Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
Trustee / Custodian | Wilmington Trust, National Association |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Certificate Administrator | Citibank, N.A. |
Special Servicer | LNR Partners, LLC |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 14 |
Delinquency Loan Detail | 17 |
Appraisal Reduction Detail | 19 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 27 |
Unscheduled Principal Detail | 31 |
Liquidated Loan Detail | 33 |
CREFC Legends | 35 |
Deal Contact: | John Hannon | Citibank, N.A. |
john.hannon@citi.com | Agency and Trust | |
Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 28,000,000.00 | 2,965,043.56 | 2.856000 | % | 30/360 | 10/01 - 10/31 | 7,056.80 | 758,048.02 | 0.00 | 765,104.82 | 0.00 | 0.00 | 2,206,995.54 | |||||||||||||
A-2 | 69,000,000.00 | 69,000,000.00 | 3.788000 | % | 30/360 | 10/01 - 10/31 | 217,810.00 | 0.00 | 0.00 | 217,810.00 | 0.00 | 0.00 | 69,000,000.00 | |||||||||||||
A-3 | 170,000,000.00 | 170,000,000.00 | 3.744000 | % | 30/360 | 10/01 - 10/31 | 530,400.00 | 0.00 | 0.00 | 530,400.00 | 0.00 | 0.00 | 170,000,000.00 | |||||||||||||
A-4 | 390,485,000.00 | 390,485,000.00 | 4.009000 | % | 30/360 | 10/01 - 10/31 | 1,304,545.30 | 0.00 | 0.00 | 1,304,545.30 | 0.00 | 0.00 | 390,485,000.00 | |||||||||||||
A-AB | 49,000,000.00 | 49,000,000.00 | 3.962000 | % | 30/360 | 10/01 - 10/31 | 161,781.67 | 0.00 | 0.00 | 161,781.67 | 0.00 | 0.00 | 49,000,000.00 | |||||||||||||
A-S | 76,957,000.00 | 76,957,000.00 | 4.179000 | % | 30/360 | 10/01 - 10/31 | 268,002.75 | 0.00 | 0.00 | 268,002.75 | 0.00 | 0.00 | 76,957,000.00 | |||||||||||||
B | 49,202,000.00 | 49,202,000.00 | 4.280000 | % | 30/360 | 10/01 - 10/31 | 175,487.13 | 0.00 | 0.00 | 175,487.13 | 0.00 | 0.00 | 49,202,000.00 | |||||||||||||
C | 47,940,000.00 | 47,940,000.00 | 4.825447 | % | 30/360 | 10/01 - 10/31 | 192,776.60 | 0.00 | 0.00 | 192,776.60 | 0.00 | 0.00 | 47,940,000.00 | |||||||||||||
D | 52,986,000.00 | 52,986,000.00 | 3.325447 | % | 30/360 | 10/01 - 10/31 | 146,835.10 | 0.00 | 0.00 | 146,835.10 | 0.00 | 0.00 | 52,986,000.00 | |||||||||||||
E | 25,232,000.00 | 25,232,000.00 | 3.250000 | % | 30/360 | 10/01 - 10/31 | 68,336.67 | 0.00 | 0.00 | 68,336.67 | 0.00 | 0.00 | 25,232,000.00 | |||||||||||||
F | 10,092,000.00 | 10,092,000.00 | 3.250000 | % | 30/360 | 10/01 - 10/31 | 27,332.50 | 0.00 | 0.00 | 27,332.50 | 0.00 | 0.00 | 10,092,000.00 | |||||||||||||
G | 40,371,466.00 | 39,560,202.93 | 3.250000 | % | 30/360 | 10/01 - 10/31 | 105,612.34 | 0.00 | 0.00 | 105,612.34 | 0.00 | (81,194.45 | ) | 39,641,397.38 | ||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
VRR | 53,119,236.00 | 51,758,908.57 | 0.000000 | % | 30/360 | 10/01 - 10/31 | 208,052.69 | 39,897.27 | 0.00 | 247,949.96 | 0.00 | (4,273.39 | ) | 51,723,284.69 | ||||||||||||
Totals | 1,062,384,702.00 | 1,035,178,155.06 | 3,414,029.55 | 797,945.29 | 0.00 | 4,211,974.84 | 0.00 | (85,467.84 | ) | 1,034,465,677.61 | ||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 783,442,000.00 | 758,407,043.56 | 0.886248 | % | 30/360 | 10/01 - 10/31 | 560,114.13 | 0.00 | 0.00 | 560,114.13 | 0.00 | 0.00 | 757,648,995.54 | |||||||||||||
X-B | 49,202,000.00 | 49,202,000.00 | 0.545447 | % | 30/360 | 10/01 - 10/31 | 22,364.22 | 0.00 | 0.00 | 22,364.22 | 0.00 | 0.00 | 49,202,000.00 | |||||||||||||
X-D | 52,986,000.00 | 52,986,000.00 | 1.500000 | % | 30/360 | 10/01 - 10/31 | 66,232.50 | 0.00 | 0.00 | 66,232.50 | 0.00 | 0.00 | 52,986,000.00 | |||||||||||||
X-E | 25,232,000.00 | 25,232,000.00 | 1.575447 | % | 30/360 | 10/01 - 10/31 | 33,126.39 | 0.00 | 0.00 | 33,126.39 | 0.00 | 0.00 | 25,232,000.00 | |||||||||||||
X-F | 10,092,000.00 | 10,092,000.00 | 1.575447 | % | 30/360 | 10/01 - 10/31 | 13,249.51 | 0.00 | 0.00 | 13,249.51 | 0.00 | 0.00 | 10,092,000.00 | |||||||||||||
X-G | 40,371,466.00 | 39,560,202.93 | 1.575447 | % | 30/360 | 10/01 - 10/31 | 51,937.49 | 0.00 | 0.00 | 51,937.49 | 0.00 | 0.00 | 39,641,397.38 | |||||||||||||
Totals | 961,325,466.00 | 935,479,246.49 | 747,024.24 | 0.00 | 0.00 | 747,024.24 | 0.00 | 0.00 | 934,802,392.92 |
Reports Available at | sf.citidirect.com | Page 2 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | |||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | |||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | ||||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | |||||
A-1 | 17327 | FAA4 | 10/31/2022 | 105.894413 | 0.252029 | 27.073144 | 0.000000 | 27.325172 | 0.000000 | 0.000000 | 78.821269 | |||||||||
A-2 | 17327 | FAB2 | 10/31/2022 | 1,000.000000 | 3.156667 | 0.000000 | 0.000000 | 3.156667 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
A-3 | 17327 | FAC0 | 10/31/2022 | 1,000.000000 | 3.120000 | 0.000000 | 0.000000 | 3.120000 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
A-4 | 17327 | FAD8 | 10/31/2022 | 1,000.000000 | 3.340833 | 0.000000 | 0.000000 | 3.340833 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
A-AB | 17327 | FAE6 | 10/31/2022 | 1,000.000000 | 3.301667 | 0.000000 | 0.000000 | 3.301667 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
A-S | 17327 | FAF3 | 10/31/2022 | 1,000.000000 | 3.482500 | 0.000000 | 0.000000 | 3.482500 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
B | 17327 | FAG1 | 10/31/2022 | 1,000.000000 | 3.566667 | 0.000000 | 0.000000 | 3.566667 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
C | 17327 | FAH9 | 10/31/2022 | 1,000.000000 | 4.021206 | 0.000000 | 0.000000 | 4.021206 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
D | 17327 | FAJ5 | 10/31/2022 | 1,000.000000 | 2.771206 | 0.000000 | 0.000000 | 2.771206 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1747LAA4 / 17327FAK2 | ||||||||||||||||||||
E | 17327 | FAL0 | 10/31/2022 | 1,000.000000 | 2.708333 | 0.000000 | 0.000000 | 2.708333 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1747LAB2 / 17327FAM8 | ||||||||||||||||||||
F | 17327 | FAN6 | 10/31/2022 | 1,000.000000 | 2.708333 | 0.000000 | 0.000000 | 2.708333 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1747LAC0 / 17327FAP1 | ||||||||||||||||||||
G | 17327 | FAQ9 | 10/31/2022 | 979.905038 | 2.616014 | 0.000000 | 0.000000 | 2.616014 | 0.000000 | (2.011184 | ) | 981.916222 | ||||||||
U1747LAD8 / 17327FAR7 | ||||||||||||||||||||
R | 17327 | FBE5 | 10/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
VRR | 17327 | FBD7 | 10/31/2022 | 974.391058 | 3.916711 | 0.751089 | 0.000000 | 4.667800 | 0.000000 | (0.080449 | ) | 973.720418 | ||||||||
X-A | 17327 | FBG0 | 10/31/2022 | 968.044914 | 0.714940 | 0.000000 | 0.000000 | 0.714940 | 0.000000 | 0.000000 | 967.077327 | |||||||||
X-B | 17327 | FBH8 | 10/31/2022 | 1,000.000000 | 0.454539 | 0.000000 | 0.000000 | 0.454539 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
X-D | 17327 | FBJ4 | 10/31/2022 | 1,000.000000 | 1.250000 | 0.000000 | 0.000000 | 1.250000 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1747LAE6 / 17327FAU0 | ||||||||||||||||||||
X-E | 17327 | FBK1 | 10/31/2022 | 1,000.000000 | 1.312872 | 0.000000 | 0.000000 | 1.312872 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1747LAF3 / 17327FAW6 | ||||||||||||||||||||
X-F | 17327 | FAY2 | 10/31/2022 | 1,000.000000 | 1.312873 | 0.000000 | 0.000000 | 1.312873 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
U1747LAG1 / 17327FAZ9 | ||||||||||||||||||||
X-G | 17327 | FBA3 | 10/31/2022 | 979.905038 | 1.286490 | 0.000000 | 0.000000 | 1.286490 | 0.000000 | 0.000000 | 981.916222 | |||||||||
U1747LAH9 / 17327FBB1 |
Reports Available at | sf.citidirect.com | Page 3 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 2,965,043.56 | 2.856000 | % | 30/360 | 7,056.80 | 0.00 | 0.00 | 0.00 | 7,056.80 | 0.00 | 7,056.80 | 0.00 | ||||||||||
A-2 | 69,000,000.00 | 3.788000 | % | 30/360 | 217,810.00 | 0.00 | 0.00 | 0.00 | 217,810.00 | 0.00 | 217,810.00 | 0.00 | ||||||||||
