Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1

 

CONTACT INFORMATION  
Depositor CCRE Commercial Mortgage Securities, L.P.
Master Servicer KeyBank National Association
Special Servicers KeyBank National Association
  Trimont Real Estate Advisors, LLC
  LNR Partners, LLC
Asset Representations Park Bridge Lender Services LLC
Reviewer / Operating  
Advisor  
Trustee / Custodian Citibank, N.A.
Certificate Administrator Citibank, N.A.

 

CONTENTS  
Distribution Summary 2
Distribution Summary (Factors) 4
Interest Distribution Detail 6
Principal Distribution Detail 8
Reconciliation Detail 9
Other Information 10
Stratification Detail 11
Mortgage Loan Detail 14
NOI Detail 16
Delinquency Loan Detail 18
Appraisal Reduction Detail 20
Loan Modification Detail 23
Specially Serviced Loan Detail 25
Unscheduled Principal Detail 28
Liquidated Loan Detail 30
CREFC Legends 32

 

Deal Contact: James Polcari Citibank, N.A.
  james.polcari@citi.com Agency and Trust
  Tel: (212) 816-7079 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   9,039,000.00   4,148,991.62   2.854600 % 30/360   08/01 - 08/31   9,869.76   208,810.25   0.00     218,680.01   0.00   0.00     3,940,181.37
A-2   47,743,000.00   47,743,000.00   3.623400 % 30/360   08/01 - 08/31   144,159.99   0.00   0.00     144,159.99   0.00   0.00     47,743,000.00
A-SB   18,934,000.00   18,934,000.00   3.660200 % 30/360   08/01 - 08/31   57,751.86   0.00   0.00     57,751.86   0.00   0.00     18,934,000.00
A-3   50,595,000.00   50,595,000.00   3.835600 % 30/360   08/01 - 08/31   161,718.48   0.00   0.00     161,718.48   0.00   0.00     50,595,000.00
A-4   154,167,000.00   154,167,000.00   3.523000 % 30/360   08/01 - 08/31   452,608.62   0.00   0.00     452,608.62   0.00   0.00     154,167,000.00
A-5   182,897,561.00   182,897,561.00   3.785700 % 30/360   08/01 - 08/31   576,996.08   0.00   0.00     576,996.08   0.00   0.00     182,897,561.00
A-S   60,404,315.00   60,404,315.00   4.027300 % 30/360   08/01 - 08/31   202,721.91   0.00   0.00     202,721.91   0.00   0.00     60,404,315.00
B   32,270,798.00   32,270,798.00   4.178400 % 30/360   08/01 - 08/31   112,366.92   0.00   0.00     112,366.92   0.00   0.00     32,270,798.00
C   30,615,885.00   30,615,885.00   4.352400 % 30/360   08/01 - 08/31   111,043.81   0.00   0.00     111,043.81   0.00   0.00     30,615,885.00
D   19,031,496.00   19,031,496.00   3.000000 % 30/360   08/01 - 08/31   47,578.74   0.00   0.00     47,578.74   0.00   0.00     19,031,496.00
E   14,066,759.00   14,066,759.00   3.000000 % 30/360   08/01 - 08/31   35,166.90   0.00   0.00     35,166.90   0.00   0.00     14,066,759.00
F   13,239,301.00   13,239,301.00   3.500000 % 30/360   08/01 - 08/31   38,614.63   0.00   0.00     38,614.63   0.00   0.00     13,239,301.00
G   6,619,651.00   6,619,651.00   3.500000 % 30/360   08/01 - 08/31   19,307.32   0.00   0.00     19,307.32   0.00   0.00     6,619,651.00
NR-RR   22,341,322.00   22,341,322.00   4.966904 % 30/360   08/01 - 08/31   92,175.12   0.00   0.00     92,175.12   0.00   0.00     22,341,322.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
65 A 15,698,000.00   15,698,000.00   4.411400 % 30/360   08/01 - 08/31   57,708.46   0.00   0.00     57,708.46   0.00   0.00     15,698,000.00
65 B 10,481,000.00   10,481,000.00   4.139600 % 30/360   08/01 - 08/31   36,155.96   0.00   0.00     36,155.96   0.00   0.00     10,481,000.00
65 C 14,240,000.00   14,240,000.00   4.122600 % 30/360   08/01 - 08/31   48,921.52   0.00   0.00     48,921.52   0.00   0.00     14,240,000.00
65 D 13,784,000.00   13,784,000.00   4.660200 % 30/360   08/01 - 08/31   53,530.16   0.00   0.00     53,530.16   0.00   0.00     13,784,000.00
65 E 35,597,000.00   35,597,000.00   5.074493 % 30/360   08/01 - 08/31   150,530.62   0.00   0.00     150,530.62   0.00   0.00     35,597,000.00
65 RR 6,200,000.00   6,200,000.00   5.074493 % 30/360   08/01 - 08/31   26,218.22   0.00   0.00     26,218.22   0.00   0.00     6,200,000.00
Totals   757,965,088.00   753,075,079.62               2,435,145.08   208,810.25   0.00     2,643,955.33   0.00   0.00     752,866,269.37
Notional Classes                                                    
X-A   463,375,561.00   458,485,552.62   1.294541 % 30/360   08/01 - 08/31   494,606.79   0.00   0.00     494,606.79   0.00   0.00     458,276,742.37

 

Reports Available at sf.citidirect.com Page 2 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
X-B   123,290,998.00   123,290,998.00   0.819325 % 30/360   08/01 - 08/31   84,179.52   0.00   0.00     84,179.52   0.00   0.00     123,290,998.00
X-D   33,098,255.00   33,098,255.00   1.966904 % 30/360   08/01 - 08/31   54,250.92   0.00   0.00     54,250.92   0.00   0.00     33,098,255.00
X-F   13,239,301.00   13,239,301.00   1.466904 % 30/360   08/01 - 08/31   16,183.99   0.00   0.00     16,183.99   0.00   0.00     13,239,301.00
X-G   6,619,651.00   6,619,651.00   1.466904 % 30/360   08/01 - 08/31   8,092.00   0.00   0.00     8,092.00   0.00   0.00     6,619,651.00
65 X1 26,179,000.00   26,179,000.00   0.771911 % 30/360   08/01 - 08/31   16,839.88   0.00   0.00     16,839.88   0.00   0.00     26,179,000.00
65 X2 28,024,000.00   28,024,000.00   0.687467 % 30/360   08/01 - 08/31   16,054.65   0.00   0.00     16,054.65   0.00   0.00     28,024,000.00
Totals   693,826,766.00   688,936,757.62               690,207.75   0.00   0.00     690,207.75   0.00   0.00     688,727,947.37

 

Reports Available at sf.citidirect.com Page 3 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  
Prior

 

