Inflation Protection Portfolio

SCHEDULE OF INVESTMENTS

September 30, 2022 (unaudited)

 

Corporate Bonds (12.9%)    Shares/ Par +     Value
$ (000’s) 

Communications (1.2%)

    

AT&T, Inc.

    

3.550%, 9/15/55

     241,000     158

4.350%, 3/1/29

     1,687,000     1,577

4.500%, 5/15/35

     264,000     229

4.550%, 3/9/49

     429,000     343

4.900%, 8/15/37

     477,000     423

Comcast Corp.

    

5.650%, 6/15/35

     84,000     84

6.500%, 11/15/35

     158,000     169

Meta Platforms, Inc.

    

3.850%, 8/15/32 144A

     480,000     422

Paramount Global

    

4.950%, 1/15/31

     235,000     207

Telefonica Emisiones SAU

    

4.895%, 3/6/48

     330,000     240

Verizon Communications, Inc.

    

4.272%, 1/15/36

     375,000     320

4.329%, 9/21/28

     1,081,000     1,017

Total

     5,189

Consumer, Cyclical (1.3%)

    

British Airways Pass-Through Trust, Series
2020-1, Class A

    

2.900%, 9/15/36 144A

     99,272     81

The Home Depot, Inc.

    

2.700%, 4/15/25

     552,000     526

Honda Motor Co., Ltd.

    

2.271%, 3/10/25

     1,550,000     1,459

Lennar Corp.

    

4.750%, 5/30/25

     870,000     856

Lowe’s Companies, Inc.

    

3.350%, 4/1/27

     897,000     831

Magallanes, Inc.

    

3.755%, 3/15/27 144A

     314,000     281

O’Reilly Automotive, Inc.

    

4.700%, 6/15/32

     860,000     805

Toyota Motor Credit Corp.

    

2.500%, 3/22/24

     868,000     841

Total

     5,680

Consumer, Non-cyclical (1.9%)

    

AbbVie, Inc.

    

2.950%, 11/21/26

     800,000     733

Block Financial LLC

    

3.875%, 8/15/30

     530,000     453

Colgate-Palmolive Co.

    

3.100%, 8/15/27

     1,257,000     1,181

CVS Health Corp.

    

1.300%, 8/21/27

     805,000     671

Duke University Health System, Inc.

    

3.920%, 6/1/47

     268,000     218

Global Payments, Inc.

    

3.750%, 6/1/23

     212,000     210

Mondelez International, Inc.

    

2.750%, 4/13/30

     71,000     59
Corporate Bonds (12.9%)    Shares/ Par +     Value
$ (000’s) 

Consumer, Non-cyclical continued

Roche Holdings, Inc.

    

2.314%, 3/10/27 144A

     1,270,000     1,141

Thermo Fisher Scientific, Inc.

    

1.215%, 10/18/24

     2,570,000     2,390

Zoetis, Inc.

    

2.000%, 5/15/30

     980,000     778

Total

     7,834

Energy (0.1%)

    

Petroleos Mexicanos

    

3.500%, 1/30/23

     130,000     128

6.700%, 2/16/32

     243,000     171

Total

     299

Financial (5.7%)

    

AerCap Ireland Capital DAC / AerCap Global Aviation Trust

    

1.150%, 10/29/23

     658,000     625

1.650%, 10/29/24

     150,000     137

6.500%, 7/15/25

     706,000     705

American Tower Corp.

    

3.650%, 3/15/27

     272,000     249

Athene Global Funding

    

1.985%, 8/19/28 144A

     364,000     287

Bank of America Corp.

    

2.884%, (ICE LIBOR USD 3 Month plus 1.190%), 10/22/30

     512,000     420

3.419%, (ICE LIBOR USD 3 Month plus 1.040%), 12/20/28

     939,000     834

Bank of Ireland Group PLC

    

2.029%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus
1.100%), 9/30/27 144A

     377,000     311

BOC Aviation USA Corp.

    

1.625%, 4/29/24 144A

     696,000     657

Broadstone Net Lease LLC

    

2.600%, 9/15/31

     182,000     134

Citigroup, Inc.

    

3.520%, (ICE LIBOR USD 3 Month plus 1.151%), 10/27/28

     289,000     258

Corebridge Financial, Inc.

    

3.850%, 4/5/29 144A

     188,000     166

Discover Bank

    

4.682%, (USD 5 Year Swap Rate plus
1.730%), 8/9/28

     1,705,000     1,635

DNB Bank ASA

    

2.968%, (US SOFR Index plus
0.810%), 3/28/25 144A

     1,010,000     974

FS KKR Capital Corp.