A-3 | 170,000,000.00 | 3.744000 | % | 30/360 | 530,400.00 | 0.00 | 0.00 | 0.00 | 530,400.00 | 0.00 | 530,400.00 | 0.00 | ||||||||||
A-4 | 390,485,000.00 | 4.009000 | % | 30/360 | 1,304,545.30 | 0.00 | 0.00 | 0.00 | 1,304,545.30 | 0.00 | 1,304,545.30 | 0.00 | ||||||||||
A-AB | 49,000,000.00 | 3.962000 | % | 30/360 | 161,781.67 | 0.00 | 0.00 | 0.00 | 161,781.67 | 0.00 | 161,781.67 | 0.00 | ||||||||||
A-S | 76,957,000.00 | 4.179000 | % | 30/360 | 268,002.75 | 0.00 | 0.00 | 0.00 | 268,002.75 | 0.00 | 268,002.75 | 0.00 | ||||||||||
B | 49,202,000.00 | 4.280000 | % | 30/360 | 175,487.13 | 0.00 | 0.00 | 0.00 | 175,487.13 | 0.00 | 175,487.13 | 0.00 | ||||||||||
C | 47,940,000.00 | 4.825447 | % | 30/360 | 192,776.60 | 0.00 | 0.00 | 0.00 | 192,776.60 | 0.00 | 192,776.60 | 0.00 | ||||||||||
D | 52,986,000.00 | 3.325447 | % | 30/360 | 146,835.10 | 0.00 | 0.00 | 0.00 | 146,835.10 | 0.00 | 146,835.10 | 0.00 | ||||||||||
E | 25,232,000.00 | 3.250000 | % | 30/360 | 68,336.67 | 0.00 | 0.00 | 0.00 | 68,336.67 | 0.00 | 68,336.67 | 0.00 | ||||||||||
F | 10,092,000.00 | 3.250000 | % | 30/360 | 27,332.50 | 0.00 | 0.00 | 0.00 | 27,332.50 | 0.00 | 27,332.50 | 0.00 | ||||||||||
G | 39,560,202.93 | 3.250000 | % | 30/360 | 107,142.22 | 399,318.11 | 1,081.49 | 0.00 | 507,541.82 | 0.00 | 105,612.34 | 401,929.48 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
VRR | 51,758,908.57 | 0.000000 | % | 30/360 | 208,052.69 | 0.00 | 0.00 | 0.00 | 208,052.69 | 0.00 | 208,052.69 | 0.00 | ||||||||||
Totals | 1,035,178,155.06 | 3,415,559.43 | 399,318.11 | 1,081.49 | 0.00 | 3,815,959.03 | 0.00 | 3,414,029.55 | 401,929.48 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 758,407,043.56 | 0.886248 | % | 30/360 | 560,114.13 | 0.00 | 0.00 | 0.00 | 560,114.13 | 0.00 | 560,114.13 | 0.00 | ||||||||||
X-B | 49,202,000.00 | 0.545447 | % | 30/360 | 22,364.22 | 0.00 | 0.00 | 0.00 | 22,364.22 | 0.00 | 22,364.22 | 0.00 | ||||||||||
X-D | 52,986,000.00 | 1.500000 | % | 30/360 | 66,232.50 | 0.00 | 0.00 | 0.00 | 66,232.50 | 0.00 | 66,232.50 | 0.00 | ||||||||||
X-E | 25,232,000.00 | 1.575447 | % | 30/360 | 33,126.39 | 0.00 | 0.00 | 0.00 | 33,126.39 | 0.00 | 33,126.39 | 0.00 | ||||||||||
X-F | 10,092,000.00 | 1.575447 | % | 30/360 | 13,249.51 | 0.00 | 0.00 | 0.00 | 13,249.51 | 0.00 | 13,249.51 | 0.00 | ||||||||||
X-G | 39,560,202.93 | 1.575447 | % | 30/360 | 51,937.49 | 0.00 | 0.00 | 0.00 | 51,937.49 | 0.00 | 51,937.49 | 0.00 | ||||||||||
Totals | 935,479,246.49 | 747,024.24 | 0.00 | 0.00 | 0.00 | 747,024.24 | 0.00 | 747,024.24 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 28,000,000.00 | 2,965,043.56 | 758,048.02 | 0.00 | 0.00 | 0.00 | 0.00 | 2,206,995.54 | 0.00 | 2.64 | % | 0.21 | % | 30.00 | % | 30.74 | % | |||||||||||
A-2 | 69,000,000.00 | 69,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,000,000.00 | 0.00 | 6.49 | % | 6.67 | % | 30.00 | % | 30.74 | % | |||||||||||
A-3 | 170,000,000.00 | 170,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 170,000,000.00 | 0.00 | 16.00 | % | 16.43 | % | 30.00 | % | 30.74 | % | |||||||||||
A-4 | 390,485,000.00 | 390,485,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 390,485,000.00 | 0.00 | 36.76 | % | 37.75 | % | 30.00 | % | 30.74 | % | |||||||||||
A-AB | 49,000,000.00 | 49,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,000,000.00 | 0.00 | 4.61 | % | 4.74 | % | 30.00 | % | 30.74 | % | |||||||||||
A-S | 76,957,000.00 | 76,957,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,957,000.00 | 0.00 | 7.24 | % | 7.44 | % | 22.38 | % | 22.90 | % | |||||||||||
B | 49,202,000.00 | 49,202,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,202,000.00 | 0.00 | 4.63 | % | 4.76 | % | 17.50 | % | 17.90 | % | |||||||||||
C | 47,940,000.00 | 47,940,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,940,000.00 | 0.00 | 4.51 | % | 4.63 | % | 12.75 | % | 13.02 | % | |||||||||||
D | 52,986,000.00 | 52,986,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,986,000.00 | 0.00 | 4.99 | % | 5.12 | % | 7.50 | % | 7.63 | % | |||||||||||
E | 25,232,000.00 | 25,232,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,232,000.00 | 0.00 | 2.38 | % | 2.44 | % | 5.00 | % | 5.06 | % | |||||||||||
F | 10,092,000.00 | 10,092,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,092,000.00 | 0.00 | 0.95 | % | 0.98 | % | 4.00 | % | 4.03 | % | |||||||||||
G | 40,371,466.00 | 39,560,202.93 | 0.00 | 0.00 | 0.00 | (81,194.45 | ) | 0.00 | 39,641,397.38 | 730,068.62 | 3.80 | % | 3.83 | % | 0.00 | % | 0.00 | % | ||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
VRR | 53,119,236.00 | 51,758,908.57 | 39,897.27 | 0.00 | 0.00 | (4,273.39 | ) | 0.00 | 51,723,284.69 | 38,424.68 | 5.00 | % | 5.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 1,062,384,702.00 | 1,035,178,155.06 | 797,945.29 | 0.00 | 0.00 | (85,467.84 | ) | 0.00 | 1,034,465,677.61 | 768,493.30 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ||
Interest Funds Available | ||
Scheduled Interest | 4,176,587.53 | |
Prepayment Interest Shortfall | 0.00 | |
Interest Adjustments | 0.00 | |
ASER Amount | 0.00 | |
Realized Loss in Excess of Principal Balance | 0.00 | |
Total Interest Funds Available: | 4,176,587.53 | |
Principal Funds Available | ||
Scheduled Principal | 712,477.45 | |
Unscheduled Principal Collections | 0.00 | |
Net Liquidation Proceeds | 0.00 | |
Repurchased Principal | 0.00 | |
Substitution Principal | 0.00 | |
Other Principal | 0.00 | |
Total Principal Funds Available: | 712,477.45 | |
Other Funds Available | ||
Yield Maintenance Charges | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Total Other Funds Available: | 0.00 | |
Total Funds Available | 4,889,064.98 |
ALLOCATION OF FUNDS | ||||
Scheduled Fees | ||||
Servicing Fee | 6,745.72 | |||
Trustee/Certificate Administrator Fee | 5,348.42 | |||
Operating Advisor Fee | 1,169.63 | |||
Asset Representations Reviewer Ongoing Fee | 213.97 | |||
CREFC® Intellectual Property Royalty License Fee | 445.73 | |||
Total Scheduled Fees: | 13,923.47 | |||
Additional Fees, Expenses, etc. | ||||
Additional Servicing Fee | 0.00 | |||
Special Servicing Fee | 0.00 | |||
Work-out Fee | 1,605.81 | |||
Liquidation Fee | 0.00 | |||
Trust Fund Expenses | 0.00 | |||
Trust Advisor Expenses | 0.00 | |||
Reimbursement of Interest on Advances to the Servicer | 4.46 | |||
Borrower Reimbursable Trust Fund Expenses | 0.00 | |||
Workout-Delayed Reimbursement Amounts | (85,467.84 | ) | ||
Other Expenses | 0.00 | |||
Total Additional Fees, Expenses, etc.: | (83,857.57 | ) | ||
Distributions | ||||
Interest Distribution | 4,161,053.79 | |||
Principal Distribution | 797,945.29 | |||
Yield Maintenance Charge Distribution | 0.00 | |||
Total Distributions: | 4,958,999.08 | |||
Total Funds Allocated | 4,889,064.98 |
Reports Available at | sf.citidirect.com | Page 6 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 97.372042 | % |
Controlling Class Information | ||
The Controlling Class is Class G. | ||
The Controlling Class Representative is LNR Securities Holdings, LLC | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 7 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
1 to 5,000,000 | 7 | 22,996,467.11 | 2.22 | 4.9888 | 57 | 1.863000 |
5,000,001 to 10,000,000 | 13 | 94,294,319.66 | 9.12 | 4.6363 | 63 | 1.833560 |
10,000,001 to 15,000,000 | 5 | 64,044,553.22 | 6.19 | 4.8890 | 63 | 1.927895 |
15,000,001 to 20,000,000 | 9 | 153,534,455.71 | 14.84 | 4.7447 | 50 | 2.033133 |
20,000,001 to 25,000,000 | 5 | 112,136,703.74 | 10.84 | 4.7236 | 63 | 1.212976 |
25,000,001 to 30,000,000 | 3 | 84,267,209.09 | 8.15 | 4.5932 | 62 | 2.165527 |
30,000,001 to 35,000,000 | 3 | 96,029,681.87 | 9.28 | 4.6108 | 62 | 1.302092 |
35,000,001 to 40,000,000 | 3 | 112,200,000.00 | 10.85 | 4.5675 | 44 | 2.687825 |