                                        Current
        Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class   CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
          (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1   12529 MAA6 8/31/2022   459.010025   1.091908   23.101034   0.000000   24.192943   0.000000   0.000000   435.908991
A-2   12529 MAB4 8/31/2022   1,000.000000   3.019500   0.000000   0.000000   3.019500   0.000000   0.000000   1,000.000000
A-SB   12529 MAC2 8/31/2022   1,000.000000   3.050167   0.000000   0.000000   3.050167   0.000000   0.000000   1,000.000000
A-3   12529 MAD0 8/31/2022   1,000.000000   3.196333   0.000000   0.000000   3.196333   0.000000   0.000000   1,000.000000
A-4   12529 MAE8 8/31/2022   1,000.000000   2.935833   0.000000   0.000000   2.935833   0.000000   0.000000   1,000.000000
A-5   12529 MAF5 8/31/2022   1,000.000000   3.154750   0.000000   0.000000   3.154750   0.000000   0.000000   1,000.000000
A-S   12529 MAJ7 8/31/2022   1,000.000000   3.356083   0.000000   0.000000   3.356083   0.000000   0.000000   1,000.000000
B   12529 MAK4 8/31/2022   1,000.000000   3.482000   0.000000   0.000000   3.482000   0.000000   0.000000   1,000.000000
C   12529 MAL2 8/31/2022   1,000.000000   3.627000   0.000000   0.000000   3.627000   0.000000   0.000000   1,000.000000
D   12529 MCY2 8/31/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
    U1576 YAQ7                                  
E   12529 MCZ9 8/31/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
    U1576 YAR5                                  
F   12529 MDA3 8/31/2022   1,000.000000   2.916667   0.000000   0.000000   2.916667   0.000000   0.000000   1,000.000000
    U1576 YAS3                                  
G   12529 MDB1 8/31/2022   1,000.000000   2.916667   0.000000   0.000000   2.916667   0.000000   0.000000   1,000.000000
    U1576 YAT1                                  
NR-RR   12529 MDC9 8/31/2022   1,000.000000   4.125768   0.000000   0.000000   4.125768   0.000000   0.000000   1,000.000000
    U1576 YAU8                                  
R   12529 MDD7 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
S   12529 MDN5 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
65 A 12529 MDE5 8/31/2022   1,000.000000   3.676166   0.000000   0.000000   3.676166   0.000000   0.000000   1,000.000000
    U1576 YAW4                                  
65 B 12529 MDF2 8/31/2022   1,000.000000   3.449667   0.000000   0.000000   3.449667   0.000000   0.000000   1,000.000000
    U1576 YAX2                                  
65 C 12529 MDG0 8/31/2022   1,000.000000   3.435500   0.000000   0.000000   3.435500   0.000000   0.000000   1,000.000000
    U1576 YAYO                                  
65 D 12529 MDH8 8/31/2022   1,000.000000   3.883500   0.000000   0.000000   3.883500   0.000000   0.000000   1,000.000000
    U1576 YAZ7                                  
65 E 12529 MDJ4 8/31/2022   1,000.000000   4.228745   0.000000   0.000000   4.228745   0.000000   0.000000   1,000.000000
    U1576 YBAI                                  
65 RR 12529 MDK1 8/31/2022   1,000.000000   4.228745   0.000000   0.000000   4.228745   0.000000   0.000000   1,000.000000
    U1576 YBB9                                  
X-A   12529 MAG3 8/31/2022   989.446987   1.067399   0.000000   0.000000   1.067399   0.000000   0.000000   988.996358
X-B   12529 MAH1 8/31/2022   1,000.000000   0.682771   0.000000   0.000000   0.682771   0.000000   0.000000   1,000.000000
X-D   12529 MCV8 8/31/2022   1,000.000000   1.639087   0.000000   0.000000   1.639087   0.000000   0.000000   1,000.000000
    U1576 YAM6                                  

 

Reports Available at sf.citidirect.com Page 4 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  
Prior

 

                                        Current
        Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class   CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
          (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
 
X-F   12529 MCW6 8/31/2022   1,000.000000   1.222420   0.000000   0.000000   1.222420   0.000000   0.000000   1,000.000000
    U1576 YAN4                                  
X-G   12529 MCX4 8/31/2022   1,000.000000   1.222421   0.000000   0.000000   1.222421   0.000000   0.000000   1,000.000000
    U1576 YAP9                                  
65 X1 12529 MDL9 8/31/2022   1,000.000000   0.643259   0.000000   0.000000   0.643259   0.000000   0.000000   1,000.000000
    U1576 YBC7                                  
65 X2 12529 MDM7 8/31/2022   1,000.000000   0.572889   0.000000   0.000000   0.572889   0.000000   0.000000   1,000.000000
    U1576 YBD5                                  

 

Reports Available at sf.citidirect.com Page 5 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   4,148,991.62   2.854600 % 30/360 9,869.76   0.00   0.00   0.00     9,869.76 0.00   9,869.76     0.00
A-2   47,743,000.00   3.623400 % 30/360 144,159.99   0.00   0.00   0.00     144,159.99 0.00   144,159.99     0.00
A-SB   18,934,000.00   3.660200 % 30/360 57,751.86   0.00   0.00   0.00     57,751.86 0.00   57,751.86     0.00
A-3   50,595,000.00   3.835600 % 30/360 161,718.48   0.00   0.00   0.00     161,718.48 0.00   161,718.48     0.00
A-4   154,167,000.00   3.523000 % 30/360 452,608.62   0.00   0.00   0.00     452,608.62 0.00   452,608.62     0.00
A-5   182,897,561.00   3.785700 % 30/360 576,996.08   0.00   0.00   0.00     576,996.08 0.00   576,996.08     0.00
A-S   60,404,315.00   4.027300 % 30/360 202,721.91   0.00   0.00   0.00     202,721.91 0.00   202,721.91     0.00
B   32,270,798.00   4.178400 % 30/360 112,366.92   0.00   0.00   0.00     112,366.92 0.00   112,366.92     0.00
C   30,615,885.00   4.352400 % 30/360 111,043.81   0.00   0.00   0.00     111,043.81 0.00   111,043.81     0.00
D   19,031,496.00   3.000000 % 30/360 47,578.74   0.00   0.00   0.00     47,578.74 0.00   47,578.74     0.00
E   14,066,759.00   3.000000 % 30/360 35,166.90   0.00   0.00   0.00     35,166.90 0.00   35,166.90     0.00
F   13,239,301.00   3.500000 % 30/360 38,614.63   0.00   0.00   0.00     38,614.63 0.00   38,614.63     0.00
G   6,619,651.00   3.500000 % 30/360 19,307.32   0.00   0.00   0.00     19,307.32 0.00   19,307.32     0.00
NR-RR   22,341,322.00   4.966904 % 30/360 92,472.67   178,610.99   0.00   0.00     271,083.66 0.00   92,175.12     178,908.54
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
65 A 15,698,000.00   4.411400 % 30/360 57,708.46   0.00   0.00   0.00     57,708.46 0.00   57,708.46     0.00
65 B 10,481,000.00   4.139600 % 30/360 36,155.96   0.00   0.00   0.00     36,155.96 0.00   36,155.96     0.00
65 C 14,240,000.00   4.122600 % 30/360 48,921.52   0.00   0.00   0.00     48,921.52 0.00   48,921.52     0.00
65 D 13,784,000.00   4.660200 % 30/360 53,530.16   0.00   0.00   0.00     53,530.16 0.00   53,530.16     0.00
65 E 35,597,000.00   5.074493 % 30/360 150,530.62   0.00   0.00   0.00     150,530.62 0.00   150,530.62     0.00
65 RR 6,200,000.00   5.074493 % 30/360 26,218.22   0.00   0.00   0.00     26,218.22 0.00   26,218.22     0.00
Totals   753,075,079.62         2,435,442.63   178,610.99   0.00   0.00     2,614,053.62 0.00   2,435,145.08     178,908.54
Notional Classes                                            
X-A   458,485,552.62   1.294541 % 30/360 494,606.79   0.00   0.00   0.00     494,606.79 0.00   494,606.79     0.00

