Schedule of Changes in Partners' Deficit |
Changes in partners’ equity are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Limited Partners | | General Partner | | Total | | Common Units- Public | | Common Units- Green Plains | | | Balance, December 31, 2021 | $ | 135,666 | | | $ | (133,420) | | | $ | 57 | | | $ | 2,303 | | Quarterly cash distributions to unitholders ($0.44 per unit) | (5,122) | | | (5,098) | | | (209) | | | (10,429) | | Net income | 5,083 | | | 5,060 | | | 207 | | | 10,350 | | Unit-based compensation, including general partner net contributions | 59 | | | — | | | — | | | 59 | | Balance, March 31, 2022 | $ | 135,686 | | | $ | (133,458) | | | $ | 55 | | | $ | 2,283 | | Quarterly cash distributions to unitholders ($0.445 per unit) | (5,180) | | | (5,156) | | | (211) | | | (10,547) | | Net income | 5,167 | | | 5,142 | | | 210 | | | 10,519 | | Unit-based compensation, including general partner net contributions | 60 | | | — | | | — | | | 60 | | Balance, June 30, 2022 | $ | 135,733 | | | $ | (133,472) | | | $ | 54 | | | $ | 2,315 | | Quarterly cash distributions to unitholders ($0.45 per unit) | (5,247) | | | (5,214) | | | (213) | | | (10,674) | | Net income | 4,997 | | | 4,965 | | | 204 | | | 10,166 | | Unit-based compensation, including general partner net contributions | 61 | | | — | | | — | | | 61 | | Balance, September 30, 2022 | $ | 135,544 | | | $ | (133,721) | | | $ | 45 | | | $ | 1,868 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Limited Partners | | General Partner | | Total | | Common Units- Public | | Common Units- Green Plains | | | Balance, December 31, 2020 | $ | 124,823 | | | $ | (170,368) | | | $ | (917) | | | $ | (46,462) | | Quarterly cash distributions to unitholders ($0.12 per unit) | (1,395) | | | (1,390) | | | (57) | | | (2,842) | | Net income | 5,264 | | | 5,248 | | | 215 | | | 10,727 | | Ord disposition | — | | | 26,419 | | | 539 | | | 26,958 | | Unit-based compensation, including general partner net contributions | 79 | | | — | | | — | | | 79 | | Balance, March 31, 2021 | $ | 128,771 | | | $ | (140,091) | | | $ | (220) | | | $ | (11,540) | | Quarterly cash distributions to unitholders ($0.12 per unit) | (1,395) | | | (1,390) | | | (57) | | | (2,842) | | Net income | 5,054 | | | 5,038 | | | 206 | | | 10,298 | | Unit-based compensation, including general partner net contributions | 80 | | | — | | | — | | | 80 | | Balance, June 30, 2021 | $ | 132,510 | | | $ | (136,443) | | | $ | (71) | | | $ | (4,004) | | Quarterly cash distributions to unitholders ($0.12 per unit) | (1,397) | | | (1,390) | | | (57) | | | (2,844) | | Net income | 4,630 | | | 4,607 | | | 188 | | | 9,425 | | Unit-based compensation, including general partner net contributions | 60 | | | — | | | 5 | | | 65 | | Balance, September 30, 2021 | $ | 135,803 | | | $ | (133,226) | | | $ | 65 | | | $ | 2,642 | |
|
Schedule of Rollforward of the Number of Common Limited Partner Units Outstanding |
A roll forward of the number of common limited partner units outstanding is as follows: | | | | | | | | | | | | | | | | | | | Common Units- Public | | Common Units- Green Plains | | Total | Units, December 31, 2021 | 11,641,105 | | | 11,586,548 | | | 23,227,653 | | Units issued under the LTIP | 19,707 | | | — | | | 19,707 | | Units surrendered for tax purposes | (538) | | | — | | | (538) | | Units, September 30, 2022 | 11,660,274 | | | 11,586,548 | | | 23,246,822 | |
|
Schedule of Total Cash Distributions Declared |
The total cash distributions declared for the three and nine months ended September 30, 2022 and 2021, are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2022 | | 2021 | | 2022 | | 2021 | General partner distributions | $ | 216 | | | $ | 206 | | | $ | 640 | | | $ | 320 | | | | | | | | | | Limited partner common units - public | 5,305 | | | 5,064 | | | 15,733 | | | 7,856 | | Limited partner common units - Green Plains | 5,272 | | | 5,040 | | | 15,642 | | | 7,820 | | Total distributions to limited partners | 10,577 | | | 10,104 | | | 31,375 | | | 15,676 | | Total distributions declared | $ | 10,793 | | | $ | 10,310 | | | $ | 32,015 | | | $ | 15,996 | |
|