40,000,001 to 45,000,000 | 2 | 87,181,711.99 | 8.43 | 4.7837 | 63 | 1.928968 |
45,000,001 to 50,000,000 | 1 | 50,000,000.00 | 4.83 | 4.8900 | 63 | 2.300000 |
50,000,001 to 55,000,000 | 1 | 52,780,575.22 | 5.10 | 4.6200 | 63 | 1.180000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,001 to 90,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
90,000,001 or Greater | 1 | 105,000,000.00 | 10.15 | 4.5325 | 64 | 2.610000 |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
Alabama | 1 | 34,629,593.39 | 3.35 | 4.6620 | 62 | 1.720000 | |
Arkansas | 1 | 5,750,000.00 | 0.56 | 4.3140 | 62 | 1.740000 | |
California | 7 | 110,360,315.16 | 10.67 | 4.5360 | 63 | 3.094454 | |
Connecticut | 2 | 15,500,000.00 | 1.50 | 4.4256 | 62 | 1.627419 | |
Florida | 2 | 35,093,746.43 | 3.39 | 4.8604 | 64 | 2.482689 | |
Georgia | 1 | 3,325,000.00 | 0.32 | 4.4050 | 63 | 2.430000 | |
Indiana | 1 | 6,670,393.13 | 0.64 | 4.7520 | 62 | 1.910000 | |
Massachusetts | 3 | 55,416,088.81 | 5.36 | 4.8361 | 63 | 1.766770 | |
Michigan | 1 | 4,000,000.00 | 0.39 | 5.4300 | 63 | 1.420000 | |
Minnesota | 1 | 17,969,610.88 | 1.74 | 4.5600 | 63 | 1.880000 | |
New Jersey | 3 | 60,769,640.33 | 5.87 | 4.5105 | 62 | 1.238267 | |
Nevada | 3 | 39,752,928.55 | 3.84 | 5.2125 | 39 | 1.348517 | |
New York | 2 | 30,000,000.00 | 2.90 | 4.3042 | 62 | 0.730000 | |
Ohio | 3 | 46,335,390.00 | 4.48 | 4.7899 | 16 | 1.792250 | |
Oklahoma | 1 | 6,284,228.62 | 0.61 | 4.8950 | 63 | 2.260000 | |
Pennsylvania | 1 | 29,000,000.00 | 2.80 | 4.6600 | 62 | 3.050000 | |
Rhode Island | 1 | 17,478,884.73 | 1.69 | 4.4450 | 59 | 2.470000 | |
Texas | 5 | 55,558,861.57 | 5.37 | 4.5635 | 43 | 1.661497 | |
Virginia | 2 | 74,781,711.99 | 7.23 | 5.0431 | 64 | 0.883728 | |
Vermont | 1 | 11,814,349.04 | 1.14 | 4.8700 | 64 | 3.770000 | |
Washington | 1 | 35,200,000.00 | 3.40 | 4.5400 | 64 | 0.920000 | |
Various | 10 | 338,774,934.98 | 32.75 | 4.6602 | 63 | 2.123587 | |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
Reports Available at | sf.citidirect.com | Page 8 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Other | 2 | 92,400,000.00 | 8.93 | 4.5619 | 62 | 2.924069 |
Multifamily | 4 | 24,502,925.47 | 2.37 | 4.8007 | 63 | 1.921859 |
Retail | 15 | 254,129,628.17 | 24.57 | 4.6008 | 50 | 1.556620 |
Industrial | 6 | 62,216,508.94 | 6.01 | 4.8651 | 61 | 1.619405 |
Warehouse | 1 | 18,000,000.00 | 1.74 | 4.6300 | 64 | 3.150000 |
Mobile Home Park | 1 | 1,755,295.34 | 0.17 | 5.3500 | 64 | 2.020000 |
Office | 11 | 248,188,415.98 | 23.99 | 4.5573 | 62 | 2.186005 |
Mixed Use | 4 | 66,754,926.04 | 6.45 | 4.6340 | 64 | 1.252095 |
Lodging | 5 | 109,367,977.67 | 10.57 | 5.3124 | 55 | 1.101847 |
Self Storage | 4 | 157,150,000.00 | 15.19 | 4.5916 | 64 | 2.516653 |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 8 | 242,093,305.78 | 23.40 | 4.7309 | 63 | 0.726505 |
1.251 to 1.500 | 10 | 111,994,372.02 | 10.83 | 4.8133 | 63 | 1.393520 |
1.501 to 1.750 | 8 | 133,797,547.85 | 12.93 | 4.6267 | 56 | 1.685096 |
1.751 to 2.000 | 8 | 127,785,618.35 | 12.35 | 4.7629 | 46 | 1.833197 |
2.001 to 2.250 | 6 | 64,429,763.64 | 6.23 | 4.9865 | 48 | 2.132455 |
2.251 to 2.500 | 4 | 77,088,113.35 | 7.45 | 4.7686 | 62 | 2.340892 |
2.501 to 2.750 | 1 | 105,000,000.00 | 10.15 | 4.5325 | 64 | 2.610000 |
2.751 to 3.000 | 3 | 31,062,607.58 | 3.00 | 4.5543 | 58 | 2.818253 |
3.001 to 3.250 | 2 | 47,000,000.00 | 4.54 | 4.6485 | 63 | 3.088298 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 1 | 42,400,000.00 | 4.10 | 4.1750 | 61 | 3.660000 |
3.751 to 4.000 | 1 | 11,814,349.04 | 1.14 | 4.8700 | 64 | 3.770000 |
4.001 or Greater | 1 | 40,000,000.00 | 3.87 | 4.3858 | 62 | 5.000000 |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
4.01 to 4.25 | 6 | 119,683,999.67 | 11.57 | 4.1899 | 61 | 1.935130 | |
4.26 to 4.50 | 7 | 115,821,630.10 | 11.20 | 4.4028 | 54 | 3.037603 | |
4.51 to 4.75 | 17 | 448,219,227.66 | 43.33 | 4.6015 | 63 | 1.960405 | |
4.76 to 5.00 | 12 | 190,861,662.85 | 18.45 | 4.8706 | 52 | 1.966459 | |
5.01 to 5.25 | 6 | 90,755,074.12 | 8.77 | 5.1021 | 63 | 1.277433 | |
5.26 to 5.50 | 3 | 50,537,007.33 | 4.89 | 5.3652 | 64 | 0.439527 | |
5.51 to 5.75 | 1 | 2,412,607.58 | 0.23 | 5.7380 | 3 | 2.800000 | |
5.76 to 6.00 | 1 | 16,174,468.30 | 1.56 | 5.8900 | 3 | 2.080000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
Reports Available at | sf.citidirect.com | Page 9 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 5 | 88,333,705.98 | 8.54 | 4.8618 | 14 | 2.021465 |
61 to 90 Months | 48 | 946,131,971.63 | 91.46 | 4.6688 | 63 | 1.942031 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 23 | 475,110,390.00 | 45.93 | 4.5763 | 58 | 2.541288 |
241 to 270 Months | 2 | 47,509,835.24 | 4.59 | 4.9858 | 63 | 1.575134 |
271 to 300 Months | 1 | 17,478,884.73 | 1.69 | 4.4450 | 59 | 2.470000 |
301 Months or Greater | 27 | 494,366,567.64 | 47.79 | 4.7697 | 59 | 1.396902 |
Totals | 53 | 1,034,465,677.61 | 100.00 | 4.6853 | 59 | 1.948814 |
Reports Available at | sf.citidirect.com | Page 10 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030314131 | 002 | OF | Various | XX | 210,251.27 | 68,507.10 | 4.62000 | % | 2/1/28 | N | 52,849,082.32 | 52,780,575.22 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314138 | 004 | LO | Falls Church | VA | 206,975.70 | 61,361.81 | 5.36000 | % | 3/6/28 | N | 44,843,073.80 | 44,781,711.99 | 11/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030314140 | 007 | RT | Perrysburg | OH | 152,614.72 | 0.00 | 4.79000 | % | 3/1/23 | N | 37,000,000.00 | 37,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314141 | 008 | RT | Oxford | AL | 139,226.48 | 51,308.98 | 4.66200 | % | 1/6/28 | N | 34,680,902.37 | 34,629,593.39 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314142 | 009 | MU | Seattle | WA | 137,612.44 | 0.00 | 4.54000 | % | 3/1/28 | N | 35,200,000.00 | 35,200,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314147 | 013 | OF | King Of Prussia | PA | 116,370.56 | 0.00 | 4.66000 | % | 1/6/28 | N | 29,000,000.00 | 29,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314148 | 014 | RT | San Antonio | TX | 99,028.33 | 41,030.01 | 4.54400 | % | 1/6/28 | N | 25,308,239.10 | 25,267,209.09 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314151 | 016 | RT | Carle Place | NY | 89,663.19 | 0.00 | 4.16500 | % | 1/1/28 | N | 25,000,000.00 | 25,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314152 | 017 | LO | Various | XX | 101,524.40 | 59,055.72 | 5.15500 | % | 1/6/28 | N | 22,870,863.40 | 22,811,807.68 | 11/6/22 | 4/6/22 | 0.00 | 0 | 8 | 8 | |||
030314153 | 018 | SS | Various | XX | 101,645.99 | 0.00 | 5.02300 | % | 3/1/28 | N | 23,500,000.00 | 23,500,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314154 | 019 | RT | Henderson | NV | 82,185.76 | 31,810.83 | 4.70000 | % | 2/1/28 | N | 20,306,706.89 | 20,274,896.06 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314155 | 020 | SS | Commerce | CA | 81,489.31 | 0.00 | 4.60500 | % | 2/1/28 | N | 20,550,000.00 | 20,550,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314158 | 022 | MU | Bloomington | MN | 70,653.91 | 23,743.56 | 4.56000 | % | 2/6/28 | N | 17,993,354.44 | 17,969,610.88 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314159 | 023 | RT | La Habra | CA | 68,975.00 | 0.00 | 4.45000 | % | 2/1/28 | N | 18,000,000.00 | 18,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314160 | 024 | WH | Miami | FL | 71,765.00 | 0.00 | 4.63000 | % | 3/6/28 | N | 18,000,000.00 | 18,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314161 | 025 | RT | Various | XX | 73,749.00 | 0.00 | 4.88000 | % | 2/6/28 | N | 17,550,000.00 | 17,550,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314163 | 027 | LO | Reno | NV | 82,137.79 | 20,067.90 | 5.89000 | % | 2/6/23 | N | 16,194,536.20 | 16,174,468.30 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314164 | 028 | RT | Forth Worth | TX | 56,419.87 | 22,766.90 | 4.28500 | % | 1/1/23 | N | 15,290,512.27 | 15,267,745.37 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314165 | 029 | RT | Fixtut | NJ | 61,862.22 | 0.00 | 4.49000 | % | 2/6/28 | N | 16,000,000.00 | 16,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314166 | 030 | LO | West Orange | NJ | 60,866.69 | 19,807.90 | 5.12000 | % | 3/1/28 | N | 13,805,448.56 | 13,785,640.66 | 11/1/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030314167 | 031 | IN | Various | XX | 52,638.04 | 18,354.51 | 4.63000 | % | 1/6/28 | N | 13,202,602.87 | 13,184,248.36 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314168 | 032 | LO | Colchester | VT | 49,619.50 | 17,815.86 | 4.87000 | % | 3/1/28 | N | 11,832,164.90 | 11,814,349.04 | 11/1/22 | N/A | 0.00 | 0 | 8 | 8 | |||
