of the most successful stables in horse racing over the past several years. The Company has recorded over 100 wins and won two of the most prestigious races in the sports, the Kentucky Derby and Breeders Cup Classic. This is in large part due to the depth and breadth of the racing and bloodstock team employed by Experiential. They have over 100 years combined experiences buying, selling and managing thoroughbred racehorses. The team members are extremely active in working with all stakeholders that have influences on the outcomes of the racehorse. They have unencumbered access to the trainers, jockeys, racing secretaries, and veterinarians, all key stakeholders in the career of a racehorse. The manager has also built out a robust team of content developers that keeps the Investors abreast of the critical aspects of their racehorse. These updates are delivered in the form of video, text, live streams and photos through the MyRacehorse™ Platform.

 

The Company was formed in the state of Nevada as a series limited liability company on December 27, 2016. There is limited historical financial information about us upon which to base an evaluation of our performance. We are an emerging growth business with limited operating history. We cannot guarantee that we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns, such as increases in marketing costs, increases in administration expenditures associated with daily operations, increases in accounting and audit fees, and increases in legal fees related to filings and regulatory compliance.

 

Racehorse Ownership Interests

 

The Company, through individual Series, intends to purchase interests in thoroughbred horses. The Series’ percentage ownership in a specific horse is determined on a series-by-series basis. In all Series, the Company and its Manager will maintain sufficient control and input into the initial due diligence and subsequent day-to-day operating decisions, including training, maintenance and upkeep of an Underlying Asset in order to add value to the Series. If a Series owns a minority interest in an Asset, the Company will require that such Series have a wide range of voting rights within the co-ownership syndicate (including major decision rights) and the ability to control disbursements of expenses as payments to third party trainers, service providers and maintenance crews in order to properly exercise control and add value to the Series. In either a minority or majority interest the Manager has access to the key stakeholders in the day to day training of the racehorse allowing the Manager to make efficacious input regarding key decisions that include, but are not limited to, keeping a horse in tact vs gelding, running in claiming or restricted races, changing a trainer, changing a racing circuit, increasing/decreasing/maintaining the insurance policy coverage (if any) and selling/increasing ownership interests through either a partner buyout or exercising a right of first refusal.

 

As an owner of a racehorse, the individual Series will receive a percentage of the purse winnings that is equal to its ownership percentage, as well as other revenue-generating events including, but not limited to claiming races (which may result in a sale of a racehorse held by a series), sales of the racehorse, marketing or sponsorship activities and the sale of future breeding rights. A possible exemption to these entitled revenue streams would be in a Racing Lease and those exemptions would be clearly outlined on the MyRacehorse Platform offering page and the Description of such Series in this Offering Circular. Similarly, the individual Series will be responsible for the expenses of the racehorse at a rate equal to its ownership percentage. These expenses will often be payable directly by the Series pursuant to the rights of its partnership, syndicate or operating agreement (“Co-Ownership Agreements”) with other co-owners of an Underlying Asset. Copies of such Co-Ownership Agreements for each respective Series are attached as exhibits to this Post-Qualification Amendment No. 8 to the Original Offering Circular, and descriptions of such terms are included with each Series’ respective description herein.

 

 

 

 147 

 

 

The Co-Ownership Agreements clearly delineate the decision making and dispute resolution processes regarding the management of the horse. The management of the horse includes but is not limited to decisions on the boarding, training, racing schedule, veterinary care and insurance on a horse. The Company, through the individual Series, only enters into Co-Ownership Agreements that empower the Manager to have major decision rights and access to all key stakeholders and key information regarding the horse. The access to information and stakeholders is required to make optimal decisions surrounding the Underlying Asset in the Series. For the sake of efficiency, the co-ownership group may decide to elect one co-owner or a third party to be the point of contact, or administrator, but in most cases each party is bestowed direct access to all the stakeholders and information. In cases where the Manager is not elected the administrator or manager of the Co-Ownership, the Manager’s personnel will maintain control over key operating decisions of the Underlying Asset of such Series. The Manager intends for the Series to maintain a sufficient level of control over the Underlying Asset by (1) majority (50%+) ownership (which includes the ability to remove the administrator), (2) heavy negotiation of the Underlying Asset’s Co-Ownership Agreement to include input on key operating decisions, discretion in payment of certain expenses and voting rights over important decisions regarding the management of the Underlying Asset, or (3) a combination of these controls.

 

When a Series becomes an owner of the horse, the Series’ Members may be able to enjoy some of the benefits and privileges of owning a horse. This includes the ability to visit the horse at the trainer’s barns, visit the paddock before any race the horse is in, interact with the jockey before the race, and have your photo taken in the winner's circle if the horse wins a race. Some of these Membership Experience Programs are included with Series membership, while others may require additional payments by Investors and would be attributable as revenue to the Company. Since the Member is not a direct owner but an indirect owner of the horse they must be accompanied by someone that is licensed by the state's racing authority. There is no guarantee that a licensed person will be available to accompany a member upon request. The benefits and privileges associated with a Member Interest are conditional upon compliance with the Manager’s and the Series’ Code of Conduct as outlined in the Terms of Service on the MyRacehorse™ Platform.

 

Racing Leases

 

As an alternative to the Co-Ownership structures discussed above, which include the purchase, sale and breeding rights associated with the full ownership of a horse, for certain Series, the Company, through individual Series, may enter into lease agreements or “racing leases” which will entitle the Series to the exclusive right to “all of the racing qualities of an ownership interest in the horse” including the operation of such horse during a set racing term (typically 1 year) in exchange for an upfront lease fee. The Series’ percentage lease interest in a specific horse is determined on a series-by-series basis. This means that the Series will enter into an agreement with other owners of the Underlying Asset (“Owners”) which will govern the rights of the Series during the lease term and the operation of the Underlying Asset (the “Lease Agreement”). As with Co-Ownership structures, the Company, directly or indirectly, is engaged daily on key operating decisions and has approval rights over a broad range of day-to-day operational matters that directly impact the value of the Lease Agreements for such Underlying Asset of a Series.

 

As the lessee of a racehorse, the individual Series will receive a percentage of the purse winnings that is equal to its lessee percentage, as well as other revenue-generating events as well as marketing and advertising related revenues. Similar to the Co-Ownership arrangements, the individual Series in the Lease Agreement will be responsible for the expenses of the racehorse at a rate equal to its lessee percentage. These expenses will often be payable directly by the Series. At the end of such lease term, however, the ownership rights in the horse revert back to the Owner along with the obligation to cover any future expenses associated with such horse.

 

In the event that the Owner intends to retire the horse and elects to terminate the Lease Agreement due to health, breeding or economic interest concerns, the pro rata portion of the lease fee remaining on the Series will be re-paid to the Series.

 

The Company’s intent with racing leases is to capture the value of the racing career of said horse without the complexities, time and expense associated with the purchase, sale or breeding of a horse outside of its useful racing life.

 

 

 

 148 

 

 

Size of Thoroughbred Business

 

The US Gross Domestic Product for thoroughbred racing, breeding, and related activities contributes approximately $50 billion in direct economic impact to the U.S. economy. There are an estimated 40,000 thoroughbred races each year attracting 60 million spectators and bets of more than $13 billion at the tracks and at off-site locations.1

 

Currently, $115,000,000 billion is bet annually on horse races with the US representing about 8.5% of the total gaming market.2 The Kentucky Derby continues setting records; in 2021 the total handle was the highest in history, with just over $233 million handled, up 11.5% from the previous record.3 In 2015, Churchill Down set an attendance record with just over 170,000 people in attendance.4

 

$115 billion is bet annually on horse races worldwide and there are $800 million dollars a year in racehorse sales. Approximately, 8 million fans attend races each year watching over 42,500 active racehorses.5 The average sales price for a racehorse is about $65,000.6

 

____________________

 

1 American Horse Council Foundation. 2017 National Economic Impact Study. Retrieved at http://www.horsecouncil.org/economics.

2 International Federation of Horseracing Authorities. 2015 Annual Report. Retrieved at https://www.ifhaonline.org/resources/Annual_Report_2019.pdf.

3 https://www.courier-journal.com/story/sports/2021/05/03/kentucky-derby-2021-betting-up-85-percent-from-2020/4920468001/

4 https://www.kentuckyderby.com/horses/news/second-highest-attendance-in-track-history-as-167,227-fans-watch-undefeated-nyquist-win-the-142nd-kentucky-derby

5 The Jockey Club. Fact Book Index. Retrieved at http://www.jockeyclub.com/default.asp?section=FB&area=12.

6 The Jockey Club. Fact Book Index. Retrieved at http://www.jockeyclub.com/default.asp?section=FB&area=13.

 

 

Plan of Operations

 

The Company, the Manager and/or its affiliates will either (1) acquire horses that are listed on the MyRacehorse™ Platform pursuant to a promissory note between the Series and lender or (2) have the Series acquire the horses upon close of the respective offering. In many instances, the lender will have a right, prior to completion of the Offering, to participate in pre-closing dividends from revenue generated by its interest in the Underlying Asset and the right to convert into the unsold portion of the offering prior to being fully funded. Copies of the respective “Profit Participation Convertible Promissory Note” for each such Series are attached as exhibits to this Post-Qualification Amendment No. 8 to the Original Offering Circular.

 

An investment in a Series does not constitute ownership of a racehorse and does not necessarily make a Series member eligible for State based Horse Racing Owner License.

 

The Series will contract with Manager to provide “ownership privileges” and “ownership experiences” for Investors. Some ownership privileges are included as a member, including access to content that will vary based on majority ownership group, trainer, track, frequency of races, racing conditions, the health of the horse and other factors. Other “ownership privileges” provided by Manager will be available for purchase and can include on track events and race day privileges including paddock, backside and winners circle access.

 

For each horse acquired by each individual Series, the timeline for racing and expected cash flows may vary greatly. Different acquisitions will have different timelines depending on a variety of factors. More often than not, the Series will exist for 2-6 years (the racing life cycle) and then the Underlying Asset will be sold or retired.

 

 

 

 149 

 

 

Deciding on a Horse

 

When deciding on what horse to purchase, a number of considerations must be evaluated by a seasoned team of experts. The Manager employs some of the most experienced experts in bloodstock and racing and also contracts with independent consultants to maximize its ability to make optimal decisions when purchasing a racehorse:

 

  · Pedigree: The recorded ancestry of the horse.

 

  · Pedigree Statistics: Win percentages and nicking statistics.

 

  · Race history (if applicable): Historic results of past races the horse has competed in

 

  · Race Replays (if applicable): Video of the historic races.

 

  · Potential trainer: Statistics and trends of the potential trainer

 

  · Valuation: The monetary worth set by the majority owner

 

  ·

Horse Owner/Breeder/Consignor: Historical statistics and reputation

 

Conformation, Physical Attributes: Athletic prowess as indicated by key attributes of his/her physique

 

  · Purchase History: Publicly recorded title transfers of the horse

 

  · Workout reports and videos: Via professional clockers and internal evaluation of video footage

 

  · Bloodstock Agent Assessment (if applicable): Record and Reputation

 

  · 3rd party appraisals (If applicable): Independent bloodstock appraisal

 

  · Veterinarian Assessments (if applicable): Independent assessment of health of horse

 

  · Biometrics (if applicable): Assessment of biometric data against desired attributes

 

This initial diligence information is used to determine if the horse is one that will be added to the MyRacehorse™ Platform and then the same information is made available to the prospective Investors to assist in their individual investment decisions.

 

 

 

 150 

 

 

Types of Races

 

Maiden - A race for Non-winners

Maiden Special Weight - For horses that have never won a race, but cannot be claimed

Claiming - Race in which horses entered are subject to purchase, or "claim", for the specified claiming price (typically the horses have won at least one claiming or maiden race)

Allowance - a race other than claiming for which the racing secretary drafts certain conditions to determine weights

Stakes - The highest level of racing

 

Class Structure

 

Stakes

Grade 1 Stakes

Grade 2 Stakes

Grade 3 Stakes

Non-Graded Stakes

 

Classified Allowance

 

N4X - Non-winners of less than 4 races excluding claiming or Maiden (also referred to as "nonwinners of four races other than Maiden or claiming" or "4th level allowance")

N3X - Non-winners of less than 3 races excluding claiming or Maiden (also referred to as nonwinners of three races other than Maiden or claiming" or "3rd level allowance")

N2X - Non-winners of less than 2 races excluding claiming or Maiden (also referred to as nonwinners of two races other than Maiden or claiming" or "2nd level allowance")

N1X - Non-winners of less than 1 races excluding claiming or Maiden (also referred to as nonwinners of one race other than Maiden or claiming" or "1st level allowance")

 

Claiming

 

$100,000 - horses are entered but are subject to sale for the claiming price of $100,000

 

$80,000 - horses are entered but are subject to sale for the claiming price of $80,000

 

$62,500 - horses are entered but are subject to sale for the claiming price of $62,500

 

$50,000 - horses are entered but are subject to sale for the claiming price of $50,000

 

$40,000 - horses are entered but are subject to sale for the claiming price of $40,000

 

$32,000 - horses are entered but are subject to sale for the claiming price of $32,000

 

$25,000 - horses are entered but are subject to sale for the claiming price of $25,000

 

$20,000 - horses are entered but are subject to sale for the claiming price of $20,000

 

$16,000 - horses are entered but are subject to sale for the claiming price of $16,000

 

$12,500 - horses are entered but are subject to sale for the claiming price of $12,500

 

$8,000 - horses are entered but are subject to sale for the claiming price of $8,000

 

 

 

 151 

 

 

Maiden

 

Maiden Special Weight

$50,000 Maiden Claiming

$32,000 Maiden Claiming

$25,000 Maiden Claiming

 

Competition

 

The Company under the advisement and stewardship of its Manager is becoming one of the more prominent and successful racing stables in the United States. The Company is very dependent on the expertise of its Manager. Competition in the horse racing business is strong and a constant challenge as further outlined in the “Risk Factors” section.

 

Government Regulation

 

Horse racing is regulated by the individual states and has very few centralized governing entities.

 

Operating Expenses

 

“Operating Expenses” are costs and expenses attributable to the activities of the Series (collectively, “Operating Expenses”), which may be as much as or greater than the actual cost of the interest in the Underlying Asset, including:

 

  · costs incurred in managing the Underlying Asset related to a Series, including, but not limited to boarding, maintenance, training and transportation costs (the “Upkeep Fees”); 

 

  · costs incurred prior to the offering of the Underlying Asset, including, but not limited to costs associated with the initial acquisition of the Underlying Asset, vet checks, blood stock fees, etc. related to the pre-offering operation of the Underlying Asset (“Prepaid Expenses”), and, to the extent that Prepaid Expenses are lower than anticipated, any overage would be maintained in an operating account for future Operating Expenses and/or Distributable Cash which occur after the acquisition of the Underlying Asset;

 

  · costs incurred in preparing any reports and accounts of the Series, including any tax filings and any annual audit of the accounts of the Series (if applicable) or costs payable to any third-party registrar or transfer agent or governmental body and any reports to be filed with the Commission including periodic reports on Forms 1-K, 1-SA and 1-U;

 

  · any indemnification payments; and

 

  · any and all insurance premiums or related expenses in connection with the Underlying Asset, including mortality, loss of use, liability and/or medical insurance of an Underlying Asset to insure against the death, injury or third-party liability of racehorse ownership (as described in “Description of the Business – Business of the Company”). The decision to purchase insurance on a horse is made on a horse-by-horse basis. There is no guarantee that a horse you invest in will be insured.

 

We anticipate that for a majority of the Offerings, we will allocate a sizable portion of such Offering to a cash reserve to be spent on Upkeep Fees of the applicable Underlying Asset. However, if the Operating Expenses exceed the amount of revenues generated from the applicable Underlying Asset, the Manager may (a) advance or loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and be entitled to reimbursement of such amount from future revenues generated by such Series (“Operating Expenses Reimbursement Obligation(s)”), and/or (b) cause additional Interests to be issued in order to cover such additional amount. In such cases, until a Series generates revenues from its interest in the applicable Underlying Asset, we expect a Series to, initially, deplete only the Upkeep Fees. We may incur Operating Expenses Reimbursement Obligations or the Manager pays such Operating Expenses incurred and will not seek reimbursement if Operating Expenses exceed revenues and Upkeep Fees.

 

 

 

 152 

 

 

From time to time, certain Offerings will not have an allocated upfront cash reserve for Upkeep Fees as part of such Offering proceeds. Instead, the Manager or an affiliate will, in connection with such Offering, incur liabilities related to Upkeep Fees on behalf of the Series and be entitled to reimbursement of such amount only upon a sale of the Underlying Asset or a dissolution or termination of such Series and not from Distributable Cash (as defined below) from ongoing revenues generated by such Series. Notwithstanding the foregoing, in these types of Offerings, there will still exist a smaller pre-paid cash reserve for Prepaid Expenses and insurance, administrative and general Operating Expenses which is intended to cover three years of such projected Operating Expenses (excluding Upkeep Fees).

 

In addition, the Manager, in these types of Offerings, retains discretion to also (a) loan the amount of the Operating Expenses to such Series, on which the Manager may impose a reasonable rate of interest, which shall not be lower than the Applicable Federal Rate (as defined in the Internal Revenue Code), and/or (b) cause additional Interests to be issued in order to cover such additional amounts.

 

Regardless of the type of Offering, an Interest Holder will be liable only to the extent of their agreed upon capital contributions and, if no such capital remains at dissolution, such Interest Holder will not be liable for the failure of a Series to repay its underlying debt or liabilities, including the Operating Expenses Reimbursement Obligations.

 

Indemnification of the Manager

 

To the fullest extent permitted by applicable law, subject to approval of each Series Manager, all officers, directors, shareholders, partners, members, employees, representatives or agents of the Manager or a Series Manager, or their respective affiliates, employees or agents (each, a “Covered Person”) shall be entitled to indemnification from such Series (and the Company generally) for any loss, damage or claim incurred by such Covered Person by reason of any act or omission performed or omitted by such Covered Person in good faith on behalf of the Series Manager, or such Series and in a manner reasonably believed to be within the scope of authority conferred on such Covered Person by this Agreement and any Series Agreement, except that no Covered Person shall be entitled to be indemnified for any loss, damage or claim incurred by such Covered Person by reason of fraud, deceit, gross negligence, willful misconduct or a wrongful taking with respect to such acts or omissions; provided, however, that any indemnity under the Operating Agreement shall be provided out of and to the extent of the assets of the such Series only, and no other Covered Person or any other Series or the Company shall have any liability on account thereof.