 

Reports Available at sf.citidirect.com Page 6 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Interest Distribution Detail

 

DISTRIBUTION IN DOLLARS                                        
    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
X-B   123,290,998.00   0.819325 % 30/360 84,179.52   0.00   0.00   0.00     84,179.52 0.00   84,179.52     0.00
X-D   33,098,255.00   1.966904 % 30/360 54,250.92   0.00   0.00   0.00     54,250.92 0.00   54,250.92     0.00
X-F   13,239,301.00   1.466904 % 30/360 16,183.99   0.00   0.00   0.00     16,183.99 0.00   16,183.99     0.00
X-G   6,619,651.00   1.466904 % 30/360 8,092.00   0.00   0.00   0.00     8,092.00 0.00   8,092.00     0.00
65 X1 26,179,000.00   0.771911 % 30/360 16,839.88   0.00   0.00   0.00     16,839.88 0.00   16,839.88     0.00
65 X2 28,024,000.00   0.687467 % 30/360 16,054.65   0.00   0.00   0.00     16,054.65 0.00   16,054.65     0.00
Totals   688,936,757.62         690,207.75   0.00   0.00   0.00     690,207.75 0.00   690,207.75     0.00

 

Reports Available at sf.citidirect.com Page 7 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
 
    Principal Distribution Detail

 

        Prior           Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                            (7)+ (8 )                    
A-1   9,039,000.00   4,148,991.62   208,810.25   0.00   0.00   0.00     3,940,181.37   0.00   1.19 % 0.52 % 30.00 % 30.23 %
A-2   47,743,000.00   47,743,000.00   0.00   0.00   0.00   0.00     47,743,000.00   0.00   6.30 % 6.34 % 30.00 % 30.23 %
A-SB   18,934,000.00   18,934,000.00   0.00   0.00   0.00   0.00     18,934,000.00   0.00   2.50 % 2.51 % 30.00 % 30.23 %
A-3   50,595,000.00   50,595,000.00   0.00   0.00   0.00   0.00     50,595,000.00   0.00   6.68 % 6.72 % 30.00 % 30.23 %
A-4   154,167,000.00   154,167,000.00   0.00   0.00   0.00   0.00     154,167,000.00   0.00   20.34 % 20.48 % 30.00 % 30.23 %
A-5   182,897,561.00   182,897,561.00   0.00   0.00   0.00   0.00     182,897,561.00   0.00   24.13 % 24.29 % 30.00 % 30.23 %
A-S   60,404,315.00   60,404,315.00   0.00   0.00   0.00   0.00     60,404,315.00   0.00   7.97 % 8.02 % 20.87 % 21.04 %
B   32,270,798.00   32,270,798.00   0.00   0.00   0.00   0.00     32,270,798.00   0.00   4.26 % 4.29 % 16.00 % 16.12 %
C   30,615,885.00   30,615,885.00   0.00   0.00   0.00   0.00     30,615,885.00   0.00   4.04 % 4.07 % 11.38 % 11.46 %
D   19,031,496.00   19,031,496.00   0.00   0.00   0.00   0.00     19,031,496.00   0.00   2.51 % 2.53 % 8.50 % 8.57 %
E   14,066,759.00   14,066,759.00   0.00   0.00   0.00   0.00     14,066,759.00   0.00   1.86 % 1.87 % 6.37 % 6.42 %
F   13,239,301.00   13,239,301.00   0.00   0.00   0.00   0.00     13,239,301.00   0.00   1.75 % 1.76 % 4.38 % 4.41 %
G   6,619,651.00   6,619,651.00   0.00   0.00   0.00   0.00     6,619,651.00   0.00   0.87 % 0.88 % 3.38 % 3.40 %
NR-RR   22,341,322.00   22,341,322.00   0.00   0.00   0.00   0.00     22,341,322.00   0.00   2.95 % 2.97 % 0.00 % 0.00 %
R   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
S   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
65 A 15,698,000.00   15,698,000.00   0.00   0.00   0.00   0.00     15,698,000.00   0.00   2.07 % 2.09 % 83.65 % 83.65 %
65 B 10,481,000.00   10,481,000.00   0.00   0.00   0.00   0.00     10,481,000.00   0.00   1.38 % 1.39 % 72.73 % 72.73 %
65 C 14,240,000.00   14,240,000.00   0.00   0.00   0.00   0.00     14,240,000.00   0.00   1.88 % 1.89 % 57.90 % 57.90 %
65 D 13,784,000.00   13,784,000.00   0.00   0.00   0.00   0.00     13,784,000.00   0.00   1.82 % 1.83 % 43.54 % 43.54 %
65 E 35,597,000.00   35,597,000.00   0.00   0.00   0.00   0.00     35,597,000.00   0.00   4.70 % 4.73 % 6.46 % 6.46 %
65 RR 6,200,000.00   6,200,000.00   0.00   0.00   0.00   0.00     6,200,000.00   0.00   0.82 % 0.82 % 0.00 % 0.00 %
Totals   757,965,088.00   753,075,079.62   208,810.25   0.00   0.00   0.00     752,866,269.37   0.00   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 8 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Reconciliation Detail