030314169 | 033 | MU | Los Angeles | CA | 45,642.23 | 11,755.23 | 5.16000 | % | 3/6/28 | N | 10,272,070.39 | 10,260,315.16 | 11/6/22 | N/A | 0.00 | 0 | 8 | 8 | |||
030314173 | 035 | OF | Miamisburg | OH | 30,604.69 | 46,714.89 | 4.66000 | % | 2/1/28 | N | 7,626,809.55 | 7,580,094.66 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314174 | 036 | MF | Various | XX | 35,954.26 | 10,722.64 | 4.99500 | % | 2/6/28 | N | 8,359,026.36 | 8,348,303.72 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314175 | 037 | SS | Lake Forest | CA | 28,409.18 | 0.00 | 4.07300 | % | 2/1/28 | N | 8,100,000.00 | 8,100,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314176 | 038 | IN | City Of Industry | CA | 30,204.33 | 0.00 | 4.74000 | % | 3/1/28 | N | 7,400,000.00 | 7,400,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 11 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
030314177 | 039 | MF | Anderson | IN | 27,329.88 | 8,463.40 | 4.75200 | % | 1/6/28 | N | 6,678,856.53 | 6,670,393.13 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314178 | 040 | RT | Pearland | TX | 25,912.24 | 9,600.66 | 4.82400 | % | 1/1/28 | N | 6,237,900.19 | 6,228,299.53 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314179 | 041 | MF | Tulsa | OK | 26,521.31 | 7,690.96 | 4.89500 | % | 2/6/28 | N | 6,291,919.58 | 6,284,228.62 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314180 | 042 | RT | Lubbock | TX | 25,333.24 | 0.00 | 4.60900 | % | 12/6/27 | N | 6,383,000.00 | 6,383,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314181 | 043 | RT | Norwalk | CA | 25,334.88 | 0.00 | 4.86300 | % | 2/6/28 | N | 6,050,000.00 | 6,050,000.00 | 10/6/22 | N/A | 0.00 | B | 0 | 0 | ||||
030314182 | 044 | OF | Bentonville | AR | 21,360.29 | 0.00 | 4.31400 | % | 1/6/28 | N | 5,750,000.00 | 5,750,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314183 | 045 | IN | Wallingford | CT | 22,757.01 | 0.00 | 4.80500 | % | 2/6/28 | N | 5,500,000.00 | 5,500,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314184 | 046 | RT | New York | NY | 21,527.78 | 0.00 | 5.00000 | % | 3/6/28 | N | 5,000,000.00 | 5,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314185 | 047 | RT | Southfield | MI | 18,703.33 | 0.00 | 5.43000 | % | 2/6/28 | N | 4,000,000.00 | 4,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314186 | 048 | IN | Las Vegas | NV | 14,357.93 | 4,517.12 | 5.04030 | % | 2/6/28 | N | 3,308,081.31 | 3,303,564.19 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314187 | 049 | MU | Savannah | GA | 12,612.37 | 0.00 | 4.40500 | % | 2/1/28 | N | 3,325,000.00 | 3,325,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314188 | 050 | MF | Various | XX | 11,600.89 | 0.00 | 4.21000 | % | 1/1/28 | N | 3,200,000.00 | 3,200,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314189 | 051 | IN | Richardson | TX | 11,933.85 | 2,636.42 | 5.73800 | % | 2/6/23 | N | 2,415,244.00 | 2,412,607.58 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314190 | 052 | MH | Wapakoneta | OH | 8,108.64 | 4,795.54 | 5.35000 | % | 3/6/28 | N | 1,760,090.88 | 1,755,295.34 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314128 | 1 | A1 | SS | Various | XX | 409,813.54 | 0.00 | 4.53250 | % | 3/1/28 | N | 105,000,000.00 | 105,000,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030299262 | 5 | A3 | N/A | Various | XX | 152,433.89 | 0.00 | 4.17500 | % | 12/1/27 | N | 42,400,000.00 | 42,400,000.00 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314139 | 6 | A2 | OF | West Hollywood | CA | 151,067.31 | 0.00 | 4.38582 | % | 1/6/28 | N | 40,000,000.00 | 40,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314143 | 0 | A1 | IN | Beverly | MA | 129,151.04 | 68,028.06 | 4.92000 | % | 2/1/28 | N | 30,484,116.87 | 30,416,088.81 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314145 | 1 | A1 | OF | Newark | NJ | 113,553.37 | 43,867.40 | 4.25000 | % | 12/1/27 | N | 31,027,867.07 | 30,983,999.67 | 11/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314146 | 2 | A2 | OF | Alexandria | VA | 118,058.33 | 0.00 | 4.57000 | % | 2/6/28 | N | 30,000,000.00 | 30,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314149 | 5 | A5 | OF | Lowell | MA | 61,147.50 | 0.00 | 4.73400 | % | 2/6/28 | N | 15,000,000.00 | 15,000,000.00 | 11/4/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314150 | 5 | A6 | OF | Lowell | MA | 40,765.00 | 0.00 | 4.73400 | % | 2/6/28 | N | 10,000,000.00 | 10,000,000.00 | 11/4/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314156 | 1 | A1 | OF | Tallahasse | FL | 75,276.51 | 36,938.78 | 5.10300 | % | 3/6/28 | N | 17,130,685.21 | 17,093,746.43 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030314162 | 6 | A3 | RT | Warwick | RI | 66,983.68 | 21,115.27 | 4.44500 | % | 10/1/27 | N | 17,500,000.00 | 17,478,884.73 | 10/1/22 | N/A | 0.00 | B | 0 | 0 | |||
030314132 | A11 | N/A | Various | XX | 210,541.67 | 0.00 | 4.89000 | % | 2/6/28 | N | 50,000,000.00 | 50,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314170 | A1 | A | OF | Stamford | CT | 36,312.19 | 0.00 | 4.21690 | % | 12/6/27 | N | 10,000,000.00 | 10,000,000.00 | 11/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 12 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 |
Totals | Count: | 53 | 4,176,587.53 | 712,477.45 | 1,035,178,155.06 | 1,034,465,677.61 | 0.00 |
Reports Available at | sf.citidirect.com | Page 13 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
030314131 | 002 | OF | Various | XX | 52,780,575.22 | 4,940,888.94 | 4,783,130.95 | 01/01/2022 | 09/30/2022 |
030314138 | 004 | LO | Falls Church | VA | 44,781,711.99 | -341,189.23 | 1,309,848.68 | 07/01/2021 | 06/30/2022 |
030314140 | 007 | RT | Perrysburg | OH | 37,000,000.00 | 3,811,600.26 | 3,741,037.98 | 01/01/2022 | 09/30/2022 |
030314141 | 008 | RT | Oxford | AL | 34,629,593.39 | 3,777,938.05 | 4,073,039.94 | 01/01/2022 | 06/30/2022 |
030314142 | 009 | MU | Seattle | WA | 35,200,000.00 | 11,739.86 | 1,573,743.23 | 01/01/2022 | 06/30/2022 |
030314147 | 013 | OF | King Of Prussia | PA | 29,000,000.00 | 4,270,190.79 | 4,412,393.48 | 01/01/2022 | 09/30/2022 |
030314148 | 014 | RT | San Antonio | TX | 25,267,209.09 | 2,499,081.48 | 2,943,404.26 | 01/01/2022 | 09/30/2022 |
030314151 | 016 | RT | Carle Place | NY | 25,000,000.00 | 1,061,327.81 | 729,326.55 | Not Available | Not Available |
030314152 | 017 | LO | Various | XX | 22,811,807.68 | 891,674.55 | 891,674.55 | Not Available | Not Available |
030314153 | 018 | SS | Various | XX | 23,500,000.00 | 1,959,275.36 | 2,100,713.25 | 01/01/2022 | 09/30/2022 |
030314154 | 019 | RT | Henderson | NV | 20,274,896.06 | 2,386,187.05 | 1,115,896.02 | 01/01/2022 | 06/30/2022 |
030314155 | 020 | SS | Commerce | CA | 20,550,000.00 | 2,225,800.96 | 2,703,017.45 | 07/01/2021 | 06/30/2022 |
030314158 | 022 | MU | Bloomington | MN | 17,969,610.88 | 2,703,319.28 | 2,455,791.55 | 01/01/2022 | 09/30/2022 |
030314159 | 023 | RT | La Habra | CA | 18,000,000.00 | 1,789,547.38 | 1,460,022.14 | 01/01/2022 | 06/30/2022 |