    

4.250%, 2/14/25 144A

     128,000     119

The Goldman Sachs Group, Inc.

    

1.757%, (US SOFR plus 0.730%), 1/24/25

     1,139,000     1,082

1.948%, (US SOFR plus 0.913%), 10/21/27

     356,000     304

2.640%, (US SOFR plus 1.114%), 2/24/28

     355,000     308
 


Inflation Protection Portfolio

 

Corporate Bonds (12.9%)    Shares/ Par +     Value
$ (000’s) 

Financial continued

    

3.814%, (ICE LIBOR USD 3 Month plus 1.158%), 4/23/29

     119,000     105

Golub Capital BDC, Inc.

    

2.500%, 8/24/26

     181,000     152

HSBC Holdings PLC

    

1.162%, (US SOFR plus 0.580%), 11/22/24

     1,253,000     1,184

2.804%, (US SOFR plus 1.187%), 5/24/32

     280,000     206

4.180%, (US SOFR plus 1.510%), 12/9/25

     720,000     689

JPMorgan Chase & Co.

    

1.578%, (US SOFR plus 0.885%), 4/22/27

     330,000     285

2.069%, (US SOFR plus 1.015%), 6/1/29

     1,094,000     887

2.522%, (US SOFR plus 2.040%), 4/22/31

     683,000     540

2.947%, (US SOFR plus 1.170%), 2/24/28

     911,000     805

Lloyds Banking Group PLC

    

2.907%, (ICE LIBOR USD 3 Month plus 0.810%), 11/7/23

     815,000     813

4.716%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus
1.750%), 8/11/26

     710,000     682

Morgan Stanley

    

0.529%, (US SOFR plus 0.455%), 1/25/24

     1,288,000     1,267

0.790%, (US SOFR plus 0.525%), 5/30/25

     490,000     451

2.484%, (US SOFR plus 1.360%), 9/16/36

     177,000     127

National Australia Bank, Ltd.

    

2.332%, 8/21/30 144A

     332,000     247

Phillips Edison Grocery Center Operating Partnership I, LP

    

2.625%, 11/15/31

     240,000     174

The PNC Financial Services Group, Inc.

    

4.626%, (US SOFR Index plus
1.850%), 6/6/33

     1,845,000     1,646

Royal Bank of Canada

    

4.240%, 8/3/27

     905,000     863

Sammons Financial Group, Inc.

    

4.750%, 4/8/32 144A

     203,000     166

SBL Holdings, LLC

    

5.125%, 11/13/26 144A

     345,000     315

Swedbank AB

    

3.356%, 4/4/25 144A

     1,160,000     1,109

The Toronto-Dominion Bank

    

4.108%, 6/8/27

     715,000     674

4.456%, 6/8/32

     272,000     248

UBS Group AG

    

1.494%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus
0.850%), 8/10/27 144A

     901,000     757

Wells Fargo & Co.

    

3.350%, (US SOFR plus 1.500%), 3/2/33

     307,000     249

4.540%, (US SOFR plus 1.560%), 8/15/26

     280,000     271

Total

     24,117

Industrial (1.0%)

    

Canadian National Railway Co.

    

3.850%, 8/5/32

     1,360,000     1,240

Caterpillar Financial Services Corp.

    

3.650%, 8/12/25

     1,970,000     1,915

DAE Funding LLC

    

1.550%, 8/1/24 144A

     116,000     106
Corporate Bonds (12.9%)    Shares/ Par +     Value
$ (000’s) 

Industrial continued

    

Raytheon Technologies Corp.

    

4.125%, 11/16/28

     1,240,000     1,158

Total

     4,419

Technology (0.2%)

    

Dell International LLC / EMC Corp.

    

6.020%, 6/15/26

     440,000     442

Intel Corp.

    

3.200%, 8/12/61

     557,000     347

Total

     789

Utilities (1.5%)

    

Ameren Corp.

    

1.950%, 3/15/27

     1,470,000     1,273

Ameren Illinois Co.

    

3.850%, 9/1/32

     238,000     214

Dominion Energy, Inc.

    

1.450%, 4/15/26

     1,200,000     1,054

Duke Energy Florida LLC

    

1.750%, 6/15/30

     400,000     312

Duke Energy Progress LLC

    

2.000%, 8/15/31

     780,000     603

Essential Utilities, Inc.

    

2.704%, 4/15/30

     370,000     303

NextEra Energy Capital Holdings, Inc.

