Blackstone Senior Floating Rate Term Fund

 

Portfolio of Investments 

September 30, 2022 (Unaudited)

 

  

Principal

Amount

   Value 
FLOATING RATE LOAN INTERESTS(a) - 134.95%
Aerospace & Defense - 5.23%          
Amentum Government Services Holdings LLC, First Lien Term Loan, 6M US L + 4.00%, 02/15/2029  $976,531   $935,028 
Atlas CC Acquisition Corp., First Lien B Term Loan, 3M US L + 4.25%, 0.75% Floor, 05/25/2028   1,785,203    1,571,425 
Atlas CC Acquisition Corp., First Lien C Term Loan, 3M US L + 4.25%, 0.75% Floor, 05/25/2028   363,888    320,312 
Dynasty Acquisition Co., Inc., First Lien 2020 B-1 Term Loan, 1M US L + 3.50%, 04/06/2026   1,302,630    1,206,424 
Dynasty Acquisition Co., Inc., First Lien 2020 B-2 Term Loan, 1M US L + 3.50%, 04/06/2026   700,878    649,115 
Nordam Group LLC, First Lien Initial Term Loan, 1M US L + 5.50%, 04/09/2026   1,698,399    1,341,735 
Peraton Corp., First Lien B Term Loan, 1M US L + 3.75%, 0.75% Floor, 02/01/2028   2,318,266    2,203,222 
TransDigm, Inc., First Lien Tranche F Refinancing Term Loan, 3M US L + 2.25%, 12/09/2025   978,089    939,484 
Vertex Aerospace Corp., First Lien Term Loan, 3M US L + 3.75%, 12/06/2028   612,308    597,000 
         9,763,745 
           
Air Freight & Logistics - 1.25%          
Kenan Advantage Group, Inc.,The, First Lien U.S. B-1 Term Loan, 1M US L + 3.75%, 0.75% Floor, 03/24/2026   1,240,887    1,176,523 
WWEX UNI TopCo Holdings LLC, First Lien Initial Term Loan, 3M US L + 4.00%, 0.75% Floor, 07/26/2028   1,272,735    1,162,764 
         2,339,287 
           
Airlines - 2.52%          
AAdvantage Loyality IP, Ltd., First Lien Initial Term Loan, 3M US L + 4.75%, 0.75% Floor, 04/20/2028   1,119,016    1,087,124 
Air Canada, First Lien B Term Loan, 3M US L + 3.50%, 0.75% Floor, 08/11/2028   1,397,359    1,332,361 
American Airlines, Inc., First Lien 2018 Replacement Term Loan, 1M US L + 1.75%, 06/27/2025   782,743    760,976 
American Airlines, Inc., First Lien 2020 Term Loan, 1M US L + 1.75%, 01/29/2027   245,440    226,331 
KKR Apple Bidco LLC, Second Lien Initial Term Loan, 1M US L + 5.75%, 0.50% Floor, 09/21/2029   173,714    167,055 
United AirLines, Inc., First Lien Class B Term Loan, 3M US L + 3.75%, 0.75% Floor, 04/21/2028   1,184,199    1,135,268 
         4,709,115 
           
Auto Components - 1.29%          
Burgess Point Purchaser Corp., First Lien Term Loan, 3M US L + 5.25%, 07/25/2029   1,472,000    1,362,520 
Wheel Pros, Inc., First Lien Initial Term Loan, 1M US L + 4.50%, 0.75% Floor, 05/11/2028   1,414,315    1,046,197 
         2,408,717 
           
Beverages - 1.10%          
Triton Water Holdings, Inc., First Lien Initial Term Loan, 3M US L + 3.50%, 0.50% Floor, 03/31/2028   2,279,489    2,056,920 
           
Biotechnology - 0.25%          
Grifols Worldwide Operati Tlb, First Lien Term Loan, 3M US L + 2.00%, 11/08/2027   490,301    466,502 
           
Building Products - 1.38%          
Arc Falcon I, Inc., First Lien Initial Term Loan, 1M US L + 3.75%, 09/30/2028   71,580    66,271 
CP Atlas Buyer, Inc., First Lien B Term Loan, 1M US L + 3.50%, 0.50% Floor, 11/23/2027   1,695,820    1,485,538 
Illuminate Merger Sub Corp, First Lien Initial Term Loan, 3M US L + 3.50%, 0.50% Floor, 07/21/2028   436,358    383,452 
Kodiak Building Partners Inc. TLB, First Lien Term Loan, 3M US L + 3.25%, 0.75% Floor, 02/25/2028   700,431    645,710 
         2,580,971 
           
Capital Markets - 1.19%          
Advisor Group Holdings, Inc., First Lien B-1 Term Loan, 1M US L + 4.50%, 07/31/2026   769,660    734,356 

 

 

  

Principal

Amount

   Value 
Capital Markets (continued)          
Edelman Financial Engines Center LLC, First Lien Initial (2021) Term Loan, 1M US L + 3.50%, 0.75% Floor, 04/07/2028  $1,622,370   $1,493,262 
         2,227,618 
           
Chemicals - 4.19%          
Ascend Performance Materials Operations LLC, First Lien 2021 Refinancing Term Loan, 3M US L + 4.75%, 0.75% Floor, 08/27/2026   2,099,281    2,060,707 
CPC Acquisition Corp., First Lien Initial Term Loan, 3M US L + 3.75%, 0.75% Floor, 12/29/2027   1,179,515    925,424 
DCG Acquisition Corp., First Lien B Term Loan, 1M US L + 4.50%, 09/30/2026   663,026    620,479 
Geon Performance Solutions LLC, First Lien Term Loan, 3M US L + 4.50%, 0.75% Floor, 08/18/2028   1,153,843    1,117,786 
Hyperion Materials & Technologies, Inc., First Lien Initial Term Loan, 4M US L + 4.50%, 0.50% Floor, 08/30/2028   748,279    703,382 
Vantage Specialty Chemicals, Inc., First Lien Closing Date Term Loan, 3M US L + 3.50%, 1.00% Floor, 10/28/2024   1,120,805    1,081,230 
Vantage Specialty Chemicals, Inc., First Lien Term Loan, 3M US L + 3.50%, 10/28/2024   635,200    612,771 
Vantage Specialty Chemicals, Inc., Second Lien Initial Term Loan, 3M US L + 8.25%, 1.00% Floor, 10/27/2025   725,111    704,565 
         7,826,344 
           
Commercial & Professional Services - 0.00%(b)          
eResearchTechnology, Inc., First Lien Initial Term Loan, 1M US L + 4.50%, 1.00% Floor, 02/04/2027   984    920 
           
Commercial Services & Supplies - 8.66%          
Access CIG LLC, First Lien B Term Loan, 3M US L + 3.75%, 02/27/2025   1,075,548    1,032,795 
Access CIG LLC, Second Lien Initial Term Loan, 3M US L + 7.75%, 02/27/2026   1,074,290    1,024,604 
Allied Universal Holdco LLC, First Lien Initial U.S. Dollar Term Loan, 1M US L + 3.75%, 0.50% Floor, 05/12/2028   2,069,038    1,824,633 
Anticimex International AB, First Lien Term Loan, 3M US L + 3.50%, 0.50% Floor, 11/16/2028   563,388    535,219 
DG Investment Intermediate Holdings 2, Inc., First Lien Closing Date Initial Term Loan, 1M US L + 3.75%, 0.75% Floor, 03/31/2028   715,836    669,085 
DG Investment Intermediate Holdings 2, Inc., Second Lien Initial Term Loan, 1M US L + 6.75%, 0.75% Floor, 03/30/2029   601,071    564,256 
Divisions Holding Corp., First Lien B Term Loan, 1M US L + 4.75%, 0.75% Floor, 05/27/2028   550,060    527,370 
EAB Global, Inc., First Lien Term Loan, 3M US L + 3.50%, 0.50% Floor, 08/16/2028   696,571    654,404 
Foundational Education Group, Inc., First Lien Term Loan, 3M US L + 3.75%, 08/31/2028(c)   580,754    545,909 
Garda World Security Corp., First Lien B-2 Term Loan, 3M US L + 4.25%, 10/30/2026   2,151,356    2,030,008 
Garda World Security Corp., First Lien Term Loan, 3M US L + 4.25%, 02/01/2029   218,182    203,818 
Genuine Financial Holdings LLC, First Lien Initial Term Loan, 1M US L + 3.75%, 07/11/2025   1,418,953    1,380,826 
Output Services Group, Inc., First Lien B Term Loan, 3M US L + 4.50%, 1.00% Floor, 03/27/2024   585,422    418,576 
Revspring, Inc., First Lien Initial Term Loan, 3M US L + 4.00%, 10/11/2025   1,270,500    1,228,154 
Seren BidCo, First Lien Term Loan, 3M US L + 4.00%, 11/16/2028   549,240    525,211 
TRC Companies, First Lien Term Loan, 1M US L + 3.75%, 12/08/2028   1,125,051    1,056,614 
TRC Companies, Second Lien Term Loan, 1M US L + 6.75%, 12/07/2029   713,846    672,800 
United Site Cov-Lite, First Lien Term Loan, 1M US L + 4.25%, 12/15/2028   1,087,671    931,770 
Vaco Holdings, LLC, First Lien Term Loan, 3M US L + 5.00%, 01/21/2029   340,286    331,778 
         16,157,830 
           
Communications Equipment - 0.33%          
MLN US HoldCo LLC, First Lien B Term Loan, 3M US L + 4.50%, 11/30/2025   973,628    613,147 
           
Construction & Engineering - 1.51%          
Aegion Corp., First Lien Initial Term Loan, 1M US L + 4.75%, 0.75% Floor, 05/17/2028   1,441,618    1,329,893 
Tutor Perini Corp., First Lien B Term Loan, 1M US L + 4.75%, 1.00% Floor, 08/18/2027   1,589,512    1,480,233 
         2,810,126 
           
Construction Materials - 0.79%          
White Cap Buyer LLC, First Lien Initial Closing Date Term Loan, 1M US L + 3.75%, 0.50% Floor, 10/19/2027   1,568,930    1,471,429 

 

 

  

Principal

Amount

   Value 
Containers & Packaging - 4.94%          
Berlin Packaging L.L.C., First Lien Term Loan, 1M US L + 3.75%, 03/11/2028  $1,011,526   $957,789 
Charter Next Generation, Inc., First Lien Initial (2021) Term Loan, 3M US L + 3.75%, 0.75% Floor, 12/01/2027   804,078    765,068 
Clydesdale Acquisition Holdings, Inc., First Lien Term Loan, 3M US L + 4.175%, 0.50% Floor, 04/13/2029   1,911,917    1,808,893 
IBC Capital I, Ltd., First Lien Tranche B-1 Term Loan, 1M US L + 3.75%, 09/11/2023   250,054    231,405 
IBC Capital, Ltd., Second Lien Tranche B-1 Term Loan, 3M US L + 7.00%, 09/11/2024   620,110    567,844 
LABL, Inc., First Lien Term Loan, 1M US L + 5.00%, 10/29/2028   567,143    514,506 
ProAmpac PG Borrower LLC, First Lien 2020-1 Term Loan, 3M US L + 3.75%, 0.75% Floor, 11/03/2025   2,445,708    2,303,245 
Strategic Materials Holding Corp., Second Lien Initial Term Loan, 3M US L + 7.75%, 1.00% Floor, 10/31/2025(c)   800,000    320,000 
Tekni-Plex, Inc., First Lien Delayed Draw Tem Term Loan, 3M US L + 4.00%, 0.50% Floor, 09/15/2028(d)   178,155    169,225 
Tekni-Plex, Inc., First Lien Tranche B-3 Initial Term Loan, 3M US L + 4.00%, 0.50% Floor, 09/15/2028   1,658,845    1,575,696 
         9,213,671 
           
