v3.22.2.2
Note 9 - Stock-based Compensation
12 Months Ended
Oct. 01, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

(9) Stock-Based Compensation

 

Under our equity incentive plan, employees and directors may be granted stock options, restricted stock, restricted stock units and performance awards. Effective February 11, 2020, our shareholders approved an amendment to the 2015 Equity Incentive Plan of Insteel Industries, Inc. (the “2015 Plan”), which authorizes up to an additional 750,000 shares of our common stock for future grants under the plan and expires on February 17, 2025. As of October 1, 2022, there were 555,000 shares of our common stock available for future grants under the 2015 Plan, which is our only active equity incentive plan.

 

Stock option awards. Under our equity incentive plan, employees and directors may be granted options to purchase shares of common stock at the fair market value on the date of the grant. Options granted under the plan generally vest over three years and expire ten years from the date of the grant. Compensation expense associated with stock options was $1.1 million in 2022, $860,000 in 2021 and $810,000 in 2020. As of October 1, 2022, there was $714,000 of unrecognized compensation cost related to unvested options which is expected to be recognized over a weighted average period of 2.11 years.

 

The fair value of each option award granted is estimated on the date of grant using a Monte Carlo valuation model. The weighted-average estimated fair values of stock options granted during 2022, 2021 and 2020 were $14.67, $14.47 and $8.05 per share, respectively, based on the following weighted-average assumptions:

 

   

Year Ended

 
   

October 1,

   

October 2,

   

October 3,

 
   

2022

   

2021

   

2020

 

Expected term (in years)

    4.61       4.87       4.81  

Risk-free interest rate

    3.03 %     0.68 %     0.95 %

Expected volatility

    49.63 %     50.34 %     47.18 %

Expected dividend yield

    0.34 %     0.42 %     0.59 %

 

The assumptions utilized in the Monte Carlo valuation model are evaluated and revised, as necessary, to reflect market conditions and actual historical experience. The expected term for options was based on the results of a Monte Carlo simulation model, using the model’s estimated fair value as an input to the Black-Scholes-Merton model, and then solving for the expected term. The risk-free interest rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of the grant. The expected volatility was derived using a term structure based on historical volatility and the volatility implied by exchange-traded options on our common stock. The dividend yield was calculated based on our annual dividend as of the option grant date.

 

 

The following table summarizes stock option activity:

 

                   

Contractual

   

Aggregate

 
   

Options

   

Weighted

   

Term - Weighted

   

Intrinsic

 
   

Outstanding

   

Average

   

Average

   

Value

 
   

(in thousands)

   

Exercise Price

   

(in years)

   

(in thousands)

 

Outstanding at September 28, 2019

    388     $ 26.16                  

Granted

    121       21.08                  

Forfeited

    (27 )     25.88                  

Outstanding at October 3, 2020

    482       24.90                  

Granted

    74       34.76                  

Exercised

    (128 )     21.17             $ 2,212  

Outstanding at October 2, 2021

    428       27.72                  

Granted

    82       35.32                  

Exercised

    (85 )     24.23               1,615  

Forfeited

    (60 )     29.29                  

Outstanding at October 1, 2022

    365       30.00       7.55       820  
                                 

Vested and anticipated to vest in the future at October 1, 2022

    357       29.92       7.51       815  
                                 

Exercisable at October 1, 2022

    197       28.30       6.4       614  

 

 

Stock option exercises include “net exercises” for which the optionee received shares of common stock equal to the intrinsic value of the options (fair market value of common stock on the date of exercise less exercise price) reduced by any applicable withholding taxes.

 

Restricted stock units. Restricted stock units (“RSUs”) granted under our equity incentive plan are valued based upon the fair market value on the date of the grant and provide for a dividend equivalent payment which is included in compensation expense. The vesting period for RSUs is generally one year from the date of the grant for RSUs granted to directors and three years from the date of the grant for RSUs granted to employees. RSUs do not have voting rights. RSU grants and compensation expense are as follows:

 

   

October 1,

   

October 2,

   

October 3,

 

(In thousands)

 

2022

   

2021

   

2020

 

Restricted stock unit grants:

                       

Units

    43       43       68  

Market value

  $ 1,563     $ 1,430     $ 1,444  

Compensation expense

    1,365       1,128       1,218  

 

 

As of October 1, 2022, there was $1.1 million of unrecognized compensation cost related to unvested RSUs which is expected to be recognized over a weighted average period of 1.73 years.

 

 

The following table summarizes RSU activity:

 

           

Weighted

   

Aggregate

 
   

Restricted

   

Average

   

Intrinsic

 
   

Stock Units

   

Grant Date

   

Value

 

(Unit amounts in thousands)

 

Outstanding

   

Fair Value

   

(in thousands)

 

Balance, September 28, 2019

    115     $ 26.16          

Granted

    68       21.29          

Forfeited

    (6 )     25.49          

Released

    (55 )     27.07     $ 1,127  

Balance, October 3, 2020

    122       23.07          

Granted

    43       33.22          

Released

    (36 )     29.21       1,191  

Balance, October 2, 2021

    129       24.73          

Granted

    43       35.93          

Forfeited

    (3 )     22.09          

Released

    (49 )     22.17       1,773  

Balance, October 1, 2022

    120       29.88