    

5.000%, 7/15/32

     980,000     936

PG&E Energy Recovery Funding LLC

    

2.822%, 7/15/46

     900,000     612

Sempra Energy

    

3.300%, 4/1/25

     507,000     482

Wisconsin Power & Light Co.

    

3.950%, 9/1/32

     415,000     375

Total

     6,164
 

Total Corporate Bonds (Cost: $59,923)

     54,491
Governments (65.5%)             

Governments (65.5%)

    

Federal Home Loan Bank

    

0.000%, 10/3/22

     14,700,000     14,700

Federal Home Loan Mortgage Corp.

    

6.250%, 7/15/32

     14,850,000     17,279

Federal National Mortgage Association

    

6.625%, 11/15/30

     13,650,000     15,941

Tennessee Valley Authority

    

4.700%, 7/15/33

     1,658,000     1,677

US Treasury Inflation Index Bond

    

0.125%, 1/15/30

     25,967,678     22,957

0.125%, 7/15/30

     15,773,531     13,887

0.125%, 1/15/31

     14,795,820     12,925

0.125%, 7/15/31

     6,079,865     5,301

0.125%, 1/15/32

     12,505,077     10,811

0.125%, 2/15/51

     9,274,619     5,819

0.125%, 2/15/52

     1,064,310     673

0.125%, 10/15/25

     3,140,115     2,966

0.125%, 4/15/26

     4,406,025     4,115

0.125%, 7/15/26

     5,623,937     5,258

0.125%, 10/15/26

     10,842,400     10,100

0.250%, 2/15/50

     6,361,248     4,169
 


Inflation Protection Portfolio

 

Governments (65.5%)    Shares/ Par +     Value
$ (000’s) 

Governments continued

    

0.250%, 7/15/29

     2,200,713     1,984

0.375%, 1/15/27

     12,755,808     11,915

0.375%, 7/15/27

     11,203,415     10,453

0.500%, 1/15/28

     9,008,475     8,360

0.625%, 7/15/32

     9,687,340     8,789

0.625%, 2/15/43

     8,569,589     6,588

0.625%, 1/15/26

     13,902,935     13,270

0.750%, 2/15/42

     10,391,181     8,354

0.750%, 2/15/45

     17,551,611     13,533

0.750%, 7/15/28

     1,770,465     1,664

0.875%, 2/15/47

     3,927,584     3,079

0.875%, 1/15/29

     10,560,240     9,930

1.000%, 2/15/46

     4,313,915     3,497

1.000%, 2/15/48

     1,381,691     1,120

1.000%, 2/15/49

     2,883,477     2,347

1.375%, 2/15/44

     9,763,200     8,687

1.750%, 1/15/28

     1,548,582     1,533

2.000%, 1/15/26

     3,657,238     3,646

2.125%, 2/15/41

     3,478,357     3,588

2.375%, 1/15/27

     844,767     858

2.500%, 1/15/29

     986,671     1,021

3.625%, 4/15/28

     2,747,715     2,986

Total

     275,780
 

Total Governments (Cost: $324,649)

     275,780
Municipal Bonds (0.1%)             

Municipal Bonds (0.1%)

    

Golden State Tobacco Securitization Corp.

    

2.746%, 6/1/34 RB

     740,000     581

Santa Clara Valley Transportation Authority

    

5.876%, 4/1/32 RB

     50,000     52
    
 

Total Municipal Bonds (Cost: $802)

     633
Structured Products (19.0%)             

Asset Backed Securities (8.8%)

    

Aligned Data Centers Issuer LLC, Series
2021-1A, Class B

    

2.482%, 8/15/46 144A

     2,350,000     1,958

Ares XXXIX CLO, Ltd., Series 2016-39A, Class BR2

    

4.340%, (ICE LIBOR USD 3 Month plus 1.600%), 4/18/31 144A

     2,000,000     1,911

Bean Creek CLO, Ltd., Series 2018-1A,
Class AR

    

3.730%, (ICE LIBOR USD 3 Month plus 1.020%), 4/20/31 144A

     1,500,000     1,466

Blackbird Capital Aircraft, Series 2021-1A, Class A

    

2.443%, 7/15/46 144A

     879,969     710

BRE Grand Islander Timeshare Issuer,
Series 2017-1A, Class A

    

2.940%, 5/25/29 144A

     123,039     119

Cologix Canadian Issuer LP, Series 2022- 1CAN, Class A2

    

4.940%, 1/25/52 144A CAD

     1,950,000     1,306
Structured Products (19.0%)    Shares/ Par +     Value
$ (000’s) 