Distributors - 1.30%          
LBM Acquisition LLC, First Lien Initial Term Loan, 3M US L + 3.75%, 0.75% Floor, 12/17/2027   2,767,623    2,429,282 
           
Diversified Consumer Services - 5.55%          
Element Materials Technology Group Holdings DTL, First Lien Term Loan, 3M US L + 4.25%, 06/22/2029   571,298    539,162 
Element Materials Technology Group Holdings TL, First Lien Term Loan, 3M US L + 4.25%, 06/22/2029   1,237,812    1,168,185 
KUEHG Corp, Second Lien Tranche B Term Loan, 1M US L + 8.25%, 1.00% Floor, 08/22/2025   1,444,156    1,413,829 
KUEHG Corp., First Lien B-3 Term Loan, 1M US L + 3.75%, 1.00% Floor, 02/21/2025   589,042    558,117 
Learning Care Group No. 2, Inc., First Lien Initial Term Loan, 3M US L + 3.25%, 1.00% Floor, 03/13/2025   823,854    781,426 
Loyalty Ventures, Inc., First Lien Term Loan, 3M US L + 4.50%, 11/03/2027   510,239    173,992 
McKissock Investment Holdings, LLC, First Lien Term Loan, 3M US L + 5.00%, 03/12/2029   270,640    262,521 
Pre Paid Legal Services, Inc., First Lien Term Loan, 3M US L + 3.75%, 12/15/2028   1,479,887    1,409,134 
Rinchem Company, Inc., First Lien Term Loan, 3M US L + 4.50%, 03/02/2029(c)   513,596    492,410 
Spring Education Group, Inc., First Lien Initial Term Loan, 3M US L + 4.25%, 07/30/2025   635,230    606,645 
St. George's University Scholastic Services LLC, First Lien Term Loan B Term Loan, 1M US L + 3.25%, 0.50% Floor, 02/10/2029   951,282    903,718 
Weld North Education LLC, First Lien Term Loan, 1M US L + 3.75%, 0.50% Floor, 12/21/2027   2,119,418    2,054,945 
         10,364,084 
           
Diversified Financial Services - 3.00%          
Apex Group Treasury, Ltd., First Lien USD Term Loan, 3M US L + 3.75%, 0.50% Floor, 07/27/2028   754,806    720,839 
Lereta, LLC, First Lien Term Loan, 1M US L + 5.25%, 07/30/2028   488,438    417,693 
Mitchell International, Inc., First Lien Term Loan, 3M US L + 3.75%, 10/15/2028   2,323,180    2,111,770 
Mitchell International, Inc., Second Lien Term Loan, 3M US L + 6.50%, 10/15/2029   412,371    387,113 
Outcomes Group Holdings, Inc., Second Lien Initial Term Loan, 3M US L + 7.50%, 10/26/2026   162,722    159,468 
Polaris Newco LLC, First Lien Dollar Term Loan, 3M US L + 4.00%, 0.50% Floor, 06/02/2028   1,640,712    1,518,347 
Sedgwick Claims Management Services, Inc., First Lien 2020 Term Loan, 1M US L + 4.25%, 1.00% Floor, 09/03/2026   302,400    292,385 
         5,607,615 
           
Diversified Telecommunication Services - 1.75%          
Level 3 Financing, Inc., First Lien Term Loan, 1M US L + 1.75%, 03/01/2027   369,606    351,963 
Numericable U.S. LLC, First Lien USD TLB-[12] Term Loan, 3M US L + 3.6875%, 01/31/2026   490,979    446,791 
Telesat Canada, First Lien B-5 Term Loan, 1M US L + 2.75%, 12/07/2026   1,254,928    681,583 
Zacapa S.A.R.L., First Lien Term Loan, 3M US L + 4.25%, 03/22/2029   1,876,133    1,787,017 
         3,267,354 
           
Electrical Equipment - 0.76%          
Madison IAQ LLC, First Lien Initial Term Loan, 3M US L + 3.25%, 0.50% Floor, 06/21/2028   1,529,832    1,417,550 

 

 

  

Principal

Amount

   Value 
Electronic Equipment, Instruments & Components - 1.67%          
CPI International, Inc., Second Lien Initial Term Loan, 1M US L + 7.25%, 1.00% Floor, 07/26/2025(c)  $313,530   $308,827 
Ingram Micro, Inc., First Lien Initial Term Loan, 3M US L + 3.50%, 0.50% Floor, 06/30/2028(c)   750,500    732,676 
LTI Holdings, Inc., First Lien Initial Term Loan, 1M US L + 3.25%, 09/06/2025   1,353,771    1,256,300 
LTI Holdings, Inc., First Lien Term Loan:          
1M US L + 4.50%, 07/24/2026   208,947    197,716 
1M US L + 4.50%, 07/24/2026   210,526    199,211 
LTI Holdings, Inc., Second Lien Initial Term Loan, 1M US L + 6.75%, 09/06/2026   468,085    413,473 
         3,108,203 
           
Energy Equipment & Services - 0.38%          
EnergySolutions LLC, First Lien Initial Term Loan, 3M US L + 3.75%, 1.00% Floor, 05/09/2025   757,552    705,827 
           
Entertainment - 3.54%          
AMC Entertainment Holdings, Inc., First Lien B-1 Term Loan, 1M US L + 3.00%, 04/22/2026   3,119,868    2,453,792 
Amplify Finco Pty, Ltd., First Lien U.S. Dollar Term Loan, 3M US L + 4.25%, 0.75% Floor, 11/26/2026   1,374,872    1,326,752 
CE Intermediate I, LLC, First Lien Term Loan, 3M US L + 4.00%, 11/10/2028(c)   866,734    810,396 
Crown Finance US, Inc., First Lien Initial Dollar Tranche Term Loan, 3M US L + 2.50%, 1.00% Floor, 02/28/2025   1,435,625    618,919 
Crown Finance US, Inc., First Lien Second Amendment Dollar Tranche Term Loan, 3M US L + 2.75%, 09/30/2026   226,131    96,177 
Recorded Books, Inc., First Lien 2021 Replacement Term Loan, 1M US L + 4.00%, 08/29/2025   1,346,667    1,299,116 
         6,605,152 
           
Food Products - 1.32%          
Froneri International, Ltd., First Lien Facility B2 Term Loan, 3M US L + 2.25%, 01/29/2027   1,397,288    1,322,358 
Snacking Investments BidCo Pty, Ltd., First Lien Initial US Term Loan, 1M US L + 4.00%, 1.00% Floor, 12/18/2026(c)   1,168,988    1,133,919 
         2,456,277 
           
Health Care Equipment & Supplies - 4.42%          
Auris Luxembourg III SARL, First Lien Facility B2 Term Loan, 6M US L + 3.75%, 02/27/2026   2,290,524    2,015,661 
Carestream Health, Inc. TL 1L, First Lien Term Loan 09/27/2027(c)   155,679   $155,679 
Femur Buyer, Inc., First Lien Initial Term Loan, 3M US L + 4.50%, 03/05/2026   577,571    516,568 
Resonetics LLC, First Lien Initial Term Loan, 3M US L + 4.00%, 0.75% Floor, 04/28/2028   259,796    247,456 
Tecostar Holdings, Inc., First Lien 2017 Term Loan, 3M US L + 3.50%, 1.00% Floor, 05/01/2024   2,021,856    1,828,516 
Viant Medical Holdings, Inc., First Lien Initial Term Loan, 1M US L + 3.75%, 07/02/2025   836,881    781,267 
YI LLC, First Lien Initial Term Loan, 1M US L + 4.00%, 1.00% Floor, 11/07/2024   1,352,159    1,325,116 
Zest Acquisition Corp., Second Lien Initial Term Loan, 1M US L + 7.00%, 1.00% Floor, 03/13/2026(c)   1,500,000    1,387,500 
         8,257,763 
           
Health Care Providers & Services - 12.26%          
Covenant Surgical Partners, Inc., First Lien Delayed Draw Term Loan, 1M US L + 4.00%, 07/01/2026   269,360    252,862 
Covenant Surgical Partners, Inc., First Lien Initial Term Loan, 1M US L + 4.00%, 07/01/2026   1,309,507    1,229,299 
DaVita, Inc., First Lien B Term Loan, 1M US L + 1.75%, 08/12/2026   978,089    932,109 
Envision Healthcare Corp., First Lien Term Loan:          
3M US L + 4.25%, 03/31/2027   1,454,671    676,422 
3M US L + 7.88%, 03/31/2027   223,945    216,667 
Genesis Care Finance Pty, Ltd., First Lien Facility B5 Term Loan, 3M US L + 5.00%, 1.00% Floor, 05/14/2027   1,975,617    805,064 
Global Medical Response, Inc., First Lien 2018 New Term Loan, 1M US L + 4.25%, 1.00% Floor, 03/14/2025   2,337,065    2,033,410 
Heartland Dental Care, Inc., First Lien Term Loan, 3M US L + 5.00%, 04/30/2025(c)   972,222    913,889 
Heartland Dental LLC, First Lien 2021 Incremental Term Loan, 1M US L + 4.00%, 04/30/2025   1,096,603    1,019,292 
LifePoint Health, Inc., First Lien B Term Loan, 1M US L + 3.75%, 11/16/2025   1,392,207    1,297,983 
Loire UK Midco 3, Ltd., First Lien Facility B2 Term Loan, 1M US L + 3.75%, 0.75% Floor, 04/21/2027   939,580    887,123 
Medical Solutions LLC, First Lien Term Loan, 3M US L + 3.50%, 11/01/2028   1,391,898    1,328,567 

 

 

  

Principal

Amount

   Value 
Health Care Providers & Services (continued)          
NAPA Management Services Corp., First Lien Term Loan, 3M US L + 5.25%, 0.75% Floor, 02/23/2029  $928,117   $837,626 
National Mentor Holdings, Inc., TL, First Lien Term Loan, 3M US L + 3.75%, 02/18/2028   1,797,366    1,295,227 
National Mentor Holdings, Inc., TLC, First Lien Term Loan, 3M US L + 3.75%, 02/18/2028   50,885    36,669 
Onex TSG Intermediate Corp., First Lien Initial Term Loan, 1M US L + 4.75%, 0.75% Floor, 02/28/2028   1,398,958    1,240,414 
Pathway Vet Alliance LLC, First Lien 2021 Replacement Term Loan, 3M US L + 3.75%, 03/31/2027   1,222,434    1,083,382 
Pediatric Associates Holding Co. LLC, First Lien Term Loan:          
3M US L + 0.00%, 12/29/2028(d)   2,041    1,969 
3M US L + 3.25%, 0.50% Floor, 12/29/2028   26,941    25,998 
PetVet Care Centers LLC, First Lien 2021 Replacement Term Loan, 1M US L + 3.50%, 0.75% Floor, 02/14/2025   1,606,413    1,491,956 
PetVet Care Centers LLC, Second Lien Initial Term Loan, 1M US L + 6.25%, 02/13/2026   1,120,000    1,073,330 
Phoenix Guarantor, Inc., First Lien Tranche B-3 Term Loan, 3M US L + 3.50%, 03/05/2026   1,294,268    1,233,081 
Surgery Center Holdings, Inc., First Lien 2021 New Term Loan, 1M US L + 3.75%, 0.75% Floor, 08/31/2026   1,872,658    1,781,722 
Team Health Holdings, Inc., First Lien Initial Term Loan, 1M US L + 2.75%, 1.00% Floor, 02/06/2024   1,288,391    1,183,709 
         22,877,770 
           