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 3,143,586.68   Servicing Fee 8,386.22  
Prepayment Interest Shortfall 0.00   Trustee/Certificate Administrator Fee 7,262.99  
Interest Adjustments 0.99   Operating Advisor Fee 1,748.83  
ASER Amount 0.00   Asset Representations Reviewer Ongoing Fee 215.03  
Realized Loss in Excess of Principal Balance 0.00   CREFC® Intellectual Property Royalty License Fee 324.22  
Total Interest Funds Available:   3,143,587.67 Total Scheduled Fees:   17,937.29
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal 208,810.25   Additional Servicing Fee 0.00  
Unscheduled Principal Collections 0.00   Special Servicing Fee 0.00  
Net Liquidation Proceeds 0.00   Work-out Fee 297.55  
Repurchased Principal 0.00        
      Liquidation Fee 0.00  
Substitution Principal 0.00        
Other Principal 0.00   Trust Fund Expenses 0.00  
Total Principal Funds Available:   208,810.25 Trust Advisor Expenses 0.00  
Other Funds Available     Reimbursement of Interest on Advances to the Servicer 0.00  
Yield Maintenance Charges 0.00   Borrower Reimbursable Trust Fund Expenses 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00   Other Expenses 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00   Total Additional Fees, Expenses, etc.:   297.55
Total Other Funds Available:   0.00 Distributions    
Total Funds Available   3,352,397.92 Interest Distribution 3,125,352.83  
      Principal Distribution 208,810.25  
      Yield Maintenance Charge Distribution 0.00  
      Total Distributions:   3,334,163.08
      Total Funds Allocated   3,352,397.92

 

Reports Available at sf.citidirect.com Page 9 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Other Information

 

Available Funds      
Pooled Available Funds   2,928,202.63  
65 Broadway Available Funds   405,959.46  
 
Interest Reserve Account Information      
Beginning Balance   0.00  
Deposit of Withheld Amounts   0.00  
Withdrawal of Withheld Amounts   0.00  
Ending Balance   0.00  
 
Gain-on-Sale Reserve Account Information      
Beginning Balance   0.00  
Deposit of Gain-on-Sale Proceeds   0.00  
Withdrawal of Gain-on-Sale Proceeds   0.00  
Ending Balance   0.00  
 
ARD Mortgage Loan Information      
Excess Interest   0.00  
 
Collateral Information      
% of Cut-Off Principal Balance Outstanding   99.327302 %
 
Controlling Class Information      
Controlling Class is Class NR-RR.      
The Controlling Pooled Class Representative is LNR Securities Holdings, LLC or its Affiliate.      
 
The 65 Broadway Controlling Class is Class 65RR.      
The 65 Broadway Controlling Class Representative is CRE Fund Investments III LLC.      
 
There Are No Disclosable Special Servicer Fees.      
 
 
 
 
Reports Available at sf.citidirect.com Page 10 of 32 © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Stratification Detail

 

  Ending Scheduled Balance             State        
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg     # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR State   Loans Balance Balance WAC WAM DSCR
 
1 to 5,000,000 8 31,296,089.57 4.16 5.3816 64 1.559051 California   2 40,200,000.00 5.34 4.9455 79 0.315522
5,000,001 to 10,000,000 11 84,688,489.09 11.25 4.9361 78 1.617114 Delaware   2 21,750,000.00 2.89 5.4944 76 1.719080
10,000,001 to 15,000,000 3 37,136,228.04 4.93 5.0147 78 2.171322 Florida   3 39,760,800.19 5.28 5.0183 79 1.760271
15,000,001 to 20,000,000 8 144,519,077.66 19.20 5.1453 78 1.651646 Georgia   1 4,967,451.16 0.66 5.1510 78 3.830000
20,000,001 to 25,000,000 3 66,324,316.17 8.81 4.8975 79 2.264170 Illinois   2 55,220,369.26 7.33 4.7221 40 1.766017
25,000,001 to 30,000,000 3 83,306,953.84 11.07 4.8972 77 2.039454 Indiana   2 12,640,098.36 1.68 5.1079 77 0.981929
30,000,001 to 35,000,000 2 69,000,000.00 9.16 4.3387 99 1.921159 Massachusetts   3 46,800,000.00 6.22 5.0000 77 2.470000
35,000,001 to 40,000,000 1 40,000,000.00 5.31 4.9350 19 1.000000 Michigan   2 36,891,953.77 4.90 3.8492 117 3.431653
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000 Missouri   1 20,000,000.00 2.66 5.3500 76 1.810000
45,000,001 to 50,000,000 1 50,000,000.00 6.64 3.9140 79 2.280000 Mississippi   1 10,921,436.41 1.45 5.0500 79 1.890000
50,000,001 to 55,000,000 1 50,595,115.00 6.72 4.6300 42 1.730000 New York   5 208,650,000.00 27.71 4.7388 40 1.246084
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000                
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000 Ohio   2 31,577,710.74 4.19 5.1547 70 1.647535
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000 Oklahoma   1 5,350,650.25 0.71 5.5200 77 0.520000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000 Oregon   1 15,394,626.83 2.04 4.9500 78 1.700000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000 Pennsylvania   3 57,474,450.83 7.63 5.0059 79 1.621730
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000 South Carolina   1 4,760,000.00 0.63 5.1900 76 1.650000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000 Texas   3 57,163,515.98 7.59 4.6954 78 2.639039
90,000,001 or Greater 1 96,000,000.00 12.75 4.9350 19 1.000000 Utah   1 13,214,791.63 1.76 5.0000 78 2.110000
Totals 42 752,866,269.37 100.00 4.8476 66 1.720401 Virginia   4 55,000,000.00 7.31 4.8136 77 1.780909
              Washington   1 7,605,000.00 1.01 4.8000 79 1.950000
              Wisconsin   1 7,523,413.96 1.00 4.9500 79 1.810000
                Totals 42 752,866,269.37 100.00 4.8476 66 1.720401
(When current DSCR is not available, the most currently provided DSCR will be used.)                      

 

Reports Available at sf.citidirect.com Page 11 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Stratification Detail

 

    Seasoning             Property Type        
 
  # of Ending Sched % of Agg     Wtd Avg Property # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR Type Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 1 34,000,000.00 4.52 3.7300 120 3.590000 Other 1 19,400,000.00 2.58 5.2150 79 2.080000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000 Multifamily 11 114,204,285.33 15.17 5.0463 76 1.672302
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000 Retail 5 70,987,966.81 9.43 4.8542 79 2.049542
37 to 48 Months 41 718,866,269.37 95.48 4.9004 64 1.631975 Industrial 1 34,000,000.00 4.52 3.7300 120 3.590000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000 Mobile Home Park 2 19,409,424.88 2.58 5.1010 78 1.466424
Totals 42 752,866,269.37 100.00 4.8476 66 1.720401 Office 9 309,428,505.25 41.10 4.7597 46 1.537420
              Mixed Use 4 72,350,000.00 9.61 4.9868 79 1.524596
              Lodging 5 63,394,133.33 8.42 5.0302 74 0.973566
              Self Storage 4 49,691,953.77 6.60 5.0145 77 2.417622
              Totals 42 752,866,269.37 100.00 4.8476 66 1.720401
 
