Summary of assets and liabilities assumed in acquisition |
The following table summarizes management's recognition of the fair value of assets acquired and liabilities assumed at the date of acquisition: | | | | | | | | | | | | | | | | | | | FAIR VALUE ON ACQUISITION | Assets | | | | | Accounts receivable | | | | $ | 1,317 | | Biological assets | | | | 183 | | Inventories | | | | 2,266 | | Property, plant and equipment | | | | 4,481 | | Right-of-use assets | | | | 41 | | Intangible assets | | | | 14,217 | | Other | | | | 10 | | Total assets | | | | $ | 22,515 | | | | | | | Liabilities | | | | | Bank indebtedness | | | | $ | 616 | | Accounts payable and accrued liabilities | | | | 3,615 | | Lease liability | | | | 41 | | Deferred income taxes | | | | 4,105 | | Total liabilities | | | | $ | 8,377 | | Total identifiable net assets at fair value | | | | $ | 14,138 | | | | | | | Consideration transferred | | | | | Cash consideration | | | | $ | 10,000 | | Equity instruments (10,896,442 Common Shares) | | | | 27,568 | | Contingent share consideration | | | | 6,996 | | Working capital adjustments | | | | (1,461) | | | | | | $ | 43,103 | | | | | | | Goodwill arising on acquisition | | | | $ | 28,965 | |
Assets acquired and liabilities assumed The following table summarizes management's recognition of the fair value of assets acquired and liabilities assumed at the date of acquisition: | | | | | | | | | | | | | | | | | | | FAIR VALUE ON ACQUISITION | Assets | | | | | Property, plant and equipment | | | | $ | 11,828 | | Intangibles assets | | | | 2,685 | | Deposits on equipment | | | | 2,157 | | Other assets | | | | 28 | | Total assets | | | | $ | 16,698 | | | | | | | Liabilities | | | | | Accounts payable and accrued liabilities | | | | $ | 2,047 | | Lease liability | | | | 1,742 | | Total liabilities | | | | $ | 3,789 | | Total identifiable net assets at fair value | | | | $ | 12,909 | | | | | | | Consideration transferred | | | | | Equity instruments (5,045,873 common shares) | | | | $ | 22,000 | | Contingent share consideration | | | | 5,249 | | Working capital adjustment | | | | (19) | | | | | | $ | 27,230 | | | | | | | Goodwill arising on acquisition | | | | $ | 14,321 | |
|