 

To the fullest extent permitted by applicable law, subject to approval of a Series Manager, all expenses (including legal fees) incurred by a Covered Person in defending any claim, demand, action, suit or proceeding shall, from time to time, be advanced by such Series prior to the final disposition of such claim, demand, action, suit or proceeding upon receipt by such Series of an undertaking by or on behalf of the Covered Person to repay such amount if it shall be determined that the Covered Person is not entitled to be indemnified as authorized in the Operating Agreement.

 

Description of the Management Agreement

 

Each Series will appoint the Manager to serve as Manager (the “Manager”) to manage its interest in the Underlying Asset pursuant to a management agreement (the “Management Agreement”).

 

The services provided by the Manager will include:

 

  · Rendering management and administration services and support and other management support needed for Company’s and each Series’ operations;

 

  · A license to the MyRacehorse™ Platform for the facilitation of the offerings of the Series Interests;

 

  · Determining which Assets to select and purchase; and

 

  · Determining the amount of the selling price of the Assets upon disposition thereof.

 

 

 

 153 

 

 

The term of the Management Agreement shall commence on the date executed and shall have a term of one (1) year unless earlier terminated as provided for therein. The term of the Management agreement shall be automatically extended for a series of additional one (1) year terms unless Company notifies the Manager in writing of its desire to terminate this Agreement at least sixty (60) days prior to the expiration of the current term.

 

Each Series will indemnify the Manager out of its assets against all liabilities and losses (including amounts paid in respect of judgments, fines, penalties or settlement of litigation, including legal fees and expenses) to which they become subject by virtue of serving as Manager under the Management Agreement with respect to any act or omission that has not been determined by a final, non-appealable decision of a court, arbitrator or other tribunal of competent jurisdiction to constitute fraud, willful misconduct or gross negligence.

 

A copy of the Management Agreement is attached as Exhibit 6.1 to this Post-Qualification Amendment No. 8 to the Original Offering Circular.

 

Management Fee

 

As consideration for managing each Underlying Asset, the Manager will be paid a one-time Due Diligence Fee of approximately 15% of the offering proceeds and a Management Fee on an ongoing basis equal to 10% of Gross Proceeds generated by the Series.

 

Amendment to Management Agreement – Management Performance Bonus and Final Gross Proceeds Fee (applicable to future offerings)

 

In connection with newly added Offerings, the Company and the Manager have entered into an amendment to modify the fee structure payable to the Manager as follows:

 

Combination of the existing Due Diligence and Management Fee into a “Management/Due Diligence Fee”.

 

The Company is combining its existing due diligence and management fee structures into a single, ongoing Management/Due Diligence Fee which will cover the Manager’s work on behalf of a Series during its lifecycle. This includes the existing Due Diligence Fee which is a fee paid to Manager as compensation for due diligence services in evaluating, investigation and discovering the Underlying Assets and establishing the Series, not to exceed the maximum Due Diligence Fee as detailed in the Use of Proceeds for each Series. This fee includes the costs associated with managing all aspects of the selection of horses and the establishment of a series. This also includes the selection and oversight of third-party contractors such as attorneys, accountants and bloodstock agents. In addition, ongoing work for management of veterinarians, co-owners, trainers, boarding facilities and review and audit of bills (from veterinarians, trainers, farriers etc.) will be covered here. The percentage will be determined on a series-by-series basis. The existing “Management Fee” as discussed below is being transitioned to a “Management Performance Bonus” which will only accrue in certain circumstances as described below.

 

Creation of “Management Performance Bonus” and “Final Gross Proceeds Fee.”

 

For newly added Offerings, the “Management Fee” has been combined with the “Due Diligence Fee” resulting in the “Management/Due Diligence Fee”.

 

In its place, a “Management Performance Bonus” will be in place for newly added offerings and is limited in scope when compared with the past “Management Fee”. For the Management Performance Bonus, the Manager shall receive 10 % of all Gross Proceeds from stakes races only.

 

Separately, for newly added Offerings, in connection with final sales of the Underlying Asset, in addition to the Management Performance Bonus, upon the sale of an Underlying Asset, the Manager shall receive 5% of the Final Sale Gross Proceeds if the Underlying Asset has depreciated and 20% of the Final Sale Gross Proceeds if the Underlying Asset has appreciated (referred to as “Final Gross Proceeds Fee”).

 

 

 

 154 

 

 

“Final Sale Gross Proceeds” is defined as the sum of all money generated by the sale of a horse owned by a Series, prior to any deductions that have been made or will be used for expenses. The Underlying Asset appreciation is calculated as the Gross Sale Price minus the Gross Purchase Price.

 

A copy of the First Amendment to Management Services Agreement is attached as Exhibit 6.36 to this Post-Qualification Amendment No. 8 to the Original Offering Circular.

 

Facilities

 

The Manager is located 120 Kentucky Avenue Suite 110 in Lexington Kentucky and has a three year lease on the facility. The Manager presently has approximately 25 employees, 20 independent contractors and 1 advisor. The Company does not have any employees.

 

Legal proceedings

 

None of the Company, any series, the Manager, or any director or executive officer of the Manager is presently subject to any material legal proceedings.

 

Allocation of expenses

 

To the extent relevant, Offering Expenses, Operating Expenses, revenue generated from interests in underlying assets and any indemnification payments made by the Company will be allocated amongst the various interests in accordance with the Manager’s sole discretion. The Manager intends to allocate items that are allocable to a specific series to be borne by, or distributed to (as applicable), the applicable series of interests. If, however, an item is not allocable to a specific series but to the Company in general, it will be allocated pro rata based on the value of interests in underlying assets (e.g., in respect of asset level insurance) or the number of interests, as reasonably determined by the Manager.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 155 

 

 

MANAGEMENT

 

Manager

 

The Manager of the Company is Experiential Squared, Inc., a Delaware corporation formed on December 27, 2016 (also referred to as “Experiential” or as “Manager.”)

 

The Company operates under the direction of the Manager, which is responsible for directing the operations of our business, directing our day-to-day affairs, and implementing our business strategy. The Manager and its officers and directors are not required to devote all of their time to our business and are only required to devote such time to our affairs as their duties require. The Manager is responsible for determining maintenance required in order to maintain or improve the asset’s quality, determining how to monetize a Series and other underlying assets at Membership Experience Programs in order to generate profits and evaluating potential sale offers, which may lead to the liquidation of a Series as the case may be.

 

The Company will follow guidelines adopted by the Manager and implement policies set forth in the Operating Agreement unless otherwise modified by the Manager. The Manager may establish further written policies and will monitor our administrative procedures, asset operations and performance to ensure that the policies are fulfilled. The Manager may change our objectives at any time without approval of our Interest Holders. The Manager is one of the leading bloodstock and racing management operations in the United States with over 70 wins as of February 2022. 

 

The Manager performs its duties and responsibilities pursuant to our Operating Agreement. We have agreed to limit the liability of the Manager and to indemnify the Manager against certain liabilities.

 

Responsibilities of the Manager

 

Under Nevada law, the fiduciary duties of a manager to the limited liability company and to its members are limited to that of good faith and fair dealing. The Operating Agreement for the Company has set forth standards by which the duties of the Manager are to be measured.

 

Among other things, the Operating Agreement recognizes that the Manager (directly or through affiliates) is permitted to conduct outside business activities that may conflict with the Company’s business. The Company's business operations and affairs will be managed entirely by the Manager, which may be subject to certain conflicts of interest. (See “Conflicts of Interest”) In addition, the Manager may, if desired, submit any contract or act for approval or ratification by the Members of the Company, and any contract or act approved or ratified by the affirmative vote of the Members holding a majority of percentage interests will not constitute a violation of the Manager’s duties to the Company or its Members.

 

The Members have not been separately represented by independent legal counsel in their dealings with the Manager. Members must rely on the good faith and integrity of the Manager to act in accordance with the terms and conditions of this Offering. The terms of establishment of the Company, its operations, and the operating agreement has been prepared by the Manager. Therefore, the terms and the Operating Agreement have not been negotiated in an arms' length transaction, and there is no assurance that the Company could not have obtained more favorable terms from a third party for any of these agreements. INVESTORS SHOULD CONSULT WITH THEIR OWN COUNSEL TO EVALUATE ANY AND ALL OF THESE AGREEMENTS AND RELATIONSHIPS.

 

 

 

 156 

 

 

The Manager must, on demand, give to any Member or his legal representative true and complete information concerning all Company affairs as required by law. Each Member or his legal representative has the right to inspect and copy the Company books and records upon reasonable request and in accordance with applicable law.

 

The Operating Agreement provides that the Manager shall have no liability to the Company for losses resulting from errors in judgment or other acts or omissions, as long as (i) the Manager determined, in good faith, that such action or inaction was in, or not opposed to, the best interests of the Company and (ii) such action or inaction did not constitute fraud, deceit, willful misconduct, gross negligence, or a wrongful taking. The Operating Agreement also provides that the Company shall indemnify the Manager against liability and related expenses (including reasonable attorneys' fees and costs) incurred in dealing with the Company, Members or third parties, so long as the standard described above is met. Therefore, Members may have a more limited right of action then they would have absent these provisions in the Operating Agreement. A successful indemnification of the Manager or any litigation that may arise in connection with the Manager's indemnification could deplete the assets of the Company. Members who believe that a breach of the Manager's duty has occurred should consult with their own counsel.

 

Executive Officers, Directors and Significant Employees of the Manager

 

The following individuals constitute the Board of Directors, executive management and significant employees of the Manager:

 

Name Age Position

Term of Office

(Beginning)

Executive Officers and Directors  
       
Michael Behrens 45 Chief Executive Officer, Chief Financial Officer, Secretary, and Director Inception
       
Significant Employees      
       
Chris Ransom 43 Head of Finance and Strategy September 2020
Amber Jain 44 Head of Digital Product November 2019
Roderick Wachman 53 Global Head of Bloodstock and Stable Management March 2021
Joe Mishak 37 Racing Operations Manager April 2018
Joe Moran 27 West Coast Racing Manager; Head of Edge Racing July 2018
Paige Albarado 32 Midwest Racing Manager November 2019
Harry Rice 25 East Coast Racing Manager August 2021
Molly Seiber 30 Head of Content January 2020

 

Background of Officers and Directors of the Manager

 

The following is a brief summary of the background of each director and executive officer of the Manager:

 

Michael Behrens, Chief Executive Officer, Chief Financial Officer, Secretary and Director

 

Michael has served as the CEO of Experiential Squared since 2018. Under his leadership, as of February 2022, Experiential has managed well over 100 racehorses across the United States and achieved over 100 wins including the Kentucky Derby and Breeders Cup Classic. He has built and led a team of experts in racing management, bloodstock services, content, marketing, legal and technology. Experiential now manages stables in Ireland, the United Kingdom and Australia and is quickly rising to a leadership position in managing, acquiring and selling racehorses.

 

 

 

 157 

 

 

Background of Significant Employees

 

The following is a brief summary of the background of some of our significant employees that build, manage and optimize the horses and our Investor experiences:

 

Chris Ransom, Head of Finance and Strategy

 

As our head of finance, Chris is responsible for the allocation of capital to our stable in both acquisitions and training and provides a strong role of governance to all use of capital in each series to maximize shareholder value. Since our launch he has been one of our top strategic advisors, and joined the team in 2020. 

 

A graduate of Boston University, Chris Ransom has over twenty years of experience as a financial executive in the construction, real estate, and thoroughbred industry.

 

Amber Jain, Head of Digital Product

 

As head of digital product, Amber’s primary responsibility is to lead MyRacehorse to imagine, develop and deliver great digital experiences to its customer base of racehorse owners. His daily responsibilities are focused on building features that enrich the ownership experience for investors in each of the Series/Horses. A major expectation with an investment in a series is to unlock the full experience of ownership. The MyRacehorse tech stack provides, updates on training, video interviews with trainers, analysis by key industry stakeholders, Q/A session with key stakeholders, race day financials, sharing, and other stable management features.  

 

Amber has an MS degree in Computer Science from University of Southern California along with a BS in Electrical Engineering. Prior to joining MyRacehorse, Amber served as a hands’ on technology leader in the digital marketing space building cutting edge MarTech products around attribution, personalization and campaign optimization focusing on SEM and Display channels.

 

Roderick Wachman, Global Head of Bloodstock and Stable Management

 

As our Head of Global Bloodstock and Stable Management, Roderick’s chief responsibilities include working with our racing team and our resident veterinarian to review potential acquisition targets, develop and maintain an approved list of trainers and racing partners and oversee the management of our stable. Roderick was born and raised in Ireland; he has worked in the thoroughbred industry for 31 years. Gaining experience in Ireland, England, New Zealand and Australia. Settling in Lexington, Kentucky in 1994, where he worked for Brookdale Farm and Bluegrass Thoroughbred Services. He started and successfully operated Kingswood Farm from 2001 - 2014, before deciding to operate an international Bloodstock agency.

 

Joe Mishak, Racing Operations Manager

 

As our head of racing operations, Joe’s chief responsibilities are to support our Head of Bloodstock and Racing and to manage the entire stable from end-to-end. His role is focused on ensuring much of the day to day activities managing our stable are operating at maximum capacity, including, race selections, acquire/sell opportunities, obtaining, review, and assessing veterinarian and trainer reports, communicating with our co-owners and also working with each state on racing licenses. During his tenure with our company he has led many of our key decisions around moving horses to different trainers and circuits, selling/retiring horses, nominating horse to key races, and acquiring horses as auction and privately. Joe has degrees from The University of Arizona’s Racetrack Industry Program (Master of Animal Sciences) and La Salle University (Business Administration). At The University of Arizona, his thesis analyzed the role of racing syndicates in the racing industry with an emphasis on economics, racing statistics and profitability analyses.

 

 

 

 158 

 

 

Joe Moran, West Coast Racing Manager and Head of Edge Racing

 

Joe’s responsibilities include managing our stable of runners in the West Coast division and serves as the lead for our partnership racing product, Edge Racing. In this capacity Joe routinely is on site (mornings and afternoons) to watch the divisions runners train and race, coordinate with respective trainers regarding training schedule and race results, as well as developing and maintaining key relationships with our racing partners and track officials. Joe, a graduate of Oklahoma Baptist University, has been around the racing industry his entire life. His first introduction to the industry came through his father who owns a number of horses on the Southern California circuit. In addition to spending significant time at the barns with his family’s horses, Joe also worked in the Andy Mathis barn as a hot walker and groom.

 

Paige Albarado, Midwest Racing Manager

 

As our manager of Midwest Racing, Paige’s chief responsibilities includes working with our horses, trainers and tracks in the Midwest. In this capacity Paige routinely is on site (mornings and afternoons) to watch the divisions runners train and race, coordinate with respective trainers regarding training schedule and race results, as well as developing and maintaining key relationships with our racing partners and track officials. Insights gained by these activities areas then collaborates with our operations manager and global bloodstock and racing to continually refine/optimize our stable management strategies. Paige also plays a critical role leading the customer support team regarding shareholder inquiries, horse visitations, and providing shareholder updates.

 

Paige graduated from the University of Kentucky (Equine Science and Management) and began her career in the racing industry as an assistant trainer for a number of years at JP Stables in Lexington, Kentucky. Prior to joining our company, Paige was the Head of Horsemen’s Relations at Fair Grounds Race Course in New Orleans. Additional stints include working with Taylor Made Sales (yearling division) and trainer Dale Romans sales consignment.

 

Harry Rice, East Coast Racing Manager

 

As our manager of East Coast Racing, Harry's chief responsibilities include working with our trainers for all our East Coast horses. Harry is regularly on site for both morning training and afternoon races to watch the division's runners, coordinate training schedules with respective trainers, as well as develop relationships with our racing partners and track officials. Insights gained from these areas are used to collaborate with our operations manager and global head of bloodstock/racing to continually improve our stable management strategies. Being immersed in racing from birth, Harry grew up around the racetracks of New York where his father helped him make invaluable connections that are utilized daily. When school years ended in high school and college, Harry gained knowledge in the racing industry by working for Hall of Fame trainers Tom Voss and Shug McGaughey. After attending Penn State University, Harry began working as a foreman/assistant trainer to Tom Morley while gaining television production experience from his wife, Maggie Wolfendale. Prior to joining MyRacehorse in August 2021, Harry was a production assistant at ESPN where he had stints on both SportsCenter and Daily Wager.

 

Molly Seiber, Head of Content

 

Molly Seiber started her career in Thoroughbred Horse Racing at the Breeders’ Cup World Championships by launching their presence on social media and creating an award-winning mobile app.  Since then, Seiber has acquired a number of awards on her shelves including an Eclipse Award.  She brings a decade of experience learning what content the racing public craves and what content will best serve our owners. Since starting her role at MyRacehorse she has dedicated her time to creating exclusive and engaging content for the MRH investors and making their ownership experience one of a kind. Content includes live streams, interviews, assessments, profiles and more.

 

Advances from Manager

 

See “Management’s Discussion and Analysis of Financial Condition and Results of Operation - Advances from Manager” section above for more information.

 

Related Party Transactions

 

See “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Related Party Transactions” section above for more information.

 

Conflicts of Interest

 

See “Conflicts of Interest” section above for more information.

 

 

 159 

 

 

COMPENSATION

 

Compensation of Executive Officers

 

We do not currently have any employees nor do we currently intend to hire any employees who will be compensated directly by the Company. The chief executive officer of the Manager plus other employees of the Manager, manage our day-to-day affairs, oversee the review, selection and recommendation of underlying assets, service acquired assets and monitor the performance of these assets to ensure that they are consistent with our business objectives. Each of these individuals receives compensation for his or her services, including services performed for us on behalf of the Manager, from Experiential Squared, Inc. Although we will indirectly bear some of the costs of the compensation paid to these individuals, through fees we pay to the Manager, we do not intend to pay any compensation directly to these individuals.

 

Compensation of Manager

 

The Manager will receive reimbursement for costs incurred relating to this and other offerings (e.g., Offering Expenses and Operating Expenses) and, in its capacity as Manager, a Management Fee (including the Due Diligence Fees and 10% and any earned Performance Management Fees). Neither the Manager nor its affiliates will receive any selling commissions or dealer manager fees in connection with the offer and sale of the Interests.

 

The annual compensation of the Manager for Fiscal Year 2021 was as follows:

 

Name Capacities in which
compensation was
received (e.g., Chief
Executive Officer,
director, etc.)