 
  Debt Service Coverage Ratio           Loan Rate        
 
Debt Service # of Ending Sched % of Agg     Wtd Avg Loan # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR Rate (%) Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 9 211,481,323.73 28.09 5.0113 40 0.757769 4.00 or Less 2 84,000,000.00 11.16 3.8395 96 2.810238
1.251 to 1.500 7 85,454,632.61 11.35 4.8561 75 1.419703 4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
1.501 to 1.750 7 134,209,449.63 17.83 4.9097 64 1.702416 4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
1.751 to 2.000 5 54,049,850.37 7.18 5.0431 78 1.873986 4.51 to 4.75 7 144,458,630.98 19.19 4.6419 65 2.026894
2.001 to 2.250 6 89,540,045.89 11.89 5.0897 75 2.094814 4.76 to 5.00 13 309,221,708.13 41.07 4.9425 52 1.326355
2.251 to 2.500 5 116,800,000.00 15.51 4.5471 78 2.357842 5.01 to 5.25 13 143,258,595.37 19.03 5.1170 78 1.818681
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000 5.26 to 5.50 3 41,680,673.48 5.54 5.3841 78 0.982775
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000 5.51 to 5.75 3 27,475,904.51 3.65 5.5923 66 1.859734
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000 5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000 6.01 to 6.25 1 2,770,756.90 0.37 6.1500 19 1.310000
3.501 to 3.750 2 56,363,515.98 7.49 4.0958 104 3.582065 6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 1 4,967,451.16 0.66 5.1510 78 3.830000 6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
Totals 42 752,866,269.37 100.00 4.8476 66 1.720401 6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
              7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
              Totals 42 752,866,269.37 100.00 4.8476 66 1.720401
(When current DSCR is not available, the most currently provided DSCR will be used.)                    

 

Reports Available at sf.citidirect.com Page 12 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1

 

Stratification Detail
 
  Anticipated Remaining Term         Remaining Amortization Term      
 
Anticipated # of Ending Sched % of Agg     Wtd Avg Remaining # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR Amortization Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 5 193,991,126.16 25.77 4.8918 25 1.222478 240 Months or Less 21 514,945,115.00 68.40 4.7524 62 1.673015
61 to 90 Months 36 524,875,143.21 69.72 4.9036 78 1.783324 241 to 270 Months 1 3,030,673.48 0.40 5.4500 79 -0.090000
91 Months or Greater 1 34,000,000.00 4.52 3.7300 120 3.590000 271 to 300 Months 1 4,625,254.26 0.61 5.7300 18 2.160000
Totals 42 752,866,269.37 100.00 4.8476 66 1.720401 301 Months or Greater 19 230,265,226.63 30.59 5.0347 77 1.841369
              Totals 42 752,866,269.37 100.00 4.8476 66 1.720401
 
(When current DSCR is not available, the most currently provided DSCR will be used.)                    

 