Asset Backed Securities continued

Dryden Senior Loan Fund, Series 2016-43A, Class B2R2

    

3.093%, 4/20/34 144A

     2,000,000     1,676

FirstKey Homes Trust, Series 2020-SFR2,
Class D

    

1.968%, 10/19/37 144A

     1,000,000     889

Global SC Finance SRL, Series 2021-1A,
Class A

    

1.860%, 4/17/41 144A

     1,411,801     1,212

2.170%, 10/17/40 144A

     913,726     816

Global SC Finance SRL, Series 2021-2A, Class A

    

1.950%, 8/17/41 144A

     728,799     630

Goldentree Loan Opportunities X, Ltd., Series 2015-10A, Class AR

    

3.830%, (ICE LIBOR USD 3 Month plus 1.120%), 7/20/31 144A

     1,125,000     1,101

Goodgreen Trust, Series 2020-1A, Class A

    

2.630%, 4/15/55 144A

     691,059     558

Goodgreen Trust, Series 2021-1A, Class A

    

2.660%, 10/20/56 144A

     481,459     422

Greenwood Park CLO, Ltd., Series 2018-1A, Class A1

    

3.542%, (ICE LIBOR USD 3 Month plus 1.030%), 4/15/31 144A

     1,500,000     1,468

Hilton Grand Vacations Trust, Series 2017-AA, Class A

    

2.660%, 12/26/28 144A

     411,892     405

Hilton Grand Vacations Trust, Series 2019-AA, Class B

    

2.540%, 7/25/33 144A

     706,490     660

J.G. Wentworth XLI LLC, Series 2018-1A,
Class B

    

4.700%, 10/15/74 144A

     389,622     355

KKR Financial CLO, Ltd., Series 2018-22A, Class A

    

3.860%, (ICE LIBOR USD 3 Month plus 1.150%), 7/20/31 144A

     1,500,000     1,470

KKR Financial CLO, Ltd., Series 2022-1A,
Class B

    

5.077%, (US SOFR 3 Month plus 2.600%), 7/20/31 144A

     1,400,000     1,380

Magnetite CLO, Ltd., Series 2021-29A,
Class B

    

3.912%, (ICE LIBOR USD 3 Month plus 1.400%), 1/15/34 144A

     1,650,000     1,570

Mosaic Solar Loans LLC, Series 2021-1,
Class A

    

1.510%, 12/20/46 144A

     1,149,122     896

Palmer Square CLO, Ltd., Series 2018-1A,
Class A1R2

    

3.870%, (ICE LIBOR USD 3 Month plus 1.130%), 1/17/31 144A

     1,750,000     1,717

Progress Residential Trust, Series 2021-SFR1, Class D

    

1.805%, 4/17/38 144A

     1,000,000     841

Progress Residential Trust, Series 2021-SFR2, Class C

    

1.997%, 4/19/38 144A

     5,050,000     4,285
 


Inflation Protection Portfolio

 

Structured Products (19.0%)    Shares/ Par +     Value
$ (000’s) 

Asset Backed Securities continued

    

Progress Residential Trust, Series 2021-SFR8, Class E1

    

2.382%, 10/17/38 144A

     550,000     458

Rockford Tower CLO, Ltd., Series 2020-1A, Class B

    

4.510%, (ICE LIBOR USD 3 Month plus 1.800%), 1/20/32 144A

     1,350,000     1,288

ServiceMaster Brands, Series 2020-1,
Class A2I

    

2.841%, 1/30/51 144A

     1,231,250     1,003

Sierra Receivables Funding Co. LLC, Series 2019-3A, Class B

    

2.750%, 7/15/38 144A

     904,443     850

Sierra Receivables Funding Co. LLC, Series 2021-A1, Class B

    

1.340%, 11/20/37 144A

     1,653,405     1,534

Stratus CLO, Ltd., Series 2021-1A, Class A

    

3.510%, (ICE LIBOR USD 3 Month plus 0.800%), 12/29/29 144A

     1,156,377     1,139

Wellfleet CLO, Ltd., Series 2022-1A, Class B2

    

4.775%, 4/15/34 144A

     1,250,000     1,117

Total

     37,210

Mortgage Securities (10.2%)

    

Agate Bay Mortgage Trust, Series 2015-7, Class A3

    

3.500%, (AFC), 10/25/45 144A

     177,120     159

Agate Bay Mortgage Trust, Series 2016-1, Class A3

    

3.500%, (AFC), 12/25/45 144A

     101,695     94

Angel Oak Mortgage Trust, Series 2019-6, Class A3

    