Cash compensation

($)

Other compensation

($)

Total compensation

($)

Experiential Squared, Inc. Manager $1,949,857 $688,047(1) $2,637,904

 

_____________________

(1) Compensation related to the Manager performing bloodstock services and general and administrative services in connection with the management for certain Underlying Assets of their respective Series in 2021.

 

In addition, should a series’ revenue exceed its ongoing Operating Expenses and various other potential financial obligations of the series, the Manager in its capacity as the Manager may receive a Management Fee as described in “Description of the Business – Management Fee.”

 

A more complete description of Management of the Company is included in “Description of the Business” and “Management”.

 

Except as set forth herein, we do not have any ongoing plan or arrangement for the compensation of executive officers and our Manager.

 

 

 

 160 

 

 

PRINCIPAL INTEREST HOLDERS

 

The Company is managed by Experiential Squared, Inc. which is also the Company’s 100% owner. Experiential Squared, Inc., and/or its affiliates have no intention of owning any of the Interests in the Series at Closing (1)(2). However, Experiential Squared, Inc., and/or its affiliates, still reserve the right to participate in the Offering on the same terms and conditions as the Investors at their discretion and may opt to convert a Profit Participation Convertible Promissory Note into interests that remain unsold in this offering. The address of Experiential Squared, Inc. is 120 Kentucky Avenue, Suite 110 Lexington KY 40502.

  

The following table sets forth information regarding beneficial ownership of the securities of the Company as of November 17, 2022 (i) by each of our officers and directors; (ii) by all of our officers and directors as a group; and (iii) by each person who is known by us to beneficially own more than 10% of any class of our voting securities. Unless otherwise specified, the address of each of the persons set forth below is in care of our company at 120 Kentucky Ave, Suite 110 Lexington KY 40502:

 

Series Name Underlying Asset Name of Beneficial Owner (1)

Number of Interests
Beneficially

Owned (1)

Percentage of Interests
Beneficially Owned
Company (2) N/A Experiential Squared, Inc. (Manager) N/A 100%
Series-Action Bundle Action Bundle Experiential Squared, Inc. (Manager) 10,000 100.00%
Series-Adjust 20 Jai Ho Experiential Squared, Inc. (Manager) 0 0.00%
Series-Amandrea Amandrea Experiential Squared, Inc. (Manager) 42 7.64%
Series-Ambleside Park 19 Lookwhogotlucky Experiential Squared, Inc. (Manager) 0 0.00%
Series-Amers Amers Experiential Squared, Inc. (Manager) 0 0.00%
Series-Apple Down Under 19 Howboutdemapples Experiential Squared, Inc. (Manager) 0 0.00%
Series-Arch Support 20 Captain Sparrow Experiential Squared, Inc. (Manager) 0 0.00%
Series-Ari the Adventurer 19 Kanthari Experiential Squared, Inc. (Manager) 5 0.10%
Series-Ashlees Empire 20 Helicopter Money Experiential Squared, Inc. (Manager) 13 0.00%
Series-Athenian Beauty 19 Quantum Theory Experiential Squared, Inc. (Manager) 0 0.00%
Series-Authentic Authentic Experiential Squared, Inc. (Manager) 58 0.46%
Series-Awe Hush 19 Can't Hush This Experiential Squared, Inc. (Manager) 1 0.06%
Series-Balletic Balletic Experiential Squared, Inc. (Manager) 12 0.00%
Series-Bella Chica Bella Chica Experiential Squared, Inc. (Manager) 70 70.00%
Series-Big Mel Big Mel Experiential Squared, Inc. (Manager) 0 0.00%
Series-Black Escort 19 Halofied Experiential Squared, Inc. (Manager) 4 20.00%
Series-Bullion Bullion Experiential Squared, Inc. (Manager) 0 0.00%
Series-Cable Boss Cable Boss Experiential Squared, Inc. (Manager) 4 8.53%
Series-Cairo Kiss Cairo Kiss Experiential Squared, Inc. (Manager) 0 0.00%
Series-Carrothers Carrothers Experiential Squared, Inc. (Manager) 1087 21.31%
Series-Cayala 19 Provocateur Experiential Squared, Inc. (Manager) 5 0.12%
Series-Chad Brown Bundle Chad Brown Bundle Experiential Squared, Inc. (Manager) 3 0.22%
Series-Cuvier (3) Chasing the Moon 20 Experiential Squared, Inc. (Manager) 1250 100.00%
Series-Classic Cut Classic Cut Experiential Squared, Inc. (Manager) 6 0.06%

 

 

 

 161 

 

 

Series-Classofsixtythree 19 Sixtythreecaliber Experiential Squared, Inc. (Manager) 0 0.00%
Series-Co Cola 19 Search Engine Experiential Squared, Inc. (Manager) 1 0.02%
Series-Collusion Illusion Collusion Illusion Experiential Squared, Inc. (Manager) 5 0.02%
Series-Consecrate 19 Sacred Beauty Experiential Squared, Inc. (Manager) 2 0.49%
Series-Courtisane 19 Tap the Gavel Experiential Squared, Inc. (Manager) 0 0.00%
Series-Daddy's Joy Daddy's Joy Experiential Squared, Inc. (Manager) 2 0.33%
Series-Dancing Crane Dancing Crane Experiential Squared, Inc. (Manager) 2 10.00%
Series-Daring Dancer 20 Boppy Experiential Squared, Inc. (Manager) 1 0.40%
Series-De Mystique 17 Dancing Destroyer Experiential Squared, Inc. (Manager) 0 0.00%
Series-Deep Cover Deep Cover Experiential Squared, Inc. (Manager) 2 0.25%
Series-Demogorgon Demogorgon Experiential Squared, Inc. (Manager) 0 0.00%
Series-Desire Street 19 Always Hopeful Experiential Squared, Inc. (Manager) 9 0.88%
Series-Echo Warrior 19 Hero Status Experiential Squared, Inc. (Manager) 4 0.07%
Series-Edge Racing Summer Fun-d Edge Racing Summer Fun-d Experiential Squared, Inc. (Manager) 1 2.00%
Series-Elarose 21 Secret Crush Experiential Squared, Inc. (Manager) 10000 100.00%
Series-Enchante 21 Enchante 21 Experiential Squared, Inc. (Manager) 6000 100.00%
Series-Escape Route Escape Route Experiential Squared, Inc. (Manager) 0 0.00%
Series-Exonerated 19 Above Suspicion Experiential Squared, Inc. (Manager) 1 0.12%
Series-Fenwick Hall 20 Inspector Experiential Squared, Inc. (Manager) 1 0.08%
Series-Flora Dora 20 Spun Intended Experiential Squared, Inc. (Manager) 0 0.00%
Series-Forever Rose (3) Forever Rose Experiential Squared, Inc. (Manager) 1250 100.00%
Series-Frosted Oats Frosted Oats Experiential Squared, Inc. (Manager) 3 0.07%
Series-Future Stars Stable Future Stars Stable Experiential Squared, Inc. (Manager) 96 0.96%
Series-Gentleman Gerry Gentleman Gerry Experiential Squared, Inc. (Manager) 0 0.00%
Series-Going to Vegas Going to Vegas Experiential Squared, Inc. (Manager) 31 0.63%
Series-Got Stormy Got Stormy Experiential Squared, Inc. (Manager) 68 1.33%
Series-Grand Traverse Bay 19 Cornice Traverse Experiential Squared, Inc. (Manager) 3 0.40%
Series-Grand Traverse Bay 20 Sun Valley Road Experiential Squared, Inc. (Manager) 0 0.00%
Series-Heaven Street Heaven Street Experiential Squared, Inc. (Manager) 0 0.00%
Series-I'm a Looker 20 I'm a Looker 20 Experiential Squared, Inc. (Manager) 7 0.18%
Series-Into Summer 19 Malibu Mayhem Experiential Squared, Inc. (Manager) 9 0.00%
Series-Jeanne's Speight 20 Stay Fabulous Experiential Squared, Inc. (Manager) 10 0.40%
Series-Just Louise 19 Forbidden Kingdom Experiential Squared, Inc. (Manager) 1 0.10%
Series-Keertana 18 American Heiress Experiential Squared, Inc. (Manager) 12 0.24%
Series-Kiana's Love Kiana's Love Experiential Squared, Inc. (Manager) 0 0.00%
Series-Kichiro Kichiro Experiential Squared, Inc. (Manager) 71 35.50%
Series-Kindle 21 Kindle 21 Experiential Squared, Inc. (Manager) 2500 100.00%
Series-Knarsdale 21 Knarsdale 21 Experiential Squared, Inc. (Manager) 5000 100.00%

 

 

 

 162 

 

 

Series-Lane Way Lane Way Experiential Squared, Inc. (Manager) 2 0.03%
Series-Latte Da 19 Inalattetrouble Experiential Squared, Inc. (Manager) 4 0.10%
Series-Lazy Daisy Lazy Daisy Experiential Squared, Inc. (Manager) 1 0.08%
Series-Le Relais 20 Show Your Cards Experiential Squared, Inc. (Manager) 0 0.00%
Series-Lost Empire 19 Laforgia Experiential Squared, Inc. (Manager) 20 0.20%
Series-Madarnas Madarnas Experiential Squared, Inc. (Manager) 0 0.00%
Series-Madiera Wine Madiera Wine Experiential Squared, Inc. (Manager) 1 5.00%
Series-Major Implications Major Implications Experiential Squared, Inc. (Manager) 0 0.00%
Series-Man Among Men Man Among Men Experiential Squared, Inc. (Manager) 0 0.00%
Series-Margaret Reay 19 A Mo Reay Experiential Squared, Inc. (Manager) 1 0.12%
Series-Margarita Friday 19 Straight No Chaser Experiential Squared, Inc. (Manager) 24 1.20%
Series-Margarita Sangrita 17 Carpe Vinum Experiential Squared, Inc. (Manager) 0 0.00%
Series-Mayan Milagra 19 Tepeu Experiential Squared, Inc. (Manager) 0 0.00%
Series-Midnight Sweetie 19 Dolce Notte Experiential Squared, Inc. (Manager) 0 0.00%
Series-Miss Puzzle Miss Puzzle Experiential Squared, Inc. (Manager) 0 0.00%
Series-Miss Sakamoto Miss Sakamoto Experiential Squared, Inc. (Manager) 0 0.00%
Series-Mo Mischief Mo Mischief Experiential Squared, Inc. (Manager) 0 0.00%
Series-Mo Temptation Mo Temptation Experiential Squared, Inc. (Manager) 10 0.29%
Series-Monomoy Girl Monomoy Girl Experiential Squared, Inc. (Manager) 111 1.09%
Series-Moonbow 20 Cumberand Falls Experiential Squared, Inc. (Manager) 8 0.32%
Series-Moonless Sky Moonless Sky Experiential Squared, Inc. (Manager) 0 0.00%
Series-Motion Emotion Motion Emotion Experiential Squared, Inc. (Manager) 1020 100.00%
Series-Mrs Whistler Mrs Whistler Experiential Squared, Inc. (Manager) 0 0.00%
Series-My Fast One 20 One Fast Dream Experiential Squared, Inc. (Manager) 7 0.00%
Series-Naismith Naismith Experiential Squared, Inc. (Manager) 6 0.30%
Series-National Road National Road Experiential Squared, Inc. (Manager) 10 50.00%
Series-New York Claiming Package New York Claiming Package Experiential Squared, Inc. (Manager) 0 0.00%
Series-Night of Idiots Night of Idiots Experiential Squared, Inc. (Manager) 18 22.50%
Series-Nileist Nileist Experiential Squared, Inc. (Manager) 0 0.00%
Series-Noble Goddess Noble Goddess Experiential Squared, Inc. (Manager) 0 0.00%
Series-Northern Smile 20 Pep Rally Experiential Squared, Inc. (Manager) 0 0.00%
Series-NY Exacta NY Exacta Experiential Squared, Inc. (Manager) 3 0.15%
Series-One Last Night 21 One Last Night 21 Experiential Squared, Inc. (Manager) 3000 100.00%
Series-Our Jenny B 21 Our Jenny B 21 Experiential Squared, Inc. (Manager) 12 60.00%
Series-Our Miss Jones 19 Celebrity News Experiential Squared, Inc. (Manager) 3 0.25%
Series-Palace Foal Palace Foal Michael Behrens 510 100.00%

 

 

 

 163 

 

 

Series-Patsy's Kim 21 Lady Blitz Experiential Squared, Inc. (Manager) 1894 37.88%
Series-Popular Demand Popular Demand Experiential Squared, Inc. (Manager) 2 0.20%
Series-Power Up Paynter Power Up Paynter  Experiential Squared, Inc. (Manager) 0 0.00%
Series-Queen Amira 19 Regal Rebel Experiential Squared, Inc. (Manager) 30 1.50%
Series-Race Hunter 19 Chasing Time Experiential Squared, Inc. (Manager) 0 0.00%
Series-Ravens Lady 21 (4) Ravens Lady 21 Experiential Squared, Inc. (Manager) 1000 100.00%
Series-Rosie's Alibi Rosie's Alibi Experiential Squared, Inc. (Manager) 5 0.20%
Series-Salute to America Salute to America Experiential Squared, Inc. (Manager) 0 0.00%
Series-Sarrocchi 21 Sarrocchi 21 Experiential Squared, Inc. (Manager) 5000 100.00%
Series-Sauce On Side Sauce On Side Experiential Squared, Inc. (Manager) 0 0.00%
Series-Shake It Up Baby Shake It Up Baby Experiential Squared, Inc. (Manager) 0 0.00%
Series-Sigesmund Sigesmund Experiential Squared, Inc. (Manager) 139 69.50%
Series-Silverpocketsfull 19 Iron Works Experiential Squared, Inc. (Manager) 0 0.00%
Series-Smart Shopping 21 Smart Shopping 21 Experiential Squared, Inc. (Manager) 6 0.12%
Series-Social Dilemma Social Dilemma Experiential Squared, Inc. (Manager) 0 0.00%
Series-Song of the Lark 21 Song of the Lark 21 Experiential Squared, Inc. (Manager) 2550 100.00%
Series-Soul Beam Soul Beam Experiential Squared, Inc. (Manager) 0 0.00%
Series-Speightstown Belle 19 Ancient Royalty Experiential Squared, Inc. (Manager) 1 0.06%
Series-Spirit 20 Phantom Ride Experiential Squared, Inc. (Manager) 6 0.20%
Series-Squared Straight Squared Straight Experiential Squared, Inc. (Manager) 0 0.00%
Series-Storm Shooter Storm Shooter Experiential Squared, Inc. (Manager) 2 0.10%
Series-Street Band Street Band Experiential Squared, Inc. (Manager) 0 0.00%
Series-Sunny 18 Solar Strike Experiential Squared, Inc. (Manager) 24 0.40%
Series-Sunsanddrinkinhand Sunsanddrinkinhand Experiential Squared, Inc. (Manager) 5 25.00%
Series-Sweet Sweet Annie 19 In Due Time Experiential Squared, Inc. (Manager) 0 0.00%
Series-Swiss Minister Swiss Minister Experiential Squared, Inc. (Manager) 0 0.00%
Series-Takeo Squared Takeo Squared Experiential Squared, Inc. (Manager) 0 0.00%
Series-Tapitry 19 Infinite Empire Experiential Squared, Inc. (Manager) 3 0.37%
Series-Tavasco Road Tavasco Road Experiential Squared, Inc. (Manager) 0 0.00%
Series-Tell All 19 Walk the Talk Experiential Squared, Inc. (Manager) 0 0.00%
Series-Tell the Duchess 19 Duke of Love Experiential Squared, Inc. (Manager) 686 34.30%
Series-The Filly Four The Filly Four Experiential Squared, Inc. (Manager) 45 0.56%
Series-Thirteen Stripes Thirteen Stripes Experiential Squared, Inc. (Manager) 0 0.00%
Series-Timeless Trick 20 Interstellar Experiential Squared, Inc. (Manager) 0 0.00%
Series-Tizamagician Tizamagician Experiential Squared, Inc. (Manager) 0 0.00%
Series-Tufnel Tufnel Experiential Squared, Inc. (Manager) 41 0.79%
Series-Two Trail Sioux 17 Annahilate Experiential Squared, Inc. (Manager) 3 0.67%
Series-Two Trail Sioux 17K Two Trail Sioux 17K Experiential Squared, Inc. (Manager) 0 0.00%

 

 

 

 164 

 

 

Series-Twirl Girl 21 Twirl Girl 21 Experiential Squared, Inc. (Manager) 14 70.00%
Series-Utalknboutpractice Utalknboutpractice Experiential Squared, Inc. (Manager) 5 5.00%
Series-Vertical Threat Vertical Threat Experiential Squared, Inc. (Manager) 2 0.33%
Series-Vow Vow Experiential Squared, Inc. (Manager) 0 0.00%
Series-War Safe War Safe Experiential Squared, Inc. (Manager) 12 0.60%
Series-Wayne O Wayne O Experiential Squared, Inc. (Manager) 0 0.00%
Series-Who Runs the World Who Runs the World Experiential Squared, Inc. (Manager) 7 0.14%
Series-Who'sbeeninmybed 19 Micro Share Experiential Squared, Inc. (Manager) 11 0.22%
Series-Without Delay Golden Quality Experiential Squared, Inc. (Manager) 3 15.00%
Series-Wonder Upon a Star 19 Star Six Nine Experiential Squared, Inc. (Manager) 8 0.08%
Series-Yes This Time Yes This Time Experiential Squared, Inc. (Manager) 4 40.00%
Series-You Make Luvin Fun 19 Magical Ways Experiential Squared, Inc. (Manager) 7 0.12%
Series-Zestful Zestful Experiential Squared, Inc. (Manager) 0 0.00%

______________

  (1) Experiential Squared, Inc. or an affiliate holds a promissory note which provides that, at its election, such beneficial owner may convert the outstanding balance of the note into the number of unsold Series Interests in the offering of such Series on the date of conversion. As such, such party is deemed to be the beneficial owner of such unsold Series Interests until such time as the Series is fully subscribed. Notwithstanding the foregoing, as to Series offerings closed on or prior to September 18, 2020, such holders listed above are direct Series Interest Holders as all such promissory notes have been converted in full prior to such date.
  (2) The purchase of membership interests in a Series of the Company is an investment only in that Series (and with respect to that Series’ Underlying Asset) and not an investment in the Company as a whole.
  (3) On November 17, 2022, Series Cuvier and Series Forever Rose Offerings were terminated prior to any securities being offered and removed from such filing.
  (4) On November 17, 2022, Series Ravens Lady 21 Offering was terminated prior to any securities being offered and removed from this filing.