Reports Available at sf.citidirect.com Page 13 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010201581 001 OF Chicago IL 201,719.91 0.00 4.63000 % 3/6/26 N 50,595,115.00 50,595,115.00 9/6/22 N/A 0.00 0   0   0  
010201610 002 OF New York NY 168,519.44 0.00 3.91400 % 3/11/29 N 50,000,000.00 50,000,000.00 9/11/22 N/A 0.00 0   0   0  
010200904 004 OF New York NY 169,983.33 0.00 4.93500 % 4/6/24 N 40,000,000.00 40,000,000.00 9/6/22 N/A 0.00 0   0   0  
010201582 006 LO San Jose CA 148,584.72 0.00 4.93000 % 4/1/29 N 35,000,000.00 35,000,000.00 9/1/22 N/A 0.00 0   0   0  
010201583 007 IN Livonia MI 109,206.11 0.00 3.73000 % 9/1/32 N 34,000,000.00 34,000,000.00 9/1/22 N/A 0.00 0   0   0  
010201584 008 OF Cincinnati OH 125,652.40 36,477.57 5.05900 % 12/6/28 N 28,843,431.41 28,806,953.84 9/6/22 N/A 0.00 0   0   0  
010201598 009 MU Fort Worth TX 113,873.33 0.00 4.64000 % 3/6/29 N 28,500,000.00 28,500,000.00 9/6/22 N/A 0.00 0   0   0  
010201599 010 RT Irving TX 89,691.33 26,353.92 4.65200 % 4/6/29 N 22,389,869.90 22,363,515.98 9/6/22 N/A 0.00 0   0   0  
010201585 011 MF Fort Walton Beach FL 96,460.05 25,091.89 5.09500 % 4/6/29 N 21,985,892.08 21,960,800.19 9/6/22 N/A 0.00 0   0   0  
010201600 012 RT North Wales PA 93,775.00 0.00 4.95000 % 4/6/29 N 22,000,000.00 22,000,000.00 9/6/22 N/A 0.00 0   0   0  
010201601 013 MU Ashburn VA 87,316.67 0.00 5.07000 % 4/6/29 N 20,000,000.00 20,000,000.00 9/6/22 N/A 0.00 0   0   0  
010201586 014 MF Bridgeton MO 92,138.89 0.00 5.35000 % 1/6/29 N 20,000,000.00 20,000,000.00 9/6/22 N/A 0.00 0   0   0  
010201602 015 N/A Harrisburg PA 87,119.47 0.00 5.21500 % 4/6/29 N 19,400,000.00 19,400,000.00 9/6/22 N/A 0.00 0   0   0  
010201587 016 MU New York NY 86,883.10 0.00 5.41000 % 4/1/29 N 18,650,000.00 18,650,000.00 9/1/22 2/11/22 0.00 0   8   5  
010201588 017 OF Newark DE 84,057.36 0.00 5.57800 % 12/6/28 N 17,500,000.00 17,500,000.00 9/6/22 N/A 0.00 0   0   0  
010201589 018 RT Gettysburg PA 66,949.84 22,485.99 4.83000 % 3/6/29 N 16,096,936.82 16,074,450.83 9/6/22 N/A 0.00 0   0   0  
010199848 019 MF Portland OR 65,692.24 17,042.15 4.95000 % 3/6/29 N 15,411,668.98 15,394,626.83 9/6/22 N/A 0.00 0   0   0  
010189526 020 LO Ogden UT 56,963.79 15,507.13 5.00000 % 3/1/29 N 13,230,298.76 13,214,791.63 9/1/22 N/A 0.00 0   0   0  
010194875 021 OF Jackson MS 47,556.27 14,530.11 5.05000 % 4/1/29 N 10,935,966.52 10,921,436.41 9/1/22 N/A 0.00 0   0   0  
010201595 022 MH Sarasota FL 43,882.22 0.00 5.20000 % 5/1/29 N 9,800,000.00 9,800,000.00 9/1/22 N/A 0.00 0   0   0  
010194988 023 MH Bluffton IN 41,419.78 10,651.92 5.00000 % 1/1/29 N 9,620,076.80 9,609,424.88 9/1/22 N/A 0.00 0   0   0  
010201603 024 OF Key Biscayne FL 31,585.56 0.00 4.58500 % 4/6/29 N 8,000,000.00 8,000,000.00 9/6/22 N/A 0.00 0   0   0  
010201604 025 LO Neenah WI 32,112.10 10,215.86 4.95000 % 4/6/29 N 7,533,629.82 7,523,413.96 9/6/22 N/A 0.00 0   0   0  
010201590 026 OF Olympia WA 31,434.00 0.00 4.80000 % 4/1/29 N 7,605,000.00 7,605,000.00 9/1/22 N/A 0.00 0   0   0  
010201593 027 RT Katy TX 27,667.50 0.00 5.10000 % 3/1/29 N 6,300,000.00 6,300,000.00 9/1/22 N/A 0.00 0   0   0  
010198476 028 MF Elk City OK 25,464.53 6,544.22 5.52000 % 2/6/29 N 5,357,194.47 5,350,650.25 9/6/22 N/A 0.00 0   0   0  
010201605 029 MU Bell CA 22,612.78 0.00 5.05000 % 4/6/29 N 5,200,000.00 5,200,000.00 9/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 14 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010201606 030   MF Atlanta GA 22,056.82 5,247.57 5.15100 % 3/6/29 N 4,972,698.73 4,967,451.16 9/6/22 N/A 0.00 0   0   0  
010201596 031   LO Marion IL 22,855.81 6,898.74 5.73000 % 3/1/24 N 4,632,153.00 4,625,254.26 9/1/22 8/11/21 0.00 0   8   2  
010201592 032   MF Goose Creek SC 21,273.23 0.00 5.19000 % 1/1/29 N 4,760,000.00 4,760,000.00 9/1/22 N/A 0.00 0   0   0  
010201594 033   RT Wilmington DE 18,847.57 0.00 5.15000 % 5/1/29 N 4,250,000.00 4,250,000.00 9/1/22 N/A 0.00 0   0   0  
010201591 034   MF Brooklyn NY 18,083.33 0.00 5.25000 % 4/1/29 N 4,000,000.00 4,000,000.00 9/1/22 N/A 0.00 0   0   0  
010201607 035   LO Crawfordsville IN 14,249.45 5,611.47 5.45000 % 4/6/29 N 3,036,284.95 3,030,673.48 9/6/22 N/A 0.00 0   0   0  
010196502 036   SS Richland MI 13,089.76 3,476.35 5.25000 % 2/1/29 N 2,895,430.12 2,891,953.77 9/1/22 N/A 0.00 0   0   0  
010201597 037   MF Lorain OH 14,687.64 2,675.36 6.15000 % 4/1/24 N 2,773,432.26 2,770,756.90 9/1/22 N/A 0.00 0   0   0  
010198841 03 A SS Nantucket MA 111,944.44 0.00 5.00000 % 2/1/29 N 26,000,000.00 26,000,000.00 9/1/22 N/A 0.00 0   0   0  
010198844 03 B SS Nantucket MA 55,972.22 0.00 5.00000 % 2/1/29 N 13,000,000.00 13,000,000.00 9/1/22 N/A 0.00 0   0   0  
010198846 03 C SS Nantucket MA 33,583.33 0.00 5.00000 % 2/1/29 N 7,800,000.00 7,800,000.00 9/1/22 N/A 0.00 0   0   0  
010199130 05 A MF Fairfax VA 70,330.68 0.00 4.66711 % 1/6/29 N 17,500,000.00 17,500,000.00 9/6/22 N/A 0.00 0   0   0  
010199421 05 B MF Fairfax VA 40,188.96 0.00 4.66711 % 1/6/29 N 10,000,000.00 10,000,000.00 9/6/22 N/A 0.00 0   0   0  
010199422 05 C MF Fairfax VA 30,141.72 0.00 4.66711 % 1/6/29 N 7,500,000.00 7,500,000.00 9/6/22 N/A 0.00 0   0   0  
010200906 04 S OF New York NY 407,960.00 0.00 4.93500 % 4/6/24 N 96,000,000.00 96,000,000.00 9/6/22 N/A 0.00 0   0   0  
Totals Count: 42   3,143,586.68 208,810.25         753,075,079.62 752,866,269.37     0.00            

 

Reports Available at sf.citidirect.com Page 15 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
010201581 001 OF Chicago IL 50,595,115.00 4,864,999.22 2,358,103.24 01/01/2022 06/30/2022
010201610 002 OF New York NY 50,000,000.00 53,869,546.00 43,293,327.00 01/01/2021 09/30/2021
010200904 004 OF New York NY 40,000,000.00 7,390,556.62 7,708,964.95 04/01/2021 03/31/2022
010201582 006 LO San Jose CA 35,000,000.00 -583,326.06 1,225,439.94 07/01/2021 06/30/2022
010201583 007 IN Livonia MI 34,000,000.00 4,712,203.08 4,712,203.08 Not Available Not Available
010201584 008 OF Cincinnati OH 28,806,953.84 7,674,633.00 3,473,162.83 Not Available Not Available
010201598 009 MU Fort Worth TX 28,500,000.00 2,843,222.21 2,199,808.79 Not Available Not Available
010201599 010 RT Irving TX 22,363,515.98 2,536,309.32 2,184,968.27 01/01/2022 06/30/2022
010201585 011 MF Fort Walton Beach FL 21,960,800.19 2,633,025.83 1,811,737.75 Not Available Not Available
010201600 012 RT North Wales PA 22,000,000.00 1,836,420.10 1,347,752.75 Not Available Not Available
010201601 013 MU Ashburn VA 20,000,000.00 1,822,713.78 1,260,022.90 Not Available Not Available
010201586 014 MF Bridgeton MO 20,000,000.00 4,659,763.00 2,666,563.00 04/01/2021 03/31/2022
010201602 015 N/A Harrisburg PA 19,400,000.00 1,949,088.30 1,606,603.59 Not Available Not Available
010201587 016 MU New York NY 18,650,000.00 765,065.38 59,714.21 01/01/2022 03/31/2022
010201588 017 OF Newark DE 17,500,000.00 5,792,654.00 2,367,693.00 01/01/2022 06/30/2022
010201589 018 RT Gettysburg PA 16,074,450.83 1,472,635.67 1,472,635.67 Not Available Not Available
010199848 019 MF Portland OR 15,394,626.83 1,497,587.39 1,365,814.98 Not Available Not Available
010189526 020 LO Ogden UT 13,214,791.63 1,930,576.51 2,079,120.37 04/01/2021 03/31/2022
010194875 021 OF Jackson MS 10,921,436.41 1,621,936.07 1,621,936.07 Not Available Not Available
010201595 022 MH Sarasota FL 9,800,000.00 781,102.12 421,237.18 Not Available Not Available
010194988 023 MH Bluffton IN 9,609,424.88 770,298.38 752,998.20 07/01/2021 06/30/2022
010201603 024 OF Key Biscayne FL 8,000,000.00 784,959.87 784,959.87 Not Available Not Available
010201604 025 LO Neenah WI 7,523,413.96 1,038,537.91 1,093,823.91 04/01/2021 03/31/2022
010201590 026 OF Olympia WA 7,605,000.00 752,689.03 555,410.17 Not Available Not Available
010201593 027 RT Katy TX 6,300,000.00 771,920.36 771,920.36 Not Available Not Available
010198476 028 MF Elk City OK 5,350,650.25 169,946.00 220,165.47 04/01/2021 03/31/2022
010201605 029 MU Bell CA 5,200,000.00 421,455.02 105,306.44 Not Available Not Available

