Cromwell CenterSquare Real Estate Fund
           
Schedule of Investments
           
September 30, 2022 (Unaudited)
           
      
Shares
   
Value
 
REITS - 98.97%
           
Apartments - 16.31%
           
American Homes 4 Rent
   
112,633
   
$
3,695,489
 
Apartment Investment and Management Co.
   
31,220
     
227,906
 
AvalonBay Communities, Inc.
   
24,390
     
4,492,394
 
Equity Residential
   
63,770
     
4,286,619
 
Essex Property Trust, Inc.
   
5,220
     
1,264,440
 
Invitation Homes, Inc.
   
160,500
     
5,420,085
 
Mid-America Apartment Communities, Inc.
   
12,750
     
1,977,143
 
UDR, Inc.
   
79,430
     
3,313,025
 
             
24,677,101
 
Diversified - 31.26%
               
American Tower Corp.
   
59,540
     
12,783,238
 
Broadstone Net Lease, Inc.
   
119,300
     
1,852,729
 
Crown Castle International Corp.
   
48,930
     
7,072,831
 
Digital Realty Trust, Inc.
   
40,220
     
3,989,020
 
Duke Realty Corp.
   
57,520
     
2,772,464
 
Equinix, Inc.
   
11,970
     
6,809,015
 
Gaming and Leisure Properties, Inc.
   
24,340
     
1,076,802
 
Outfront Media, Inc.
   
48,420
     
735,500
 
SBA Communications Corp., Class A
   
22,030
     
6,270,839
 
VICI Properties, Inc.
   
42,370
     
1,264,744
 
Weyerhaeuser Co.
   
94,070
     
2,686,639
 
             
47,313,821
 
                   
Health Care - 9.10%
               
Healthpeak Properties, Inc.
   
90,040
     
2,063,717
 
Medical Properties Trust, Inc.
   
169,416
     
2,009,274
 
Omega Healthcare Investors, Inc.
   
20,828
     
614,217
 
Sabra Health Care REIT, Inc.
   
90,517
     
1,187,583
 
Ventas, Inc.
   
119,530
     
4,801,520
 
Welltower, Inc.
   
48,250
     
3,103,440
 
             
13,779,751
 
Hotels - 2.76%
               
Apple Hospitality REIT, Inc.
   
55,640
     
782,298
 
DiamondRock Hospitality Co.
   
21,308
     
160,023
 
Host Hotels & Resorts, Inc.
   
40,320
     
640,282
 
Park Hotels & Resorts, Inc.
   
43,325
     
487,839
 
Ryman Hospitality Properties, Inc.
   
7,860
     
578,417
 
Sunstone Hotel Investors, Inc.
   
11,240
     
105,881
 
Xenia Hotels & Resorts, Inc.
   
103,559
     
1,428,079
 
             
4,182,819
 
Manufactured Homes - 3.30%
               
Sun Communities, Inc.
   
36,950
     
5,000,444
 
                   
Office Property - 5.66%
               
Alexandria Real Estate Equities, Inc.
   
13,480
     
1,889,761
 
Cousins Properties, Inc.
   
43,493
     
1,015,562
 
Douglas Emmett, Inc.
   
38,450
     
689,409
 
Highwoods Properties, Inc.
   
26,470
     
713,631
 
JBG SMITH Properties
   
38,478
     
714,921
 
Kilroy Realty Corp.
   
56,030
     
2,359,423
 
Veris Residential, Inc. (a)
   
97,523
     
1,108,837
 
             
8,491,544
 
Regional Malls - 2.94%
               
Regency Centers Corp.
   
21,930
     
1,180,931
 
Simon Property Group, Inc.
   
36,420
     
3,268,695
 
               
4,449,626
 
Shopping Centers - 3.88%
               
Acadia Realty Trust
   
93,539
     
1,180,462
 
Brixmor Property Group, Inc.
   
158,273
     
2,923,302
 
RPT Realty
   
129,080
     
975,845
 
Urban Edge Properties
   
59,910
     
799,200
 
             
5,878,809
 
Single Tenant - 5.95%
               
Agree Realty Corp.
   
60,090
     
4,060,882
 
Four Corners Property Trust, Inc.
   
49,000
     
1,185,310
 
Realty Income Corp.
   
36,960
     
2,151,072
 
Spirit Realty Capital, Inc.
   
44,710
     
1,616,714
 
             
9,013,978
 
Storage - 7.59%
               
Extra Space Storage, Inc.
   
9,269
     
1,600,849
 
Life Storage, Inc.
   
32,292
     
3,576,662
 
Public Storage
   
21,590
     
6,321,768
 
             
11,499,279
 
Warehouse/Industrials - 10.22%
               
Americold Realty Trust, Inc.
   
69,744
     
1,715,702
 
First Industrial Realty Trust, Inc.
   
38,630
     
1,731,010
 
Prologis, Inc.
   
90,870
     
9,232,392
 
Rexford Industrial Realty, Inc.
   
53,604
     
2,787,408
 
             
15,466,512
 
TOTAL REITS (Cost $158,035,686)
           
149,753,684
 
                   
SHORT-TERM INVESTMENT - 0.78%
 
Shares
         
U.S. Bank Money Market Deposit Account, 2.650% (b)
   
1,185,576
     
1,185,576
 
TOTAL SHORT-TERM INVESTMENT (Cost $1,185,576)
           
1,185,576
 
                   
Total Investments (Cost $159,221,262) - 99.75%
           
150,939,260
 
Other Assets in Excess of Liabilities - 0.25%
           
367,783
 
TOTAL NET ASSETS - 100.00%
         
$
151,307,043
 
                 
(a)
Non-income producing security.
               
(b)
The Money Market Deposit Account (“MMDA”) is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
               
                   
Abbreviations:
               
REITs
Real Estate Investment Trusts
   
     
 


 
Summary of Fair Value Exposure at September 30, 2022                   

    FASB Accounting Standards Codification, “Fair Value Measurements” Topic 820 (“ASC 820”), establishes an authoritative definition of fair value and sets out a hierarchy for measuring fair value. ASC 820 requires an entity to evaluate certain factors to determine whether there has been a significant decrease in volume and level of activity for the security such that recent transactions and quoted prices may not be determinative of fair value and further analysis and adjustment may be necessary to estimate fair value. ASC 820 also requires enhanced disclosure regarding the inputs and valuation techniques used to measure fair value in those instances as well as expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad Levels listed below:

    Level 1 – Quoted prices in active markets for identical securities.               
    Level 2 – Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).               
    Level 3 – Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).               

    The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

    The following is a summary of the inputs used to value the Fund’s investments carried at fair value as of September 30, 2022:               

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
REITs(1)
 
$
149,753,684
   
$
-
   
$
-
   
$
149,753,684
 
Short-Term Investment
   
1,185,576
     
-
     
-
     
1,185,576
 
Total Assets
 
$
150,939,260
   
$
-
   
$
-
   
$
150,939,260
 
                                 
(1) See the Schedule of Investments for industry classifications.