v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 25, 2022
Sep. 26, 2021
Cash flows from operating activities:    
Net earnings $ 331.6 $ 350.5
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 94.4 116.2
Amortization of intangibles 81.2 90.3
Loss on assets held for sale 23.1 0.0
Loss on disposal of business 0.0 101.8
Program cost amortization 365.7 396.1
Deferred income taxes (66.6) 47.9
Stock-based compensation 66.2 56.2
Other non-cash items 3.1 5.7
Change in operating assets and liabilities net of acquired balances:    
Decrease (increase) in accounts receivable 201.8 (83.8)
Increase in inventories (327.2) (159.4)
Decrease in prepaid expenses and other current assets 34.4 56.7
Program spend, net (498.1) (526.3)
(Decrease) increase in accounts payable and accrued liabilities (22.7) 310.5
Change in net deemed repatriation tax (18.4) (18.4)
Other (6.3) (58.4)
Net cash provided by operating activities 262.2 685.6
Cash flows from investing activities:    
Additions to property, plant and equipment (130.7) (98.1)
Acquisitions (146.3) 0.0
Proceeds from sale of business, net of cash 0.0 379.2
Other 11.2 (3.6)
Net cash (utilized) provided by investing activities (265.8) 277.5
Cash flows from financing activities:    
Proceeds from borrowings with maturity greater than three months 3.3 127.6
Repayments of borrowings with maturity greater than three months (182.0) (1,062.1)
Net proceeds from other short-term borrowings 121.6 (6.2)
Purchases of common stock (125.0) 0.0
Stock-based compensation transactions 74.2 24.6
Dividends paid (288.6) (280.7)
Payments related to tax withholding for share-based compensation (21.1) (10.8)
Debt extinguishment costs 0.0 (9.1)
Other (25.4) (6.8)
Net cash utilized by financing activities (443.0) (1,223.5)
Effect of exchange rate changes on cash (16.2) (8.1)
Net decrease in cash, cash equivalents and restricted cash (462.8) (268.5)
Net change due to cash classified as held for sale (4.8) 0.0
Net decrease in cash, cash equivalents and restricted cash (467.6) (268.5)
Cash, cash equivalents and restricted cash at beginning of year 1,019.2 1,449.7
Cash, cash equivalents and restricted cash at end of period 551.6 1,181.2
Cash paid during the period for:    
Interest 107.1 123.7
Income taxes $ 157.2 $ 124.1