DEBT - Narrative (Details)
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
Dec. 31, 2025
USD ($)
|
Jun. 30, 2022
USD ($)
|
Apr. 01, 2022
USD ($)
shares
|
May 02, 2017
USD ($)
$ / shares
|
Jan. 06, 2022 |
Dec. 31, 2021
USD ($)
|
Jul. 31, 2020
USD ($)
$ / shares
|
Mar. 31, 2017
USD ($)
|
Sep. 30, 2022
USD ($)
d
payment
$ / shares
|
Sep. 30, 2021
USD ($)
|
Sep. 30, 2022
USD ($)
payment
d
segment
$ / shares
shares
|
Sep. 30, 2021
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 07, 2026
USD ($)
|
Jan. 07, 2022
USD ($)
|
Dec. 30, 2021
USD ($)
|
Dec. 06, 2021
$ / shares
shares
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement period - convertible debt conversion request |
|
|
|
|
|
|
|
|
|
|
40 days
|
|
|
|
|
|
|
Closing sale price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 53.19
|
|
$ 53.19
|
|
|
|
|
|
|
Amortization of debt discount (premium) |
|
|
|
|
|
|
|
|
$ 695,000
|
$ 5,844,000
|
$ 2,107,000
|
$ 17,245,000
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible securities (in shares) | shares |
|
|
101,521
|
|
|
|
|
|
|
|
102,000
|
|
|
|
|
|
|
Adjustments to additional paid in capital, other |
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B Facility Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio, maximum |
|
|
|
|
|
|
|
|
1.75
|
|
1.75
|
|
|
|
|
|
|
Leverage ratio, maximum, value |
|
|
|
|
|
|
|
|
$ 150,000,000
|
|
$ 150,000,000
|
|
|
|
|
|
|
Weighted average interest rate, at point in time |
|
|
|
|
|
|
|
|
9.21%
|
|
9.21%
|
|
|
|
|
|
|
Term Loan B Facility Due 2026 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread two on variable rate |
|
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
|
Basis spread one on variable rate |
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
Term Loan B Facility Due 2026 | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
Term Loan B Facility Due 2026 | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate |
|
|
|
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
Term Loan B Facility Due 2026 | Minimum | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate |
|
|
|
|
|
|
|
|
|
|
1.75%
|
|
|
|
|
|
|
Term Loan B Facility Due 2026 | Minimum | Federal Reserve Bank Of NY, Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
Convertible Senior Notes Due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
|
|
|
|
|
0.75%
|
|
0.75%
|
|
|
|
|
|
|
Initial conversion rate of common stock per $1,000 of principal amount of Notes |
|
|
|
|
|
|
|
|
|
|
0.0139324
|
|
|
|
|
|
|
Initial conversion price of notes into common stock (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 71.78
|
|
$ 71.78
|
|
$ 71.78
|
|
|
|
|
|
|
Market price of principal amount of notes |
|
|
|
|
|
|
|
|
0.993
|
|
0.993
|
|
|
|
|
|
|
Convertible debt, premium on common stock |
|
|
|
|
|
|
32.50%
|
|
|
|
|
|
|
|
|
|
|
Closing sale price (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 54.17
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Notes Due 2025 | Debt Redemption Terms Prior to February 3, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Threshold percentage stock price trigger |
|
|
|
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
|
|
Threshold trading days | d |
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
Threshold consecutive trading days | d |
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
Convertible Senior Notes Due 2025 | Debt Redemption Terms on or after August 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Threshold percentage stock price trigger |
|
|
|
|
|
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
Threshold trading days | segment |
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
Threshold consecutive trading days | d |
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
Debt instrument, percentage of principal amount for computation of redemption price |
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
Convertible Senior Notes Due 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
|
|
|
|
|
2.375%
|
|
2.375%
|
|
|
|
|
|
|
Convertible Senior Notes Due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, percentage of principal amount for computation of redemption price |
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Notes Due 2024 | Flexion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial conversion rate of common stock per $1,000 of principal amount of Notes |
|
|
|
0.0373413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial conversion price of notes into common stock (in dollars per share) | $ / shares |
|
|
|
$ 26.78
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 317.40
|
Debt conversion, converted instrument, warrants or rights issued, per principal amount (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.3413
|
Convertible Senior Notes Due May 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
|
|
|
|
|
3.375%
|
|
3.375%
|
|
|
|
|
|
|
Secured Debt | Term Loan B Facility Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
$ 375,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from lines of credit |
|
|
|
|
|
363,800,000
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, unamortized discount |
|
|
|
|
|
11,060,000
|
|
|
$ 8,953,000
|
|
$ 8,953,000
|
|
|
|
|
$ 11,200,000
|
|
Periodic payment, principal |
|
$ 9,400,000
|
|
|
|
|
|
|
|
|
$ 18,800,000
|
|
|
|
|
|
|
Number of payments in next fiscal year | payment |
|
|
|
|
|
|
|
|
3
|
|
3
|
|
|
|
|
|
|
Prepayment penalty, percent, year 1 |
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
|
|
|
Prepayment penalty, percent, year 2 |
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
|
|
|
Prepayment penalty, percent, year 3 and thereafter |
|
|
|
|
|
|
|
|
1.00%
|
|
1.00%
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
359,497,000
|
|
|
$ 343,719,000
|
|
$ 343,719,000
|
|
|
|
|
|
|
Secured Debt | Term Loan B Facility Due 2026 | Scenario, Forecast |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periodic payment, principal |
$ 14,100,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 28,100,000
|
|
|
|
|
Balloon payment to be paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 188,000,000
|
|
|
|
Unsecured Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
1,049,230,000
|
|
|
747,870,000
|
|
747,870,000
|
|
|
|
|
|
|
Unsecured Debt | Convertible Senior Notes Due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
$ 402,500,000
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, unamortized discount |
|
|
|
|
|
64,718,000
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
|
|
|
0.75%
|
|
0.75%
|
|
0.75%
|
|
|
|
|
|
|
Debt issued in private placement |
|
|
|
|
|
|
$ 390,000,000
|
|
|
|
$ 402,500,000
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
330,627,000
|
|
|
$ 395,510,000
|
|
395,510,000
|
|
|
|
|
|
|
Unsecured Debt | Convertible Senior Notes Due 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, unamortized discount |
|
|
|
|
|
1,920,000
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
|
|
|
2.375%
|
2.375%
|
2.375%
|
|
2.375%
|
|
|
|
|
|
|
Debt issued in private placement |
|
|
|
|
|
|
|
$ 345,000,000
|
|
|
|
|
|
|
|
|
|
Debt instrument, repurchased face amount |
|
|
|
|
|
|
$ 185,000,000
|
|
|
|
|
|
|
|
|
|
|
Repayments of debt |
|
|
156,900,000
|
|
|
|
$ 211,100,000
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
157,857,000
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
Extinguishment of debt, amount |
|
|
160,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount (premium) |
|
|
$ (4,800,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Debt | Convertible Senior Notes Due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
|
|
|
|
|
3.375%
|
|
3.375%
|
|
|
|
|
|
|
Repurchase amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 192,600,000
|
|
|
Unsecured Debt | Convertible Senior Notes Due 2024 | Flexion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
$ 201,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate (as a percent) |
|
|
|
3.375%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Debt | Convertible Senior Notes Due May 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT AND FINANCING OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
$ 201,249,000
|
|
|
$ 8,641,000
|
|
$ 8,641,000
|
|
|
|
|
|
|