 

 

 

 

 165 

 

 

DESCRIPTION OF INTERESTS OFFERED

 

The following is a summary of the principal terms of, and is qualified by reference to the Operating Agreement, attached as Exhibit 2.2 to this Post-Qualification Amendment No. 8 to the Original Offering Circular, the Series Agreements, attached as exhibits to this Post-Qualification Amendment No. 8 to the Original Offering Circular as it relates to each specific Series, and the Subscription Agreement, attached as Exhibit 4.1 to this Post-Qualification Amendment No. 8 to the Original Offering Circular, relating to the purchase of the applicable Series of Interests. This summary is qualified in its entirety by reference to the detailed provisions of those agreements, which should be reviewed in their entirety by each prospective Investor. In the event that the provisions of this summary differ from the provisions of the Operating Agreement, Series Agreement or the Subscription Agreement (as applicable), the provisions of the Operating Agreement, Series Agreement or the Subscription Agreement (as applicable) shall apply. Capitalized terms used in this summary that are not defined herein shall have the meanings ascribed thereto in the Operating Agreement or Series Agreement.

  

Series Agreement

 

Each Series will have its own Series Agreement and a Subscription Agreement. The Series Agreement will include a description of the following investment details, among other things:

 

  · Such Member classes as the Series Manager may determine to be necessary, appropriate, or advantageous for operation of the Series and meeting its business objectives.

 

  · The Minimum and Maximum Dollar Amounts for each Series, if any, based on the amount of Capital Contributions needed to acquire, operate and improve the Asset.

 

  · The Minimum Investment Amount required of an individual Investor by each Series.

 

  · A tabular summary of the sources and uses of proceeds of the Capital Contributions raised by each Series.

 

  · The important dates relative to acquisition of the Asset or Capital Contributions needed for each Series.

 

Rights and Liabilities of Members

 

The rights, duties and powers of Members are governed by the Operating Agreement and the discussion herein of such rights, duties and powers is qualified in its entirety by reference to such Agreement and Act. Members who become Members in a Series in the manner set forth herein will be responsible for the obligations of the Series and will be liable only to the extent of their agreed upon capital contributions. Members may be liable for any return of capital plus interest if necessary to discharge liabilities existing at the time of such return. Any cash distributed to Members may constitute, wholly or in part, return of capital.

 

Members will have very limited control over the management of the Company or the Series. Our Manager has sole power and authority over the management of our Company and the individual Series, subject only to certain rights of our Members and our membership as a whole, to vote on certain limited matters. Furthermore, our Manager may only be removed for “Good Cause”, meaning willful misfeasance, bad faith, gross negligence or reckless disregard by the Manager in the performance of its duties, the criminal conviction of a federal or state securities law or any other criminal wrong-doing. To remove the Manager for “Good Cause”, Members holding (i) in excess of 75% of the percentage interests, or (ii) Members holding in excess of 75% of the outstanding percentage interests owned by disinterested Members, must approve.

 

Therefore, you will not have an active role in our Company’s management and it will be difficult to cause a change in our management.

 

 

 

 166 

 

 

Interest Subscriptions

 

Interests in each Series will be sold for a set price per Interest. To purchase Interests in an individual Series, an Investor must deliver to the Company a Subscription Agreement in the form attached as Exhibit 4.1 to this Post-Qualification Amendment No. 8 to the Original Offering Circular by completing the online submission at MyRacehorse.com.

 

Rights, Powers and Duties of Manager

 

Subject to the right of the Members to vote on certain limited matters, the Manager will have sole control of the business operations of the Series. The Manager is not required to devote full time to Company and Series affairs but only such time as is required for the conduct of Company and Series business. The Manager acting alone has the power and authority to act for and bind the Company or an individual Series.

 

The Manager is granted the special power of attorney of each Member for the purpose of executing the documents which the Members have expressly agreed to execute and deliver or which are required to be executed, delivered and/or filed under applicable law.

 

Dividends/Distributions

 

The Manager will attempt to manage the individual Series so as to issue dividend payments, to the extent of available cash flow. Therefore, (i) 10% of Gross Proceeds shall be payable to the Manager as a Management Fee; (ii) in the event that the Manager performs bloodstock services for an Underlying Asset, the Manager will also be paid up to 5.0% of the cost of the Underlying Asset for providing such services; and then (iii) the remaining cash available for dividends shall be payable to the Members on a pro rata basis. This shall be calculated as 100% of the dividends available after payment of the Management Fee and bloodstock fee, if applicable, multiplied by a fraction with the fraction being the number of Interests held by the Member as the numerator and the total number of outstanding Interests as the denominator. The Manager shall determine the cash available for dividends after retention of reasonable working capital reserves and payment of liabilities.

 

Working capital may include pre-paid insurance and administrative expenses for a horse for up to 3 years. Working capital expenses may be as much as the cost of the interest in the Underlying Asset.

 

Meetings

 

The Manager may call a meeting of an individual Series. Unless the notice otherwise specifies, all meetings will be held at the office of the Company. Members have the rights to call meetings accorded to them under the Operating Agreement or the individual Series Agreement and applicable law.

 

Accounting and Reports

 

Right of Inspection; Provision of Records to Members

 

Each Member has the right, upon reasonable request, for purposes reasonably related to the interest of that person as a Member, to inspect and copy during normal business hours any of the records required to be maintained by the Manager under the Act.

 

 

 

 167 

 

 

The Manager will furnish to a Member a copy of any amendment to the articles of organization or operating agreement executed by the Manager pursuant to a power of attorney from the Member.

 

Members will be limited to the inspection of the books and records of the individual Series in which they are a Member.

 

Annual Report

 

At such time as the Company has more than thirty-five (35) Members, each of the following shall apply:

 

The Manager will cause an annual report to be sent to each of the Members not later than one hundred twenty (120) days after the close of the Fiscal Year. The report, which may be sent by electronic transmission, will contain a balance sheet as of the end of the Fiscal Year and an income statement and a statement of cash flows for the Fiscal Year.

 

Members representing at least five (5) percent of the percentage interests, or three or more Members, may make a written request to the Manager for an income statement of the Company for the initial three-month, six-month, or nine-month period of the then-current Fiscal Year ending more than 30 days prior to the date of the request, and a balance sheet of the Company as of the end of such period. The statement will be delivered or mailed to the Members within thirty (30) days thereafter.

 

The financial statements will be accompanied by the report, if any, of the independent accountants engaged by the Company or, if there is no report, the certificate of the Manager that the financial statements were prepared without audit from the books and records of the Company.

 

Tax Information

 

The Company will send or cause information to be sent in writing to each Member within ninety (90) days after the end of each taxable year the information necessary to complete federal and state income tax or information returns. Based on the Company’s intention to treat each Series as a corporation for tax purposes, the primary reporting Members should expect is through Form 1099.

 

Limited Voting Rights of Members

 

The affirmative vote of a Majority of Interests of all of the Members associated with a Series shall be required for the Company to merge or consolidate with or into, or convert into, another entity, but not to enter into a joint venture arrangement with another party or sell an Underlying Asset.

 

A Series Manager may be removed at any time, for Good Cause, by the decision of such Series Members owning more than seventy-five percent (75%) of the Percentage Interests in that Series.

 

Certain actions may require both a majority of all percentage interests in the Company and the consent of the Manager, as provided in such Series Agreement.

 

The disposition by the Company of all or substantially all of the Company’s assets includes the disposition of all or substantially all of the assets of all of the Company’s subsidiaries in a single transaction or series of transactions but expressly excludes a sale of the assets of any single Series that owns a single Asset, which may be made by the Manager without the consent of Members.

 

 

 

 168 

 

 

Withdrawal from a Series

 

Each Series expects to operate for approximately four (4) to six (6) years at which time the Underlying Asset of the Series will be retired. Thereafter, the Members shall receive a return of their capital, if available. The Members should not expect withdrawal prior to this time.

 

Dissolution and Winding-Up

 

The Series Manager may dissolve the Series at any time once the Series Assets have been sold. The dissolution may only be ordered by the Series Manager or the Company, not by an owner of Series Membership Interests or by any Member of the Series. Upon dissolution of a Series, all Members of that Series will participate in the Series’ liquidating distributions, in accordance with the distributions in effect during the term and thereafter in proportion to their relative capital accounts.

  

Upon the sale of an Underlying Asset or the dissolution or termination of the Series, the Manager or an affiliate may be entitled to a repayment of its Operating Expenses Reimbursement Obligation, if any, as repayment of liabilities incurred related to Upkeep Fees on behalf of the Series. This may result in the reduction of liquidating distributions to Members.

 

Limitations on Transferability

 

The Operating Agreement and Series Agreement place substantial limitations upon transferability of the Interests. Any transferee (including a donee) must be a person or entity which would have been qualified to purchase an Interest in this Offering and a transferee may not become a substituted Member without the consent of the Manager. A transferee who does not become a substituted Member will own an economic interest which entitles him or her only to the share of income or return of capital to which the transferor would be entitled. In addition, there are certain rights of first refusal on any transfer.

 

Term of the Company

 

The Manager intends to operate the Company on a perpetual basis until a dissolution event.

 

Dispute Resolution

 

The Company and the Operating Agreement will be governed by Nevada law and any dispute in relation to the Company and the Operating Agreement is subject to the dispute resolution provisions set forth therein. If an Interest Holder were to bring a claim against the Company or the Manager pursuant to the Operating Agreement, it would be required to do so in compliance with these dispute resolution provisions. Notwithstanding the foregoing, mandatory arbitration provisions set forth therein do not apply to claims made under federal and state securities laws.

 

Listing

 

The Interests are not currently listed or quoted for trading on any national securities exchange or national quotation system.

 

Transfer Agent and Registrar

 

The company has appointed Vertalo, Inc. as its SEC-registered transfer agent.

 

 

 

 169 

 

 

MATERIAL UNITED STATES TAX CONSIDERATIONS

 

The following is a summary of the material United States federal income tax consequences of the ownership and disposition of the Interests to United States holders, but does not purport to be a complete analysis of all the potential tax considerations relating thereto. This summary is based upon the provisions of the Internal Revenue Code of 1986, as amended (the “Code”), Treasury regulations promulgated thereunder, administrative rulings and judicial decisions, all as of the date hereof. These authorities may be changed, possibly retroactively, so as to result in United States federal income tax consequences different from those set forth below. We have not sought any ruling from the Internal Revenue Service (the “IRS”), with respect to the statements made and the conclusions reached in the following summary, and there can be no assurance that the IRS will agree with such statements and conclusions.

 

This summary also does not address the tax considerations arising under the laws of any United States state or local or any non-United States jurisdiction or under United States federal gift and estate tax laws. In addition, this discussion does not address tax considerations applicable to an Investor’s particular circumstances or to Investors that may be subject to special tax rules, including, without limitation:

 

  (i) banks, insurance companies or other financial institutions;

 

  (ii) persons subject to the alternative minimum tax;

 

  (iii) tax-exempt organizations;

 

  (iv) dealers in securities or currencies;

 

  (v) traders in securities that elect to use a mark-to-market method of accounting for their securities holdings;

 

  (vi) persons that own, or are deemed to own, more than five percent of our Interests (except to the extent specifically set forth below);

 

  (vii) certain former citizens or long-term residents of the United States;

 

  (viii) persons who hold our Interests as a position in a hedging transaction, “straddle,” “conversion transaction” or other risk reduction transaction;

 

  (ix) persons who do not hold our Interests as a capital asset within the meaning of Section 1221 of the Code (generally, for investment purposes); or

 

  (x) persons deemed to sell our Interests under the constructive sale provisions of the Code.

 

You are urged to consult your tax advisor with respect to the application of the United States federal income tax laws to your particular situation, as well as any tax consequences of the purchase, ownership and disposition of our Interests arising under the United States federal estate or gift tax rules or under the laws of any United States state or local or any foreign taxing jurisdiction or under any applicable tax treaty.

 

 

 

 170 

 

 

Definitions

 

U.S. Holder. A “U.S. Holder” includes a beneficial owner of the Interests that is, for U.S. federal income tax purposes, an individual citizen or resident of the United States.

 

Taxation of each Series of Interests as a “C” Corporation

 

The Company, although formed as a Nevada series limited liability company eligible for tax treatment as a “partnership,” has affirmatively elected for each Series of Interests to be taxed as a “C” corporation under Subchapter C of the Code for all federal and state tax purposes. Thus, each Series of Interests will be taxed at regular corporate rates on its taxable income before making any distributions to Interest Holders as described below. The current Federal tax rate on corporations is 21%.

 

Taxation of Distributions to Investors

 

Distributions to U.S. Holders out of the Company’s current or accumulated earnings and profits will be taxable as dividends. A U.S. Holder who receives a distribution constituting “qualified dividend income” may be eligible for reduced federal income tax rates. U.S. Holders are urged to consult their tax advisors regarding the characterization of corporate distributions as “qualified dividend income”. Distributions in excess of the Company’s current and accumulated earnings and profits will not be taxable to a U.S. Holder to the extent that the distributions do not exceed the adjusted tax basis of the U.S. Holder’s Interests. Rather, such distributions will reduce the adjusted basis of such U.S. Holder’s Interests. Distributions in excess of current and accumulated earnings and profits that exceed the U.S. Holder’s adjusted basis in its Interests will be taxable as capital gain in the amount of such excess if the Interests are held as a capital asset. Investors should note that Section 1411 of the Code, added by the Health Care and Education Reconciliation Act of 2010, added a new 3.8% tax on certain investment income (the “3.8% NIIT”), effective for taxable years beginning after December 31, 2012. In general, in the case of an individual, this tax is equal to 3.8% of the lesser of (i) the taxpayer’s “net investment income” or (ii) the excess of the taxpayer’s adjusted gross income over the applicable threshold amount ($250,000 for taxpayers filing a joint return, $125,000 for married individuals filing separate returns and $200,000 for other taxpayers). In the case of an estate or trust, the 3.8% tax will be imposed on the lesser of (x) the undistributed net investment income of the estate or trust for the taxable year, or (y) the excess of the adjusted gross income of the estate or trust for such taxable year over a beginning dollar amount (currently $7,500 of the highest tax bracket for such year). U.S. Holders should note that for tax years beginning in 2013 and thereafter dividends will be included as investment income in the determination of “net investment income” under Section 1411(c) of the Code.

 

Taxation of Dispositions of Interests

 

Upon any taxable sale or other disposition of our Interests, a U.S. Holder will recognize gain or loss for federal income tax purposes on the disposition in an amount equal to the difference between the amount of cash and the fair market value of any property received on such disposition; and the U.S. Holder’s adjusted tax basis in the Interests. A U.S. Holder’s adjusted tax basis in the Interests generally equals his or her initial amount paid for the Interests and decreased by the amount of any distributions to the Investor in excess of the Company’s current or accumulated earnings and profits. In computing gain or loss, the proceeds that U.S. Holders receive will include the amount of any cash and the fair market value of any other property received for their Interests, and the amount of any actual or deemed relief from indebtedness encumbering their Interests. The gain or loss will be long-term capital gain or loss if the Interests are held for more than one year before disposition. Long-term capital gains of individuals, estates and trusts currently are taxed at a maximum rate of 20% (plus any applicable state income taxes) plus the 3.8% NIIT. The deductibility of capital losses may be subject to limitation and depends on the circumstances of a particular U.S. Holder; the effect of such limitation may be to defer or to eliminate any tax benefit that might otherwise be available from a loss on a disposition of the Interests. Capital losses are first deducted against capital gains, and, in the case of non-corporate taxpayers, any remaining such losses are deductible against salaries or other income from services or income from portfolio investments only to the extent of $3,000 per year.

 

 

 

 171 

 

 

Backup Withholding and Information Reporting

 

Generally, the Company must report annually to the IRS the amount of dividends paid to you, your name and address, and the amount of tax withheld, if any. A similar report will be sent to you.

 

Payments of dividends or of proceeds on the disposition of the Interests made to you may be subject to additional information reporting and backup withholding at a current rate of 24% unless you establish an exemption. Notwithstanding the foregoing, backup withholding and information reporting may apply if either we or our paying agent has actual knowledge, or reason to know, that you are a United States person.

 

Backup withholding is not an additional tax; rather, the United States income tax liability of persons subject to backup withholding will be reduced by the amount of tax withheld. If withholding results in an overpayment of taxes, a refund or credit may generally be obtained from the IRS, provided that the required information is furnished to the IRS in a timely manner.

 

The preceding discussion of United States federal tax considerations is for general information only. It is not tax advice. Each prospective investor should consult its own tax advisor regarding the particular United States federal, state and local and foreign tax consequences, if applicable, of purchasing, holding and disposing of our Interests, including the consequences of any proposed change in applicable laws.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 172 

 

 

WHERE TO FIND ADDITIONAL INFORMATION

 

The Manager will answer inquiries from potential Investors in the Offerings concerning any of the Series of Interests, the Company, the Manager and other matters relating to the offer and sale of the Interests under the Offering Circular and Offering Circular Supplements. The Company will afford the potential Investors in the Interests the opportunity to obtain any additional information to the extent the Company possesses such information or can acquire such information without unreasonable effort or expense that is necessary to verify the information in this Offering Circular.

 

All potential Investors in the Interests are entitled to review copies of any other agreements relating to the Series described in the Offering Circular and Offering Circular Supplements, if any. In the Subscription Agreement, you will represent that you are completely satisfied with the results of your pre-investment due diligence activities.

 

Any statement contained herein or in any document incorporated by reference herein shall be deemed to be modified or superseded for purposes of the Offering Circular and Offering Circular Supplements to the extent that a statement contained herein or in any other subsequently filed document that also is or is deemed to be incorporated by reference herein modifies or replaces such statement. Any such statement so modified or superseded shall not be deemed to constitute a part of the Offering Circular and Offering Circular Supplements, except as so modified or superseded.

