Schedule of effect the financial statement |
| |
As Previously Reported | | |
Adjustments | | |
As Restated | |
| |
| | |
| | |
| |
Balance sheet as of June 30, 2021 | |
| | |
| | |
| |
Ordinary shares subject to possible redemption | |
| 50,547,744 | | |
| 6,952,256 | | |
| 57,500,000 | |
Ordinary shares | |
| 5,857,662 | | |
| (3,102,662 | ) | |
| 2,755,000 | |
Accumulated deficit | |
$ | (853,991 | ) | |
$ | (3,849,594 | ) | |
$ | (4,703,585 | ) |
Total shareholders’ equity (deficit) | |
$ | 5,000,005 | | |
$ | (6,952,256 | ) | |
$ | (1,952,251 | ) |
| |
| | | |
| | | |
| | |
Statement of operations for the year ended June 30, 2021 | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding, subject to possible redemption | |
| 1,638,590 | | |
| 204,989 | | |
| 1,843,579 | |
Basic and diluted net loss per share | |
$ | 0.00 | | |
$ | 0.87 | | |
$ | 0.87 | |
Basic and diluted weighted average shares outstanding, non-redeemable ordinary shares | |
| 1,771,207 | | |
| (215,917 | ) | |
| 1,555,290 | |
Basic and diluted net loss per share | |
$ | (0.46 | ) | |
$ | (1.10 | ) | |
$ | (1.56 | ) |
| |
| | | |
| | | |
| | |
Statement of cash flows for the year ended June 30, 2021 | |
| | | |
| | | |
| | |
Initial classification of shares subject to redemption | |
$ | 51,086,880 | | |
$ | 5,731,301 | | |
$ | 56,818,181 | |
Reclassification of shares subject to redemption | |
$ | 539,136 | | |
$ | (539,136 | ) | |
$ | - | |
Allocation of offering costs to ordinary shares subject to redemption | |
$ | - | | |
$ | 3,804,045 | | |
$ | 3,804,045 | |
Accretion of carrying value to redemption value | |
$ | - | | |
$ | (4,485,864 | ) | |
$ | (4,485,864 | ) |
| |
| | | |
| | | |
| | |
Statement of changes in shareholders’ deficit for the year ended June 30, 2021 | |
| | | |
| | | |
| | |
Initial classification of ordinary shares subject to possible redemption – ordinary shares amount | |
$ | (51,086,880 | ) | |
$ | (5,731,301 | ) | |
$ | (56,818,181 | ) |
Initial classification of ordinary shares subject to possible redemption – total shareholders’ (deficit) equity | |
$ | (51,086,880 | ) | |
$ | (5,731,301 | ) | |
$ | (56,818,181 | ) |
Change in fair value of ordinary shares subject to possible redemption – ordinary shares amount | |
$ | 539,136 | | |
$ | 539,136 | | |
$ | - | |
Change in fair value of ordinary shares subject to possible redemption – total shareholders’ (deficit) equity | |
$ | 539,136 | | |
$ | 539,136 | | |
$ | - | |
Allocation of offering costs to ordinary shares subject to redemption | |
$ | - | | |
$ | 3,804,045 | | |
$ | 3,804,045 | |
Allocation of offering costs to ordinary shares subject to redemption – total shareholders’ (deficit) equity | |
$ | - | | |
$ | 3,804,045 | | |
$ | 3,804,045 | |
Accretion of carrying value to redemption value | |
$ | - | | |
$ | (4,485,864 | ) | |
$ | (4,485,864 | ) |
Accretion of carrying value to redemption value – total shareholders’ (deficit) equity | |
$ | - | | |
$ | (4,485,864 | ) | |
$ | (4,485,864 | ) |
|