v3.22.2.2
ACQUISITIONS AND HELD FOR SALE
12 Months Ended
Jun. 30, 2022
ACQUISITIONS AND HELD FOR SALE [Abstract]  
ACQUISITIONS AND HELD FOR SALE
NOTE 5 – ACQUISITIONS AND HELD FOR SALE
 
Acquisition of General Partnership Interests
 
We entered into a membership interest purchase agreement with The Wiseman Company LLC (“Wiseman”) on April 12, 2022, to acquire 100% of the membership interests in eight limited liability companies (“Management Companies”) owned by Wiseman. We assigned all our rights, title and obligations with respect to the membership interest purchase agreement to the Operating Partnership on May 5, 2022, and the purchase of these Management Companies closed on May 6, 2022. After the closing, the Operating Partnership became the sole member of the Management Companies. Accordingly, we have consolidated the financial statements of these Management Companies as of June 30, 2022. Each Management Company manages a property company limited partnership and is the sole general partner of each of the limited partnerships.
 
The following table presents the purchase price allocation of general partnership interests acquired on May 6, 2022:
 
General Partnership Interests
Management Companies
 
Total Purchase
Price
 
1300 Main, LP
1300 Main, LLC
 
$
1,688,000
 
First & Main, LP
First & Main, LLC
   
2,237,000
 
Green Valley Medical Center, LP
Green Valley Medical Center, LLC
   
3,010,000
 
Main Street West, LP
Main Street West, LLC
   
4,708,000
 
Martin Plaza Associates, LP
Martin Plaza, LLC
   
725,000
 
One Harbor Center, LP
One Harbor Center, LLC
   
4,162,000
 
Westside Professional Center I, LP
Westside Professional Center, LLC
   
1,803,000
 
Woodland Corporate Center II, LP
Woodland Corporate Center, LLC
   
-
 
Total
 
 
$
18,333,000
 
 
The acquisition of general partnership interests was made in exchange for cash, preferred units in the Operating Partnership, and, in some cases, a contingent liability as shown below:

General Partnership Interests
 
Number of
Preferred Units
issued
   
Amount of
Preferred Units
issued
   
Cash
Payments
   
Contingent
liability
   
Total
Purchase
Price
 
1300 Main, LP
   
-
   
$
-
   
$
1,688,000
   
$
-
   
$
1,688,000
 
First & Main, LP
   
99,422.22
     
2,237,000
     
-
     
-
     
2,237,000
 
Green Valley Medical Center, LP
   
-
     
-
     
2,410,000
     
600,000
     
3,010,000
 
Main Street West, LP
   
-
     
-
     
3,850,000
     
858,000
     
4,708,000
 
Martin Plaza Associates, LP
   
26,977.78
     
607,000
     
-
     
118,000
     
725,000
 
One Harbor Center, LP
   
80,266.67
     
1,806,000
     
1,571,000
     
785,000
     
4,162,000
 
Westside Professional Center I, LP
   
-
     
-
     
1,449,000
     
354,000
     
1,803,000
 
Woodland Corporate Center II, LP
   
-
     
-
     
-
     
-
     
-
 
Total
   
206,666.67
   
$
4,650,000
   
$
10,968,000
   
$
2,715,000
   
$
18,333,000
 

The Operating Partnership’s preferred units are issued with a $25 liquidation preference, but because Wiseman agreed to a 4-year “lock-up” we agreed to a discounted issuance price of $22.50 per unit.  Thus, the value of the preferred units listed above is $22.50 per unit.

Contingent Consideration

Pursuant to the membership interest purchase agreement, the purchase price paid at closing for the general partnership interests was reduced by 20% as of the closing date for the property companies that had not received fully executed and in force leases, the annualized scheduled rents of which are equal to or greater than the target scheduled rent as stated in the membership interest purchase agreement. This 20% holdback will be paid upon a property company reaching the stabilization threshold, reduced by stabilization costs, as defined in the membership interest purchase agreement. Management believes that it is probable that the stabilization thresholds will be reached for each of the property companies that did not meet this threshold at the acquisition date. Hence, the 20% holdback was considered as a contingent liability in the consolidated balance sheet as of June 30, 2022.

Debt Guaranty

The property companies have mortgage loans with various banks and the loans are guaranteed by Wiseman and its owner, Doyle Wiseman and his trust. The mortgage loans of 1300 Main, LP, One Harbor Center, LP, Martin Plaza Associates, LP, and Main Street West, LP are also guaranteed by the partnership’s general partner  as the co-guarantor.

On July 1, 2022, subsequent to Operating Partnership’s acquisition of the management companies, Wiseman’s owner, Doyle Wiseman and the Operating Partnership entered into an indemnity agreement whereby the Operating Partnership will indemnify Doyle Wiseman for any losses suffered by him through the default of a limited partnership on the mortgage secured by the property owned by the limited partnership. Historically, none of the limited partnerships has had any defaults on any mortgages and Doyle Wiseman has not had to satisfy any mortgage default through a guaranty. Furthermore, each of the limited partnerships is adequately capitalized, has sufficient cash flow from operations to service the mortgage notes and has not required Doyle Wiseman to provide any subordinated financial support to the limited partnerships. Therefore, we have not recorded any liability related to the guaranty on the mortgage loans as of June 30, 2022.
 
Acquisition of Land
 
The Operating Partnership acquired a parcel of entitled land of approximately 3 acres located at the corner of Business Center Drive and Healthcare Drive in Fairfield, California from Wiseman on May 6, 2022.
 
As part of the land acquisition, the Operating Partnership acquired all development agreements and rights, civil, design and building plans, right, benefits and privileges held by Wiseman. The total acquisition price of the land was $3,050,000, of which $750,000 was paid through the issuance 77,882 Class A units of the Operating Partnership.

Assets and Liabilities Held for Sale

On June 28, 2022, the Addison Property Owner entered into a forbearance agreement for the sale of Addison Corporate Center with the lender of the note payable discussed in Note 9. As a result, the Addison Property Owner’s operations met the criteria to be classified as held for sale, which requires us to present the related assets and liabilities as separate line items in our consolidated balance sheets. We recorded these assets and liabilities at fair value less any costs to sell. Impairment loss recognized on assets held for sale amounted to $9,126,461 for the year ended June 30, 2022.

The following table presents information related to the major classes of assets and liabilities that were classified as held for sale in our consolidated balance sheets:

 
 
June 30, 2022
   
June 30, 2021
 
 
           
Assets
           
Real estate assets
           
Land
 
$
6,456,615
   
$
6,456,615
 
Building, fixtures and improvements
   
19,108,041
     
19,108,041
 
Intangible lease assets
   
5,154,568
     
5,104,794
 
Less: accumulated depreciation and amortization
   
(5,112,309
)
   
(1,661,988
)
Total real estate assets, net
   
25,606,915
     
29,007,462
 
Cash
   
505,186
     
528,185
 
Restricted cash
   
-
     
2,919,705
 
Investments income, rents and other receivables
   
490,239
     
256,849
 
Due from related entities
   
401
     
-
 
Prepaid expenses and other assets
   
14,301
     
201,148
 
Allowance for impairment of assets held for sale
   
(9,126,461
)
   
-
 
Total assets
 
$
17,490,581
   
$
32,913,349
 
 
               
Liabilities
               
Deferred rent and other liabilities
 
$
410,908
   
$
542,033
 
Accounts payable and accrued liabilities
   
334,081
     
858,937
 
Due to related entities
   
-
     
11
 
Total liabilities
 
$
744,989
   
$
1,400,981
 

We determined that the operations included in the table above did not meet the criteria to be classified as discontinued operations under the applicable guidance.