 

Requests and inquiries regarding the Offering Circular and Offering Circular Supplements should be directed to:

 

My Racehorse CA LLC

120 Kentucky Ave., Suite 110

Lexington, KY 40502

E-Mail: support@myracehorse.com

Tel: 888-697-2234

Attention: Michael Behrens

 

We will provide requested information to the extent that we possess such information or can acquire it without unreasonable effort or expense.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 173 

 

 

Index to Financial Statements

 

 

Unaudited Financial Statements as of June 30, 2022, and December 31, 2021, and for the Six-Month Periods Ended June 30, 2022, and 2021

 

Balance Sheets as of June 30, 2022, and December 31, 2021

F-2
Statements of Operations for the Six-Month Period Ended June 30, 2022, and June 30, 2021 F-3
Statements of Changes in Members’ Equity for the Six-Month Period Ended June 30, 2022, and December 31, 2021 F-4
Statements of Cash Flows for the Six-Month Periods Ended June 30, 2022, and June 30, 2021 F-5
Notes to the Financial Statements (unaudited) F-6

 

 

 

Audited Financial Statements as of December 31, 2021 and 2020 and for the years then ended 

 

Independent Auditor’s Report F-21
Balance Sheets F-22
Statements of Operations F-23
Statements of Changes in Members’ Equity F-24
Statements of Cash Flows F-25
Notes to the Financial Statements F-26

 

 

 

 

 

 F-1 
 

 

MY RACEHORSE CA LLC

BALANCE SHEETS (UNAUDITED)

As of June 30, 2022 and December 31, 2021

 

   30-Jun-22   31-Dec-21 
         
ASSETS          
Current Assets:          
Cash and cash equivalents  $   $ 
Accounts receivable   4,232     
Horse reserve funds receivable from Manager (see Note 4)   4,156,357    3,668,322 
Prepaid expense   140,760    129,722 
Total Current Assets   4,301,349    3,798,044 
           
Non-Current Assets:          
Horse assets, net of accumulated depreciation (see Note 2)   9,309,506    10,897,198 
Total Non-Current Assets   9,309,506    10,897,198 
           
TOTAL ASSETS  $13,610,855   $14,695,242 
           
LIABILITIES AND MEMBERS' EQUITY          
Liabilities:          
Current Liabilities:          
Acquisition advances payable to Manager (see Note 4)  $2,346,020   $3,764,514 
Accrued expense   99,532    60,302 
Interest payable   23    46,956 
Total Current Liabilities   2,445,575    3,871,772 
           
Long-term Liabilities:          
Long-term debt - related party   2,771,624    3,022,807 
Total Long-term Liabilities   2,771,624    3,022,807 
           
Total Liabilities   5,217,199    6,894,579 
          
Members' Equity:          
Membership in My Racehorse CA, LLC   571,046    324,928 
Subscriptions in series, net of distributions (See Note 6)   29,245,114    24,572,224 
Accumulated deficit   (21,422,504)   (17,096,489)
Total Members' Equity   8,393,656    7,800,663 
           
TOTAL LIABILITIES AND MEMBERS' EQUITY  $13,610,855   $14,695,242 

 

 

No assurance is provided.

See accompanying notes, which are an integral part of these financial statements.

 

 

 F-2 
 

 

MY RACEHORSE CA LLC

STATEMENTS OF OPERATIONS (UNAUDITED)

For the Six-Month Periods Ended June 30, 2022 and 2021

 

   30-Jun-22   30-Jun-21 
         
Revenues  $1,421,369   $982,124 
Cost of revenues   (2,224,144)   (1,989,394)
Gross Profit/(Loss)   (802,775)   (1,007,270)
           
Operating Expenses:          
Depreciation   2,614,422    2,365,341 
Management charges   1,056,651    898,703 
General and administrative   249,793    168,036 
Total Operating Expenses   3,920,866    3,432,080 
           
Loss from Operations   (4,723,641)   (4,439,350)
           
Other Income/(Expense):          
Gain/(loss) on disposition of horses   125,570    (224,800)
Debt forgiveness   293,815     
Interest expense   (21,759)   (30,816)
Total Other Expenses   397,626    (255,616)
           
Provision for Income Taxes        
           
Net Loss  $(4,326,015)  $(4,694,966)

 

 

No assurance is provided.

See accompanying notes, which are an integral part of these financial statements.

In the opinion of management all adjustments necessary in order to make the interim consolidated financial statements not misleading have been included.

 

 

 

 

 F-3 
 

 

MY RACEHORSE CA LLC

STATEMENTS OF CHANGES IN MEMBERS’ EQUITY (UNAUDITED)

For the Six-Month Period Ended June 30, 2022 and for the Year Ended December 31, 2021

 

   Membership in My Racehorse CA
LLC
   Subscriptions in Series   Accumulated
Deficit
   Total Members' Equity 
                 
Balance at December 31, 2020  $11,843   $14,902,854   $(6,787,961)  $8,126,736 
                     
Subscriptions received in horse series       11,400,929        11,400,929 
Distributions from horse series       (1,731,559)       (1,731,559)
Contributions by manager   313,085            313,085 
Net loss           (10,308,528)   (10,308,528)
Balance at December 31, 2021   324,928    24,572,224    (17,096,489)   7,800,663 
                     
Subscriptions received in horse series       6,051,482        6,051,482 
Distributions from horse series       (1,378,592)       (1,378,592)
Contributions by manager   246,118            246,118 
Net loss           (4,326,015)   (4,326,015)
Balance at June 30, 2022  $571,046   $29,245,114   $(21,422,504)  $8,393,656 

 

 

No assurance is provided.

See accompanying notes, which are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 F-4 
 

 

MY RACEHORSE CA LLC

STATEMENTS OF CASH FLOWS (UNAUDITED)

For the Six-Month Periods Ended June 30, 2022 and 2021

 

         
   30-Jun-22   30-Jun-21 
Cash Flows From Operating Activities          
Net Loss  $(4,326,015)  $(4,694,966)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   2,614,422    2,365,341 
Loss/(gain) on disposal of horse ownership   (125,570)   224,800 
Gain on debt forgiveness   (293,815)    
Changes in operating assets and liabilities:          
Change in accounts receivables   (4,232)    
Change in prepaid expense       256,980 
Change in other assets   (11,038)    
Change in accrued expense   39,230     
Change in accrued interest payable   (46,933)   16,048 
Net Cash Used In Operating Activities   (2,153,951)   (1,831,797)
           
Cash Flows From Investing Activities          
Purchase of horse assets   (1,965,387)   (4,544,380)
Proceeds from horse disposition   1,064,227    93,712 
Net Cash Used In Investing Activities   (901,160)   (4,450,668)
           
Cash Flows From Financing Activities          
Subscriptions received in horse series   6,051,482    5,410,040 
Distributions from horse series   (1,378,592)   (759,360)
Capital contributions   246,118    162,901 
Horse revenues, net of expenses, applied to related party loans   42,632    259,653 
Net advances/(repayments) in amount due to manager   (1,906,529)   1,209,231 
Net Cash Provided by Financing Activities   3,055,111    6,282,465 
           
Net Change In Cash        
           
Cash at Beginning of Period        
Cash at End of Period  $   $ 
           
Supplemental Disclosure of Cash Flow Information          
Cash paid for interest  $   $ 
Cash paid for income taxes  $   $ 
           
Supplemental Disclosure of Non-Cash Activities:          
Horses purchased by issuance of related party notes payable  $   $ 
Non-cash management fees  $   $ 

 

No assurance is provided.

See accompanying notes, which are an integral part of these financial statements.

 

 

 

 

 F-5 
 

 

MY RACEHORSE CA LLC

NOTES TO THE FINANCIAL STATEMENTS

As of June 30, 2022 and December 31, 2021 and for the Six-Month Periods Ended June 30, 2022 and 2021

 

NOTE 1: NATURE OF OPERATIONS

 

My Racehorse CA LLC d/b/a MyRaceHorse.com (the “Company”) is an early-stage investment series limited liability company established by the manager, Experiential Squared, Inc. (the “Manager”), to invest in individual interests in thoroughbred, quarter and Standardbred horses through underlying Series LLCs. The Company aims to democratize the ownership of racehorses through a self-developed web-based platform and allow fans to experience racehorse ownership by investing in Series LLCs with other like-minded fans. The Company is headquartered in Claremont, CA. The Company was formed in 2016.

 

Since inception, the Company has relied on advances from founders and raising capital to fund its operations. The Company will likely incur losses prior to generating positive working capital. These matters raise substantial doubt about the Company’s ability to continue as a going concern. During the next 12 months, the Company intends to fund its operations with funding from a Regulation A securities campaign (see Note 10), capital contributions from the founder, and funds from revenue producing activities, if and when such can be realized. If the Company cannot secure additional short-term capital, it may cease operations. These financial statements and related notes thereto do not include any adjustments that might result from these uncertainties.

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).

 

The Company adopted the calendar year as its basis of reporting.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash Equivalents and Concentration of Cash Balance

 

The Company considers short-term, highly liquid investment with original maturities of three months or less at the time of purchase to be cash equivalents. Cash consists of funds held in the Company’s checking account. As of June 30, 2022 and December 31, 2021, the Company had no cash on hand.

 

Receivables and Credit Policy

 

Trade receivables from customers are uncollateralized customer obligations due under normal trade terms, primarily requiring payment before services are rendered. Trade receivables are stated at the amount billed to the customer. Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoice. The Company, by policy, routinely assesses the financial strength of its customers. As a result, the Company believes that its accounts receivable credit risk exposure is limited, and it has not experienced significant write-downs in its accounts receivable balances. As of June 30, 2022 and December 31, 2021, the Company has no outstanding accounts receivable. However, all of the cash of the Company is held by the Manager on behalf of the Company.

 

 

 

 

 

 

 F-6 
 

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for renewals and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are expensed as incurred. When equipment is retired or sold, the cost and related accumulated depreciation are eliminated from the balance sheet accounts and the resultant gain or loss is reflected in income.

 

Depreciation is provided using the straight-line method, based on useful lives of the assets which range from three to five years. Horse assets are depreciated using the straight-line method over 36 months with no estimated salvage value. A horse is treated as placed in service upon its acquisition by the Company.

 

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.

 

As of June 30, 2022 and December 31, 2021, the Company has $17,381,735 and $18,235,194, respectively, recorded at cost in horse assets.

 

As of June 30, 2022, property and equipment consisted of the following:

             
Series Name  Horse Asset plus Acquisition Costs   Less: Depreciation
through
June 30, 2022
   Total 
Edge Captain Sparrow  $70,000   $(2,509)  $67,491 
Edge Dancing Crane   85,000    (38,874)   46,126 
Edge Demogorgon   90,000    (20,484)   69,516 
Edge Escape Route   42,400    (24,353)   18,047 
Edge Gentleman Gerry   100,000    (6,481)   93,519 
Edge Golden Quality   90,000    (31,833)   58,167 
Edge Halofied   55,000    (21,796)   33,204 
Edge In Due Time   76,000    (30,204)   45,796 
Edge Interstellar   60,000    (3,500)   56,500 

 

  

 

 F-7 
 

 

Series Name  Horse Asset plus Acquisition Costs   Less: Depreciation
through
June 30, 2022
   Total 
Edge Jai Ho  $87,500   $(3,136)  $84,364 
Edge National Road   100,000    (29,996)   70,005 
Edge Pep Rally   90,000    (8,790)   81,210 
Edge Spun Intended   62,500    (5,824)   56,676 
ESF-Picture of a Lady   44,100    (1,062)   43,038 
Edge Sunsanddrinkinhand   70,000    (9,306)   60,694 
Edge Tepeu   110,000    (43,593)   66,407 
Edge Walk the Talk   84,000    (35,978)   48,022 
Edge Yes This Time   100,000    (50,358)   49,642 
MRH A Mo Reay   164,000    (97,793)   66,207 
MRH Above Suspicion   86,100    (52,002)   34,098 
MRH Always Hopeful   85,680    (32,476)   53,205 
MRH Authentic   4,359,157    (2,932,708)   1,426,449 
MRH Balletic   472,500    (140,565)   331,935 
MRH Boppy   47,250    (12,731)   34,519 
MRH Cable Boss   294,525    (87,619)   206,906 
MRH Can't Hush This   198,000    (117,883)   80,117 
MRH Carpe Vinum   129,300    (129,300)    
MRH Carrothers   322,355    (144,228)   178,127 
MRH CB Bundle   633,623    (151,275)   482,348 
MRH Celebrity News   63,000    (24,958)   38,042 
MRH Chasing Time   262,500    (104,687)   157,813 
MRH Classic Cut   252,000    (75,194)   176,806 
MRH Cornice Traverse   157,500    (62,335)   95,165 
MRH Cuvier   73,500    (1,565)   71,935 
MRH Daddy's Joy   48,000    (48,000)    
MRH Deep Cover   82,000    (61,837)   20,163 
MRH Dolce Notte   73,800    (43,870)   29,930 
MRH Duke of Love   89,250    (33,394)   55,856 
MRH Filly Four   1,426,452    (1,426,452)    
MRH Forbidden Kingdom   153,000    (92,367)   60,633 
MRH Forever Rose   124,049    (1,953)   122,097 
MRH Frosted Oats   102,500    (61,405)   41,095 
MRH Future Stars Stable   335,500    (215,791)   119,709 
MRH Going to Vegas   318,750    (145,788)   172,962 
MRH Helicopter Money   39,375    (510)   38,865 
MRH Hero Status   170,100    (73,161)   96,939 
MRH I'm A Looker   262,500    (5,347)   257,153 
MRH Infinite Empire   147,600    (88,423)   59,177 

 

 

 

 F-8 
 

 

Series Name  Horse Asset plus Acquisition Costs   Less: Depreciation
through
June 30, 2022
   Total 
MRH Inspector  $94,500   $(6,213)  $88,288 
MRH Iron Works   294,525    (117,459)   177,066 
MRH Kanthari   307,913    (130,504)   177,408 
MRH Laforgia   229,500    (138,550)   90,950 
MRH Lane Way   392,932    (316,138)   76,794 
MRH Lookwhogotlucky   47,150    (27,984)   19,166 
MRH Magical Ways   252,000    (100,278)   151,722 
MRH Man Among Men   147,600    (88,423)   59,177 
MRH Micro Share   240,975    (95,891)   145,084 
MRH Miss Sakamoto   157,500    (62,674)   94,826 
MRH Mo Temptation   110,250    (3,952)   106,298 
MRH Moonbow 20   51,188    (1,789)   49,399 
MRH Mrs Whistler   84,000    (33,352)   50,648 
MRH My Fast One 20   105,000    (2,333)   102,667 
MRH Naismith   164,250    (100,493)   63,757 
MRH NY Exacta   215,000    (140,251)   74,749 
MRH Ocean Magic 18   15,606    (15,606)    
MRH Phantom Ride   100,800    (6,440)   94,360 
MRH Provocateur   246,000    (146,689)   99,311 
MRH Regal Rebel   126,000    (47,307)   78,693 
MRH Rosie's Alibi   656,250    (195,817)   460,433 
MRH Salute to America   84,000    (31,430)   52,570 
MRH Search Engine   334,688    (132,886)   201,801 
MRH Show Your Cards   252,000    (16,333)   235,667 
MRH Sixtythreecaliber   125,000    (74,653)   50,347 
MRH Stay Fabulous   118,125    (2,406)   115,719 
MRH Straight No Chaser   115,500    (43,216)   72,284 
MRH Sun Valley Road   39,375    (10,339)   29,036 
MRH Tap the Gavel   241,500    (95,887)   145,613 
MRH Thirteen Stripes   100,000    (68,426)   31,574 
MRH Tizamagician   121,545    (121,545)    
MRH Tufnel   163,800    (40,062)   123,738 
MRH Vow   147,000    (58,366)   88,634 
MRH War Safe   94,500    (32,857)   61,643 
MRH Who Runs the World   321,300    (95,584)   225,716 
P-MRH Bella Chica   25,000    (25,000)    
P-MRH Malibu Mayhem   95,550    (37,853)   57,697 
P-MRH Utalknboutpractice   11,970    (11,970)    
TOTAL  $18,820,157   $(9,510,651)  $9,309,506 

 

 

 

 F-9 
 

 

Fair Value of Financial Instruments

 

Financial Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.

 

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).

 

Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.

 

The carrying amounts reported in the balance sheets approximate their fair value.

 

Revenue Recognition

 

ASC Topic 606, “Revenue from Contracts with Customers” establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the Company’s contracts to provide goods to customers. Revenues are recognized when control of the promised goods are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements: 1) identify the contract with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to performance obligations in the contract; and 5) recognize revenue as the performance obligation is satisfied. No adjustments to revenue recognition were required from the adoption of ASC 606, which was adopted January 1, 2019 and applied to the periods presented using the full retrospective method. The Company generally recognizes revenues upon earning income from its horses.

 

Costs of Revenues

 

Costs of revenues include horse related expenses such as insurance, photography, stables and training, transportation and veterinary, depreciation, and gains/losses on horse disposals.

 

Advertising Expenses

 

The Company expenses advertising costs as they are incurred.

 

 

 

 F-10 
 

 

Income Taxes

 

The Company is a limited liability company. Accordingly, under the Internal Revenue Code (IRC), all taxable income or loss flows through to its members. Therefore, no provision for income tax has been recorded in the statements. Income from the Company is reported and taxed to the members on their individual tax returns. However, the Company has elected, in accordance with IRC, to treat each of the individual series as separate subchapter C corporations for tax purposes. No tax provision has been recorded for any series through the balance sheet date as each is in a taxable loss position and no future tax benefits can be reasonably anticipated. The Company complies with FASB ASC 740 for accounting for uncertainty in income taxes recognized in a company’s financial statements, which prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. FASB ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements. The Company believes that its income tax positions would be sustained on audit and does not anticipate any adjustments that would result in a material change to its financial position.

 

The Company may in the future become subject to federal, state and local income taxation though it has not been since its inception. The Company is not presently subject to any income tax audit in any taxing jurisdiction.

 

Reclassifications of Prior Year Balances

 

Certain amounts in the June 30, 2021 statement of cash flows were reclassified to conform to current period presentation. There was no change in the Company’s net loss or net equity position from these reclassifications.

 

NOTE 3: GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company is a business that has not yet generated profits since inception, has sustained a net loss of $4,326,015 during the six-month period ended June 30, 2022, and is dependent upon its manager for financing its operations. The Company’s financial performance is impacted by several key factors. Expenses such as training and care, veterinary, and depreciation are incurred from the date of acquisition, however; series revenues will not commence until the horses begin racing sometime during their two-year-old season. Additionally, as horses continue to mature the series will have increased opportunity to generate greater revenue to offset their ongoing expenses. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In making this assessment, management weighed the significance of the factors, conditions, and events considered. Management based the conclusion primarily on the inception-to-date cumulative losses. These factors were determined to be the primary drivers of the Company’s ability to sustain its

operating costs in the near term. Management also performed an analysis of its operations through the issuance of these financial statements and funding options currently available to it, including a line of credit available to its manager and its manager’s ability and intent to fund any operational needs for the coming year.