030314160 | 024 | WH | Miami | FL | 18,000,000.00 | 2,677,545.93 | 2,780,042.62 | 01/01/2022 | 06/30/2022 |
030314161 | 025 | RT | Various | XX | 17,550,000.00 | 1,238,035.74 | 1,238,035.74 | Not Available | Not Available |
030314163 | 027 | LO | Reno | NV | 16,174,468.30 | 2,338,507.06 | 2,757,688.59 | 07/01/2021 | 06/30/2022 |
030314164 | 028 | RT | Forth Worth | TX | 15,267,745.37 | 1,944,760.96 | 1,753,951.91 | 01/01/2022 | 09/30/2022 |
030314165 | 029 | RT | Fixtut | NJ | 16,000,000.00 | 1,726,415.38 | 1,682,533.24 | 01/01/2022 | 06/30/2022 |
030314166 | 030 | LO | West Orange | NJ | 13,785,640.66 | 1,536,236.48 | 1,596,780.08 | 01/01/2022 | 06/30/2022 |
030314167 | 031 | IN | Various | XX | 13,184,248.36 | 1,373,559.03 | 1,206,045.07 | 01/01/2022 | 06/30/2022 |
030314168 | 032 | LO | Colchester | VT | 11,814,349.04 | 2,168,795.08 | 3,384,349.00 | 01/01/2022 | 06/30/2022 |
030314169 | 033 | MU | Los Angeles | CA | 10,260,315.16 | 659,216.76 | 661,172.79 | 01/01/2022 | 06/30/2022 |
030314173 | 035 | OF | Miamisburg | OH | 7,580,094.66 | 2,001,020.88 | 1,660,293.85 | 01/01/2022 | 09/30/2022 |
030314174 | 036 | MF | Various | XX | 8,348,303.72 | 1,008,035.98 | 1,116,029.36 | Not Available | Not Available |
030314175 | 037 | SS | Lake Forest | CA | 8,100,000.00 | 928,367.19 | 972,105.29 | 01/01/2022 | 09/30/2022 |
030314176 | 038 | IN | City Of Industry | CA | 7,400,000.00 | 904,233.57 | 714,093.67 | 01/01/2022 | 09/30/2022 |
Reports Available at | sf.citidirect.com | Page 14 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
030314177 | 039 | MF | Anderson | IN | 6,670,393.13 | 808,864.93 | 867,184.22 | Not Available | Not Available | |
030314178 | 040 | RT | Pearland | TX | 6,228,299.53 | 558,598.83 | 589,450.29 | 07/01/2021 | 06/30/2022 | |
030314179 | 041 | MF | Tulsa | OK | 6,284,228.62 | 915,887.98 | 993,116.52 | 01/01/2022 | 09/30/2022 | |
030314180 | 042 | RT | Lubbock | TX | 6,383,000.00 | 551,307.54 | 551,307.54 | Not Available | Not Available | |
030314181 | 043 | RT | Norwalk | CA | 6,050,000.00 | 440,937.23 | 429,172.93 | 01/01/2022 | 06/30/2022 | |
030314182 | 044 | OF | Bentonville | AR | 5,750,000.00 | 479,417.47 | 474,907.31 | 01/01/2022 | 09/30/2022 | |
030314183 | 045 | IN | Wallingford | CT | 5,500,000.00 | 675,465.36 | 675,465.36 | Not Available | Not Available | |
030314184 | 046 | RT | New York | NY | 5,000,000.00 | 376,491.88 | 413,904.92 | 01/01/2022 | 06/30/2022 | |
030314185 | 047 | RT | Southfield | MI | 4,000,000.00 | 257,696.28 | 313,611.81 | 01/01/2022 | 06/30/2022 | |
030314186 | 048 | IN | Las Vegas | NV | 3,303,564.19 | 390,254.69 | 451,311.75 | 01/01/2022 | 06/30/2022 | |
030314187 | 049 | MU | Savannah | GA | 3,325,000.00 | 376,383.25 | 376,383.25 | Not Available | Not Available | |
030314188 | 050 | MF | Various | XX | 3,200,000.00 | 235,269.10 | 216,325.93 | Not Available | Not Available | |
030314189 | 051 | IN | Richardson | TX | 2,412,607.58 | 504,108.24 | 551,152.97 | 01/01/2022 | 06/30/2022 | |
030314190 | 052 | MH | Wapakoneta | OH | 1,755,295.34 | 319,081.89 | 319,081.89 | Not Available | Not Available | |
030314128 | 1 | A1 | SS | Various | XX | 105,000,000.00 | 24,486,721.32 | 33,989,512.80 | Not Available | Not Available |
030299262 | 5 | A3 | N/A | Various | XX | 42,400,000.00 | 26,448,249.96 | 30,526,698.49 | 07/01/2021 | 06/30/2022 |
030314139 | 6 | A2 | OF | West Hollywood | CA | 40,000,000.00 | 17,672,085.00 | 18,811,622.00 | 01/01/2022 | 06/30/2022 |
030314143 | 0 | A1 | IN | Beverly | MA | 30,416,088.81 | 5,541,659.02 | 5,680,768.66 | 01/01/2022 | 06/30/2022 |
030314145 | 1 | A1 | OF | Newark | NJ | 30,983,999.67 | 5,237,899.55 | 4,208,049.22 | 01/01/2022 | 06/30/2022 |
030314146 | 2 | A2 | OF | Alexandria | VA | 30,000,000.00 | 6,627,263.00 | 6,586,674.00 | 07/01/2021 | 06/30/2022 |
030314149 | 5 | A5 | OF | Lowell | MA | 15,000,000.00 | 16,626,785.00 | 33,869,934.00 | 01/01/2022 | 06/30/2022 |
030314150 | 5 | A6 | OF | Lowell | MA | 10,000,000.00 | 16,626,785.00 | 33,869,934.00 | 01/01/2022 | 06/30/2022 |
030314156 | 1 | A1 | OF | Tallahasse | FL | 17,093,746.43 | 4,161,384.77 | 4,613,717.51 | 01/01/2022 | 06/30/2022 |
030314162 | 6 | A3 | RT | Warwick | RI | 17,478,884.73 | 9,261,723.07 | 9,198,792.96 | 01/01/2022 | 06/30/2022 |
030314132 | A11 | N/A | Various | XX | 50,000,000.00 | 27,800,816.90 | 27,949,308.35 | 01/01/2022 | 09/30/2022 | |
030314170 | A1 | A | OF | Stamford | CT | 10,000,000.00 | 3,832,384.16 | 3,254,897.98 | 07/01/2021 | 06/30/2022 |
Reports Available at | sf.citidirect.com | Page 15 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||
Determination Date: | 11/07/2022 | |||||
Commercial Mortgage Pass-Through Certificates | ||||||
Series 2018-B2 | ||||||
Totals | Count: | 53 | 1,034,465,677.61 | 223,705,634.00 | 275,598,447.90 |
Reports Available at | sf.citidirect.com | Page 16 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | |||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | |
030314181 | 043 | <1 | 6,050,000.00 | 10/6/22 | 25,334.88 | 25,308.83 | 0.00 | 0.00 | B | 0 | |||||||
030314162 | 6 | A3 | <1 | 17,500,000.00 | 10/1/22 | 88,098.95 | 88,023.61 | 0.00 | 0.00 | B | 0 | ||||||
Totals | Count: | 2 | 23,550,000.00 | 113,433.83 | 113,332.44 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 17 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
11/14/2022 | 23,528,884.73 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
2.274 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/13/2022 | 46,050,000.00 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
4.449 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
09/12/2022 | 6,383,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.616 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/12/2022 | 6,383,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.616 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/12/2022 | 16,256,747.67 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.567 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/10/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
05/12/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/12/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/11/2022 | 37,040,018.82 | 3 | 25,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
3.561 | % | 5.7 | % | 2.404 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/11/2022 | 58,643,140.70 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.634 | % | 5.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/12/2022 | 48,299,167.95 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
4.637 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/10/2021 | 46,660,358.20 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
4.477 | % | 5.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 18 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
Totals | 1 | 0.00 | 0.00 | 235,168.48 |
Reports Available at | sf.citidirect.com | Page 19 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
10/13/2020 | 030314152 | 017 | Various | 5,832,866.08 | 10/06/2020 | 25,032.72 | 25,032.72 |
11/13/2020 | 030314152 | 017 | Various | 5,832,866.08 | 10/06/2020 | 25,867.14 | 50,899.86 |
12/11/2020 | 030314152 | 017 | Various | 5,832,866.08 | 10/06/2020 | 25,032.72 | 75,932.58 |
01/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 103,055.18 |
02/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 130,177.78 |
03/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 24,497.83 | 154,675.61 |
04/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 181,798.21 |
05/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 26,247.67 | 208,045.88 |
06/11/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 235,168.48 |