Health Care Technology - 2.26%          
AthenaHealth Group, Inc., First Lien Term Loan, 1M US L + 5.7998%, 02/15/2029   1,377,247    1,237,456 
Navicure, Inc., First Lien Initial Term Loan, 1M US L + 4.00%, 10/22/2026   450,320    432,870 
Project Ruby Ultimate Parent Corp., First Lien Closing Date Term Loan, 1M US L + 3.25%, 0.75% Floor, 03/10/2028   741,606    694,236 
Verscend Holding Corp., First Lien B-1 Term Loan, 1M US L + 4.00%, 08/27/2025   1,902,591    1,850,270 
         4,214,832 
           
Hotels, Restaurants & Leisure - 4.56%          
Alterra Mountain Company, First Lien Series B-2 Term Loan, 1M US L + 3.50%, 0.50% Floor, 08/17/2028   661,808    643,194 
Bally's Corp., First Lien Term Loan, 1M US L + 3.25%, 0.50% Floor, 10/01/2028   1,397,342    1,265,852 
Fertitta Entertainment, LLC, First Lien Term Loan, 1M US L + 4.00%, 01/27/2029   1,803,268    1,677,977 
Flutter Financing B.V., First Lien Term Loan, 3M US L + 3.25%, 0.50% Floor, 09/16/2028   742,400    725,926 
Fogo de Chao, Inc., First Lien 2018 Refinancing Term Loan, 1M US L + 4.25%, 1.00% Floor, 04/07/2025   242,665    229,167 
MIC Glen LLC, First Lien Initial Term Loan, 1M US L + 3.50%, 0.50% Floor, 07/21/2028   634,005    593,191 
Quidditch Acquisition, Inc., First Lien B Term Loan, 1M US L + 7.00%, 1.00% Floor, 03/21/2025(c)   1,907,934    1,898,394 
Tacala Investment Corp., First Lien Initial Term Loan, 1M US L + 3.50%, 0.75% Floor, 02/05/2027   712,614    667,695 
Travel Leaders Group LLC, First Lien 2018 Refinancing Term Loan, 1M US L + 4.00%, 01/25/2024   870,601    803,521 
         8,504,917 
           
Household Durables - 0.87%          
Hunter Douglas Inc., First Lien Term Loan, 3M US L + 3.50%, 02/26/2029   1,065,217    882,000 
Osmosis Buyer Limited Delayed, First Lien Term Loan, 3M US L + 3.75%, 07/31/2028   148,148    138,195 
Osmosis Buyer Limited, First Lien Term Loan, 3M US L + 3.75%, 07/31/2028   651,852    608,057 
         1,628,252 
           
Independent Power and Renewable Electricity Producers - 0.08%          
Eastern Power LLC, First Lien Term Loan, 3M US L + 3.75%, 1.00% Floor, 10/02/2025   163,229    140,161 
           
Industrial Conglomerates - 4.40%          
Bettcher Industries, Inc., First Lien Term Loan, 3M US L + 4.00%, 12/14/2028   840,688    798,653 
Engineered Machinery Holdings, Inc., First Lien Term Loan, 3M US L + 3.75%, 0.75% Floor, 05/19/2028   1,589,990    1,532,352 
FCG Acquisitions, Inc., First Lien Initial Term Loan, 3M US L + 3.75%, 0.50% Floor, 04/01/2028   1,476    1,417 
Justrite Safety Group, First Lien Delayed Draw Term Loan, 1M US L + 4.50%, 06/28/2026   75,046    69,605 
Justrite Safety Group, First Lien Initial Term Loan, 1M US L + 4.50%, 06/28/2026(c)   1,388,236    1,287,589 
Redwood Star Merger Sub, Inc., First Lien Term Loan, 1M US L + 4.50%, 04/05/2029   1,698,788    1,577,749 

 

 

  

Principal

Amount

   Value 
Industrial Conglomerates (continued)          
Tailwind Smith Cooper Intermediate Corp., First Lien Initial Term Loan, 3M US L + 5.00%, 05/28/2026  $1,485,423   $1,377,173 
TK Elevator Midco GmbH, First Lien Facility B1 Term Loan, 6M US L + 3.50%, 0.50% Floor, 07/30/2027   1,622,846    1,559,287 
         8,203,825 
           
Insurance - 2.08%          
Acrisure LLC, First Lien 2021-1 Additional Term Loan, 1M US L + 3.75%, 02/15/2027   333,474    306,379 
Acrisure LLC, First Lien Term Loan, 1M US L + 4.25%, 02/15/2027   380,685    358,795 
AssuredPartners, Inc., First Lien Term Loan, 1M US L + 3.50%, 0.50% Floor, 02/12/2027   1,166,017    1,106,626 
Baldwin Risk Partners, LLC, First Lien Initial Term Loan, 1M US L + 3.50%, 10/14/2027   450,243    431,108 
NFP Corp., First Lien Closing Date Term Loan, 1M US L + 3.25%, 02/15/2027   1,771,899    1,669,129 
         3,872,037 
           
Interactive Media & Services - 2.48%          
Cengage Learning, Inc., First Lien Term Loan B Term Loan, 3M US L + 4.75%, 07/14/2026   744,456    675,944 
Internet Brands, Inc., First Lien 2020 June New Term Loan, 1M US L + 3.75%, 1.00% Floor, 09/13/2024   1,786,844    1,707,330 
MH SUB I LLC, Second Lien 2021 Replacement Term Loan, 3M US L + 6.25%, 02/23/2029   705,038    665,675 
Momentive, Inc., First Lien Term Loan, 1M US L + 3.75%, 10/10/2025(c)   1,628,868    1,580,002 
         4,628,951 
           
Internet & Direct Marketing Retail - 0.15%          
Shutterfly LLC, First Lien 2021 Refinancing B Term Loan, 3M US L + 5.00%, 0.75% Floor, 09/25/2026   453,996    287,395 
           
IT Services - 4.82%          
ConvergeOne Holdings, Corp., First Lien Initial Term Loan, 1M US L + 5.00%, 01/04/2026   1,451,577    1,047,407 
DCert Buyer, Inc., First Lien Initial Term Loan, 3M US L + 4.00%, 10/16/2026   2,806    2,685 
DCert Buyer, Inc., Second Lien First Amendment Refinancing Term Loan, 3M US L + 7.00%, 02/19/2029   1,581,655    1,482,801 
Endurance International Group Holdings, Inc., First Lien Initial Term Loan, 1M US L + 3.50%, 0.75% Floor, 02/10/2028   2,368,588    2,013,300 
Ensono LP, First Lien Initial Term Loan, 1M US L + 3.75%, 05/26/2028   824,951    725,957 
Park Place Technologies LLC, First Lien Closing Date Term Loan, 1M US L + 5.00%, 1.00% Floor, 11/10/2027   1,350,119    1,284,867 
Sabre GLBL Inc., First Lien Term Loan, 1M US L + 5.10%, 06/30/2028   764,384    709,921 
Sabre GLBL, Inc., First Lien 2021 Other B-1 Term Loan, 1M US L + 3.50%, 0.50% Floor, 12/17/2027   238,569    214,216 
Sabre GLBL, Inc., First Lien 2021 Other B-2 Term Loan, 1M US L + 3.50%, 0.50% Floor, 12/17/2027   380,293    341,472 
Virtusa Corp., First Lien Term Loan:          
1M US L + 3.75%, 0.75% Floor, 02/11/2028   624,453    587,245 
1M US L + 3.75%, 02/15/2029   630,335    592,515 
         9,002,386 
           
Leisure Products - 1.67%          
Motion Finco LLC, First Lien Facility B1 (USD) Loan Term Loan, 3M US L + 3.25%, 11/12/2026   1,222,724    1,120,431 
Motion Finco LLC, First Lien Facility B2 (USD) Loan Term Loan, 3M US L + 3.25%, 11/12/2026   160,701    147,257 
Recess Holdings, Inc., First Lien Initial Term Loan, 3M US L + 3.75%, 1.00% Floor, 09/30/2024   1,903,855    1,851,498 
         3,119,186 
           
Life Sciences Tools & Services - 2.18%          
Cambrex Corp., First Lien Tranche B-2 Dollar Term Loan, 1M US L + 3.60%, 0.75% Floor, 12/04/2026   81    78 
Curia Global, Inc., First Lien 2021 Term Loan, 3M US L + 3.75%, 0.75% Floor, 08/30/2026   2,640,095    2,460,780 
LSCS Holdings/Eversana, First Lien Term Loan, 3M US L + 4.50%, 12/16/2028   924,090    889,436 
Parexel International Corporation, First Lien Term Loan, 3M US L + 3.25%, 0.50% Floor, 11/15/2028   747,418    714,954 
         4,065,248 

 

 

  

Principal

Amount

   Value 
Machinery - 0.89%
PRO MACH Group, Inc., First Lien Closing Date Initial Term Loan, 3M US L + 4.00%, 1.00% Floor, 08/31/2028  $1,730,228   $1,654,072 
           
Media - 3.27%          
Champ Acquisition Corp., First Lien Initial Term Loan, 3M US L + 5.50%, 12/19/2025   1,384,260    1,347,632 
Clear Channel Outdoor Holdings, Inc., First Lien B Term Loan, 3M US L + 3.50%, 08/21/2026   1,578,214    1,414,474 
McGraw-Hill Education, Inc., First Lien Initial Term Loan, 3M US L + 4.75%, 0.50% Floor, 07/28/2028   1,061,489    981,548 
Univision Communications, Inc., First Lien Term Loan:          
3M US L + 3.25%, 0.75% Floor, 03/24/2026   1,120,689    1,066,229 
3M US L + 4.25%, 06/24/2029   218,182    213,273 
Virgin Media Bristol LLC, First Lien Term Loan, 1M US L + 2.50%, 01/31/2028   869,655    832,090 
Ziggo Financing Partnership, First Lien I Facility Term Loan, 3M US L + 2.50%, 04/30/2028   254,702    243,623 
         6,098,869 
           
Oil, Gas & Consumable Fuels - 0.51%          
Freeport LNG, First Lien Term Loan, 3M US L + 3.50%, 12/21/2028   1,023,030    949,592 
           
Pharmaceuticals - 0.39%          
Padagis LLC, First Lien Initial Term Loan, 3M US L + 4.75%, 0.50% Floor, 07/06/2028(c)   408,184    357,161 
Sharp MicCo, LLC, First Lien Term Loan, 3M US L + 4.00%, 12/31/2028   395,432    373,684 
         730,845 
           