 

Management concluded that its plans successfully alleviate the substantial doubt to the ability of the Company to continue as a going concern within one year after the date that the financial statements are issued. No assurance can be given that the Company will be successful in these efforts. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

  

 

 

 F-11 
 

 

NOTE 4: ADVANCES FROM MANAGER

 

To fund its organizational and start-up activities as well as to advance funds on behalf of a series to purchase horse assets, the Manager has covered the expenses and costs of the Company and its series thus far on an interest-bearing revolving line of credit. The manager is entitled to 2.38% interest on the outstanding balance as well as profit participation on the unsold shares. To date the manager has waived the interest due from the series.  The Company will evaluate when is best to repay the Manager depending on operations and fundraising ability. In general, the Company will repay the Manager for funds extended to acquire horse assets from the series subscription proceeds (less the applicable management fee), as they are received. Additionally, the Manager maintains cash reserves on behalf of each of the series of the Company to cover expenses of the series’ operations.

 

In the table below, the Company outlines the positions of borrowings and amounts owed to it by the Manager:

 

Series Name  Horse reserve
account owed
to/(by) Series
   (Horse acquisition
loans owed to
Manager)
   Net amount
owed to/(by) Series
 
Edge Captain Sparrow  $20,705   $   $20,705 
Edge Dancing Crane   303        303 
Edge Demogorgon   970        970 
Edge Escape Route   6,617        6,617 
Edge Gentleman Gerry   26,290    13,500    12,790 
Edge Golden Quality   (53)       (53)
Edge Halofied   (602)       (602)
Edge In Due Time   (1,039)       (1,039)
Edge Interstellar   12,416    27,000    (14,584)
Edge Jai Ho   21,576        21,576 
Edge National Road   (7,943)       (7,943)
Edge Pep Rally   16,595    12,200    4,395 
Edge Spun Intended   16,248        16,248 

 

 

 

 

 

 

 

 

 F-12 
 

  

Series Name  Horse reserve
account owed
to/(by) Series
   (Horse acquisition
loans owed to
Manager)
   Net amount
owed to/(by) Series
 
Edge Summer Fun-d 1  $176,768   $162,000   $14,768 
Edge Sunsanddrinkinhand   1,884        1,884 
Edge Tepeu   (6,571)       (6,571)
Edge Walk the Talk   (2,636)       (2,636)
Edge Yes This Time   12,057        12,057 
MRH A Mo Reay   13,907        13,907 
MRH Above Suspicion   10,399        10,399 
MRH Always Hopeful   44,684        44,684 
MRH Authentic   (348,243)       (348,243)
MRH Balletic   141,463    136    141,327 
MRH Boppy   27,605        27,605 
MRH Cable Boss   83,685        83,685 
MRH Can't Hush This   21,480        21,480 
MRH Carpe Vinum   (33,060)       (33,060)
MRH Carrothers   30,523        30,523 
MRH CB Bundle   252,128        252,128 
MRH Celebrity News   41,641        41,641 
MRH Chasing Time   63,694        63,694 
MRH Classic Cut   125,756        125,756 
MRH Cornice Traverse   60,971        60,971 
MRH Cuvier   83,755    160,000    (76,245)
MRH Daddy's Joy   (24,601)       (24,601)
MRH Deep Cover   13,607        13,607 
MRH Dolce Notte   9,945        9,945 
MRH Duke of Love   69,151        69,151 
MRH Filly Four   342,202        342,202 
MRH Forbidden Kingdom   1,589        1,589 
MRH Forever Rose   57,426    187,000    (129,574)
MRH Frosted Oats   22,354        22,354 
MRH Future Stars Stable   63,533        63,533 
MRH Going to Vegas   13,919        13,919 
MRH Helicopter Money   118,014    160,800    (42,786)
MRH Hero Status   68,425        68,425 
MRH I'm A Looker   195,474    464,000    (268,526)
MRH Infinite Empire   13,011        13,011 
MRH Inspector   89,149        89,149 
MRH Iron Works   65,565        65,565 
MRH Kanthari   25,720        25,720 
MRH Laforgia   32,823        32,823 

 

 

 

 

 F-13 
 

 

Series Name  Horse reserve
account owed
to/(by) Series
   (Horse acquisition
loans owed to
Manager)
   Net amount
owed to/(by) Series
 
MRH Lane Way  $(46,458)  $   $(46,458)
MRH Lookwhogotlucky   8,869        8,869 
MRH Magical Ways   70,467    139,613    (69,146)
MRH Man Among Men   13,077        13,077 
MRH Micro Share   52,468        52,468 
MRH Miss Sakamoto   61,008    (46)   61,054 
MRH Mo Temptation   125,169    243,600    (118,431)
MRH Moonbow 20   117,545    172,000    (54,455)
MRH Mrs Whistler   85,080    (233)   85,313 
MRH My Fast One 20   155,014    264,000    (108,986)
MRH Naismith   (21,947)       (21,947)
MRH NY Exacta   (16,622)       (16,622)
MRH Ocean Magic 18   (6,171)       (6,171)
MRH Phantom Ride   90,488        90,488 
MRH Provocateur   36,417        36,417 
MRH Regal Rebel   91,028        91,028 
MRH Rosie's Alibi   152,333        152,333 
MRH Salute to America   75,452        75,452 
MRH Search Engine   61,660        61,660 
MRH Show Your Cards   126,535    88,308    38,227 
MRH Sixtythreecaliber   15,978        15,978 
MRH Stay Fabulous   127,323    248,000    (120,677)
MRH Straight No Chaser   105,006    847    104,160 
MRH Sun Valley Road   26,549    (103)   26,652 
MRH Tap the Gavel   78,961        78,961 
MRH Thirteen Stripes   (544)       (544)
MRH Tizamagician   (14,982)       (14,982)
MRH Tufnel   75,877    2,161    73,716 
MRH Vertical Threat   49,981        49,981 
MRH Vow   92,315        92,315 
MRH War Safe   89,296        89,296 
MRH Who Runs the World   86,913    1,238    85,675 
P-MRH Inalattetrouble   16,269        16,269 
P-MRH Malibu Mayhem   63,371        63,371 
P-MRH Storm Shooter   21,356        21,356 
TOTAL  $4,156,357   $2,346,020   $1,810,337 

 

 

 

 F-14 
 

 

NOTE 5: LOANS PAYABLE – RELATED PARTY

 

The Company acquired the horse asset in the MRH Palace Foal series via a $15,606 convertible profit participating loan from Michael Behrens, a principal of the Manager of the Company. The convertible profit participating loan bears a 2.38 percent per annum interest rate and is due either when the MRH Palace Foal series is fully subscribed or converted into the unsold units of the MRH Palace Foal. During the time the convertible profit participating loan is outstanding, the underlying cash flow of the MRH Palace Foal series accrues to the loan holder. $15,606 was outstanding on this loan as of both June 30, 2022 and December 31, 2021.

 

In 2020, with the purchase of the MRH Authentic horse asset the Company agreed to pay purchase bonuses (kickers) upon the achievement of certain milestones.  Kickers of $2,443,750 were earned in 2020 and were recognized as a loan payable obligation to the co-owner Spendthrift Farm LLC, a related party, and capitalized as additional horse asset purchase costs.  The loan is to be repaid out of the underlying horse income, net of expenses incurred by the co-owner resulting from the horse’s breeding career.  As of June 30, 2022 and December 31, 2021, the outstanding balance of the loan was $1,911,113 and $1,893,474, respectively.

 

The Company’s manager was entitled to certain unpaid management fees related to the MRH Authentic horse, which totaled $75,000 in 2021 and remained outstanding to the Manager in such amount as of both June 30, 2022 and December 31, 2021.


In conjunction with the purchase of the Filly Four series, a portion of the horse purchase price amounting to $534,920 was deferred to be paid out to the co-owner Spendthrift Farm LLC, a related party, from future income from the residual value resulting from the sale of the horse(s).  The balance outstanding as of December 31, 2021 was $446,051. The related party forgave $274,518 during the six-month period ended June 30, 2022 and the balance of the loan was repaid.


The Company’s manager and another related party, Spendthrift Farm LLC paid certain training costs on behalf of the Company during 2021 and 2022.  As of June 30, 2022 and December 31, 2021, $769,905 and $592,676 remained outstanding on these agreements, respectively. The note will be repaid at the close of the series from the residual value upon the sale of the horse.  Loan balances totaling $19,297 were forgiven during the six-month period ended June 30, 2022. 

 

Interest expense totaled $21,759 and $30,816 for the six-month periods ended June 30, 2022 and 2021, respectively.

 

 

 

 F-15 
 

 

NOTE 6: MEMBERS’ EQUITY

 

Series Subscriptions

             
Series Name  Units Offered   Units Tendered   Series Subscriptions 
Closed-Motion Emotion   1,020    1,020   $85,680 
Closed-MRH Amandrea   550    550    162,250 
Closed-MRH Ancient Royalty   900    900    125,100 
Closed-MRH Annahilate   450    450    135,000 
Closed-MRH Got Stormy   5,100    5,100    229,500 
Closed-MRH Kichiro   200    200    26,000 
Closed-MRH Lazy Daisy   1,250    1,250    143,750 
Closed-MRH Monomoy Girl   10,200    10,200    469,200 
Closed-MRH Sigesmund   200    200    20,000 
Closed-MRH Social Dilemma   510    510    85,170 
Closed-MRH Solar Strike   6,000    6,000    390,000 
Closed-MRH Squared Straight   150    150    40,500 
Closed-MRH Wayne O   6,000    6,000    570,000 
Edge Captain Sparrow   10    10    112,000 
Edge Dancing Crane   20    20    122,000 
Edge Demogorgon   20    20    128,000 
Edge Escape Route   10    10    62,952 
Edge Gentleman Gerry   20    19    139,500 
Edge Golden Quality   20    20    140,000 
Edge Halofied   20    20    100,000 
Edge In Due Time   20    20    150,000 
Edge Interstellar   12    8    62,000 
Edge Jai Ho   10    10    135,000 
Edge National Road   20    20    140,000 
Edge Pep Rally   20    18    126,000 
Edge Spun Intended   10    10    100,000 
Edge Summer Fun-d 1   50    14    70,000 
Edge Sunsanddrinkinhand   20    20    100,000 
Edge Tepeu   20    20    170,000 
Edge Walk the Talk   12    12    126,000 
Edge Yes This Time   10    10    129,520 
MRH A Mo Reay   820    820    246,820 
MRH Above Suspicion   820    820    138,580 
MRH Always Hopeful   1,020    1,020    205,020 
MRH Authentic   12,500    12,500    2,575,000 
MRH Balletic   10,000    9,998    799,840 
MRH Boppy   750    750    101,250 
MRH Cable Boss   5,100    5,100    494,700 
MRH Can't Hush This   1,800    1,800    295,200 

 

 

 

 F-16 
 

 

Series Name  Units Offered   Units Tendered   Series Subscriptions 
MRH Carpe Vinum   600    600   $192,000 
MRH Carrothers   5,100    5,100    515,100 
MRH CB Bundle   5,000    5,000    1,170,000 
MRH Celebrity News   1,200    1,200    187,200 
MRH Chasing Time   10,000    10,000    520,000 
MRH Classic Cut   10,000    10,000    510,000 
MRH Cornice Traverse   750    750    335,250 
MRH Daddy's Joy   600    600    108,000 
MRH Deep Cover   800    800    176,000 
MRH Dolce Notte   820    820    121,360 
MRH Duke of Love   2,000    2,000    284,000 
MRH Filly Four   8,000    8,000    1,440,000 
MRH Forbidden Kingdom   1,020    1,020    233,580 
MRH Frosted Oats   4,100    4,100    172,200 
MRH Future Stars Stable   10,000    10,000    500,000 
MRH Going to Vegas   5,100    5,100    438,600 
MRH Hero Status   6,000    6,000    348,000 
MRH Infinite Empire   820    820    223,860 
MRH Inspector   1,200    1,200    242,400 
MRH Iron Works   5,100    5,100    453,900 
MRH Kanthari   5,100    5,100    433,500 
MRH Laforgia   10,200    10,200    357,000 
MRH Lane Way   6,000    6,000    540,000 
MRH Lookwhogotlucky   410    410    84,050 
MRH Magical Ways   6,000    3,810    285,750 
MRH Man Among Men   820    820    223,860 
MRH Micro Share   5,100    5,100    377,400 
MRH Miss Sakamoto   6,000    6,001    324,054 
MRH Mrs Whistler   2,000    2,002    274,274 
MRH Naismith   2,000    2,000    304,000 
MRH NY Exacta   2,000    2,000    456,000 
MRH Phantom Ride   3,000    3,000    252,000 
MRH Provocateur   4,100    4,100    373,100 
MRH Regal Rebel   2,000    2,000    330,000 
MRH Rosie's Alibi   10,000    10,000    1,050,000 
MRH Salute to America   1,000    1,000    273,000 
MRH Search Engine   5,100    5,100    540,600 
MRH Show Your Cards   3,000    2,331    384,615 
MRH Sixtythreecaliber   1,000    1,000    193,000 

 

 

 

 F-17 
 

 

Series Name  Units Offered   Units Tendered   Series Subscriptions 
MRH Straight No Chaser   2,000    1,994   $331,004 
MRH Sun Valley Road   750    751    90,871 
MRH Tap the Gavel   10,000    10,000    490,000 
MRH Thirteen Stripes   1,000    1,000    229,000 
MRH Tizamagician   600    600    192,000 
MRH Tufnel   5,200    5,159    319,858 
MRH Vertical Threat   600    600    126,000 
MRH Vow   2,000    2,000    358,000 
MRH War Safe   2,000    2,000    292,000 
MRH Who Runs the World   5,100    5,086    528,944 
P-Action Bundle   10,000    10,000    310,000 
P-Edge Madeira Wine   20    20    50,000 
P-MRH American Heiress   5,100    5,100    510,000 
P-MRH Bella Chica   100    100    38,000 
P-MRH Big Mel   6,000    6,000    726,000 
P-MRH Collusion Illusion   25,000    25,000    750,000 
P-MRH Howboutdemapples   600    600    103,800 
P-MRH Inalattetrouble   4,100    4,100    143,500 
P-MRH Malibu Mayhem   650    650    250,900 
P-MRH Miss Puzzle   125    125    31,250 
P-MRH Mo Mischief   5,100    5,100    382,500 
P-MRH Popular Demand   1,020    1,020    248,880 
P-MRH Power Up Paynter   600    600    114,000 
P-MRH Quantum Theory   1,800    1,800    84,600 
P-MRH Sacred Beauty   410    410    64,370 
P-MRH Star Six Nine   10,000    10,000    370,000 
P-MRH Storm Shooter   2,000    2,000    324,000 
P-MRH Two Trail Sioux 17K   1    1    29,720 
P-MRH Utalknboutpractice   100    100    30,000 
Retired-MRH   23,165    2,655    573,050 
Total   343,845    320,374   $32,771,432 

 

 

 

 F-18 
 

 

The Company has received membership subscriptions for the following LLC series as of June 30, 2022.

 

The members of each of the Company’s series have certain rights with respect to the membership series they are subscribed to. Each series generally holds a single horse asset. A series member is entitled to their pro rata share of the net profits derived from the horse asset held in that series after deduction of expense allocations and direct expenses attributable to the underlying horse asset, based on their percentage of the total outstanding membership interests in that series.

 

The debts, obligations, and liabilities of the Company, whether arising in contract, tort, or otherwise, are solely the debts, obligations, and liabilities of the Company, and no member of the Company is obligated personally for any such debt, obligation, or liability.

 

NOTE 7: RELATED PARTY TRANSACTIONS

 

The Company’s Manager has advanced funds to and holds cash reserves on behalf of various of the Company’s series funds. See Note 4 for further discussions.

 

The Company has various loans outstanding with related parties, as described in Note 5.

 

Because these are related party transactions, no guarantee can be made that the terms of the arrangements are at arm’s length.

 

NOTE 8: RECENT ACCOUNTING PRONOUNCEMENTS

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires a lessee to recognize a right-of-use asset and a lease liability under most operating leases in its balance sheet. The ASU is effective for annual and interim periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted. We are continuing to evaluate the impact of this new standard on our financial reporting and disclosures.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

NOTE 9: COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS

 

Legal Matters

 

Company is not currently involved with and does not know of any pending or threatening litigation against the Company or its Manager.

 

Long-Term Debt

 

The Company acquired the horse asset in the MRH Palace Foal series via a $15,606 convertible profit participating loan from Michael Behrens, a principal of the Manager of the Company. The convertible profit participating loan bears a 2.38 percent per annum interest rate is due either when the MRH Palace Foal series is fully subscribed or converted into the unsold units of the MRH Palace Foal.

 

During the time the convertible profit participating loan is outstanding, the underlying cash flow of the MRH Palace Foal series accrues to the loan holder.

 

 

 

 F-19 
 

 

NOTE 10: SUBSEQUENT EVENTS

 

Anticipated Crowdfunded Offering

 

The Company is planning to continue to raise capital through the issuance of securities exempt from registration under Regulation A in 2022.

 

Management’s Evaluation

 

Management has evaluated subsequent events through September 26, 2022, the date the financial statements were available to be issued. Based on this evaluation, no additional material events were identified which require adjustment or disclosure in these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 F-20 
 

 

 

INDEPENDENT AUDITOR’S REPORT

 

April 14, 2022

 

To:  Experiential Squared, Inc as manager of My Racehorse CA LLC

 

Re:  2021-2020 Financial Statement Audit

 

We have audited the accompanying financial statements of MY RACEHORSE CA, LLC (a series limited liability company organized in Nevada) (the “Company”), which comprise the balance sheets as of December 31, 2021 and 2020, and the related statements of operations, changes in members’ equity, and cash flows for the calendar year periods ended December 31, 2020 and 2019, and the related notes to such financial statements.

 

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of the Company’s financial statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion.

 

An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations, changes in members’ equity and its cash flows for the calendar year periods thus ended in accordance with accounting principles generally accepted in the United States of America.