 

Reports Available at sf.citidirect.com Page 16 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    NOI Detail

 

        Property     Ending Preceding Most Most Recent Most Recent
Loan       Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR     (1) City State Balance Year NOI NOI Start Date of End Date
010201606 030     MF Atlanta GA 4,967,451.16 572,954.66 507,764.26 Not Available Not Available
010201596 031     LO Marion IL 4,625,254.26 860,347.26 860,347.26 Not Available Not Available
010201592 032     MF Goose Creek SC 4,760,000.00 386,287.70 440,171.32 Not Available Not Available
010201594 033     RT Wilmington DE 4,250,000.00 433,715.76 -28,753.30 Not Available Not Available
010201591 034     MF Brooklyn NY 4,000,000.00 258,106.63 66,834.28 10/01/2021 12/31/2021
010201607 035     LO Crawfordsville IN 3,030,673.48 484,598.90 2,907.06 Not Available Not Available
010196502 036     SS Richland MI 2,891,953.77 268,699.28 228,986.65 Not Available Not Available
010201597 037     MF Lorain OH 2,770,756.90 322,426.17 311,574.82 Not Available Not Available
010198841 03 A   SS Nantucket MA 26,000,000.00 11,357,803.03 6,540,116.48 01/01/2022 06/30/2022
010198844 03 B   SS Nantucket MA 13,000,000.00 11,357,803.03 6,540,116.48 01/01/2022 06/30/2022
010198846 03 C   SS Nantucket MA 7,800,000.00 11,357,803.03 6,540,116.48 01/01/2022 06/30/2022
010199130 05 A   MF Fairfax VA 17,500,000.00 12,621,589.96 6,577,793.83 01/01/2022 06/30/2022
010199421 05 B   MF Fairfax VA 10,000,000.00 12,621,589.96 6,577,793.83 01/01/2022 06/30/2022
010199422 05 C   MF Fairfax VA 7,500,000.00 12,621,589.96 6,577,793.83 01/01/2022 06/30/2022
010200906 04 S   OF New York NY 96,000,000.00 7,390,556.62 7,708,964.95 04/01/2021 03/31/2022
Totals Count:   42       752,866,269.37 197,696,390.06 138,973,922.22    

 

Reports Available at sf.citidirect.com Page 17 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
 
 
There is no delinquency loan activity for the current distribution period.

 
Totals Count:                              

 

Reports Available at sf.citidirect.com Page 18 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
09/16/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/15/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/17/2022 13,278,248.73   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.762 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/15/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/17/2022 18,650,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  2.473 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/18/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/17/2021 0.00   0   0.00   0   0.00   0   4,686,668.66   1   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.621 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/18/2021 0.00   0   0.00   0   0.00   0   4,694,009.32   1   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.622 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/18/2021 3,093,694.54   1   0.00   0   0.00   0   4,700,570.47   1   0.00   0   0.00   0   0.00   0   0.00   0  
  0.410 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.623 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 19 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
Totals 2   0.00   0.00 0.00

 

Reports Available at sf.citidirect.com Page 20 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
08/17/2021 010201587 016 394 Broadway 4,662,500.00 08/11/2021 21,710.74 21,710.74
09/17/2021 010201587 016 394 Broadway 4,662,500.00 08/11/2021 21,710.74 43,421.48
10/18/2021 010201587 016 394 Broadway 4,662,500.00 08/11/2021 -43,421.48 0.00
11/18/2021 010201587 016 394 Broadway 2,692,666.54 08/11/2021 0.00 0.00
12/17/2021 010201587 016 394 Broadway 2,692,666.54 11/12/2021 0.00 0.00
01/18/2022 010201587 016 394 Broadway 2,692,666.54 11/12/2021 0.00 0.00
03/17/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
04/15/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
05/17/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
06/17/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
07/15/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
08/17/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
09/16/2022 010201587 016 394 Broadway 0.00 02/11/2022 0.00 0.00
09/17/2020 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90   0.00 0.00
10/19/2020 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90   0.00 0.00
11/18/2020 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,912.18 5,912.18
12/17/2020 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,721.47 11,633.65
01/15/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,912.18 17,545.83
02/18/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,912.18 23,458.01
03/17/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,340.03 28,798.04
04/16/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,912.18 34,710.22
05/17/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,721.47 40,431.69
06/17/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,912.18 46,343.87
07/16/2021 010201596 031 Fairfield Inn & Suites Marion 1,198,735.90 11/12/2020 5,721.47 52,065.34
08/17/2021 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 -46,153.16 5,912.18
09/17/2021 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 5,912.18
10/18/2021 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 5,912.18
11/18/2021 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 5,912.18
12/17/2021 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 5,912.18
01/18/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 5,912.18

 

Reports Available at sf.citidirect.com Page 21 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
02/17/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 -5,912.18 0.00
03/17/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
04/15/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
05/17/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
06/17/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
07/15/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
08/17/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00
09/16/2022 010201596 031 Fairfield Inn & Suites Marion 0.00 08/11/2021 0.00 0.00

 

Reports Available at sf.citidirect.com Page 22 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
 
Totals 2        

 

Reports Available at sf.citidirect.com Page 23 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
11/18/2021 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
12/17/2021 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
01/18/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
02/17/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
03/17/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
04/15/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
05/17/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
06/17/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
07/15/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
08/17/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
09/16/2022 010201587 016 394 Broadway 6/1/21 5 Temporary Rate Reduction
12/17/2021 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
01/18/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
02/17/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
03/17/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
04/15/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
05/17/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
06/17/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
07/15/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
08/17/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change
09/16/2022 010201596 031 Fairfield Inn & Suites Marion 5/1/20 2 Amortization Change

 

