v3.22.2.2
Condensed Interim Statements of Cash Flows - BRL (R$)
R$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net income for the period R$ 814 R$ 1,083
Adjustments to reconcile net income for the period to net cash flows    
Deferred income tax and social contribution 24 (32)
Loss (gain) on disposal of property, plant and equipment and leasing write-off 32 (14)
Depreciation and amortization 700 499
Financial charges 1,204 615
Share of profit of associate (34) (41)
Reversal of provision for legal proceedings (23) (18)
Provision for stock option 11 9
Provision for allowance for inventory losses and damages 280 210
Allowance for doubtful accounts 3 2
Adjustments to reconcile profit (loss) 3,011 2,313
Variations in operating assets and liabilities    
Trade receivables (191) (54)
Inventories (1,947) (931)
Recoverable taxes (406) (133)
Restricted deposits for legal proceedings 48 13
Other assets (21) (161)
Trade payables, net 2,114 252
Payroll and related taxes 191 125
Related parties 101 107
Provision for legal proceedings (36) (40)
Taxes and social contributions payable 64 160
Deferred revenue (78) (146)
Dividends received 16
Other liabilities 38 (9)
Income tax and social contribution, paid (374)
Cash flows from (used in) operations (107) (1,191)
Net cash generated by operating activities 2,904 1,122
Cash flow investment activities    
Purchase of property, plant and equipment (3,046) (1,557)
Purchase of intangible assets (629) (38)
Proceeds from the sale of property, plant and equipment 211
Acquisition of assets held for sale (250)
Proceeds from the sale of assets held for sale 485
Net cash used in investment activities (3,440) (1,384)
Cash flow financing activities    
Capital contribution 6 26
Proceeds from borrowings and financing 3,560 4,353
Payment of borrowings and financing (119) (4,071)
Payment of interest of borrowings and financing (426) (297)
Dividends and interest on equity paid (168) (85)
Payment of lease liabilities (625) (311)
Payment of interest of lease liabilities (32) (4)
Net cash generated by (used in) financing activities 2,196 (389)
Net increase (decrease) in cash and cash equivalents 1,660 (651)
Cash and cash equivalents at the beginning of the period 2,550 3,532
Cash and cash equivalents at the end of the period R$ 4,210 R$ 2,881