2.927%, (AFC), 11/25/59 144A

     263,049     255

Angel Oak Mortgage Trust, Series 2019-4, Class A

    

3.301%, (AFC), 7/26/49 144A

     31,182     31

Arroyo Mortgage Trust, Series 2021-1R,

    

Class A2

    

1.483%, (CSTR, AFC), 10/25/48 144A

     372,151     321

Arroyo Mortgage Trust, Series 2021-1R,
Class A3

    

1.637%, (CSTR, AFC), 10/25/48 144A

     286,270     247

BDS, Ltd., Series 2020-FL6, Class C

    

4.649%, (US 30 Day Average SOFR plus
2.365%), 9/15/35 144A

     1,487,000     1,449

Bellemeade Re, Ltd., Series 2021-2A,
Class M1C

    

4.131%, (US 30 Day Average SOFR plus 1.850%), 6/25/31 144A

     2,108,000     1,951

Bellemeade Re, Ltd., Series 2019-3A,
Class M1C

    

5.034%, (ICE LIBOR USD 1 Month plus 1.950%), 7/25/29 144A

     1,900,000     1,877

Bellemeade Re, Ltd., Series 2021-3A,
Class M1A

    

3.281%, (US 30 Day Average SOFR plus 1.000%), 9/25/31 144A

     1,390,667     1,370
Structured Products (19.0%)    Shares/ Par +     Value
$ (000’s) 

Mortgage Securities continued

    

BX Commercial Mortgage Trust, Series 2021- VOLT, Class E

    

4.818%, (ICE LIBOR USD 1 Month plus 2.000%), 9/15/36 144A

     1,200,000     1,106

BX Commercial Mortgage Trust, Series 2021- VOLT, Class F

    

5.218%, (ICE LIBOR USD 1 Month plus 2.400%), 9/15/36 144A

     1,400,000     1,287

BX Trust, Series 2020-VIVA, Class D

    

3.667%, (CSTR), 3/11/44 144A

     1,418,962     1,056

BXMT, Ltd., Series 2020-FL2, Class B

    

4.436%, (US 30 Day Average SOFR plus 1.515%), 2/15/38 144A

     1,600,000     1,557

Chase Mortgage Finance Corp., Series 2021
-CL1, Class M1

    

3.481%, (US 30 Day Average SOFR plus 1.200%), 2/25/50 144A

     381,491     362

CHNGE Mortgage Trust, Series 2022-3, Class A1

    

5.000%, (AFC), 5/25/67 144A

     605,819     579

Connecticut Avenue Securities Trust, Series
2022-R03, Class 1M1

    

4.381%, (US 30 Day Average SOFR plus 2.100%), 3/25/42 144A

     683,050     675

Credit Suisse Mortgage Trust, Series 2015-WIN1, Class A10

    

3.500%, (AFC), 12/25/44 144A

     52,717     48

Credit Suisse Mortgage Trust, Series 2019-ICE4, Class B

    

4.048%, (ICE LIBOR USD 1 Month plus 1.230%), 5/15/36 144A

     875,000     858

Credit Suisse Mortgage Trust, Series 2019-ICE4, Class D

    

4.418%, (ICE LIBOR USD 1 Month plus 1.600%), 5/15/36 144A

     2,155,000     2,090

Credit Suisse Mortgage Trust, Series 2021-NQM2, Class A3

    

1.538%, (AFC), 2/25/66 144A

     318,655     276

Deephaven Residential Mortgage Trust, Series 2020-2, Class A3

    

2.856%, 5/25/65 144A

     1,474,000     1,416

Deephaven Residential Mortgage Trust, Series 2021-3, Class A3

    

1.554%, (AFC), 8/25/66 144A

     984,991     809

Extended Stay America Trust, Series 2021-ESH, Class E

    

5.668%, (ICE LIBOR USD 1 Month plus 2.850%), 7/15/38 144A

     1,709,479     1,623

FARM Mortgage Trust, Series 2021-1, Class A

    

2.180%, (CSTR), 1/25/51 144A

     2,133,681     1,797

Federal National Mortgage Association, Series 2018-C03, Class 1EB2

    

5.684%, (ICE LIBOR USD 1 Month plus 2.600%), 5/25/24

     272,395     272

Imperial Fund Mortgage Trust, Series 2021-NQM1, Class A3

    

1.617%, (AFC), 6/25/56 144A

     378,330     315

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2018-AON, Class A

    