Reports Available at sf.citidirect.com Page 24 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust
Determination Date: 09/12/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2019-CF1
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
010201587 016 8     7/9/21 1/14/19 29,500,000.00 0.00 See the loan supplemental file for comments.
010201596 031 8     7/7/20 8/13/21 7,700,000.00 0.00 See the loan supplemental file for comments.
Totals 2           37,200,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 25 of 32 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022       CF 2019-CF1 Mortgage Trust              
Determination Date: 09/12/2022                                
Commercial Mortgage Pass-Through Certificates
Series 2019-CF1
Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
9/16/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   59,714.21 0.42 % 4/1/29 79
8/17/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   59,714.21 0.42 % 4/1/29 80
7/15/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   59,714.21 0.42 % 4/1/29 81
6/17/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   585,298.91 0.84 % 4/1/29 82
5/17/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   585,298.91 0.84 % 4/1/29 83
4/15/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   585,298.91 0.84 % 4/1/29 84
3/17/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 4.410 %   585,298.91 0.84 % 4/1/29 85
2/17/22 010201587 016 7/9/21 0   11/17/21 18,650,000.00 18,650,000.00 18   NY 4.410 %   585,298.91 0.84 % 4/1/29 86
1/18/22 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   848,788.15 1.24 % 4/1/29 87
12/17/21 010201587 016 7/9/21 8   11/17/21 18,650,000.00 18,650,000.00 18   NY 5.410 %   848,788.15 1.24 % 4/1/29 88
11/18/21 010201587 016 7/9/21 1     18,650,000.00 18,650,000.00 18   NY 5.410 %   848,788.15 1.24 % 4/1/29 89
10/18/21 010201587 016 7/9/21 1     18,650,000.00 18,650,000.00 18   NY 4.410 %   848,788.15 1.24 % 4/1/29 90
9/17/21 010201587 016 7/9/21 1     18,650,000.00 18,650,000.00 18   NY 5.410 %   848,788.15 1.24 % 4/1/29 91
8/17/21 010201587 016 7/9/21 1     18,650,000.00 18,650,000.00 18   NY 5.410 %   848,788.15 1.24 % 4/1/29 92
7/16/21 010201587 016 7/9/21 13     18,650,000.00 18,650,000.00 18   NY 5.410 %   848,788.15 1.24 %   0
9/16/22 010201596 031 7/7/20 8   2/17/22 4,625,254.26 4,625,254.26 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 18
8/17/22 010201596 031 7/7/20 8   2/17/22 4,632,153.00 4,632,153.00 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 19
7/15/22 010201596 031 7/7/20 8   2/17/22 4,639,017.86 4,639,017.86 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 20
6/17/22 010201596 031 7/7/20 8   2/17/22 4,646,584.97 4,646,584.97 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 21
5/17/22 010201596 031 7/7/20 8   2/17/22 4,653,378.97 4,653,378.97 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 22
4/15/22 010201596 031 7/7/20 8   2/17/22 4,660,877.83 4,660,877.83 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 23
3/17/22 010201596 031 7/7/21 8   2/16/22 4,667,601.66 4,667,601.66 19   IL 5.730 %   860,347.26 2.41 % 3/1/24 24
2/17/22 010201596 031 7/7/20 9     4,676,514.54 4,676,514.54 19   IL 5.730 %   478,157.29 1.34 % 3/1/24 25
1/18/22 010201596 031 7/7/20 9     4,683,161.59 4,683,161.59 19   IL 5.730 %   478,157.29 1.34 % 3/1/24 26
12/17/21 010201596 031 7/7/20 98     4,686,668.66 4,820,545.29 19   IL 5.730 %   478,157.29 1.34 % 3/1/24 27
11/18/21 010201596 031 7/7/20 98     4,694,009.32 4,820,545.29 19   IL 5.730 %   478,157.29 1.34 % 3/1/24 28
 
Reports Available at sf.citidirect.com         Page 26 of 32             © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/16/2022   CF 2019-CF1 Mortgage Trust            
Determination Date: 09/12/2022                        
Commercial Mortgage Pass-Through Certificates
Series 2019-CF1
10/18/21 010201596 031 7/7/20 98 4,700,570.47 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 29
9/17/21 010201596 031 7/7/20 98 4,707,845.06 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 30
8/17/21 010201596 031 7/7/20 98 4,714,338.28 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 31
7/16/21 010201596 031 7/7/20 98 4,720,799.62 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 %   0
6/17/21 010201596 031 7/7/20 98 4,727,978.07 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 %   0
5/17/21 010201596 031 7/7/20 98 4,734,372.44 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 34
4/16/21 010201596 031 7/7/20 98 4,741,486.39 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 35
3/17/21 010201596 031 7/7/20 98 4,747,814.43 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 36
2/18/21 010201596 031 7/7/20 98 4,756,371.42 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 37
1/15/21 010201596 031 7/7/20 98 4,762,626.38 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 38
12/17/20 010201596 031 7/7/20 98 4,768,850.63 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 39
11/18/20 010201596 031 7/7/20 98 4,775,800.73 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 40
10/19/20 010201596 031 7/7/20 98 4,781,960.29 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 41
9/17/20 010201596 031 7/7/20 98 4,788,848.09 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 42
8/17/20 010201596 031 7/3/20 13 4,794,943.59 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 43
7/17/20 010201596 031 7/3/20 13 4,801,009.16 4,820,545.29 19 IL 5.730 % 478,157.29 1.34 % 3/1/24 44
 
 
 
 
Reports Available at sf.citidirect.com       Page 27 of 32         © Copyright 2022 Citigroup  

 


 

Distribution Date:   09/16/2022   CF 2019-CF1 Mortgage Trust      
Determination Date:   09/12/2022              
          Commercial Mortgage Pass-Through Certificates      
          Series 2019-CF1        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 28 of 32     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022   CF 2019-CF1 Mortgage Trust      
Determination Date: 09/12/2022                
        Commercial Mortgage Pass-Through Certificates      
          Series 2019-CF1        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
11/18/21 010198476 028   0 6,213.22   0.00 0.00 0.00 0.00 0.00
1/18/22 010201596 031   0 (3,122.68 ) 0.00 0.00 0.00 0.00 0.00
8/17/20 010201597 037   0 7,865.25   0.00 0.00 0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 29 of 32     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022     CF 2019-CF1 Mortgage Trust          
Determination Date: 09/12/2022                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2019-CF1            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 30 of 32     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022   CF 2019-CF1 Mortgage Trust          
Determination Date: 09/12/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2019-CF1
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
There is no historical liquidated loan activity.
 
 
 
 
Reports Available at sf.citidirect.com       Page 31 of 32       © Copyright 2022 Citigroup

 


 

Distribution Date: 09/16/2022 CF 2019-CF1 Mortgage Trust      
Determination Date: 09/12/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2019-CF1      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 32 of 32     © Copyright 2022 Citigroup