Professional Services - 6.96%          
AG Group Holdings, Inc., First Lien Term Loan, 3M US L + 4.25%, 12/29/2028(c)   559,182    546,601 
AqGen Island Holdings, Inc., First Lien Term Loan:          
3M US L + 3.50%, 08/02/2028   1,125,050    1,026,608 
3M US L + 6.50%, 08/02/2029   1,865,513    1,688,289 
CoreLogic, Inc., First Lien Initial Term Loan, 1M US L + 3.50%, 0.50% Floor, 06/02/2028   1,849,548    1,401,033 
CoreLogic, Inc., Second Lien Initial Term Loan, 1M US L + 6.50%, 0.50% Floor, 06/04/2029   567,442    388,698 
Corporation Service Company, First Lien Term Loan, 3M US L + 3.25%, 08/31/2029   604,018    590,428 
Deerfield Dakota Holding LLC, First Lien Initial Dollar Term Loan, 1M US L + 3.75%, 1.00% Floor, 04/09/2027   3,265    3,088 
Deerfield Dakota Holding LLC, Second Lien 2021 Replacement Term Loan, 1M US L + 6.75%, 0.75% Floor, 04/07/2028(c)   304,000    295,640 
Equiniti Group PLC, First Lien Term Loan, 3M US L + 4.50%, 12/11/2028   346,473    337,378 
Galaxy US Opco Inc. TL, First Lien Term Loan, 1M US L + 4.75%, 04/29/2029   659,368    621,455 
Inmar, Inc., First Lien Initial Term Loan, 1M US L + 4.00%, 1.00% Floor, 05/01/2024   596,850    566,077 
Inmar, Inc., Second Lien Initial Term Loan, 1M US L + 8.00%, 1.00% Floor, 05/01/2025   1,002,931    967,828 
Minotaur Acquisition, Inc., First Lien B Term Loan, 1M US L + 4.75%, 03/27/2026   1,319,197    1,256,654 
National Intergovernmental Purchasing Alliance Company, Second Lien Initial Term Loan, 3M US L + 7.50%, 05/26/2026(c)   1,519,454    1,504,259 
VT Topco, Inc., First Lien 2021 Delayed Draw Term Loan, 1M US L + 3.75%, 0.75% Floor, 08/01/2025(d)   65,399    62,456 
VT Topco, Inc., First Lien 2021 Term Loan, 1M US L + 3.75%, 0.75% Floor, 08/01/2025   1,812,280    1,730,728 
         12,987,220 
           
Software - 20.34%          
Apttus Corp., First Lien Initial Term Loan, 3M US L + 4.25%, 0.75% Floor, 05/08/2028   581,323    537,724 
BMC Software, Inc., Second Lien 2nd Lien Term Loan, 1M US L + 5.50%, 0.50% Floor, 02/27/2026   326,531    305,102 
Boxer Parent Company, Inc., First Lien 2021 Replacement Dollar Term Loan, 1M US L + 3.75%, 0.50% Floor, 10/02/2025   1,872,242    1,779,350 
CDK Global, Inc., First Lien Term Loan, 4M US L + 6.6095%, 07/06/2029   1,705,529    1,647,004 
Cloudera, Inc., First Lien Term Loan, 1M US L + 3.75%, 0.50% Floor, 10/08/2028   1,298,912    1,146,290 
Connectwise, LLC, First Lien Term Loan, 3M US L + 3.50%, 0.50% Floor, 09/29/2028   1,636,408    1,534,133 
Cornerstone OnDemand, Inc., First Lien Initial Term Loan, 1M US L + 3.75%, 0.50% Floor, 10/16/2028   584,766    494,128 
Delta Topco, Inc., First Lien Initial Term Loan, 3M US L + 3.75%, 0.75% Floor, 12/01/2027   1,706,325    1,552,756 
DTI Holdco, Inc. TL, First Lien Term Loan, 3M US L + 4.75%, 04/26/2029   761,150    724,657 
ECI Macola/MAX Holding LLC, First Lien Initial Term Loan, 3M US L + 3.75%, 0.75% Floor, 11/09/2027   1,926,573    1,830,253 
Epicor Software Corp., Second Lien Initial Term Loan, 1M US L + 7.75%, 1.00% Floor, 07/31/2028   822,203    806,581 

 

 

  

Principal

Amount

   Value 
Software (continued)          
Fiserv Investment Solutions, Inc., First Lien Initial Term Loan, 3M US L + 4.00%, 02/18/2027(c)  $909,591   $875,481 
Greeneden U.S. Holdings I LLC, First Lien Initial Dollar (2020) Term Loan, 1M US L + 4.00%, 0.75% Floor, 12/01/2027   1,350,322    1,289,436 
Help/Systems Holdings, Inc., First Lien Seventh Amendment Refinancing Term Loan, 1M US L + 4.00%, 0.75% Floor, 11/19/2026   2,085,165    1,922,522 
Hyland Software, Inc., Second Lien 2021 Refinancing Term Loan, 1M US L + 6.25%, 0.75% Floor, 07/07/2025   765,110    754,907 
Idera, Inc., First Lien B-1 Term Loan, 1M US L + 3.75%, 0.75% Floor, 03/02/2028   2,788,799    2,598,226 
Imperva, Inc., First Lien Term Loan, 3M US L + 4.00%, 1.00% Floor, 01/12/2026   1,556,667    1,318,497 
ION Trading Finance, Ltd., First Lien Initial Dollar (2021) Term Loan, 3M US L + 4.75%, 04/01/2028   2,347,370    2,185,401 
Ivanti Software, Inc., First Lien First Amendment Term Loan, 3M US L + 4.00%, 0.75% Floor, 12/01/2027   251,010    196,666 
Ivanti Software, Inc., First Lien Term Loan, 3M US L + 4.25%, 12/01/2027   1,980,902    1,552,740 
Ivanti Software, Inc., Second Lien Term Loan, 3M US L + 7.25%, 12/01/2028   537,313    403,880 
LI Group Holdings, Inc., First Lien 2021 Term Loan, 1M US L + 3.75%, 0.75% Floor, 03/11/2028   726,264    695,398 
Magenta Buyer LLC, First Lien Initial Term Loan, 1M US L + 4.75%, 0.75% Floor, 07/27/2028   1,707,205    1,546,728 
McAfee Corp., First Lien Term Loan, 1M US L + 3.85%, 03/01/2029   1,370,413    1,253,681 
Mitnick Corporate Purchaser Inc., First Lien Term Loan, 3M US L + 4.75%, 05/02/2029   405,947    384,127 
Perforce Software, Inc., First Lien New Term Loan, 1M US L + 3.75%, 07/01/2026   326,099    304,903 
Quest Borrower Ltd., First Lien Term Loan, 3M US L + 4.25%, 02/01/2029   1,404,878    1,046,634 
Rocket Software, Inc., First Lien Initial Term Loan, 1M US L + 4.25%, 11/28/2025   1,053,403    1,010,035 
Rocket Software, Inc., First Lien USD Term Loan, 3M US L + 4.25%, 11/28/2025   375,417    361,106 
S2P Acquisition Borrower, Inc., First Lien Initial Term Loan, 1M US L + 3.75%, 08/14/2026   993,204    972,099 
Skopima Merger Sub Inc., First Lien Initial Term Loan, 1M US L + 4.00%, 05/12/2028   1,873,288    1,742,158 
Sovos Compliance LLC, First Lien Initial Term Loan, 3M US L + 4.50%, 0.50% Floor, 08/11/2028   467,927    447,338 
Triton Solar US Acquisition Co., First Lien Initial Term Loan, 3M US L + 6.00%, 10/29/2024(c)   216,019    209,538 
Veritas US, Inc., First Lien Dollar B-2021 Term Loan, 3M US L + 5.00%, 1.00% Floor, 09/01/2025   777,136    621,060 
Vision Solutions, Inc., First Lien Term Loan, 3M US L + 4.00%, 0.75% Floor, 04/24/2028   2,160,156    1,908,141 
         37,958,680 
           
Specialty Retail - 0.87%          
EG Group, Ltd., First Lien Additional Facility Term Loan:          
3M US L + 4.00%, 02/07/2025   1,318,611    1,233,732 
3M US L + 4.25%, 0.50% Floor, 03/31/2026   221,453    207,429 
EG Group, Ltd., First Lien Facility B Term Loan, 3M US L + 4.00%, 02/07/2025   198,958    186,151 
         1,627,312 
           
Technology Hardware, Storage & Peripherals - 0.69%          
Project Castle, Inc., First Lien Term Loan, 3M US L + 5.50%, 06/01/2029   1,520,000    1,295,800 
           
Textiles, Apparel & Luxury Goods - 0.49%          
S&S Holdings LLC, First Lien Initial Term Loan, 3M US L + 5.00%, 0.50% Floor, 03/11/2028   939,695    909,155 
           
Trading Companies & Distributors - 2.80%          
Foundation Building Materials, Inc., First Lien Initial Term Loan, 3M US L + 3.25%, 0.50% Floor, 01/31/2028   1,800,299    1,628,371 
Park River Holdings, Inc., First Lien Initial Term Loan, 3M US L + 3.25%, 0.75% Floor, 12/28/2027   3,051,346    2,605,087 
SRS Distribution, Inc., First Lien 2021 Refinancing Term Loan, 3M US L + 3.50%, 0.50% Floor, 06/02/2028   585,293    541,761 
SRS Distribution, Inc., First Lien Term Loan, 3M US L + 3.50%, 06/02/2028   484,522    446,608 
         5,221,827 
           
Transportation Infrastructure - 0.75%          
Drive Chassis Holdco LLC, Second Lien 2021 Refinancing B Term Loan, 3M US L + 6.75%, 04/10/2026   1,410,343    1,405,054 

 

 

  

Principal

Amount

   Value 
Wireless Telecommunication Services - 0.86%          
CCI Buyer, Inc., First Lien Initial Term Loan, 3M US L + 4.00%, 0.75% Floor, 12/17/2027  $1,700,781   $1,607,663 
           