4.128%, 7/5/31 144A

     2,020,000     1,973
 


Inflation Protection Portfolio

 

Structured Products (19.0%)    Shares/ Par +     Value
$ (000’s) 

Mortgage Securities continued

    

JP Morgan Mortgage Trust, Series 2014-5,
Class A1

    

2.820%, (AFC), 10/25/29 144A

     347,818     327

JP Morgan Mortgage Trust, Series 2016-1,
Class A7

    

3.500%, 5/25/46 144A

     634,045     570

JP Morgan Mortgage Trust, Series 2017-1,
Class A2

    

3.450%, (AFC), 1/25/47 144A

     306,856     269

New Residential Mortgage Loan Trust, Series 2020-NQM2, Class A2

    

2.891%, (AFC), 5/24/60 144A

     1,383,000     1,217

Sequoia Mortgage Trust, Series 2017-7,
Class A7

    

3.500%, (AFC), 10/25/47 144A

     1,101,253     970

Sequoia Mortgage Trust, Series 2019-4,
Class A7

    

3.500%, (AFC), 11/25/49 144A

     2,325,755     2,055

Sequoia Mortgage Trust, Series 2021-5,
Class A4

    

2.500%, (AFC), 7/25/51 144A

     1,631,092     1,402

SG Residential Mortgage Trust, Series 2021-1, Class A3

    

1.560%, (AFC), 7/25/61 144A

     824,451     676

Shelter Growth CRE Issuer, Ltd., Series 2022- FL4, Class A

    

5.314%, (US SOFR 1 Month plus 2.296%), 6/19/37 144A

     1,272,000     1,251

Starwood Mortgage Residential Trust, Series 2020-2, Class B1E

    

3.000%, (AFC), 4/25/60 144A

     2,503,000     2,488

Starwood Mortgage Residential Trust, Series 2021-1, Class A1

    

1.219%, (AFC), 5/25/65 144A

     937,231     870

Verus Securitization Trust, Series 2020-1,
Class A3

    

2.724%, (AFC), 1/25/60 144A Σ

     952,450     918

Verus Securitization Trust, Series 2021-1,
Class A3

    

1.155%, (AFC), 1/25/66 144A

     812,456     697
Structured Products (19.0%)    Shares/ Par +     Value
$ (000’s) 

Mortgage Securities continued

    

Verus Securitization Trust, Series 2021-5, Class A3

    

1.373%, (AFC), 9/25/66 144A

     972,566     786

Verus Securitization Trust, Series 2022-3, Class A3

    

4.130%, (CSTR, AFC), 2/25/67 144A

     2,278,271     2,089

Vista Point Securitization Trust, Series 2020-2, Class A3

    

2.496%, (AFC), 4/25/65 144A

     381,263     359

Total

     42,797
 

Total Structured Products (Cost: $87,968)

 

  80,007
Short-Term Investments (1.9%)             

Financial (0.9%)

    

FNB Corp.

    

2.200%, 2/24/23

     2,505,000     2,470

SBA Tower Trust

    

3.448%, 3/15/23 144A

     1,228,000     1,216

Total

     3,686

Money Market Funds (1.0%)

    

State Street Institutional U.S. Government Money Market Fund - Premier Class 2.940%#

     4,211,840     4,212

Total

     4,212
 

Total Short-Term Investments (Cost: $7,939)

 

  7,898
 

Total Investments (99.4%) (Cost: $481,281)@

 

  418,809
 

Other Assets, Less Liabilities (0.6%)

 

  2,534
 

Net Assets (100.0%)

 

  421,343
 

 

Exchange Traded or Centrally Cleared Derivatives

Futures

 

Issuer   Long/
Short
      Currency       Notional Par
(000’s)
    Number
of
Contracts
    Expiration
Date
    Notional Value
(000’s)
    Unrealized
Appreciation/
(Depreciation)
(000’s)
 

Variation Margin

(000’s)

Ten-Year US Treasury Note Future

    Long       USD       7,100         71       12/22     $ 7,956       $ (222   $ (28
              $ (222   $ (28


Inflation Protection Portfolio

 

Total Return Swaps - Receive Floating Rate

 

Floating Rate Index    Fixed
Rate
    Expiration
Date
     Notional
Amount
(000’s)
     Currency            Upfront
Premium Paid/
(Received)
(000’s)
   Unrealized
Appreciation/
(Depreciation)
(000’s)
    Market Value
(000’s)
     Variation
Margin(000’s)