 

Going Concern

The accompanying restated financial statements have been prepared assuming that the Company will continue as a going concern. However, there is substantial doubt about its ability to continue as a going concern. Management's evaluation of the events and conditions and management's plans regarding these matters are also described in the Notes to the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

 

Sincerely,

 

IndigoSpire CPA Group

 

IndigoSpire CPA Group, LLC

Aurora, Colorado

 

April 14, 2022

 

 F-21 
 

 

MY RACEHORSE CA LLC

BALANCE SHEETS

See accompanying Independent Auditor’s Report

As of December 31, 2021 and 2020

 

   2021   2020 
         
ASSETS          
Current Assets:          
Cash and cash equivalents  $   $ 
Horse reserve funds receivable from Manager (see Note 4)   3,668,322    1,470,649 
Prepaid expense   129,722    675,019 
Total Current Assets   3,798,044    2,145,668 
           
Non-Current Assets:          
Horse assets, net of accumulated depreciation (see Note 2)   10,897,198    9,713,216 
Total Non-Current Assets   10,897,198    9,713,216 
           
TOTAL ASSETS  $14,695,242   $11,858,884 
           
LIABILITIES AND MEMBERS' EQUITY          
Liabilities:          
Current Liabilities:          
Acquisition advances payable to Manager (see Note 4)  $3,764,514   $1,119,860 
Accrued expense   60,302    9,301 
Interest payable   46,956    26,769 
Total Current Liabilities   3,871,772    1,155,930 
           
Long-term Liabilities:          
Long-term debt - related party   3,022,807    2,576,218 
Total Long-term Liabilities   3,022,807    2,576,218 
           
Total Liabilities   6,894,579    3,732,148 
           
Members' Equity:          
Membership in My Racehorse CA, LLC   324,928    11,843 
Subscriptions in series, net of distributions (See Note 6)   24,572,224    14,902,854 
Accumulated deficit   (17,096,489)   (6,787,961)
Total Members' Equity   7,800,663    8,126,736 
           
TOTAL LIABILITIES AND MEMBERS' EQUITY  $14,695,242   $11,858,884 

 

See Independent Auditor’s Report and accompanying notes, which are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 F-22 
 

 

MY RACEHORSE CA LLC

STATEMENTS OF OPERATIONS

See accompanying Independent Auditor’s Report

For the years ended December 31, 2021 and 2020

 

   2021   2020 
         
Revenues  $2,608,565   $1,455,916 
Cost of Revenues   (4,362,914)   (1,805,350)
Gross Profit/(Loss)   (1,754,349)   (349,434)
           
Operating Expense:          
Depreciation   5,593,064    2,676,696 
Management charges   1,949,857    1,917,883 
General and administrative   374,367    237,678 
Total Operating Expenses   7,917,288    4,832,257 
           
Loss from Operations   (9,671,637)   (5,181,691)
           
Other Income/(Expense):          
Gain/(loss) on disposition of horses   (677,233)   (113,569)
Debt forgiveness   97,621     
Interest expense   (57,279)   (34,989)
Total Other Expenses   (636,891)   (148,558)
           
Provision for Income Taxes        
           
Net Loss  $(10,308,528)  $(5,330,249)

 

See Independent Auditor’s Report and accompanying notes, which are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 F-23 
 

 

MY RACEHORSE CA LLC

STATEMENTS OF CHANGES IN MEMBERS’ EQUITY

See accompanying Independent Auditor’s Report

For the years ended December 31, 2021 and 2020

 

   Membership in My Racehorse CA LLC   Subscriptions in Series  

Accumulated

Deficit

   Total Members' Equity 
                 
Balance at January 1, 2020  $11,843   $3,216,968   $(1,457,712)  $1,771,099 
                     
Subscriptions received in horse series       11,924,496        11,924,496 
Distributions from horse series       (238,610)       (238,610)
Net loss           (5,330,249)   (5,330,249)
Balance at December 31, 2020   11,843    14,902,854    (6,787,961)   8,126,736 
                     
Subscriptions received in horse series       11,400,929        11,400,929 
Distributions from horse series       (1,731,559)       (1,731,559)
Contribution by manager   313,085            313,085 
Net loss           (10,308,528)   (10,308,528)
Balance at December 31, 2021  $324,928   $24,572,224   $(17,096,489)  $7,800,663 

 

See Independent Auditor’s Report and accompanying notes, which are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 F-24 
 

 

MY RACEHORSE CA LLC

STATEMENTS OF CASH FLOWS

See accompanying Independent Auditor’s Report

For the years ended December 31, 2021 and 2020

 

   2021   2020 
Cash Flows From Operating Activities          
Net Loss  $(10,308,528)  $(5,330,249)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   5,593,064    2,676,696 
Loss/(gain) on disposal of horse ownership   677,233    113,569 
Non-cash management fees       75,000 
Gain on debt forgiveness   (97,621)    
Changes in operating assets and liabilities:          
Change in accounts receivables       3,770 
Change in prepaid expense   63,523    (123,030)
Change in other assets   481,774    (481,774)
Change in accrued expense   51,002    9,301 
Change in accrued interest payable   20,187    26,746 
Net Cash Used In Operating Activities   (3,519,366)   (3,029,971)
           
Cash Flows From Investing Activities          
Purchase of horse assets   (7,782,659)   (6,534,116)
Proceeds from horse disposition   328,379     
Net Cash Used In Investing Activities   (7,454,280)   (6,534,116)
           
Cash Flows From Financing Activities          
Subscriptions received in horse series   11,400,929    11,924,496 
Distributions from horse series   (1,731,559)   (238,610)
Capital contributions   313,085     
Horse revenues, net of expenses, applied to related party loans   544,210    (493,058)
Net advances/(repayments) in amount due to manager   446,981    (1,628,741)
Net Cash Provided by Financing Activities   10,973,646    9,564,087 
           
Net Change In Cash        
           
Cash at Beginning of Period        
Cash at End of Period  $   $ 
           
Supplemental Disclosure of Cash Flow Information          
Cash paid for interest  $   $ 
Cash paid for income taxes  $   $ 
           
Supplemental Disclosure of Non-Cash Activities:          
Horses purchased by issuance of related party notes payable  $   $2,978,670 
Non-cash management fees  $   $75,000 

 

See Independent Auditor’s Report and accompanying notes, which are an integral part of these financial statements.

 

 

 

 

 

 F-25 
 

 

MY RACEHORSE CA LLC

NOTES TO THE FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

 

NOTE 1: NATURE OF OPERATIONS

 

My Racehorse CA LLC d/b/a MyRaceHorse.com (the “Company”) is an early-stage investment series limited liability company established by the manager, Experiential Squared, Inc. (the “Manager”), to invest in individual interests in thoroughbred, quarter and Standardbred horses through underlying Series LLCs. The Company aims to democratize the ownership of racehorses through a self-developed web-based platform and allow fans to experience racehorse ownership by investing in Series LLCs with other like-minded fans. The Company is headquartered in Claremont, CA. The Company was formed in 2016.

 

Since inception, the Company has relied on advances from founders and raising capital to fund its operations. The Company will likely incur losses prior to generating positive working capital. These matters raise substantial doubt about the Company’s ability to continue as a going concern. During the next 12 months, the Company intends to fund its operations with funding from a Regulation A securities campaign (see Note 10), capital contributions from the founder, and funds from revenue producing activities, if and when such can be realized. If the Company cannot secure additional short-term capital, it may cease operations. These financial statements and related notes thereto do not include any adjustments that might result from these uncertainties.

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).

 

The Company adopted the calendar year as its basis of reporting.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash Equivalents and Concentration of Cash Balance

 

The Company considers short-term, highly liquid investment with original maturities of three months or less at the time of purchase to be cash equivalents. Cash consists of funds held in the Company’s checking account. As of December 31, 2021, the Company had no cash on hand.

 

Receivables and Credit Policy

 

Trade receivables from customers are uncollateralized customer obligations due under normal trade terms, primarily requiring payment before services are rendered. Trade receivables are stated at the amount billed to the customer. Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoice. The Company, by policy, routinely assesses the financial strength of its customers. As a result, the Company believes that its accounts receivable credit risk exposure is limited, and it has not experienced significant write-downs in its accounts receivable balances. As of December 31, 2021, and 2020, the Company has no outstanding accounts receivable. However, all of the cash of the Company is held by the Manager on behalf of the Company.

 

 

 F-26 
 

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for renewals and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are expensed as incurred. When equipment is retired or sold, the cost and related accumulated depreciation are eliminated from the balance sheet accounts and the resultant gain or loss is reflected in income.

 

Depreciation is provided using the straight-line method, based on useful lives of the assets which range from three to five years. Horse assets are depreciated using the straight-line method over 36 months with no estimated salvage value. A horse is treated as placed in service upon its acquisition by the Company.

 

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.

 

As of December 31, 2021, and December 31, 2020, the Company has $20,953,945 and $13,171,287, respectively recorded, at cost, in horse assets.

 

As of December 31, 2021, property and equipment consisted of the following:

 

Series Name Horse Asset plus Acquisition Costs Less: Depreciation
through
December 31, 2021
Total
Closed-MRH Amers  $               6,000  $                   (6,000)  $                -   
Closed-MRH Bullion                   6,000                       (6,000)                   -   
Closed-MRH Cairo Kiss                 27,800                     (27,800)                   -   
Closed-MRH Dancing Destroyer                 17,238                     (17,238)                   -   
Closed-MRH Kiana's Love                 10,600                     (10,600)                   -   
Closed-MRH Madarnas                 10,000                     (10,000)                   -   

 

 

 F-27 
 

 

Series Name Horse Asset plus Acquisition Costs Less: Depreciation
through
December 31, 2021
Total
Closed-MRH Major Implications  $               2,500  $                   (2,500)  $                -   
Closed-MRH Moonless Sky                 12,000                     (12,000)                   -   
Closed-MRH Night of Idiots                   8,740                       (8,740)                   -   
Closed-MRH Nileist                 11,700                     (11,700)                   -   
Closed-MRH Noble Goddess                 18,000                     (18,000)                   -   
Closed-MRH Sauce On Side                 15,000                     (15,000)                   -   
Closed-MRH Shake It Up Baby                 11,000                     (11,000)                   -   
Closed-MRH Soul Beam                 23,075                     (23,075)                   -   
Closed-MRH Swiss Minister                   7,500                       (7,500)                   -   
Closed-MRH Takeo Squared                 15,000                     (15,000)                   -   
Closed-MRH Tavasco Road                 10,000                     (10,000)                   -   
Closed-MRH Zestful                 19,000                     (19,000)                   -   
Closed-New York Claiming                 36,236                     (36,236)                   -   
Edge Dancing Crane                 85,000                     (24,707)            60,293
Edge Demogorgon                 90,000                       (5,484)            84,516
Edge Escape Route                 42,400                     (17,287)            25,113
Edge Halofied                 55,000                     (12,630)            42,370
Edge In Due Time                 95,000                     (21,815)            73,185
Edge National Road                 85,000                     (13,329)            71,671
Edge Tepeu               110,000                     (25,259)            84,741
Edge Walk the Talk                 84,000                     (21,978)            62,022
Edge Without Delay                 90,000                     (16,833)            73,167
Edge Yes This Time               100,000                     (33,692)            66,308
MRH A Mo Reay               164,000                     (70,459)            93,541
MRH Above Suspicion                 86,100                     (37,652)            48,448
MRH American Heiress               344,250                   (259,888)            84,363
MRH Authentic            4,359,157                (2,409,828)       1,949,330
MRH Balletic               472,500                     (61,815)          410,685
MRH Bella Chica                 25,000                     (25,000)                   -   
MRH Big Mel               581,926                   (581,926)                   -   
MRH Can't Hush This               198,000                     (84,883)          113,117
MRH Carpe Vinum               129,300                   (111,833)            17,467
MRH Carrothers               322,355                     (90,502)          231,853
MRH CB Bundle               633,623                     (45,671)          587,952
MRH Chasing Time               262,500                     (60,937)          201,563
MRH Classic Cut               252,000                     (33,194)          218,806

 

 

 


 F-28 
 

 

       
Series Name Horse Asset plus Acquisition Costs Less: Depreciation
through
December 31, 2021
Total
MRH Collusion Illusion  $           550,000  $               (214,875)  $      335,125
MRH Cornice Traverse               157,500                     (36,085)          121,415
MRH Daddy's Joy                 48,000                     (42,662)              5,338
MRH Daring Dancer 20                 47,250                       (4,856)            42,394
MRH Deep Cover                 82,000                     (48,170)            33,830
MRH Desire Street 19                 85,680                     (18,196)            67,485
MRH Dolce Notte                 73,800                     (31,570)            42,230
MRH Duke of Love                 89,250                     (18,519)            70,731
MRH Echo Warrior 19               170,100                     (44,811)          125,289
MRH Filly Four            1,426,452                (1,089,587)          336,865
MRH Forbidden Kingdom               153,000                     (66,867)            86,133
MRH Frosted Oats               102,500                     (44,322)            58,178
MRH Future Stars Stable               335,500                   (144,750)          190,750
MRH Going to Vegas               318,750                     (89,121)          229,629
MRH Grand Traverse Bay 20                 39,375                       (3,776)            35,599
MRH Howboutdemapples                 60,000                     (60,000)                   -   
MRH Inalattetrouble                 79,950                     (34,201)            45,749
MRH Infinite Empire               147,600                     (63,823)            83,777
MRH Iron Works               294,525                     (68,372)          226,153
MRH Kanthari               307,913                     (79,185)          228,727
MRH Laforgia               229,500                   (100,300)          129,200
MRH Lane Way               392,932                   (250,694)          142,238
MRH Lookwhogotlucky                 47,150                     (20,126)            27,024
MRH Magical Ways               252,000                     (58,278)          193,722
MRH Malibu Mayhem                 95,550                     (21,928)            73,622
MRH Man Among Men               147,600                     (63,823)            83,777
MRH Micro Share               240,975                     (55,728)          185,247
MRH Miss Puzzle                 13,730                     (13,730)                   -   
MRH Miss Sakamoto               157,500                     (36,424)          121,076
MRH Mo Mischief               255,000                   (255,000)                   -   
MRH Mrs Whistler                 84,000                     (19,352)            64,648
MRH Naismith               164,250                     (73,118)            91,132
MRH NY Exacta               215,000                   (104,418)          110,582
MRH Ocean Magic 18                 15,606                     (15,606)                   -   
MRH Our Miss Jones 19                 63,000                     (14,458)            48,542
MRH Popular Demand               161,953                   (161,953)                   -   

 

 

 

 

 F-29 
 

 

Series Name Horse Asset plus Acquisition Costs Less: Depreciation
through
December 31, 2021
Total
MRH Power Up Paynter  $             60,000  $                 (60,000)  $                -   
MRH Provocateur               246,000                   (105,689)          140,311
MRH Quantum Theory                 45,000                     (19,208)            25,792
MRH Regal Rebel               126,000                     (26,307)            99,693
MRH Rosie's Alibi               656,250                     (86,442)          569,809
MRH Sacred Beauty                 32,800                     (14,029)            18,771
MRH Salute to America                 84,000                     (17,430)            66,570
MRH Search Engine               334,688                     (77,105)          257,582
MRH Sixtythreecaliber               125,000                     (53,819)            71,181
MRH Solar Strike               244,340                   (244,340)                   -   
MRH Song of Bernadette 20               294,525                     (38,531)          255,994
MRH Star Six Nine               147,000                     (38,525)          108,475
MRH Storm Shooter               180,000                     (93,667)            86,333
MRH Straight No Chaser               115,500                     (23,966)            91,534
MRH Tap the Gavel               241,500                     (55,637)          185,863
MRH Thirteen Stripes               100,000                     (51,759)            48,241
MRH Tizamagician               121,545                   (108,040)            13,505
MRH Tufnel               163,800                     (12,762)          151,038
MRH Two Trail Sioux 17K                 24,750                     (24,750)                   -   
MRH Vertical Threat                 64,650                     (64,650)                   -   
MRH Vow               147,000                     (33,866)          113,134
MRH War Safe                 94,500                     (17,107)            77,393
MRH Who Runs the World               321,300                     (42,034)          279,266
P-MRH Amandrea               115,500                   (115,500)                   -   
P-MRH Ancient Royalty                 76,500                     (76,500)                   -   
P-MRH Annahilate                 74,250                     (74,250)                   -   
P-MRH Kichiro                 15,500                     (15,500)                   -   
P-MRH Lazy Daisy               123,188                   (123,188)                   -   
P-MRH Sigesmund                 10,000                     (10,000)                   -   
P-MRH Squared Straight                 22,500                     (22,500)                   -   
P-MRH Street Band                 45,000                     (45,000)                   -   
P-MRH Utalknboutpractice                 11,970                     (11,970)                   -   
P-MRH Wayne O               450,000                   (450,000)                   -   
Total  $      20,953,945  $          (10,056,748)  $  10,897,198

 

 

 

 F-30 
 

 

Depreciation totaled $5,593,064 and $2,676,696 for the years ended December 31, 2021 and 2020, respectively.

 

Fair Value of Financial Instruments

 

Financial Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.

 

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).

 

Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.

 

The carrying amounts reported in the balance sheets approximate their fair value.

 

Revenue Recognition

 

ASC Topic 606, “Revenue from Contracts with Customers” establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the Company’s contracts to provide goods to customers. Revenues are recognized when control of the promised goods are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements: 1) identify the contract with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to performance obligations in the contract; and 5) recognize revenue as the performance obligation is satisfied. No adjustments to revenue recognition were required from the adoption of ASC 606, which was adopted January 1, 2019 and applied to the periods presented using the full retrospective method. The Company generally recognizes revenues upon earning income from its horses.

 

Costs of Revenues

 

Costs of revenues include horse related expenses such as insurance, photography, stables and training, transportation and veterinary, depreciation, and gains/losses on horse disposals.

 

Advertising Expenses

 

The Company expenses advertising costs as they are incurred.

 

 

 

 

 F-31 
 

 

Income Taxes

 

The Company is a limited liability company. Accordingly, under the Internal Revenue Code (IRC), all taxable income or loss flows through to its members. Therefore, no provision for income tax has been recorded in the statements. Income from the Company is reported and taxed to the members on their individual tax returns. However, the Company has elected, in accordance with IRC, to treat each of the individual series as separate subchapter C corporations for tax purposes. No tax provision has been recorded for any series through the balance sheet date as each is in a taxable loss position and no future tax benefits can be reasonably anticipated.

 

The Company complies with FASB ASC 740 for accounting for uncertainty in income taxes recognized in a company’s financial statements, which prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. FASB ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements. The Company believes that its income tax positions would be sustained on audit and does not anticipate any adjustments that would result in a material change to its financial position.

 

The Company may in the future become subject to federal, state and local income taxation though it has not been since its inception. The Company is not presently subject to any income tax audit in any taxing jurisdiction.

 

Reclassifications of Prior Year Balances

 

Certain balances from the December 31, 2020 statement of operations and statement of cash flows were reclassified to conform to current year presentation. There was no change in the Company’s net loss or net equity position from these reclassifications.