TOTAL FLOATING RATE LOAN INTERESTS          
(Cost $272,363,925)        251,856,498 
           
COLLATERALIZED LOAN OBLIGATION SECURITIES(a) - 5.67%          
Diversified Financial Services - 5.67%          
522 Funding CLO 2021-7, Ltd., 3M US L + 6.22%, 04/23/2034(c)(e)   500,000    421,908 
Allegro CLO XII, Ltd., 3M US L + 7.10%, 01/21/2032(c)   1,000,000    868,165 
Eaton Vance CLO 2013-1, Ltd., 3M US L + 6.80%, 01/15/2034(c)(e)   500,000    429,981 
Elmwood CLO 16, Ltd., 3M US SOFR + 7.22%, 04/20/2034(c)(e)   500,000    470,821 
Galaxy 30 Clo, Ltd., 3M US SOFR + 6.95%, 04/15/2035(c)(e)   1,000,000    932,405 
Galaxy XXVII CLO, Ltd., 3M US L + 5.78%, 05/16/2031(c)(e)   625,000    517,354 
HPS Loan Management CLO 6-2015, Ltd., 3M US L + 5.10%, 02/05/2031(c)(e)   834,000    625,425 
Magnetite XXXII, Ltd., 3M US SOFR + 6.90%, 04/15/2035(c)(e)   1,000,000    946,114 
Neuberger Berman CLO XVII, Ltd., 3M US L + 7.20%, 04/22/2029(c)(e)   500,000    442,377 
Octagon Investment Partners 43, Ltd., 3M US L + 6.60%, 10/25/2032(c)(e)   500,000    434,250 
Park Avenue Institutional Advisers CLO, Ltd. 2022-1, 3M US SOFR + 7.29%, 04/20/2035(c)(e)   1,000,000    924,525 
PPM CLO 3, Ltd., 3M US L + 6.61%, 04/17/2034(c)(e)   500,000    411,250 
Rad CLO 2, Ltd., 3M US L + 6.00%, 10/15/2031(c)(e)   750,000    630,987 
Rad CLO 5, Ltd., 3M US L + 6.70%, 07/24/2032(c)(e)   500,000    428,475 
Romark CLO IV, Ltd., 3M US L + 6.95%, 07/10/2034(c)(e)   1,000,000    858,018 
Sound Point CLO XXXII, Ltd., 3M US L + 6.70%, 10/25/2034(c)(e)   1,000,000    790,680 
Wellfleet CLO 2020-1, Ltd., 3M US L + 7.24%, 04/15/2033(c)(e)   500,000    446,898 
         10,579,633 
           
TOTAL COLLATERALIZED LOAN OBLIGATION SECURITIES          
(Cost $12,108,456)        10,579,633 
           
CORPORATE BONDS - 7.12%          
Aerospace & Defense - 0.22%          
Bombardier, Inc.:          
7.125%, 06/15/2026(e)   60,000    55,115 
7.875%, 04/15/2027(e)   78,000    71,934 
6.000%, 02/15/2028(e)   20,000    16,763 
Howmet Aerospace, Inc., 5.950%, 02/01/2037   80,000    72,471 
TransDigm, Inc.:          
4.625%, 01/15/2029   140,000    113,052 
4.875%, 05/01/2029   110,000    89,100 
         418,435 
           
Auto Components - 0.05%          
American Axle & Manufacturing, Inc., 6.500%, 04/01/2027   74,000    62,823 
Goodyear Tire & Rubber Co., 5.250%, 07/15/2031   30,000    24,037 
         86,860 
           
Automobiles - 0.06%          
Ford Motor Co.:          
9.625%, 04/22/2030   30,000    33,395 
5.291%, 12/08/2046   70,000    49,501 
Winnebago Industries, Inc., 6.250%, 07/15/2028(e)   30,000    27,827 
         110,723 
           
Banks - 0.10%          
Intesa Sanpaolo SpA, 5.017%, 06/26/2024(e)   200,000    186,630 
           
Building Products - 0.03%          
PGT Innovations, Inc., 4.375%, 10/01/2029(e)   70,000    57,552 

 

 

  

Principal

Amount

   Value 
Capital Markets - 0.08%          
MSCI, Inc.:          
3.625%, 09/01/2030(e)  $70,000   $57,686 
3.875%, 02/15/2031(e)   100,000    84,399 
         142,085 
           
Chemicals - 0.16%          
Ashland LLC, 3.375%, 09/01/2031(e)   90,000    69,750 
Chemours Co., 4.625%, 11/15/2029(e)   140,000    104,299 
CVR Partners LP / CVR Nitrogen Finance Corp., 6.125%, 06/15/2028(e)   80,000    69,772 
LSB Industries, Inc., 6.250%, 10/15/2028(e)   60,000    51,581 
         295,402 
           
Commercial Services & Supplies - 0.04%          
Stericycle, Inc., 3.875%, 01/15/2029(e)   100,000    82,920 
           
Communications Equipment - 0.18%          
CommScope, Inc., 8.250%, 03/01/2027(e)   300,000    248,319 
Viasat, Inc., 6.500%, 07/15/2028(e)   131,000    87,408 
         335,727 
           
Construction & Engineering - 0.10%          
Brundage-Bone Concrete Pumping Holdings, Inc., 6.000%, 02/01/2026(e)   47,000    42,475 
Meritage Homes Corp., 3.875%, 04/15/2029(e)   50,000    39,852 
Taylor Morrison Communities, Inc., 5.125%, 08/01/2030(e)   15,000    12,129 
Taylor Morrison Communities, Inc. / Taylor Morrison Holdings II, Inc., 5.625%, 03/01/2024(e)   100,000    98,029 
         192,485 
           
Consumer Finance - 0.16%          
FirstCash, Inc., 4.625%, 09/01/2028(e)   115,000    96,532 
Navient Corp.:          
6.750%, 06/25/2025   80,000    75,006 
5.625%, 08/01/2033   90,000    60,678 
PRA Group, Inc., 5.000%, 10/01/2029(e)   80,000    64,977 
         297,193 
           
Containers & Packaging - 0.20%          
OI European Group BV, 4.750%, 02/15/2030(e)   145,000    115,618 
Owens-Brockway Glass Container, Inc., 6.625%, 05/13/2027(e)   60,000    54,487 
Sealed Air Corp., 6.875%, 07/15/2033(e)   220,000    210,578 
         380,683 
           
Diversified Consumer Services - 0.18%          
Prime Security Services Borrower LLC / Prime Finance, Inc.:          
5.250%, 04/15/2024(e)   37,000    35,755 
6.250%, 01/15/2028(e)   75,000    64,124 
Service Corp. International:          
3.375%, 08/15/2030   110,000    86,190 
4.000%, 05/15/2031   180,000    145,052 
         331,121 
           
Diversified Telecommunication Services - 0.25%          
Frontier Communications Holdings LLC, 6.750%, 05/01/2029(e)   120,000    99,275 
Hughes Satellite Systems Corp., 6.625%, 08/01/2026   90,000    81,814 
Lumen Technologies, Inc.:          
5.125%, 12/15/2026(e)   130,000    112,049 
5.375%, 06/15/2029(e)   130,000    96,912 
SBA Communications Corp., 3.875%, 02/15/2027   90,000    79,961 
         470,011 
           
Electric Utilities - 0.03%          
PG&E Corp., 5.000%, 07/01/2028   60,000    51,742 

 

 

  

Principal

Amount

   Value 
Electronic Equipment, Instruments & Components - 0.03%          
TTM Technologies, Inc., 4.000%, 03/01/2029(e)  $80,000   $64,592 
           
Energy Equipment & Services - 0.23%          
Nabors Industries, Ltd., 7.250%, 01/15/2026(e)   60,000    52,323 
Patterson-UTI Energy, Inc., 5.150%, 11/15/2029   120,000    99,218 
Petrofac, Ltd., 9.750%, 11/15/2026(e)   200,000    150,258 
Precision Drilling Corp., 6.875%, 01/15/2029(e)   120,000    106,175 
Transocean, Inc., 7.500%, 01/15/2026(e)   20,000    14,839 
         422,813 
           
Equity Real Estate Investment Trusts (REITs) - 0.21%          
Iron Mountain, Inc.:          
4.875%, 09/15/2029(e)   110,000    90,526 
5.625%, 07/15/2032(e)   200,000    160,268 
Service Properties Trust:          
4.500%, 03/15/2025   80,000    66,978 
4.750%, 10/01/2026   90,000    68,034 
         385,806 
           
Food & Staples Retailing - 0.07%          
Albertsons Cos. Inc / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.625%, 01/15/2027(e)   100,000    89,602 
Rite Aid Corp., 8.000%, 11/15/2026(e)   55,000    39,055 
         128,657 
           
Food Products - 0.27%          
Lamb Weston Holdings, Inc.:          
4.875%, 05/15/2028(e)   155,000    140,986 
4.125%, 01/31/2030(e)   120,000    101,750 
Post Holdings, Inc.:          
5.625%, 01/15/2028(e)   185,000    169,196 
4.500%, 09/15/2031(e)   110,000    88,778 
         500,710 
           
Gas Utilities - 0.06%          
AmeriGas Partners LP / AmeriGas Finance Corp., 5.500%, 05/20/2025   120,000    111,596 
           
Health Care Equipment & Supplies - 0.07%          
AdaptHealth LLC, 5.125%, 03/01/2030(e)   20,000    16,522 
Hologic, Inc., 3.250%, 02/15/2029(e)   140,000    114,792 
         131,314 
           
Health Care Providers & Services - 0.27%          
Acadia Healthcare Co., Inc.:          
5.500%, 07/01/2028(e)   70,000    63,966 
5.000%, 04/15/2029(e)   20,000    17,750 
DaVita, Inc., 4.625%, 06/01/2030(e)   191,000    148,255 
Encompass Health Corp.:          
4.750%, 02/01/2030   130,000    107,154 
4.625%, 04/01/2031   80,000    63,380 
ModivCare, Inc., 5.875%, 11/15/2025(e)   50,000    46,207 
Tenet Healthcare Corp., 6.125%, 10/01/2028(e)   75,000    65,828 
         512,540 
           
Hotels, Restaurants & Leisure - 0.64%          
1011778 BC ULC / New Red Finance, Inc.:          
3.875%, 01/15/2028(e)   230,000    200,536 
4.000%, 10/15/2030(e)   85,000    67,140 
Aramark Services, Inc., 5.000%, 02/01/2028(e)   35,000    31,248 
Churchill Downs, Inc., 4.750%, 01/15/2028(e)   270,000    234,005 
Hilton Domestic Operating Co., Inc., 4.875%, 01/15/2030   290,000    252,913 
Las Vegas Sands Corp., 3.900%, 08/08/2029   100,000    82,798 
Life Time, Inc., 8.000%, 04/15/2026(e)   40,000    34,245 

 

 

  

Principal

Amount

   Value 
Hotels, Restaurants & Leisure (continued)          
Royal Caribbean Cruises, Ltd., 4.250%, 07/01/2026(e)  $20,000   $14,740 
Scientific Games Holdings LP/Scientific Games US FinCo, Inc., 6.625%, 03/01/2030(e)   30,000    24,096 
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp., 5.500%, 03/01/2025(e)   20,000    18,754 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp., 5.125%, 10/01/2029(e)   25,000    20,261 
Yum! Brands, Inc., 4.750%, 01/15/2030(e)   250,000    219,035 
         1,199,771 
           
Household Durables - 0.07%          
Tempur Sealy International, Inc., 4.000%, 04/15/2029(e)   30,000    23,693 
TopBuild Corp., 3.625%, 03/15/2029(e)   51,000    40,370 
Tri Pointe Homes, Inc., 5.700%, 06/15/2028   80,000    68,233 
         132,296 
           
Household Products - 0.06%          
Central Garden & Pet Co., 4.125%, 10/15/2030   60,000    47,884 
Energizer Holdings, Inc., 4.750%, 06/15/2028(e)   70,000    55,555 
         103,439 
           
Independent Power and Renewable Electricity Producers - 0.10%          
DPL, Inc., 4.125%, 07/01/2025   110,000    101,375 
Vistra Operations Co. LLC, 4.375%, 05/01/2029(e)   110,000    91,739 
         193,114 
           
Industrial Conglomerates - 0.08%          
Icahn Enterprises LP / Icahn Enterprises Finance Corp., 5.250%, 05/15/2027   180,000    157,996 
           