07/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 26,247.67 | 261,416.15 |
08/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 288,538.75 |
09/13/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 315,661.35 |
10/13/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 26,247.68 | 341,909.03 |
11/15/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 369,031.63 |
12/10/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | -107,615.48 | 261,416.15 |
01/12/2022 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 874.93 | 262,291.08 |
02/11/2022 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | -0.01 | 262,291.07 |
03/11/2022 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | -27,122.59 | 235,168.48 |
04/12/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
05/12/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
06/10/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
07/12/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
08/12/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
09/12/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
10/13/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
11/14/2022 | 030314152 | 017 | Various | 0.00 | 04/06/2022 | 0.00 | 235,168.48 |
09/14/2020 | 030314168 | 032 | Hampton Inn Burlington | 3,073,328.49 | 09/08/2020 | 12,875.11 | 12,875.11 |
10/13/2020 | 030314168 | 032 | Hampton Inn Burlington | 3,073,328.49 | 12,459.78 | 25,334.89 | |
11/13/2020 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
12/11/2020 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
Reports Available at | sf.citidirect.com | Page 20 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
01/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
02/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
03/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
04/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
05/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | -25,334.89 | 0.00 |
06/11/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
07/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
08/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
10/13/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
10/13/2020 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,276.56 | 11,276.56 |
11/13/2020 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,652.45 | 22,929.01 |
12/11/2020 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,276.56 | 34,205.57 |
01/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,652.45 | 45,858.02 |
02/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,652.45 | 57,510.47 |
03/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 03/08/2021 | 0.00 | 57,510.47 |
04/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 57,510.47 |
05/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | -57,510.47 | 0.00 |
06/11/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
07/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
08/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
10/13/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 21 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
030314152 | 017 | Various | 4/6/20 | 8 | Other |
030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
Totals | 5 |
Reports Available at | sf.citidirect.com | Page 22 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
10/13/2020 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
11/13/2020 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
12/11/2020 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
01/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
02/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
03/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
04/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
05/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
06/11/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
07/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
08/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
09/13/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
10/13/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
11/15/2021 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
12/10/2021 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
01/12/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
02/11/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
03/11/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
04/12/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
05/12/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
06/10/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
07/12/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
08/12/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
09/12/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
10/13/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
11/14/2022 | 030314138 | 004 | Westin Tysons Corner | 7/1/21 | 8 | Other |
11/15/2021 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
12/10/2021 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
01/12/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
02/11/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
03/11/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
04/12/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
05/12/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
06/10/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
07/12/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
08/12/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
09/12/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
10/13/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
11/14/2022 | 030314152 | 017 | Various | 4/6/20 | 8 | Other |
03/11/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
04/12/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
05/12/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
06/10/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
07/12/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
08/12/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
09/12/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
10/13/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
11/14/2022 | 030314166 | 030 | Residence In West Orange | 1/1/20 | 8 | Other |
04/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
05/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
06/11/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
07/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
08/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
09/13/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
Reports Available at sf.citidirect.com | Page 24 of 35 | © Copyright 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
10/13/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
11/15/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
12/10/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
01/12/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
02/11/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
03/11/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
04/12/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
05/12/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
06/10/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
07/12/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
08/12/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
09/12/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
10/13/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
11/14/2022 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
05/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
06/11/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
07/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
