v3.22.2.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (1,214,142) $ (1,936,318)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 147,685 143,576
BCF on convertible notes 100,402 771,576
Loss on debt settlement
Stock based compensation
Amortization of ROU asset 43,099
Amortization of warrants
Discount on notes
Royalty on sales 11,472
Finance costs related to note payable
Finance costs paid in stock
Gain on PPP loan forgiven (440,266)
Rent payments on lease liability (44,101)
Bad debt expense
Change in:    
Accounts receivables, net 64,098 (72,418)
Due from related parties 1,875
Inventory (24,000)
Deposits (8,002)
Advance payments on purchase of inventory, related party
Accounts payable and accrued liabilities 449,088 7,771
Interest payable 278,182 13,401
Net cash used - operating activities (170,344) (1,536,678)
Cash flows from investing activities:    
Purchase of fixed assets (34,300) (146,750)
Payments on license agreement, related party
Net cash used – investing activities (34,300) (146,750)
Cash flows from financing activities:    
Subscriptions receivable
Proceeds from advances 20,000  
Proceeds from loans payable 212,750 1,309,154
Payments on loans payable
Payments on advances (30,000)  
decrease in Stock subscription payable (412,500)  
Increase in Stock Reserve 412,500  
Change in shareholders’ equity, net 718
Change in common stock (718) 412,839
Net cash provided - financing activities 202,750 1,721,993
Net increase (decrease) in cash (1,894) 38,565
Cash - beginning of year 1,894 28,761
Cash - end of year $ 0 $ 67,326