Interactive Media & Services - 0.06%          
Cinemark USA, Inc., 5.875%, 03/15/2026(e)   130,000    108,847 
           
Machinery - 0.11%          
Allison Transmission, Inc.:          
5.875%, 06/01/2029(e)   68,000    61,646 
3.750%, 01/30/2031(e)   190,000    146,023 
         207,669 
           
Media - 0.21%          
CCO Holdings LLC / CCO Holdings Capital Corp., 4.250%, 02/01/2031(e)   100,000    76,874 
Gray Escrow II, Inc., 5.375%, 11/15/2031(e)   120,000    94,387 
Sirius XM Radio, Inc., 3.875%, 09/01/2031(e)   275,000    213,873 
         385,134 
           
Metals & Mining - 0.37%          
ATI, Inc., 5.125%, 10/01/2031   150,000    122,812 
Carpenter Technology Corp., 7.625%, 03/15/2030   72,000    69,435 
Commercial Metals Co., 3.875%, 02/15/2031   95,000    74,738 
Compass Minerals International, Inc., 6.750%, 12/01/2027(e)   100,000    94,104 
FMG Resources August 2006 Pty, Ltd., 6.125%, 04/15/2032(e)   54,000    46,481 
Mineral Resources, Ltd.:          
8.000%, 11/01/2027(e)   59,000    56,888 
8.500%, 05/01/2030(e)   190,000    184,032 
SunCoke Energy, Inc., 4.875%, 06/30/2029(e)   50,000    38,665 
         687,155 
           
Mortgage Real Estate Investment Trusts (REITs) - 0.14%          
Starwood Property Trust, Inc., 4.375%, 01/15/2027(e)   310,000    264,755 
           
Oil, Gas & Consumable Fuels - 1.12%          
Antero Midstream Partners LP / Antero Midstream Finance Corp., 7.875%, 05/15/2026(e)   120,000    120,760 
Baytex Energy Corp., 8.750%, 04/01/2027(e)   60,000    60,449 
Berry Petroleum Co. LLC, 7.000%, 02/15/2026(e)   60,000    52,988 
California Resources Corp., 7.125%, 02/01/2026(e)   93,000    87,561 
Calumet Specialty Products Partners LP / Calumet Finance Corp., 8.125%, 01/15/2027(e)   190,000    175,454 
CNX Resources Corp., 6.000%, 01/15/2029(e)   110,000    100,625 

 

 

  

Principal

Amount

   Value 
Oil, Gas & Consumable Fuels (continued)          
Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp., 6.000%, 02/01/2029(e)  $135,000   $121,009 
CVR Energy, Inc., 5.250%, 02/15/2025(e)   140,000    126,278 
Delek Logistics Partners LP / Delek Logistics Finance Corp., 7.125%, 06/01/2028(e)   60,000    52,837 
EnLink Midstream Partners LP, 5.450%, 06/01/2047   90,000    65,920 
Enviva Partners LP / Enviva Partners Finance Corp., 6.500%, 01/15/2026(e)   100,000    94,695 
EQM Midstream Partners LP, 6.500%, 07/15/2048   100,000    76,482 
Global Partners LP / GLP Finance Corp., 7.000%, 08/01/2027   110,000    100,364 
Hess Midstream Operations LP, 5.125%, 06/15/2028(e)   35,000    30,693 
Holly Energy Partners LP / Holly Energy Finance Corp.:          
6.375%, 04/15/2027(e)   53,000    50,691 
5.000%, 02/01/2028(e)   70,000    61,810 
MEG Energy Corp., 5.875%, 02/01/2029(e)   80,000    71,921 
Northern Oil and Gas, Inc., 8.125%, 03/01/2028(e)   80,000    75,165 
Occidental Petroleum Corp.:          
7.950%, 06/15/2039   30,000    33,686 
4.625%, 06/15/2045   70,000    58,119 
Parkland Corp., 4.500%, 10/01/2029(e)   40,000    32,386 
PBF Holding Co. LLC / PBF Finance Corp., 6.000%, 02/15/2028   98,000    85,094 
SM Energy Co., 6.750%, 09/15/2026   90,000    86,761 
Sunoco LP / Sunoco Finance Corp., 4.500%, 05/15/2029   140,000    116,388 
Vermilion Energy, Inc., 6.875%, 05/01/2030(e)   90,000    82,947 
W&T Offshore, Inc., 9.750%, 11/01/2023(e)   55,000    53,966 
Western Midstream Operating LP, 5.500%, 08/15/2048   30,000    24,324 
         2,099,373 
           
Paper & Forest Products - 0.08%          
Mercer International, Inc., 5.125%, 02/01/2029   180,000    143,716 
           
Personal Products - 0.07%          
Edgewell Personal Care Co., 5.500%, 06/01/2028(e)   100,000    89,548 
Herbalife Nutrition, Ltd. / HLF Financing, Inc., 7.875%, 09/01/2025(e)   40,000    36,316 
         125,864 
           
Professional Services - 0.13%          
Gartner, Inc.:          
4.500%, 07/01/2028(e)   100,000    89,560 
3.625%, 06/15/2029(e)   100,000    83,466 
TriNet Group, Inc., 3.500%, 03/01/2029(e)   80,000    65,328 
         238,354 
           
Semiconductors & Semiconductor Equipment - 0.03%          
Entegris, Inc., 3.625%, 05/01/2029(e)   80,000    63,448 
           
Software - 0.25%          
Fair Isaac Corp., 4.000%, 06/15/2028(e)   180,000    153,754 
NCR Corp., 5.250%, 10/01/2030(e)   110,000    83,220 
NortonLifeLock, Inc., 6.750%, 09/30/2027(e)   91,000    87,534 
Open Text Corp., 3.875%, 02/15/2028(e)   160,000    132,542 
         457,050 
           
Specialty Retail - 0.18%          
Asbury Automotive Group, Inc., 5.000%, 02/15/2032(e)   230,000    177,505 
Group 1 Automotive, Inc., 4.000%, 08/15/2028(e)   100,000    80,744 
Murphy Oil USA, Inc., 3.750%, 02/15/2031(e)   85,000    68,487 
         326,736 
           
Technology Hardware, Storage & Peripherals - 0.14%          
Seagate HDD Cayman, 5.750%, 12/01/2034   80,000    63,696 
Xerox Holdings Corp., 5.500%, 08/15/2028(e)   240,000    191,999 
         255,695 

 

 

  

Principal

Amount

   Value 
Thrifts & Mortgage Finance - 0.23%          
MGIC Investment Corp., 5.250%, 08/15/2028  $100,000   $89,544 
Nationstar Mortgage Holdings, Inc.:          
6.000%, 01/15/2027(e)   20,000    17,097 
5.125%, 12/15/2030(e)   200,000    145,285 
5.750%, 11/15/2031(e)   45,000    33,084 
PennyMac Financial Services, Inc.:          
5.375%, 10/15/2025(e)   99,000    84,767 
4.250%, 02/15/2029(e)   35,000    25,007 
5.750%, 09/15/2031(e)   60,000    43,000 
         437,784 
           
TOTAL CORPORATE BONDS          
(Cost $14,997,443)        13,285,793 
           
SOVEREIGN DEBT OBLIGATIONS - 0.04%          
Diversified Financial Services - 0.04%          
United States Treasury Bill  0.00 %, 02/02/2023(f)   70,000    69,171 
           
TOTAL SOVEREIGN DEBT OBLIGATIONS          
(Cost $69,314)        69,171 

 

   Shares   Value 
COMMON STOCK - 0.56%          
Health Care Equipment & Supplies - 0.56%          
Carestream Health Holdings Inc(c)(g)   55,510    1,051,359 
           
TOTAL COMMON STOCK          
(Cost $1,051,359)        1,051,359 
           
Total Investments- 148.34%          
(Cost $300,590,497)        276,842,454 
           
Liabilities in Excess of Other Assets - (0.64)%        (1,210,823)
           
Leverage Facility - (47.69)%        (89,000,000)
           
Net Assets - 100.00%       $186,631,631 

 

Amounts above are shown as a percentage of net assets as of September 30, 2022. 

 

Investment Abbreviations: 

LIBOR - London Interbank Offered Rate

SOFR - Secured Overnight Financing Rate

 

Reference Rates: 

1M US L - 1 Month LIBOR as of September 30, 2022 was 3.14% 

3M US L - 3 Month LIBOR as of September 30, 2022 was 3.75% 

6M US L - 6 Month LIBOR as of September 30, 2022 was 4.23% 

3M US SOFR - 3 Month Secured Overnight Financing Rate as of September 30, 2022 was 2.13%

 

(a) Floating or variable rate security. The reference rate is described above. The rate in effect as of September 30, 2022 is based on the reference rate plus the displayed spread as of the security's last reset date. Where applicable, the reference rate is subject to a floor rate.

 

 

(b) Amount represents less than 0.005% of net assets.
(c) Level 3 assets valued using significant unobservable inputs as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs.
(d) A portion of this position was not funded as of September 30, 2022. The Portfolio of Investments records only the funded portion of each position. As of September 30, 2022, the Fund has unfunded delayed draw loans in the amount of 583,009. Fair value of these unfunded delayed draws was $542,889.
(e) Security exempt from registration under Rule 144A of the Securities Act of 1933. Total market value of Rule 144A securities amounts to $19,533,801, which represented approximately 10.47% of net assets as of September 30, 2022. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration.
(f) Issued with a zero coupon. Income is recognized through the accretion of discount.
(g) Non-income producing security.

 

 

NOTE 1. ORGANIZATION

 

Blackstone Senior Floating Rate Term Fund (formerly known as Blackstone / GSO Senior Floating Rate Term Fund) (“BSL”, the “Fund”, “we”, “us” or “our”), is a diversified, closed-end management investment company. BSL was organized as a Delaware statutory trust on March 4, 2010. BSL was registered under the Investment Company Act of 1940, as amended (the “1940 Act”), on March 5, 2010. BSL commenced operations on May 26, 2010. Prior to that date, BSL had no operations other than matters relating to its organization and the sale and issuance of 5,236 common shares of beneficial interest in BSL to Blackstone Liquid Credit Strategies LLC (formerly known as GSO / Blackstone Debt Funds Management LLC) (the “Adviser”) at a price of $19.10 per share. The Adviser serves as BSL’s investment adviser. BSL’s common shares are listed on the New York Stock Exchange (the “Exchange”) and trade under the ticker symbol “BSL.”

 

Absent shareholder approval to extend the term of BSL, BSL was initially scheduled to dissolve on or about May 31, 2020. Upon dissolution, BSL will distribute substantially all of its net assets to shareholders, after making appropriate provision for any liabilities. Pursuant to BSL’s Amended and Restated Agreement and Declaration of Trust, prior to the date of dissolution a majority of BSL’s Board of Trustees (the “BSL Board”), with the approval of a majority of the shareholders entitled to vote (as defined in the 1940 Act), may extend the life of BSL by a period of two years or such shorter time as may be determined. The dissolution date of BSL may be extended an unlimited number of times. On March 31, 2017, BSL announced an extension of BSL’s reinvestment period. The extension allows BSL to continue to reinvest proceeds generated by maturities, prepayments and sales of investments until one year prior to BSL’s scheduled dissolution date. On November 17, 2017, BSL’s shareholders approved extending the term of BSL by two years by changing BSL’s scheduled dissolution date from May 31, 2020 to May 31, 2022. On November 18, 2019, the BSL Board approved a proposal to amend BSL's charter to allow an extension of up to five years in length (the “Charter Amendment”). The BSL Board also approved a proposal to extend the term of BSL by five years by changing BSL's scheduled dissolution date from May 31, 2022 to May 31, 2027 (the “Term Extension”). The Charter Amendment and the Term Extension were subject to shareholder approval, which was obtained at a special shareholder meeting held on February 19, 2020.