08/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
09/13/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
10/13/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
11/15/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
12/10/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
01/12/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
02/11/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
03/11/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
04/12/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
05/12/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 25 of 35 | © Copyright 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 11/07/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 |
Historical Loan Modification Detail | ||||||
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
06/10/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
07/12/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
08/12/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
09/12/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
10/13/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
11/14/2022 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 26 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||
Determination Date: | 11/07/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2018-B2 | |||||||||
Specially Serviced Loan Detail | |||||||||
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
030314152 | 017 | 8 | 6/30/20 | 1/28/22 | 24,800,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030314168 | 032 | 8 | 6/3/20 | 8/5/20 | 16,400,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030314169 | 033 | 8 | 6/26/20 | 10/8/20 | 12,700,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 3 | 53,900,000.00 | 0.00 | ||||||
Reports Available at sf.citidirect.com | Page 27 of 35 | © Copyright 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||||||||||||
Determination Date: | 11/07/2022 | ||||||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||||||
Series 2018-B2 | |||||||||||||||||||
Historical Specially Serviced Loan Detail | |||||||||||||||||||
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
11/14/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 22,811,807.68 | 22,811,807.68 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 62 | |||
10/13/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 22,870,863.40 | 22,870,863.40 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 63 | |||
9/12/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 22,932,927.49 | 22,932,927.49 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 64 | |||
8/12/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 22,991,447.93 | 22,991,447.93 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 65 | |||
7/12/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 23,049,709.75 | 23,049,709.75 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 66 | |||
6/10/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 23,111,008.83 | 23,111,008.83 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 67 | |||
5/12/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 23,168,742.26 | 23,168,742.26 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 68 | |||
4/12/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 23,201,558.30 | 23,201,558.30 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 69 | |||
3/11/22 | 030314152 | 017 | 6/30/20 | 8 | 2/23/22 | 23,230,921.66 | 23,230,921.66 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 70 | |||
2/11/22 | 030314152 | 017 | 6/30/20 | 9 | 12/30/21 | 23,270,107.53 | 23,299,167.95 | 19 | XX | 5.155 | % | 891,674.55 | 0.56 | % | 1/6/28 | 71 | |||
1/12/22 | 030314152 | 017 | 6/30/20 | 8 | 12/30/21 | 23,299,167.95 | 23,328,099.94 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 72 | |||
12/10/21 | 030314152 | 017 | 6/30/20 | 1 | 23,328,099.94 | 23,328,099.94 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 73 | ||||
11/15/21 | 030314152 | 017 | 6/30/20 | 1 | 23,360,234.34 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 74 | ||||
10/13/21 | 030314152 | 017 | 6/30/20 | 1 | 22,918,074.22 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 75 | ||||
9/13/21 | 030314152 | 017 | 6/30/20 | 1 | 22,951,962.48 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 76 | ||||
8/12/21 | 030314152 | 017 | 6/30/20 | 1 | 22,982,428.91 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 77 | ||||
7/12/21 | 030314152 | 017 | 6/30/20 | 1 | 23,012,760.70 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 78 | ||||
6/11/21 | 030314152 | 017 | 6/30/20 | 1 | 23,046,243.95 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 79 | ||||
5/12/21 | 030314152 | 017 | 6/30/20 | 1 | 23,076,293.71 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 80 | ||||
4/12/21 | 030314152 | 017 | 6/30/20 | 1 | 23,109,505.20 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 81 | ||||
3/12/21 | 030314152 | 017 | 6/30/20 | 2 | 23,139,275.38 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 82 | ||||
2/12/21 | 030314152 | 017 | 6/30/20 | 2 | 23,178,827.23 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 83 | ||||
1/12/21 | 030314152 | 017 | 6/30/20 | 2 | 23,208,291.05 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 84 | ||||
12/11/20 | 030314152 | 017 | 6/30/20 | 2 | 23,237,624.66 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 85 | ||||
11/13/20 | 030314152 | 017 | 6/30/20 | 2 | 23,270,146.06 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 86 | ||||
10/13/20 | 030314152 | 017 | 6/30/20 | 2 | 23,299,206.31 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 87 | ||||
Reports Available at sf.citidirect.com | Page 28 of 35 | © Copyright 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||||||||
Determination Date: | 11/07/2022 | |||||||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||||||
Series 2018-B2 | ||||||||||||||||
9/14/20 | 030314152 | 017 | 6/30/20 | 98 | 23,331,464.30 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 88 | |
8/12/20 | 030314152 | 017 | 6/30/20 | 98 | 23,360,253.56 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 89 | |
7/10/20 | 030314152 | 017 | 6/30/20 | 98 | 23,388,915.58 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 90 | |
11/14/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,814,349.04 | 11,814,349.04 | 19 | VT | 4.870 | % | 3,384,349.00 | 4.18 | % | 3/1/28 | 64 |
10/13/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,832,164.90 | 11,832,164.90 | 19 | VT | 4.870 | % | 3,384,349.00 | 4.18 | % | 3/1/28 | 65 |
9/12/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,851,502.91 | 11,851,502.91 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 66 |
8/12/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,869,163.61 | 11,869,163.61 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 67 |
7/12/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,886,750.56 | 11,886,750.56 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 68 |
6/10/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,905,867.94 | 11,905,867.94 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 69 |
5/12/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,923,301.61 | 11,923,301.61 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 70 |
4/12/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,942,271.25 | 11,942,271.25 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 71 |
3/11/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,959,552.90 | 11,959,552.90 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 72 |
2/11/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,981,604.60 | 11,981,604.60 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 73 |