CPURNSA

     1.777%       6/24        11,000        USD       $                –     $ 1,234     $ 1,234      $               20  

CPURNSA

     1.715%       6/24        7,400        USD       –       846       846        14  

CPURNSA

     1.860%       7/24        7,500        USD       –       799       799        10  

CPURNSA

     1.858%       8/24        12,700        USD       –       1,355        1,355        16  

CPURNSA

     2.073%       8/27        3,500        USD       –       394       394        (7 )  

CPURNSA

     2.145%       11/27        5,000        USD       (1)      509       508        (12

CPURNSA

     1.800%       10/29        3,700        USD       –       485       485        (9

CPURNSA

     1.884%       11/29        2,000        USD       –       248       248        (5

CPURNSA

     2.695%       8/26        10,000        USD       –       511       511        (18

CPURNSA

     2.498%       9/31        7,000        USD            337       338        (15

CPURNSA

     2.210%       1/24        8,000        USD       –       766       766        2  

CPURNSA

     2.273%       1/24        10,000        USD       –       941       941        2  

CPURNSA

     2.243%       1/26        6,000        USD       –       588       588        (11

CPURNSA

     1.078%       6/25        3,000        USD       –       460       460        (2

CPURNSA

     1.291%       5/30        2,000        USD       –       356       356        (3

CPURNSA

     1.629%       6/30        2,000        USD       –       319       319        (4
              

 

  

 

 

   

 

 

    

 

 

 

                $                –     $       10,148     $           10,148       $ (22
              

 

  

 

 

   

 

 

    

 

 

 

 

    Financial Derivative Assets      Financial Derivative Liabilities  
    Variation Margin (000’s)      Variation Margin (000’s)         Market Value    
(000’s)
 
        Swaps            Futures              Total              Swaps         Futures         Total     Options  
 

 

 
Total Exchange-Traded or Centrally Cleared Derivatives   $                64    $      $ 64      $ (86   $ (28   $ (114   $ –          
 

 

 

Over the Counter Derivatives

Forward Foreign Currency Contracts

 

Type       Counterparty   Currency  

Foreign Principal
Amount

Covered by
Contract (000s)

    USD Principal
Amount
Covered by
Contract (000’s)
    Settlement
Date
    Unrealized
Appreciation
(000’s)
    Unrealized
(Depreciation)
(000’s)
    Net
Unrealized
Appreciation/
(Depreciation)
(000’s)
 

 

 

Sell

  Morgan Stanley Capital Services, Inc.   CAD     1,783         1,291         12/15/2022     $ 83         $ —       $ 83      
           

 

 

 
            $ 83         $ —       $ 83      
           

 

 

 


Inflation Protection Portfolio

 

Total Return Swaps

 

Reference Entity    Counterparty    Payment made
by the Fund
    Expiration  
  Date   
    Notional  
Amount (000’s)  
  Unrealized
Appreciation/
(Depreciation)
(000’s)
  Market Value    
(000’s)    
 

 

 

CPURNSA

   Bank of America NA      2.763%       3/23       700      $ (16 )     $ (16)      

CPURNSA

   Bank of America NA      2.528%       8/24       2,750       50       50       

CPURNSA

   Bank of America NA      2.140%       7/25       2,900       271       271       

CPURNSA

   Bank of America NA      1.790%       8/25       1,500       189       189       

CPURNSA

   Bank of America NA      2.240%       4/27       3,500       308       308       

CPURNSA

   Bank of America NA      2.218%       4/27       2,000       181       181       

CPURNSA

   Bank of America NA      2.235%       4/27       2,000       177       177       

CPURNSA

   Bank of America NA      2.235%       5/27       5,000       445       445       

CPURNSA

   Barclays Bank PLC      2.589%       7/24       1,400       14       14       

CPURNSA

   Barclays Bank PLC      2.385%       9/24       4,000       147       147       

CPURNSA

   Barclays Bank PLC      2.363%       9/24       3,500       139       139       

CPURNSA

   Barclays Bank PLC      2.310%       9/24       1,400       64       64       

CPURNSA

   Barclays Bank PLC      2.895%       12/27       1,700       (229     (229)      

CPURNSA

   Barclays Bank PLC      2.784%       7/44       1,400       (182     (182)      

CPURNSA

   Goldman Sachs International      1.870%       5/26       8,500       1,143       1,143       

CPURNSA

   Goldman Sachs International      1.920%       5/26       7,000       906       906       

CPURNSA

   Goldman Sachs International      1.770%       6/26       6,000       863       863       

CPURNSA

   Goldman Sachs International      2.245%       11/26       3,000       279       279       

CPURNSA

   Goldman Sachs International      2.280%       11/26       3,000       268       268       

CPURNSA

   Goldman Sachs International      2.280%       11/26       4,000       357       357       
           

 

 

 

            $       5,374     $ 5,374       
           

 

 

 

 

        Financial Derivative Assets (000’s)                      Financial Derivative Liabilities (000’s)          
    Forward
Foreign
Currency
Contracts
     Swaps      Total      Forward
Foreign
Currency
Contracts
     Options      Swaps      Total  

Total Over the Counter Derivatives

  $ 83      $ 5,801          $ 5,884                   —          $ (427)          $ (427)      

 

+

All par is stated in U.S. Dollar unless otherwise noted.