 

Investment Objectives: BSL’s primary investment objective is to seek high current income, with a secondary objective to seek preservation of capital, consistent with its primary goal of high current income. Under normal market conditions, at least 80% of BSL’s Managed Assets (defined below) will be invested in senior secured, floating rate loans (“Senior Loans”).

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation: The Fund’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are stated in U.S. dollars. The Fund is considered an Investment Company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946.

 

The preparation of financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statement. Actual results could differ from these estimates.

 

Portfolio Valuation: BSL’s net asset value (“NAV”) is determined daily on each day that the Exchange is open for business, as of the close of the regular trading session on the Exchange. The Fund calculates NAV per share by subtracting liabilities (including accrued expenses or dividends) from the total assets of the Fund (the value of the securities plus cash or other assets, including interest accrued but not yet received) and dividing the result by the total number of outstanding common shares of the Fund.

 

Loans are primarily valued by using a composite loan price from a nationally recognized loan pricing service. The methodology used by the Fund’s nationally recognized loan pricing provider for composite loan prices is to value loans at the mean of the bid and ask prices from one or more brokers or dealers. Collateralized Loan Obligation securities (“CLOs”) are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the evaluated mid-price of each of the CLOs. Corporate bonds and convertible bonds, other than short-term investments, are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the mean of bid and ask prices for each corporate bond security. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments, various relationships observed in the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments. Equity securities for which market quotations are available are generally valued at the last sale price or official closing price on the primary market or exchange on which they trade. Futures contracts are ordinarily valued at the last sales price on the securities or commodities exchange on which they are traded. Written and purchased options are ordinarily valued at the closing price on the securities or commodities exchange on which they are traded. Short-term debt investments, if any, having a remaining maturity of 60 days or less when purchased would be valued at cost adjusted for amortization of premiums and accretion of discounts. Any investments and other assets for which such current market quotations are not readily available are valued at fair value (“Fair Valued Assets”) as determined in good faith by a committee of the Adviser (the “Fair Valued Asset Committee”) under procedures established by, and under the general supervision and responsibility of, the Fund’s Board of Trustees (collectively, the “Board”). Such methods may include, but are not limited to, the use of a market comparable and/or income approach methodologies. A Fair Valued Asset Committee meeting may be called at any time by any member of the Fair Valued Asset Committee. The pricing of all Fair Valued Assets and determinations thereof shall be reported by the Fair Valued Asset Committee to the Board at each regularly scheduled quarterly meeting. The Fund has procedures to identify and investigate potentially stale or missing prices for investments which are valued using a nationally recognized pricing service, exchange price or broker-dealer quotations. After performing such procedures, any prices which are deemed to be stale are reviewed by the Fair Valued Asset Committee and an alternative pricing source is determined.

 

 

Various inputs are used to determine the value of BSL’s investments. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below.

 

Level 1 — Unadjusted quoted prices in active markets for identical investments at the measurement date.

 

Level 2 — Significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — Significant unobservable inputs (including the Fund’s own assumption in determining the fair value of investments).

 

The categorization of a value determined for investments and other financial instruments is based on the pricing transparency of the investment and other financial instrument and does not necessarily correspond to the Fund’s perceived risk of investing in those securities. Investments measured and reported at fair value are classified and disclosed in one of the following levels within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.

 

 

The following table summarizes the valuation of BSL’s investments under the fair value hierarchy levels as of September 30, 2022:

 

Investments in Securities at Value* 

Level 1 -

Quoted

Prices

  

Level 2 -

Significant

Observable

Inputs

  

Level 3 -

Significant

Unobservable

Inputs

   Total 
Floating Rate Loan Interests                    
Commercial Services & Supplies  $   $15,611,921   $545,909   $16,157,830 
Containers & Packaging       8,893,671    320,000    9,213,671 
Diversified Consumer Services       9,871,674    492,410    10,364,084 
Electronic Equipment, Instruments & Components       2,066,700    1,041,503    3,108,203 
Entertainment       5,794,756    810,396    6,605,152 
Food Products       1,322,358    1,133,919    2,456,277 
Health Care Equipment & Supplies       6,714,584    1,543,179    8,257,763 
Health Care Providers & Services       21,963,881    913,889    22,877,770 
Hotels, Restaurants & Leisure       6,606,523    1,898,394    8,504,917 
Industrial Conglomerates       6,916,236    1,287,589    8,203,825 
Interactive Media & Services       3,048,949    1,580,002    4,628,951 
Pharmaceuticals       373,684    357,161    730,845 
Professional Services       10,640,720    2,346,500    12,987,220 
Software       36,873,661    1,085,019    37,958,680 
Other       99,801,310        99,801,310 
Collateralized Loan Obligation Securities                    
Diversified Financial Services           10,579,633    10,579,633 
Corporate Bonds       13,285,793        13,285,793 
Common Stock                    
Health Care Equipment & Supplies           1,051,359    1,051,359 
Sovereign Debt Obligations       69,171        69,171 
Total  $   $249,855,592   $26,986,862   $276,842,454 
                     
Other Financial Instruments                    
Liabilities
Net Unrealized Depreciation on Unfunded Loan Commitments       (37,248)        (37,248) 
Total       (37,248)        (37,248) 

 

*Refer to the Fund's Portfolio of Investments for a listing of securities by type.

 

The changes of the fair value of investments for which BSL has used Level 3 inputs to determine the fair value are as follows: 

 

  

Floating

Rate Loan

Interests

  

Collateralized

Loan

Obligation

Securities

   Warrants   Common stock  

Unfunded

Loan

Commitments

   Total 
Balance as of December 31, 2021  $6,737,603   $6,265,917   $144,751   $-   $(1,298)  $13,146,973 
Accrued discount/ premium   13,386    3,445    -    -    -    16,831 
Return of Capital   -    -    -    -    -    - 
Realized Gain/(Loss)   10,377    (10,005)   -    -    -    372 
Change in Unrealized Appreciation/(Depreciation)   (422,218)   (1,450,231)   -   -    -    (1,872,449)
Purchases (1)   2,621,122    6,427,500    -    1,051,359    -    10,099,981 
Sales Proceeds (2)   (109,842)   (656,993)   (144,751)   -    -    (911,586)
Transfer into Level 3   8,470,311    -    -    -    -    8,470,311 
Transfer out of Level 3   (1,964,869)   -    -    -    1,298    (1,963,571)
Balance as of September 30, 2022  $15,355,870   $10,579,633   $-   $1,051,359   $-   $26,986,862 
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at September 30, 2022  $(613,119)  $(1,466,157)  $-   $-   $-   $(2,079,276)

 

(1)Purchases include all purchases of securities and securities received in corporate actions.
(2)Sales Proceeds include all sales of securities, maturities, paydowns and securities tendered in corporate actions.

 

 

Information about Level 3 fair value measurements as of September 30, 2022:

 

Blackstone Senior Floating Rate Term Fund  Fair Value   Valuation Technique(s)  Unobservable Input(s) 

Value/Range

(Weighted Average)

 
Assets               
Floating Rate Loan Interests  $15,355,870   Third-party vendor pricing service  Broker quotes  N/A 
Collateralized Loan Obligation Securities   10,579,633   Third-party vendor pricing service  Broker quotes  N/A 
Common Stock   1,051,359   Performance Multiple Methodology  EBITDA Multiple(a)  3.68x 

 

(a)As of September 30, 2022, a change to the unobservable input may result in a significant change to the value of the investment as follows:

 

Unobservable Input

Impact to Value if Input Increases Impact to Value if Input Decreases
EBITDA Multiple Increase Decrease

 

Securities were transferred from Level 2 to Level 3 because of a lack of observable market data due to decrease in market activity and information for these securities. Other securities were transferred from Level 3 to Level 2 as observable inputs were available for purposes of valuing those assets.

 

Securities Transactions and Investment Income: Securities transactions are recorded on trade date for financial reporting purposes and amounts payable or receivable for trades not settled at the time of period end are reflected as liabilities and assets, respectively. Interest Income is recognized on an accrual basis from the date of settlement. Accretion of discount and amortization of premium, which are included in interest income, are accreted or amortized daily using the accrual basis interest method. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities transactions and foreign currency transactions, if any, are recorded on the basis of identified cost.

 

NOTE 3. SENIOR AND SECURED FLOATING RATE LOANS

 

BSL defines “Senior Loans” as first lien senior secured, floating rate loans that are made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities (“Borrowers”), which operate in various industries and geographical regions. Under normal market conditions, at least 80% of BSL’s Managed Assets (defined below) will be invested in Senior Loans. BSL defines "Managed Assets" as total assets (including any assets attributable to any leverage used) minus the sum of BSL's accrued liabilities (other than liabilities related to the principal amount of leverage). At September 30, 2022, 84.79% of BSL’s Managed Assets were held in Senior Loans.

 

 

Senior secured loans hold a senior position in the capital structure of a business entity, are secured with specific collateral and have a claim on the assets and/or stock of the Borrower that is senior to that held by unsecured creditors, subordinated debt holders and stockholders of the Borrower.

 

Loans often require prepayments from Borrowers’ excess cash flows or permit the Borrowers to repay at their election. The degree to which Borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, floating rate loans typically have an expected average life of two to four years. Floating rate loans typically have rates of interest which are re-determined periodically, either daily, monthly, quarterly or semi-annually by reference to a floating base lending rate, primarily the London Interbank Offered Rate (“LIBOR”), plus a premium or credit spread.

 

The United Kingdom’s Financial Conduct Authority announced a phase out of the LIBOR. Although many LIBOR rates ceased to be published or no longer are representative of the underlying market they seek to measure after December 31, 2021, a selection of widely used USD LIBOR rates will continue to be published through June 2023 in order to assist with the transition. On July 29, 2021, the U.S. Federal Reserve System (“FRS”), in conjunction with the Alternative Reference Rates Committee (“ARRC”), a steering committee comprised of large U.S. financial institutions, formally recommended replacing U.S.-dollar LIBOR with the Secured Overnight Financing Rate (“SOFR”), a new index calculated by short-term repurchase agreements, backed by Treasury securities. Given the inherent differences between LIBOR and SOFR, or any other alternative benchmark rate that may be established, there remains uncertainty regarding the future utilization of LIBOR and the nature of any replacement rate. In many cases, the nominated replacements, as well as other potential replacements, are not complete or ready to implement and require margin adjustments. There is currently no final consensus as to which benchmark rate(s) (along with any adjustment and/or permutation thereof) will replace all or any LIBOR tenors after the discontinuation thereof and there can be no assurance that any such replacement benchmark rate(s) will attain market acceptance. Before LIBOR ceases to exist, we and our portfolio companies may need to amend or restructure our existing LIBOR-based debt instruments and any related hedging arrangements that extend beyond June 30, 2023, depending on the applicable LIBOR tenor. Such amendments and restructurings may be difficult, costly and time consuming. In addition, from time to time we invest in floating rate loans and investment securities whose interest rates are indexed to LIBOR. Uncertainty as to the nature of alternative reference rates and as to potential changes or other reforms to LIBOR, or any changes announced with respect to such reforms, may result in a sudden or prolonged increase or decrease in the reported LIBOR rates and the value of LIBOR-based loans and securities, including those of other issuers we or our funds currently own or may in the future own. It remains uncertain how such changes would be implemented and the effects such changes would have on us, issuers of instruments in which we invest and financial markets generally.

