| Schedule of Earnings Per Share |
|
|
| Schedule of net loss per share | |
| | |
| Numerator: | |
| |
| Net loss for the period from August 15, 2022 through September 30, 2022 | |
$ | (34,741 | ) |
| Less: Net loss attributable to non-controlling interests for the period from August 15, 2022 through September 30, 2022 | |
| (16,933 | ) |
| Net loss for the period from August 15, 2022 through September 30, 2022 attributable to Rubicon Technologies, Inc. – Basic and diluted | |
$ | (17,808 | ) |
| | |
| | |
| Denominator: | |
| | |
| Weighted average shares of Class A Common Stock outstanding – Basic and diluted | |
| 48,670,776 | |
| | |
| | |
| Net loss per share attributable to Class A Common Stock – Basic and diluted | |
$ | (0.37 | ) |
|
| Schedule of Earnings Per Share |
| Schedule of Earnings Per Share | |
| | | |
| | | |
| | |
| | |
For the
three months ended
June 30,
2022 | | |
For the
six months ended
June 30,
2022 | | |
For the
Period from
April 26, 2021
(inception) through
June 30,
2021 | |
| Class B shares outstanding | |
| 7,906,250 | | |
| 7,906,250 | | |
| 7,906,250 | |
| Class A shares Issued upon IPO | |
| 31,625,000 | | |
| 31,625,000 | | |
| - | |
| | |
| | | |
| | | |
| | |
| Net loss available to shareholders | |
$ | 240,071 | | |
$ | 810,422 | | |
$ | 8,529 | |
Two
Class Method
| | |
For the
three months ended
June 30,
2022 | | |
For the
six months ended
June 30,
2022 | | |
For the
Period from
April 26, 2021
(inception) through
June 30,
2021 | |
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class B | |
| Basic and Diluted net loss per share of common stock: | |
| | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| | |
| |
| Allocation of Net loss | |
$ | 192,057 | | |
$ | 48,014 | | |
$ | 648,338 | | |
$ | 162,084 | | |
$ | 8,529 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weighted Average Shares outstanding | |
| 31,625,000 | | |
| 7,906,250 | | |
| 31,625,000 | | |
| 7,906,250 | | |
| 7,906,250 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted net loss per common stock | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.02 | ) | |
$ | (0.02 | ) | |
$ | (0.00 | ) |
|
| |
|
For the
Period from
April 26, 2021
(inception) to
December 31,
2021 |
|
| Class B shares outstanding |
|
|
7,906,250 |
|
| Class A shares Issued upon IPO |
|
|
31,625,000 |
|
| Proceeds allocated to Class A |
|
$ |
316,250,000 |
|
| Class A redemption amount |
|
$ |
320,993,750 |
|
| |
|
|
|
|
| EPS |
|
|
|
|
| Net (loss)/income |
|
$ |
(915,705 |
) |
| Class A accretion to redemption amount |
|
$ |
(4,743,750 |
) |
| Net (loss)/ income available to shareholders |
|
$ |
(5,659,455 |
) |
| Two Class Method |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
Class A |
|
|
Class B |
|
| Allocation of Net (loss)/income available to shareholders |
|
$ |
(4,527,564 |
) |
|
$ |
(1,131,891 |
) |
| Accretion of Class A to redemption value |
|
$ |
4,743,750 |
|
|
|
|
|
| Net (loss)/income |
|
$ |
216,186 |
|
|
$ |
(1,131,891 |
) |
| |
|
|
|
|
|
|
|
|
| Weighted Average Shares outstanding |
|
|
9,271,586 |
|
|
|
7,906,250 |
|
| |
|
|
|
|
|
|
|
|
| EPS |
|
$ |
0.02 |
|
|
$ |
(0.14 |
) |
|
|