v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Net revenue $ 90,066 $ 107,399 $ 290,372 $ 309,281
Cost of revenue (exclusive of depreciation and amortization) 66,378 77,063 211,997 218,304
Salaries and related costs 11,668 12,449 38,612 34,426
General and administrative expenses 9,076 10,237 32,622 27,051
Depreciation and amortization 7,142 7,186 21,377 19,649
Acquisition costs 14 420 306 1,820
Change in fair value of contingent consideration liabilities (3) (3,085) 2,533 (2,525)
(Loss) income from operations (4,209) 3,129 (17,075) 10,556
Interest expense 4,570 3,756 12,072 10,635
Change in fair value of warrant liabilities 1,000 (6,400) (2,480) (13,835)
Change in Tax Receivable Agreement liability (121) 0 (121) 0
Loss on debt extinguishment 0 0 0 2,108
Net (loss) income before income taxes (9,658) 5,773 (26,546) 11,648
Income tax expense 463 379 819 1,527
Net (loss) income (10,121) 5,394 (27,365) 10,121
Net (loss) income attributable to non-controlling interest (4,010) 1,858 (10,765) 4,217
Net (loss) income attributable to Digital Media Solutions, Inc. $ (6,111) $ 3,536 $ (16,600) $ 5,904
Weighted-average shares outstanding - basic (in shares) 39,961 36,511 37,644 35,050
Weighted-average shares outstanding - diluted (in shares) 65,660 63,321 37,644 61,988
Earnings (loss) per share attributable to Digital Media Solutions, Inc.:        
Basic (usd per share) $ (0.15) $ 0.10 $ (0.44) $ 0.17
Diluted (usd per share) $ (0.15) $ 0.09 $ (0.44) $ 0.16