 

The expected discontinuation of LIBOR could have a significant impact on our business. There could be significant operational challenges for the transition away from LIBOR including, but not limited to, amending loan agreements with borrowers on investments that may have not been modified with fallback language and adding effective fallback language to new agreements in the event that LIBOR is discontinued before maturity. Beyond these challenges, we anticipate there may be additional risks to our current processes and information systems that will need to be identified and evaluated by us. Due to the uncertainty of the replacement for LIBOR, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined. In addition, the cessation of LIBOR could:

 

Adversely impact the pricing, liquidity, value of, return on and trading for a broad array of financial products, including any LIBOR-linked securities, loans and derivatives that may be included in our assets and liabilities;
Require extensive changes to documentation that governs or references LIBOR or LIBOR-based products, including, for example, pursuant to time-consuming renegotiations of documentation to modify the terms of investments;
Result in inquiries or other actions from regulators in respect of our preparation and readiness for the replacement of LIBOR with one or more alternative reference rates;
Result in disputes, litigation or other actions with portfolio companies, or other counterparties, regarding the interpretation and enforceability of provisions in our LIBOR-based investments, such as fallback language or other related provisions, including, in the case of fallbacks to the alternative reference rates, any economic, legal, operational or other impact resulting from the fundamental differences between LIBOR and the various alternative reference rates;
Require the transition and/or development of appropriate systems and analytics to effectively transition our risk management processes from LIBOR-based products to those based on one or more alternative reference rates, which may prove challenging given the limited history of the proposed alternative reference rates; and
Cause us to incur additional costs in relation to any of the above factors.

 

 

There is no guarantee that a transition from LIBOR to an alternative will not result in financial market disruptions, significant increases in benchmark rates, or borrowing costs to borrowers, any of which could have a material adverse effect on our business, result of operations, financial condition, and unit price. In addition, the transition to a successor rate could potentially cause (i) increased volatility or illiquidity in markets for instruments that currently rely on LIBOR, (ii) a reduction in the value of certain instruments held by the Fund, or (iii) reduced effectiveness of related Fund transactions, such as hedging. It remains uncertain how such changes would be implemented and the effects such changes would have on the Fund, issuers of instruments in which the Fund invests and financial markets generally.

 

Loans are subject to the risk of payment defaults of scheduled interest or principal. Such non-payment could result in a reduction of income, a reduction in the value of the investment and a potential decrease in the NAV of any of the Fund. Risk of loss of income is generally higher for subordinated unsecured loans or debt, which are not backed by a security interest in any specific collateral. There can be no assurance that the liquidation of any collateral securing a Loan would satisfy the Borrower’s obligation to the Fund in the event of non-payment of scheduled interest or principal payments, or that such collateral could be readily liquidated.

 

Second lien loans generally are subject to similar risks as those associated with investments in first lien loans except that such loans are subordinated in payment and/or lower in lien priority to first lien holders. In the event of default on a second lien loan, the first priority lien holder has first claim to the underlying collateral of the loan. Second lien loans are subject to the additional risk that the cash flow of the Borrower and property securing the loan or debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior obligations of the Borrower. At September 30, 2022, BSL had invested $18,145,092 in second lien secured loans. Second lien secured loans are not considered Senior Loans for BSL.

 

Loans can be rated below investment grade or may also be unrated. As a result, the risks associated with Loans may be similar to the risks of other below investment grade securities, although they are senior and secured in contrast to other below investment grade securities, which are often subordinated or unsecured. The Fund typically invests in Loans rated below investment grade, which are considered speculative because of the credit risk of the Borrowers. Such companies are more likely than investment grade issuers to default on their payments of interest and principal owed to the Fund, and such defaults could reduce NAV and income distributions. The amount of public information available with respect to below investment grade loans will generally be less extensive than that available for registered or exchange-listed securities. In evaluating the creditworthiness of Borrowers, the Adviser will consider, and may rely in part on, analyses performed by others. The Adviser’s established best execution procedures and guidelines require trades to be placed for execution only with broker-dealer counterparties approved by the Counterparty Committee of the Adviser. The factors considered by the Counterparty Committee when selecting and approving brokers and dealers include, but are not limited to: (i) quality, accuracy, and timeliness of execution, (ii) review of the reputation, financial strength and stability of the financial institution, (iii) willingness and ability of the counterparty to commit capital, (iv) ongoing reliability and (v) access to underwritten offerings and secondary markets. The Counterparty Committee regularly reviews each broker-dealer counterparty based on the foregoing factors.

 

BSL may acquire Loans through assignments or participations. BSL typically acquires these Loans through assignment, and if BSL acquires a Loan through participation, it will seek to elevate a participation interest into an assignment as soon as practicably possible. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation. A participation typically results in a contractual relationship only with the institution participating out the interest, not with the Borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. The Adviser has adopted best execution procedures and guidelines which seek to mitigate credit and counterparty risk in the atypical situation when BSL must acquire a Loan through a participation.

 

BSL has invested in CLO securities. A CLO is a financing company (generally called a Special Purpose Vehicle (“SPV”)), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying a CLO are typically Secured Loans, the assets may also include (i) unsecured loans, (ii) debt securities that are rated below investment grade, and (iii) equity securities incidental to investments in Secured Loans. When investing in CLOs, each fund will not invest in equity tranches, which are the lowest tranche. However, the Fund may invest in lower tranches of CLO debt securities, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior debt tranches of the CLO. In addition, the Fund intends to invest in CLOs consisting primarily of individual Secured Loans of Borrowers and not repackaged CLO obligations from other high risk pools. The underlying Secured Loans purchased by CLOs are generally performing at the time of purchase but may become non-performing, distressed or defaulted. CLOs with underlying assets of non-performing, distressed or defaulted loans are not contemplated to comprise a significant portion of each fund’s investments in CLOs. The key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded solely for the purpose of securitizing payment claims arising out of this diversified asset pool. On this basis, marketable securities are issued by the SPV which, due to the diversification of the underlying risk, generally represent a lower level of risk than the original assets. The redemption of the securities issued by the SPV typically takes place on a date earlier than legal maturity from refinancing of the senior debt tranches.

 

 

NOTE 4. GENERAL COMMITMENTS AND CONTINGENCIES

 

As of September 30, 2022, BSL had unfunded loan commitments outstanding, which could be extended at the option of the borrower, as detailed below:

 

Borrower  Par Value   Fair Value 
Arc Falcon I, Inc., First Lien Initial Term Loan   10,502   $9,723 
AthenaHealth Group, Inc., First Lien Term Loan   233,432    209,738 
Medical Solutions LLC, First Lien Term Loan   223,377    213,213 
Tekni-Plex, Inc., First Lien Delayed Draw Tem Term Loan   58,017    55,109 
VT Topco, Inc., First Lien 2021 Delayed Draw Term Loan   55,635    53,132 
Pediatric Associates Holding Co. LLC, First Lien Term Loan   2,046    1,974 
Total   583,009   $542,889 

 

Unfunded loan commitments are marked to market on the relevant day of the valuation in accordance with BSL’s valuation policies. For the period ended September 30, 2022, BSL recorded a net increase in unrealized depreciation on unfunded loan commitments totaling $35,053.

 

NOTE 5. LEVERAGE

 

The Fund has entered into a Credit Agreement (the “Agreement”) with a bank to borrow money pursuant to a two-year revolving line of credit (“Leverage Facility”) for BSL. BSL entered into an agreement dated October 8, 2014, as amended on October 7, 2015, October 5, 2016, and October 4, 2017, and as further amended and restated on June 20, 2018 and as further amended and restated on October 4, 2019 and as amended on October 2, 2020, October 1, 2021, November 29, 2021 and September 30, 2022, to borrow up to a limit of $142 million, with $48 million for tranche A loans ("BSL Tranche A Loans") and $94 million for tranche B loans ("BSL Tranche B Loans"). Borrowings under the Agreement are secured by the assets of the Fund.

 

Interest is charged at a rate of 0.90% above Adjusted Term SOFR for Tranche A Loans, 1.20% above Adjusted Term SOFR for one (1) month interest period Tranche B Loans and 1.05% above Adjusted Term SOFR for three (3) month interest period Tranche B Loans, with Adjusted Term SOFR measured for the period commencing on the date of the making of such Term SOFR Loan (or the last date upon which any other Loan was converted to, or continued as, such Term SOFR Loan) and ending on the numerically corresponding day in the calendar month that is one (1) or three (3) months thereafter (in each case subject to the availability thereof).

 

Under the terms of the Agreement, the Fund must pay a commitment fee on any undrawn amounts. The commitment fee payable for each of Tranche A Loans and Tranche B Loans is 0.15% on the undrawn amounts when drawn amounts exceed 75% of the relevant borrowing limit and 0.25% on the undrawn amounts at any other time. Interest and fees are generally payable monthly or quarterly. The Fund may elect to extend the Agreement for a further period with the consent of the lending bank. At September 30, 2022, BSL had borrowings outstanding under its Leverage Facility of $89,000,000 for Tranche A and B Loans, at an interest rate of 3.94%. Due to the short term nature of the Agreement, face value approximates fair value at September 30, 2022. This fair value is based on Level 2 inputs under the three-tier fair valuation hierarchy (see Note 2). For the period ended September 30, 2022, the average borrowings under BSL’s Leverage Facility and the weighted average interest rate were $98,036,630 and 2.15%, respectively. During the period ended September 30, 2022, the Fund incurred $82,901 for commitment fees on undrawn amounts.

 

Under the Agreement, the Fund has agreed to certain covenants and additional investment limitations while the leverage is outstanding. The Fund agreed to maintain asset coverage of three times over borrowings. Compliance with the investment restrictions and calculations are performed by the Fund’s custodian, The Bank of New York Mellon. As of September 30, 2022, the Fund was in compliance with all required investment limitations and asset coverage requirements related to its leverage.

 

 

The use of borrowings to leverage the common shares of the Fund can create risks. Changes in the value of the Fund’s portfolio, including securities bought with the proceeds of leverage, are borne entirely by the holders of common shares of the Fund. All costs and expenses related to any form of leverage used by the Fund are borne entirely by common shareholders. If there is a net decrease or increase in the value of the Fund’s investment portfolio, the leverage may decrease or increase, as the case may be, the NAV per common share to a greater extent than if the Fund did not utilize leverage. During periods when the Fund is using leverage, the fees paid to the Adviser for advisory services and to ALPS for administrative services are higher than if the Fund did not use leverage because the fees paid are calculated on the basis of the Fund’s Managed Assets, which include the assets purchased through leverage. As of September 30, 2022, BSL’s leverage represented 32.29% of the Fund’s Managed Assets.