1/12/22 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 11,998,721.99 | 11,998,721.99 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 74 |
12/10/21 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 12,015,767.89 | 12,034,363.79 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 75 |
11/15/21 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 12,034,363.79 | 12,034,363.79 | 19 | VT | 4.870 | % | 175,369.46 | 0.22 | % | 3/1/28 | 76 |
10/13/21 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 12,051,260.85 | 12,051,260.85 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 77 |
9/13/21 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 12,069,713.29 | 12,069,713.29 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 78 |
8/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,086,462.73 | 12,103,142.22 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 79 | |
7/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,103,142.22 | 12,103,142.22 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 80 | |
6/11/21 | 030314168 | 032 | 6/3/20 | 98 | 12,121,384.96 | 12,137,918.61 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 81 | |
5/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,137,918.61 | 12,226,054.16 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 82 | |
4/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,156,020.79 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 83 | |
3/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,172,409.80 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 84 | |
2/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,193,658.29 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 85 | |
1/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,209,890.12 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 86 | |
12/11/20 | 030314168 | 032 | 6/3/20 | 98 | 12,226,054.16 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 87 | |
11/13/20 | 030314168 | 032 | 6/3/20 | 98 | 12,243,800.10 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 88 | |
10/13/20 | 030314168 | 032 | 6/3/20 | 98 | 12,259,822.53 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 89 | |
9/14/20 | 030314168 | 032 | 6/3/20 | 98 | 12,277,431.98 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 90 | |
8/12/20 | 030314168 | 032 | 6/3/20 | 98 | 12,293,313.96 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 91 | |
Reports Available at sf.citidirect.com | Page 29 of 35 | © Copyright 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||||||||
Determination Date: | 11/07/2022 | |||||||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||||||
Series 2018-B2 | ||||||||||||||||
7/10/20 | 030314168 | 032 | 6/3/20 | 98 | 12,309,129.62 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 92 | |
6/12/20 | 030314168 | 032 | 6/3/20 | 98 | 12,326,539.77 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 93 | |
11/14/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,260,315.16 | 10,260,315.16 | 18 | CA | 5.160 | % | 661,172.79 | 0.96 | % | 3/6/28 | 64 |
10/13/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,272,070.39 | 10,272,070.39 | 18 | CA | 5.160 | % | 661,172.79 | 0.96 | % | 3/6/28 | 65 |
9/12/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,285,241.31 | 10,285,241.31 | 18 | CA | 5.160 | % | 166,436.72 | 0.97 | % | 3/6/28 | 66 |
8/12/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,296,886.27 | 10,296,886.27 | 18 | CA | 5.160 | % | 166,436.72 | 0.97 | % | 3/6/28 | 67 |
7/12/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,308,479.72 | 10,308,479.72 | 18 | CA | 5.160 | % | 166,436.72 | 0.97 | % | 3/6/28 | 68 |
6/10/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,321,494.75 | 10,321,494.75 | 18 | CA | 5.160 | % | 166,436.72 | 0.97 | % | 3/6/28 | 69 |
5/12/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,332,979.34 | 10,332,979.34 | 18 | CA | 5.160 | % | 659,216.76 | 1.01 | % | 3/6/28 | 70 |
4/12/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,345,889.48 | 10,345,889.48 | 18 | CA | 5.160 | % | 659,216.76 | 1.01 | % | 3/6/28 | 71 |
3/11/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,357,266.15 | 10,357,266.15 | 18 | CA | 5.160 | % | 686,989.53 | 1.18 | % | 3/6/28 | 72 |
2/11/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,373,033.17 | 10,384,289.77 | 18 | CA | 5.160 | % | 686,989.53 | 1.18 | % | 3/6/28 | 73 |
1/12/22 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,384,289.77 | 10,384,289.77 | 18 | CA | 5.160 | % | 686,989.53 | 1.18 | % | 3/6/28 | 74 |
12/10/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,395,496.57 | 10,395,496.57 | 18 | CA | 5.160 | % | 686,989.53 | 1.18 | % | 3/6/28 | 75 |
11/15/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,408,139.03 | 10,408,139.03 | 18 | CA | 5.160 | % | 663,354.86 | 1.08 | % | 3/6/28 | 76 |
10/13/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,419,240.33 | 10,419,240.33 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 77 |
9/13/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,431,781.13 | 10,431,781.13 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 78 |
8/12/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,442,777.85 | 10,442,777.85 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 79 |
7/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,453,725.92 | 10,466,119.07 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 80 | |
6/11/21 | 030314169 | 033 | 6/26/20 | 98 | 10,466,119.07 | 10,476,963.89 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 81 | |
5/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,476,963.89 | 10,476,963.89 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 82 | |
4/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,489,257.54 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 83 | |
3/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 84 | |
2/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 85 | |
1/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 86 | |
12/11/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 87 | |
11/13/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 88 | |
10/13/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 89 | |
9/14/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 90 | |
8/12/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 91 | |
7/10/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 92 | |
Reports Available at sf.citidirect.com | Page 30 of 35 | © Copyright 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||
Determination Date: | 11/07/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2018-B2 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 31 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||||
Determination Date: | 11/07/2022 | ||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||
Series 2018-B2 | |||||||||||
Historical Unscheduled Principal Detail | |||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
11/15/21 | 030314152 | 017 | 0 | (472,912.22 | ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Reports Available at sf.citidirect.com | Page 32 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||||
Determination Date: | 11/07/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2018-B2 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 33 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||||||
Determination Date: | 11/07/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2018-B2 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 34 of 35 | © Copyright | 2022 Citigroup |
Distribution Date: | 11/14/2022 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||
Determination Date: | 11/07/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2018-B2 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 35 of 35 | © Copyright 2022 Citigroup |