144A

Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2022 the value of these securities (in thousands) was $88,090 representing 20.9% of the net assets.

Foreign Bond — par value is foreign denominated.

Σ

Stepped coupon bond for which the coupon rate of interest adjusts on specified date(s); rate shown is effective rate at period-end.

#

7-Day yield as of 9/30/2022.

@

At September 30, 2022, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $481,281 and the net unrealized depreciation of investments based on that cost was $47,090 which is comprised of $16,059 aggregate gross unrealized appreciation and $63,149 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report.


Inflation Protection Portfolio

 

The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification defines fair value as the price that a Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:

Level 1 - fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives

Level 2 - fair value is determined by other significant observable inputs

Level 3 - fair value is determined by significant unobservable inputs

The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolio’s perceived risk of that instrument.

The following is a summary of the inputs used in valuing the Portfolio’s Investments at September 30, 2022.

 

   

Valuation Inputs

 
Description                   Level 1 -  Quoted
Prices
    Level 2 - Other
Significant
    Observable Inputs    
    

Level 3     

- Significant    
Unobservable    
Inputs     

 

 

 
         (Amounts in thousands)  

Assets:

         

Municipal Bonds

      $ —                    $ 633          $ —       

Corporate Bonds

       —         54,491           —       

Governments

       —         275,780           —       

Structured Products

       —         80,007           —       

Short-Term Investments

               

Money Market Funds

       4,212         —            —       

All Others

       —         3,686           —       

Other Financial Instruments^

               

Forward Foreign Currency Contracts

       —         83           —       

Total Return Swaps

       —         15,949           —       
    

 

 

 

Total Assets:

      $             4,212                    $ 430,629          $                     —       
    

 

 

 

Liabilities:

         

Other Financial Instruments^

         

Futures

       (222)         —            —       

Total Return Swaps

       —         (427)          —       
    

 

 

 

Total Liabilities:

      $ (222)                    $ (427)         $ —       
    

 

 

 

^ Other financial instruments are derivative instruments such as futures and forward foreign currency contracts, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.


Abbreviations

Abbreviations that may be used in the preceding statements

 

ADR    American Depositary Receipt
AFC    Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the underlying loans is lower than the uncapped rate, then the security will pay at the lower rate.
CSTR    Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral.
EXE    Security receives collateral principal and interest paid which exceeds the amount of principal and income obligated to all bonds in the deal.
IO    Interest Only Security
PO    Principal Only Security
GDR    Global Depositary Receipt
GO    General Obligation
RB    Revenue Bond
CPURNSA    U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted
LIBOR    London Interbank Offered Rate
SOFR    Secured Overnight Financing Rate
ICE    Intercontinental Exchange
SONIO    Sterling Overnight Interbank Average Rate
DAC    Designated Activity Company
TBA    To Be Announced
OIS    Overnight Index Swaps
DIFC    Dubai International Financial Centre
EURIBOR    Euro Interbank Offered Rate
SDR    Swedish Depository Receipt
ETF    Exchange Traded Fund
Currency Abbreviations
ARS    Argentine Peso
AUD    Australian Dollar
BRL    Brazilian Real
CAD    Canadian Dollar
CHF    Swiss Franc
CNH    Chinese Yuan Renminbi - Offshore
CNY    Chinese Yuan Renminbi
DKK    Danish Krone
EUR    Euro
GBP    British Pound
HKD    Hong Kong Dollar
IDR    Indonesian Rupiah
INR    Indian Rupee
JPY    Japanese Yen
KES    Kenyan Shilling
KRW    South Korean Won
MXN    Mexican New Peso
NOK    Norwegian Krone
NZD    New Zealand Dollar
PHP    Philippines Peso
RUB    Russian Ruble
SEK    Swedish Krona
THB    Thai Baht
TWD    Taiwan Dollar
USD    United States Dollar
ZAR    South African Rand