 

NOTE 3: GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company is a business that has not yet generated profits since inception, has sustained a net loss of $10,308,528 during the year ended December 31, 2021, and is dependent upon its manager for financing its operations. The Company’s financial performance is impacted by several key factors. Expenses such as training and care, veterinary, and depreciation are incurred from the date of acquisition, however; series revenues will not commence until the horses begin racing sometime during their two-year-old season. Additionally, as horses continue to mature the series will have increased opportunity to generate greater revenue to offset their ongoing expenses. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In making this assessment, management weighed the significance of the factors, conditions, and events considered. Management based the conclusion primarily on the inception-to-date cumulative losses. These factors were determined to be the primary drivers of the Company’s ability to sustain its operating costs in the near term. Management also performed an analysis of its operations through the issuance of these financial statements and funding options currently available to it, including a line of credit available to its manager and its manager’s ability and intent to fund any operational needs for the coming year.

 

Management concluded that its plans successfully alleviate the substantial doubt to the ability of the Company to continue as a going concern within one year after the date that the financial statements are issued. No assurance can be given that the Company will be successful in these efforts. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 

 

 

 F-32 
 

 

NOTE 4: ADVANCES FROM MANAGER

 

To fund its organizational and start-up activities as well as to advance funds on behalf of a series to purchase horse assets, the Manager has covered the expenses and costs of the Company and its series thus far on an interest-bearing revolving line of credit. The manager is entitled to 2.38% interest on the outstanding balance as well as profit participation on the unsold shares. To date the manager has waived and interest due from the series. The Company will evaluate when is best to repay the Manager depending on operations and fundraising ability. In general, the Company will repay the Manager for funds extended to acquire horse assets from the series subscription proceeds (less the applicable management fee), as they are received. Additionally, the Manager maintains cash reserves on behalf of each of the series of the Company to cover expenses of the series’ operations.

 

In the table below, the Company outlines the positions of borrowings and amounts owed to it by the Manager:

 

 Series Name   Horse reserve account owed to/(by) Series   (Horse acquisition loans owed to Manager)   Net amount owed to/(by) Series 
Edge Dancing Crane  $               (605)  $                          -     $             (605)
Edge Demogorgon                 5,598                              -                   5,598
Edge Escape Route               23,489                              -                 23,489
Edge Halofied                 2,691                     (22,050)            (19,359)
Edge In Due Time                (5,677)                              -                 (5,677)
Edge National Road                 3,489                   (109,990)          (106,501)
Edge Tepeu                 7,670                              -                   7,670
Edge Walk the Talk                (2,114)                              -                 (2,114)
Edge Without Delay               12,071                     (24,200)            (12,129)
Edge Yes This Time               18,364                              -                 18,364
MRH A Mo Reay               13,825                              -                 13,825
MRH Above Suspicion               15,485                              -                 15,485
       

 

 

 

 

 F-33 
 

 

 Series Name   Horse reserve account owed to/(by) Series   (Horse acquisition loans owed to Manager)   Net amount owed to/(by) Series 
MRH American Heiress  $             9,334  $                          -     $            9,334
MRH Authentic            (275,776)                              -             (275,776)
MRH Balletic             181,899                   (488,988)          (307,089)
MRH Bella Chica              (16,506)                              -               (16,506)
MRH Can't Hush This               25,063                              -                 25,063
MRH Carpe Vinum              (39,137)                              -               (39,137)
MRH Carrothers               54,026                     (93,061)            (39,036)
MRH CB Bundle             323,639                   (994,500)          (670,861)
MRH Chasing Time             124,529                            (44)            124,485
MRH Classic Cut             155,443                              -               155,443
MRH Collusion Illusion                 8,051                              -                   8,051
MRH Cornice Traverse               89,610                              -                 89,610
MRH Daddy's Joy              (13,907)                              -               (13,907)
MRH Daring Dancer 20               29,717                     (81,000)            (51,283)
MRH Deep Cover                 7,639                              -                   7,639
MRH Desire Street 19               63,161                       (1,538)              61,623
MRH Dolce Notte               14,472                              -                 14,472
MRH Duke of Love             102,081                     (82,921)              19,160
MRH Echo Warrior 19               94,050                   (105,157)            (11,107)
MRH Filly Four               13,645                              -                 13,645
MRH Forbidden Kingdom               23,801                              -                 23,801
MRH Frosted Oats               24,375                              -                 24,375
MRH Future Stars Stable               49,619                              -                 49,619
MRH Going to Vegas               42,836                              -                 42,836
MRH Grand Traverse Bay 20               29,460                     (72,600)            (43,140)
MRH Howboutdemapples               15,715                              -                 15,715
MRH Inalattetrouble               22,857                              -                 22,857
MRH Infinite Empire               19,869                              -                 19,869
MRH Iron Works               71,245                              -                 71,245
MRH Kanthari               38,119                              -                 38,119
MRH Laforgia               40,324                              -                 40,324
MRH Lane Way              (14,839)                              -               (14,839)
MRH Lookwhogotlucky               12,298                              -                 12,298
MRH Magical Ways               96,692                   (139,613)            (42,920)
MRH Malibu Mayhem               85,080                       (2,953)              82,127
MRH Man Among Men               19,853                              -                 19,853

 

 

 

 

 

 

 

 F-34 
 

 

       
 Series Name   Horse reserve account owed to/(by) Series   (Horse acquisition loans owed to Manager)   Net amount owed to/(by) Series 
MRH Micro Share               62,342                              -                 62,342
MRH Miss Puzzle                   (741)                              -                    (741)
MRH Miss Sakamoto               88,070                     (49,618)              38,452
MRH Mrs Whistler             113,577                     (54,615)              58,962
MRH Naismith                 8,314                              -                   8,314
MRH NY Exacta               34,103                              -                 34,103
MRH Ocean Magic 18                (6,171)                              -                 (6,171)
MRH Our Miss Jones 19               74,151                   (161,160)            (87,009)
MRH Power Up Paynter              (30,399)                              -               (30,399)
MRH Provocateur               34,775                              -                 34,775
MRH Quantum Theory               14,634                              -                 14,634
MRH Regal Rebel             115,811                              -               115,811
MRH Rosie's Alibi             198,118                   (291,312)            (93,194)
MRH Sacred Beauty               11,491                              -                 11,491
MRH Salute to America             108,755                              -               108,755
MRH Search Engine               84,970                              -                 84,970
MRH Sixtythreecaliber               18,601                              -                 18,601
MRH Song of Bernadette 20             109,777                   (230,118)          (120,341)
MRH Star Six Nine             126,095                              -               126,095
MRH Storm Shooter                   (470)                              -                    (470)
MRH Straight No Chaser             138,487                   (281,353)          (142,867)
MRH Tap the Gavel             115,344                              -               115,344
MRH Thirteen Stripes               25,528                              -                 25,528
MRH Tizamagician               12,114                              -                 12,114
MRH Tufnel               93,794                       (3,004)              90,790
MRH Vertical Threat             139,563                              -               139,563
MRH Vow             113,250                          (152)            113,098
MRH War Safe             130,270                   (161,454)            (31,184)
MRH Who Runs the World             111,546                   (313,113)          (201,567)
Total  $      3,668,322  $            (3,764,514)  $        (96,192)

 

NOTE 5: LOANS PAYABLE – RELATED PARTY

 

The Company acquired the horse asset in the MRH Palace Foal series via a $15,606 convertible profit participating loan from Michael Behrens, a principal of the Manager of the Company. The convertible profit participating loan bears a 2.38 percent per annum interest rate and is due either when the MRH Palace Foal series is fully subscribed or converted into the unsold units of the MRH Palace Foal. During the time the convertible profit participating loan is outstanding, the underlying cash flow of the MRH Palace Foal series accrues to the loan holder. $15,606 was outstanding on this loan as of both December 31, 2021, and 2020.

 

 

 

 

 F-35 
 

 

In 2020, with the purchase of the MRH Authentic horse asset the Company agreed to pay purchase bonuses (kickers) upon the achievement of certain milestones. Kickers of $2,443,750 were earned in 2020 and were recognized as a loan payable obligation to the co-owner Spendthrift Farm LLC, a related party, and capitalized as additional horse asset purchase costs. The loan is to be repaid out of the underlying horse income, net of expenses incurred by the co-owner resulting from the horse’s breeding career. The loan bears interest at 1.65%. The net horse income applied against this loan in 2021 was $0 and interest expense of $28,340 was recorded against this loan in 2021. As of December 31, 2021, and 2020, the outstanding balance of the loan was $1,893,474 and $1,865,134, respectively.


The Company’s manager was entitled to certain unpaid management fees related to the MRH Authentic horse, which totaled $75,000 in 2020 and remained outstanding to the Manager in such amount as of both December 31, 2021, and 2020.


In conjunction with the purchase of the Filly Four series, a portion of the horse purchase price amounting to $534,920 was deferred to be paid out to the co-owner Spendthrift Farm LLC, a related party, from future income from the residual value resulting from the sale of the horse(s).  $446,051 and $534,920 remains due and payable on this loan as of December 31, 2021, and 2020, respectively.


The Company’s manager and another related party, Spendthrift Farm LLC, paid certain training costs on behalf of the Company during 2020 and 2021. As of December 31, 2021, and 2020, $592,676 and $85,558 remained outstanding on these agreements, respectively. The note will be repaid at the close of the series from the residual value upon the sale of the horse. 

 

Interest expense of $57,279 and $34,989 was incurred on these related party obligations for the years ended December 31, 2021, and 2020, respectively. Accrued interest payable on these obligations totaled $46,956 and $26,769 as of December 31, 2021, and 2020, respectively.

 

NOTE 6: MEMBERS’ EQUITY

 

Series Subscriptions

 

The Company has received membership subscriptions for the following LLC series as of December 31, 2021:

 

Series Name Units Offered Units Tendered Subscription Amount
Action Bundle            10,000            10,000  $       310,000
Amandrea                 550                 550  $       162,250
Ambleside Park 19                 410                 410  $         84,050
Amers                   75                   75  $         10,500
Apple Down Under 19                 600                 600  $       103,800
Ari the Adventruer 19              5,100              5,100  $       433,500
Athenian Beauty 19              1,800              1,800  $         84,600
Authentic            12,500            12,500  $    2,575,000
Awe Hush 19              1,800              1,800  $       295,200
Bella Chica                 100                 100  $         38,000
Big Mel              6,000              6,000  $       726,000
Black Escort 19                   20                   15  $         75,000

 

 

 

 


 F-36 
 

 

Series Name Units Offered Units Tendered Subscription Amount
Blue Jeans 20            10,000            10,000  $       510,000
Bullion                   25                   25  $         11,750
Cairo Kiss                   80                   80  $         44,400
Carrothers              5,100              4,016  $       405,616
Cayala 19              4,100              4,100  $       373,100
Chad Brown Bundle              5,000                    -     $                -   
Classofsixtythree 19              1,000              1,000  $       193,000
Co Cola 19              5,100              5,100  $       540,600
Collusion Illusion            25,000            25,000  $       750,000
Consecrate 19                 410                 410  $         64,370
Count to Eleven 20              5,200              5,143  $       318,866
Courtisane 19            10,000            10,000  $       490,000
Daddy’s Joy                 600                 600  $       108,000
Dancing Crane                   20                   20  $       122,000
Daring Dancer 20                 750                    -     $                -   
De Mystique 17                 250                 250  $         35,000
Deep Cover                 800                 800  $       176,000
Demogorgon                   20                   20  $       128,000
Desire Street19              1,020              1,011  $       203,211
Echo Warrior 19              6,000              3,867  $       224,286
Escape Route                   10                   10  $         62,952
Essential Rose 20            10,000              6,736  $       707,280
Exonerated 19                 820                 820  $       138,580
The Filly Four              8,000              8,000  $    1,440,000
Frosted Oats              4,100              4,100  $       172,200
Future Stars Stable            10,000            10,000  $       500,000
Going to Vegas              5,100              5,100  $       438,600
Got Stormy              5,100              5,100  $       229,500
Grand Traverse Bay 19                 750                 750  $       335,250
Grand Traverse Bay 20                 750                    -     $                -   
Into Summer 19                 650                 641  $       247,426
Just Louise 19              1,020              1,020  $       233,580
Keertana 18              5,100              5,100  $       510,000
Kiana’s Love                 200                 200  $         24,000
Kichiro                 200                 200  $         26,000
Lane Way              6,000              6,000  $       540,000
Latte Da 19              4,100              4,100  $       143,500
Lazy Daisy              1,250              1,250  $       143,750

 

 

 

 

 F-37 
 

 

Series Name Units Offered Units Tendered Subscription Amount
Lost Empire 19            10,200            10,200  $       357,000
Lucy N Ethel 20              5,100              1,558  $       162,032
Madarnas                   50                   50  $         17,500
Margarita Sangrita 17                 600                 600  $       192,000
Major Implications                   20                   20  $           4,600
Man Among Men                 820                 820  $       223,860
Margaret Reay 19                 820                 820  $       246,820
Margarita Friday 19              2,000                     6  $              996
Mayan Milagra 19                   20                   20  $       170,000
Midnight Sweetie 19                 820                 820  $       121,360
Miss Puzzle 17                 125                 125  $         31,250
Miss Sakamoto              6,000              4,919  $       265,626
Mo Mischief              5,100              5,100  $       382,500
Monomoy Girl            10,200            10,200  $       469,200
Moonless Sky                 200                 200  $         22,000
Motion Emotion              1,020              1,020  $         85,680
Mrs Whistler              2,000              1,531  $       209,747
Naismith              2,000              2,000  $       304,000
National Road                   20                    -     $                -   
Night of Idiots                   80                   80  $         20,000
Nileist                   45                   45  $         23,850
Noble of Goddess                 300                 300  $         33,000
NY Exacta              2,000              2,000  $       456,000
New York Claiming Package                 510                 510  $         71,400
Our Miss Jones 19              1,200                    -     $                -   
Palace Foal                 510                    -     $                -   
Popular Demand              1,020              1,020  $       248,880
Power Up Paynter                 600                 600  $       114,000
Queen Amira 19              2,000              2,000  $       330,000
Race Hunter19            10,000              9,999  $       519,948
RicketyRacketyruss 20            10,000              2,809  $       224,720
Salute to America              1,000              1,000  $       273,000
Sauce on Side                 125                 125  $         30,000
Shake It Up Baby                 250                 250  $         32,500
Sigesmund                 200                 200  $         20,000
Silverpocketsfull 19              5,100              5,100  $       453,900
Social Dilemma                 510                 510  $         85,170
Song of Bernadette 20              5,100              2,309  $       223,973

 

 

 

 

 F-38 
 

 

Series Name Units Offered Units Tendered Subscription Amount
Soul Beam                   65                   65  $         39,650
Speightstown Belle 19                 900                 900  $       125,100
Squared Straight                 150                 150  $         40,500
Storm Shooter              2,000              2,000  $       324,000
Street Band                   50                   50  $         61,500
Sunny 18              6,000              6,000  $       390,000
Sweet Annie                   20                   20  $       150,000
Swiss Minister                   50                   50  $         14,000
Takeo Squared                 100                 100  $         27,000
Tapitry 19                 820                 820  $       223,860
Tavasco Road                   80                   80  $         18,400
Tell All 19                   12                   12  $       126,000
Tell the Duchess 19              2,000              1,313  $       186,446
Thirteen Stripes              1,000              1,000  $       229,000
Tizamagician                 600                 600  $       192,000
Two Trail Sioux 17                 450                 450  $       135,000
Two Trial Sioux 17K                     1                     1  $         29,720
Utalknboutpradtice                 100                 100  $         30,000
Vertical Threat                 600                 600  $       126,000
Vow              2,000              1,999  $       357,821
War Safe              2,000                 699  $       102,054
Wayne O              6,000              6,000  $       570,000
Who'sbeeninmybed 19              5,100              5,100  $       377,400
Without Delay 19                   20                   16  $       112,000
Wonder Upon a Star 19            10,000            10,000  $       370,000
Yes This Time                   10                   10  $       129,520
You Make Luvin Fun 19              6,000              3,810  $       285,750
Zestful                 100                 100  $         32,000
       
Totals 316,473 280,430  $  26,719,950
Distributions to date  $  (2,150,466)
Total Subscriptions in Series  $ 24,569,485

 

The members of each of the Company’s series have certain rights with respect to the membership series they are subscribed to. Each series generally holds a single horse asset. A series member is entitled to their pro rata share of the net profits derived from the horse asset held in that series after deduction of expense allocations and direct expenses attributable to the underlying horse asset, based on their percentage of the total outstanding membership interests in that series.

 

The debts, obligations, and liabilities of the Company, whether arising in contract, tort, or otherwise, are solely the debts, obligations, and liabilities of the Company, and no member of the Company is obligated personally for any such debt, obligation, or liability.

 

 

 

 

 F-39 
 

 

NOTE 7: RELATED PARTY TRANSACTIONS

 

The Company’s Manager has advanced funds to and holds cash reserves on behalf of various of the Company’s series funds. See Note 4 for further discussions.

 

The Company has various loans outstanding with related parties, as described in Note 5.

 

Because these are related party transactions, no guarantee can be made that the terms of the arrangements are at arm’s length.

 

NOTE 8: RECENT ACCOUNTING PRONOUNCEMENTS

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires a lessee to recognize a right-of-use asset and a lease liability under most operating leases in its balance sheet. The ASU is effective for annual and interim periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted. We are continuing to evaluate the impact of this new standard on our financial reporting and disclosures.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

NOTE 9: COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS

 

Legal Matters

 

Company is not currently involved with and does not know of any pending or threatening litigation against the Company or its member.

 

Long-Term Debt

 

The Company acquired the horse asset in the MRH Palace Foal series via a $15,606 convertible profit participating loan from Michael Behrens, a principal of the Manager of the Company. The convertible profit participating loan bears a 2.38 percent per annum interest rate is due either when the MRH Palace Foal series is fully subscribed or converted into the unsold units of the MRH Palace Foal. During the time the convertible profit participating loan is outstanding, the underlying cash flow of the MRH Palace Foal series accrues to the loan holder.

 

NOTE 10: SUBSEQUENT EVENTS

 

Anticipated Crowdfunded Offering

 

The Company is planning to continue to raise capital through the issuance of securities exempt from registration under Regulation A in 2022.

 

Management’s Evaluation

 

Management has evaluated subsequent events through April 14, 2022, the date the financial statements were available to be issued. Based on this evaluation, no additional material events were identified which require adjustment or disclosure in these financial statements.

 

 

 

 

 

 F-40