Cromwell CenterSquare Real Estate Fund
|
|||||||||
Schedule of Investments
|
|||||||||
September 30, 2022 (Unaudited)
|
|||||||||
Shares
|
Value
|
||||||||
REITS - 98.97%
|
|||||||||
Apartments - 16.31%
|
|||||||||
American Homes 4 Rent
|
112,633
|
$
|
3,695,489
|
||||||
Apartment Investment and Management Co.
|
31,220
|
227,906
|
|||||||
AvalonBay Communities, Inc.
|
24,390
|
4,492,394
|
|||||||
Equity Residential
|
63,770
|
4,286,619
|
|||||||
Essex Property Trust, Inc.
|
5,220
|
1,264,440
|
|||||||
Invitation Homes, Inc.
|
160,500
|
5,420,085
|
|||||||
Mid-America Apartment Communities, Inc.
|
12,750
|
1,977,143
|
|||||||
UDR, Inc.
|
79,430
|
3,313,025
|
|||||||
24,677,101
|
|||||||||
Diversified - 31.26%
|
|||||||||
American Tower Corp.
|
59,540
|
12,783,238
|
|||||||
Broadstone Net Lease, Inc.
|
119,300
|
1,852,729
|
|||||||
Crown Castle International Corp.
|
48,930
|
7,072,831
|
|||||||
Digital Realty Trust, Inc.
|
40,220
|
3,989,020
|
|||||||
Duke Realty Corp.
|
57,520
|
2,772,464
|
|||||||
Equinix, Inc.
|
11,970
|
6,809,015
|
|||||||
Gaming and Leisure Properties, Inc.
|
24,340
|
1,076,802
|
|||||||
Outfront Media, Inc.
|
48,420
|
735,500
|
|||||||
SBA Communications Corp., Class A
|
22,030
|
6,270,839
|
|||||||
VICI Properties, Inc.
|
42,370
|
1,264,744
|
|||||||
Weyerhaeuser Co.
|
94,070
|
2,686,639
|
|||||||
47,313,821
|
|||||||||
Health Care - 9.10%
|
|||||||||
Healthpeak Properties, Inc.
|
90,040
|
2,063,717
|
|||||||
Medical Properties Trust, Inc.
|
169,416
|
2,009,274
|
|||||||
Omega Healthcare Investors, Inc.
|
20,828
|
614,217
|
|||||||
Sabra Health Care REIT, Inc.
|
90,517
|
1,187,583
|
|||||||
Ventas, Inc.
|
119,530
|
4,801,520
|
|||||||
Welltower, Inc.
|
48,250
|
3,103,440
|
|||||||
13,779,751
|
|||||||||
Hotels - 2.76%
|
|||||||||
Apple Hospitality REIT, Inc.
|
55,640
|
782,298
|
|||||||
DiamondRock Hospitality Co.
|
21,308
|
160,023
|
|||||||
Host Hotels & Resorts, Inc.
|
40,320
|
640,282
|
|||||||
Park Hotels & Resorts, Inc.
|
43,325
|
487,839
|
|||||||
Ryman Hospitality Properties, Inc.
|
7,860
|
578,417
|
|||||||
Sunstone Hotel Investors, Inc.
|
11,240
|
105,881
|
|||||||
Xenia Hotels & Resorts, Inc.
|
103,559
|
1,428,079
|
|||||||
4,182,819
|
|||||||||
Manufactured Homes - 3.30%
|
|||||||||
Sun Communities, Inc.
|
36,950
|
5,000,444
|
|||||||
Office Property - 5.66%
|
|||||||||
Alexandria Real Estate Equities, Inc.
|
13,480
|
1,889,761
|
|||||||
Cousins Properties, Inc.
|
43,493
|
1,015,562
|
|||||||
Douglas Emmett, Inc.
|
38,450
|
689,409
|
|||||||
Highwoods Properties, Inc.
|
26,470
|
713,631
|
|||||||
JBG SMITH Properties
|
38,478
|
714,921
|
|||||||
Kilroy Realty Corp.
|
56,030
|
2,359,423
|
|||||||
Veris Residential, Inc. (a)
|
97,523
|
1,108,837
|
|||||||
8,491,544
|
|||||||||
Regional Malls - 2.94%
|
|||||||||
Regency Centers Corp.
|
21,930
|
1,180,931
|
|||||||
Simon Property Group, Inc.
|
36,420
|
3,268,695
|
|||||||
4,449,626
|
|||||||||
Shopping Centers - 3.88%
|
|||||||||
Acadia Realty Trust
|
93,539
|
1,180,462
|
|||||||
Brixmor Property Group, Inc.
|
158,273
|
2,923,302
|
|||||||
RPT Realty
|
129,080
|
975,845
|
|||||||
Urban Edge Properties
|
59,910
|
799,200
|
|||||||
5,878,809
|
|||||||||
Single Tenant - 5.95%
|
|||||||||
Agree Realty Corp.
|
60,090
|
4,060,882
|
|||||||
Four Corners Property Trust, Inc.
|
49,000
|
1,185,310
|
|||||||
Realty Income Corp.
|
36,960
|
2,151,072
|
|||||||
Spirit Realty Capital, Inc.
|
44,710
|
1,616,714
|
|||||||
9,013,978
|
|||||||||
Storage - 7.59%
|
|||||||||
Extra Space Storage, Inc.
|
9,269
|
1,600,849
|
|||||||
Life Storage, Inc.
|
32,292
|
3,576,662
|
|||||||
Public Storage
|
21,590
|
6,321,768
|
|||||||
11,499,279
|
|||||||||
Warehouse/Industrials - 10.22%
|
|||||||||
Americold Realty Trust, Inc.
|
69,744
|
1,715,702
|
|||||||
First Industrial Realty Trust, Inc.
|
38,630
|
1,731,010
|
|||||||
Prologis, Inc.
|
90,870
|
9,232,392
|
|||||||
Rexford Industrial Realty, Inc.
|
53,604
|
2,787,408
|
|||||||
15,466,512
|
|||||||||
TOTAL REITS (Cost $158,035,686)
|
149,753,684
|
||||||||
SHORT-TERM INVESTMENT - 0.78%
|
Shares
|
||||||||
U.S. Bank Money Market Deposit Account, 2.650% (b)
|
1,185,576
|
1,185,576
|
|||||||
TOTAL SHORT-TERM INVESTMENT (Cost $1,185,576)
|
1,185,576
|
||||||||
Total Investments (Cost $159,221,262) - 99.75%
|
150,939,260
|
||||||||
Other Assets in Excess of Liabilities - 0.25%
|
367,783
|
||||||||
TOTAL NET ASSETS - 100.00%
|
$
|
151,307,043
|
|||||||
(a)
|
Non-income producing security.
|
||||||||
(b)
|
The Money Market Deposit Account (“MMDA”) is a short-term investment vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
|
||||||||
Abbreviations:
|
|||||||||
REITs
|
Real Estate Investment Trusts
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
REITs(1)
|
$
|
149,753,684
|
$
|
-
|
$
|
-
|
$
|
149,753,684
|
||||||||
Short-Term Investment
|
1,185,576
|
-
|
-
|
1,185,576
|
||||||||||||
Total Assets
|
$
|
150,939,260
|
$
|
-
|
$
|
-
|
$
|
150,939,260
|
||||||||
(1) See the Schedule of Investments for industry classifications.
|